Attached files

file filename
8-K - STANDEX INTERNATIONAL CORP/DE/f8kq4.htm

News Release


[ex99002.gif]


STANDEX INTERNATIONAL CORPORATION l SALEM, NH 03079 l TEL (603) 893-9701 l FAX (603) 893-7324 l WEB www.standex.com



Contact:

Thomas DeByle, CFO

FOR IMMEDIATE RELEASE

(603) 893-9701

e-mail: InvestorRelations@Standex.com

.


STANDEX REPORTS FOURTH-QUARTER AND FULL-YEAR 2017 FINANCIAL RESULTS

Achieves 12% Sales Increase and 4.4% Organic Growth for Q4

Q4 GAAP Operating Income Increases 46.9% and Non-GAAP Operating Income Grows 16.5%

Q4 GAAP EPS Up 18.1% while Non-GAAP EPS Increases 6.9%

Engraving, Engineering Technologies and Electronics Report Organic Sales Growth



SALEM, NH – August 28, 2017. . . . Standex International Corporation (NYSE:SXI) today reported financial results for the fourth quarter and full year fiscal year 2017.


Fourth-Quarter Fiscal 2017 Results

 

§

Net sales increased 12.0% year over year to $217.1 million with organic sales up 4.4%.  Foreign exchange had a negative effect of 0.9%, acquisitions contributed positive 10.7%, and the U.S. Roll, Plate and Machinery (“RPM”) divestiture had a negative effect of 2.2%.


§

Income from operations was $20.6 million, compared with $14.0 million in the fourth quarter of fiscal 2016.  Net income from continuing operations was $14.1 million, or $1.11 per diluted share, including tax-effected $0.7 million of acquisition-related costs, $2.0 million of restructuring charges, and $1.5 million of purchase accounting expenses offset by a $0.5 million gain from the sale of real estate.  This compares with fourth-quarter fiscal 2016 net income from continuing operations of $12.1 million, or $0.94 per diluted share, including tax-effected $4.5 million of charges related to the sale of the RPM business, a $0.1 million loss on the sale of real estate, and $0.6 million of restructuring charges, all offset by $0.3 million of discrete tax benefits and $0.2 million of income related to RPM activity.  Excluding the aforementioned items from both periods, non-GAAP net income from continuing operations was $17.9 million, or $1.40 per diluted share, compared with $16.8 million, or $1.31 per diluted share, in the prior-year period.


§

Net working capital (defined as accounts receivable plus inventories less accounts payable) was $150.0 million at the end of the fourth quarter of fiscal 2017, compared with $132.3 million a year earlier.  Working capital turns were 5.8 in the fourth quarter of fiscal 2017 and 5.9 in the year-earlier quarter.


§

The Company closed the quarter with net debt (defined as debt less cash) of $103.4 million, compared with a net cash position of $29.9 million a year ago.


A reconciliation of net income, earnings per share and net income from continuing operations from reported GAAP amounts to non-GAAP amounts is included later in this release.


Management Comments


“We ended fiscal 2017 with a strong fourth quarter in which we reported organic growth from the Electronics, Engraving and Engineering Technologies segments,” said President and Chief Executive Officer David Dunbar.  “Food Service Growth was driven by the acquisition of Horizon Scientific, which continues to perform very well.  The integration and performance of our Japanese electronics business is also progressing well and we continue to be enthusiastic about the opportunites for this business and our Electronics segment overall.  Our bottom-line results outpaced top-line growth in the quarter as a result of volume leverage and our operational excellence and Standex Value Creation System initiatives.”  


Segment Review


Food Service Equipment sales increased 7.9% year over year.  Organic growth declined 0.7%, while the Horizon Scientific acquisition contributed 8.7%.  Operating income declined by 14.9%.  


“In Refrigeration, revenue increased 5.3% due to sales to the drug retail and dollar store segments, and backlog is at an all-time high as spending from national accounts continues to ramp up,” said Dunbar.  “However, the margins on the sales of the standard products in our backlog are lower than they have historically been.  We are seeing increased pricing pressure on standard products, driven by a higher portion of sales through lower margin channels


“In Cooking Solutions, sales were down 10.3%, primarily due to the proactive rationalization of low margin products, which were about $1.2 million in the quarter. In addition, we had softer sales to select major dealers, and a difficult comparison versus prior year as a result of roll out timing.


