Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - BRIGGS & STRATTON CORPex-322xbggx722017.htm
EX-32.1 - EXHIBIT 32.1 - BRIGGS & STRATTON CORPex-321xbggx722017.htm
EX-31.2 - EXHIBIT 31.2 - BRIGGS & STRATTON CORPex-312xbggx722017.htm
EX-31.1 - EXHIBIT 31.1 - BRIGGS & STRATTON CORPex-311xbggx722017.htm
EX-23.1 - EXHIBIT 23.1 - BRIGGS & STRATTON CORPex-231xbggx722017.htm
EX-21 - EXHIBIT 21 - BRIGGS & STRATTON CORPex-21xbggx722017.htm
EX-10.5(A)(1) - EXHIBIT 10.5(A)(1) - BRIGGS & STRATTON CORPex-105a1.htm
10-K - 10-K - BRIGGS & STRATTON CORPbgg-722017.htm


Exhibit 12
BRIGGS & STRATTON CORPORATION AND SUBSIDIARIES
2017 ANNUAL REPORT ON FORM 10-K
COMPUTATION OF RATIO OF EARNINGS (LOSSES) TO FIXED CHARGES
(in thousands)

 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended
 
July 2, 2017

 
July 3, 2016

 
June 28, 2015

 
June 29, 2014

 
June 30, 2013

Earnings (Loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) before income taxes
$
79,661

 
$
35,356

 
$
56,958

 
$
37,134

 
$
(54,164
)
Less: Equity income from equity investees
(11,056
)
 
(4,947
)
 
(7,303
)
 
(6,264
)
 
(4,244
)
Add: Fixed Charges
22,291

 
22,154

 
21,714

 
20,911

 
21,139

Add: Distributed income of equity investees
9,067

 
6,119

 
4,628

 
4,070

 
4,636

Earnings (Loss) as defined
$
99,963

 
$
58,682

 
$
75,997

 
$
55,851

 
$
(32,633
)
 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
$
20,293

 
$
20,033

 
$
19,532

 
$
18,466

 
$
18,519

Interest expense as reported
20,293

 
20,033

 
19,532

 
18,466

 
18,519

 
 
 
 
 
 
 
 
 
 
Amortization of debt issuance costs
855

 
929

 
957

 
988

 
1,007

Portion of rent expense relating to interest
1,143

 
1,192

 
1,225

 
1,457

 
1,613

Fixed charges as defined
$
22,291

 
$
22,154

 
$
21,714

 
$
20,911

 
$
21,139

 
 
 
 
 
 
 
 
 
 
Ratio of earnings (loss) to fixed charges
4.5x

 
2.6x

 
3.5x

 
2.7x

 

 
 
 
 
 
 
 
 
 
 
Coverage deficiency
$

 
$

 
$

 
$

 
$
53,772