“Our Horizon Scientific acquisition had another strong quarter with Standex, and it continues to perform above our expectations.  Specialty Solutions also is performing well with our beverage pump business growing year over year for the sixth consecutive quarter.  


Engraving sales decreased 7.5% year over year, with a 9.1% organic sales increase, offset by a 14.1% negative effect from the RPM divestiture, and a negative foreign exchange impact of 2.5%.  Operating income was down 18.1% compared with last year and down 13.8% adjusted without RPM.


“Mold texturizing sales were up more than 20% in the Asia Pacific region as OEMs ramped up new model introductions, and North America and Europe increased over 10% with new program launches fueling growth,” said Dunbar.  “Margins were down year over year due to growth laneway investments in laser, nickel shell and tool finishing, which were not fully utilized in the quarter.


“After the close of the quarter we announced the acquisition of Italy-based Piazza Rosa Group, a leading provider of mold and tool treatment and finishing services for the automotive and consumer products markets.  Piazza Rosa’s services are highly complementary to our capabilities and provide us with an opportunity to drive sales and profitability by offering additional value to our customers around the globe.  Looking forward to fiscal 2018, we plan to capitalize on what is expected to be a record year for new automotive model introductions. In addition, we are working to increase growth laneway sales in all regions.”

 

Engineering Technologies sales increased 26.0% year over year, and operating income increased 2.7%.  


“We saw good growth across most Engineering Technologies end markets in the fourth quarter, including the continued ramp up of long-term aviation deliveries in our new state-of-the-art facility,” said Dunbar.  “Sales in the Space market increased by $3.3 million from the prior-year quarter and Defense grew $1.7 million on higher Navy sales.  In addition, we obtained approval from a key customer to begin shipping aviation components in the U.K.  Going forward, we are focused on completing key space development programs and ramping up to deliver on long-term aviation programs for next-generation aircraft.”  


Electronics sales were up 40.1% year over year.  Organic growth contributed 4.1% and the effect of the Japanese acquisition added 38.5%. Operating income was up 49.1%.


“The year-over-year sales increase was driven by the Standex Electronics Japan acquisition, which is performing very well,” said Dunbar.  “European sales increased by double digits, as a result of demand from the Military/Aerospace, Appliance, Industrial and Auto markets.  Sensor and reed relay sales both grew high single digits in the quarter.  Looking forward, we are focused on capitalizing on new magnetic business opportunities, where activity has been robust.  We also are implementing a sales structure to secure Asia Pacific sensor opportunities and leverage the success of our growth laneways and strong momentum in the base business.”


Hydraulics reported a 10.7% year-over-year sales decline, and operating income decreased 21%.


“The 10.7% sales decrease in Hydraulics is primarily the result of softness in the North American dump truck and dump trailer markets,” said Dunbar.  “While lower revenue had a deleveraging effect on operating income, we maintained a strong EBIT margin of 17.5% as a result of our operational excellence initiatives.  We are optimistic for a positive fiscal 2018 in Hydraulics as a result of our strong project pipeline.”  




Business Outlook


“As we enter fiscal 2018, we expect strong momentum to continue in Engraving, Engineering Technologies and Electronics. In Hydraulics, our markets are fundamentally sound and we plan to capitalize on our healthy pipeline of growth opportunities.  In Food Service, we are taking organizational structure and plant optimization actions in those businesses that sell standard products to enable them to grow margins and better compete on cost, delivery and quality. In the new fiscal year, we will continue to deploy the Standex Value Creation System to drive shareholder value as we achieve our vision of become an operating company with higher value businesses serving attractive markets that are differentiated and have good growth prospects.”  

 

Conference Call Details


Standex will host a conference call for investors today, August 28, 2017 at 10:00 a.m. ET. On the call, David Dunbar, President and CEO, and Thomas DeByle, CFO, will review the Company’s financial results and business and operating highlights. Investors interested in listening to the webcast and viewing the slide presentation should log on to the “Investors” section of Standex’s website under the subheading, “Webcasts and Presentations”, located at www.standex.com.  A replay of the webcast will also be available on the Company’s web site shortly after the conclusion of the presentation.  To listen to the playback, please dial (800) 585-8367 in the U.S. or (404) 537-3406 internationally; the passcode is 69782247.  The webcast replay also can be accessed in the “Investor Relations” section of the Company’s website, located at www.standex.com.


Use of Non-GAAP Financial Measures


In addition to the financial measures prepared in accordance with generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures, including non-GAAP income from operations, non-GAAP net income from continuing operations, free operating cash flow, EBITDA (earnings before interest, taxes, depreciation and amortization) and adjusted earnings per share.  The attached financial tables reconcile non-GAAP measures used in this press release to the most directly comparable GAAP measures.  The Company believes that the use of non-GAAP measures including the impact of restructuring charges, results of assets held for sale, and acquisition costs help investors to obtain a better understanding of our operating results and future prospects, consistent with how management measures and forecasts the Company's performance, especially when comparing such results to previous periods.  An understanding of the impact in a particular quarter of specific restructuring costs, acquisition expenses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect.  Non-GAAP measures should be considered in addition to, and not as a replacement for, the corresponding GAAP measures, and may not be comparable to similarly titled measures reported by other companies.


About Standex


Standex International Corporation is a multi-industry manufacturer in five broad business segments: Food Service Equipment, Engineering Technologies, Engraving, Electronics, and Hydraulics with operations in the United States, Europe, Canada, Japan, Australia, Singapore, Mexico, Brazil, Argentina, Turkey, South Africa, India and China.  For additional information, visit the Company's website at http://standex.com/.



Safe Harbor Language

Statements in this news release include, or may be based upon, management's current expectations, estimates and/or projections about Standex's markets and industries.  These statements are forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995.  Actual results may materially differ from those indicated by such forward-looking statements as a result of certain risks, uncertainties and assumptions that are difficult to predict.  Among the factors that could cause actual results to differ are the impact of implementation of government regulations and programs affecting our businesses, unanticipated legal judgments, fines or settlements, uncertainty in conditions in the financial and banking markets, general domestic and international economy including more specifically economic conditions in the oil and gas market, the impact of foreign exchange, increases in raw material costs, the ability to substitute less expensive alternative raw materials, changes in the heavy construction vehicle market, the ability to continue to successfully implement productivity improvements, market acceptance of our products, our ability to design, introduce and sell new products and related product components, the ability to redesign certain of our products to continue meeting evolving regulatory requirements, the impact of delays initiated by our customers, our ability to increase manufacturing production to meet demand, increase market share, access new markets, introduce new products, enhance our presence in strategic channels, the successful expansion and automation of manufacturing capabilities and diversification efforts in emerging markets, the ability to continue to achieve cost savings through lean manufacturing, cost reduction activities, and low cost sourcing, effective completion of plant consolidations, successful completion and integration of acquisitions and the other factors discussed in the Annual Report of Standex on Form 10-K for the fiscal year ending June 30, 2016, which is on file with the Securities and Exchange Commission, and any subsequent periodic reports filed by the Company with the Securities and Exchange Commission.  In addition, any forward-looking statements represent management's estimates only as of the day made and should not be relied upon as representing management's estimates as of any subsequent date.  While the Company may elect to update forward-looking statements at some point in the future, the Company and management specifically disclaim any obligation to do so, even if management's estimates change.






 

Standex International Corporation

 

Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

June 30, (unaudited)

 

 

June 30,

(In thousands, except per share data)

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

217,089

 

$

   193,775

 

$

755,258

 

$

     751,586

Cost of sales

 

 

144,352

 

 

   126,947

 

 

502,504

 

 

     499,333

Gross profit

 

 

72,737

 

 

    66,828

 

 

252,754

 

 

     252,253

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

48,482

 

 

     44,506

 

 

174,060

 

 

   170,219

Restructuring costs

 

 

2,748

 

 

          845

 

 

5,825

 

 

         4,232

Acquisition related costs

 

 

918

 

 

-

 

 

7,843

 

 

-

Other operating (income) expense, net

 

 

-

 

 

      7,458

 

 

-

 

 

         7,458

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

20,589

 

 

    14,019

 

 

65,026

 

 

       70,344

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

1,544

 

 

        689

 

 

4,043

 

 

      2,871

Other non-operating (income) expense, net

 

 

(130)

 

 

     (683)

 

 

(949)

 

 

     (1,052)

Total

 

 

1,414

 

 

          6

 

 

3,094

 

 

       1,819

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

19,175

 

 

     14,013

 

 

61,932

 

 

      68,525

Provision for income taxes

 

 

5,044

 

 

       1,941

 

 

15,355

 

 

       16,295

Net income from continuing operations

 

 

14,131

 

 

    12,072

 

 

46,577

 

 

      52,230

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

11

 

 

116

 

 

(32)

 

 

(174)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

14,142

 

$

     12,188

 

$

46,545

 

$

52,056

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.12

 

$

       0.95

 

$

3.68

 

$

         4.12

Income (loss) from discontinued operations

 

 

-

 

 

        0.01

 

 

-

 

 

       (0.01)

Total

 

$

1.12

 

$

        0.96

 

$

3.68

 

$

          4.11

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.11

 

$

        0.94

 

$

3.65

 

$

          4.09

Income (loss) from discontinued operations

 

 

-

 

 

         0.01

 

 

-

 

 

        (0.01)

Total

 

$

1.11

 

$

        0.95

 

$

3.65

 

 

          4.08

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

 

12,663

 

 

12,688

 

 

12,666

 

 

12,682

   Diluted

 

 

12,757

 

 

12,793

 

 

12,768

 

 

12,784


During the fourth quarter of fiscal 2017, we adopted Accounting Standards Update (ASU) 2016-09 requiring the recognition of excess tax benefits as a component of income tax expense which were historically recognized in equity.  As the ASU requires a prospective adoption, our Q1-Q3 2017 results have been recast to allocate $0.6M of the overall benefit to the applicable periods.  The Q4 2017 impact was immaterial to that quarter's results




Standex International Corporation

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

June 30,

(In thousands)

 

 

2017

 

 

2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

  Cash and cash equivalents

 

$

88,566

 

$

            121,988

  Accounts receivable, net

 

 

127,060

 

 

           103,974

  Inventories

 

 

119,401

 

 

           105,402

  Prepaid expenses and other current assets

 

 

8,397

 

 

                4,784

  Income taxes receivable

 

 

2,469

 

 

               1,325

  Deferred tax asset

 

 

14,991

 

 

              16,013

  Assets held for sale

 

 

-

 

 

                2,363

    Total current assets

 

 

360,884            

 

 

            355,849

 

 

 

 

 

 

 

Property, plant, equipment, net

 

 

133,160

 

 

            106,686

Intangible assets, net

 

 

102,503

 

 

              40,412

Goodwill

 

 

242,690

 

 

            157,354

Deferred tax asset

 

 

1,135

 

 

              11,361

Other non-current assets

 

 

27,304

 

 

              18,795

    Total non-current assets

 

 

506,792            

 

 

            334,608

 

 

 

 

 

 

 

Total assets

 

$

867,676         

 

$

         690,457

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

  Accounts payable

 

$

96,487

 

$

            77,099

  Accrued liabilities

 

 

58,694

 

 

             50,785

  Income taxes payable

 

 

4,783

 

 

                4,695

  Liabilities held for sale

 

 

-

 

 

                1,528

    Total current liabilities

 

 

159,964

 

 

           134,107

 

 

 

 

 

 

 

Long-term debt

 

 

191,976

 

 

             92,114

Accrued pension and other non-current liabilities

 

107,072

 

 

                94,277

    Total non-current liabilities

 

 

299,048

 

 

186,391

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

  Common stock

 

 

41,976

 

 

              41,976

  Additional paid-in capital

 

 

56,783

 

 

              52,374

  Retained earnings

 

 

716,605

 

 

           678,002

  Accumulated other comprehensive loss

 

 

(115,938)

 

 

          (117,975)

  Treasury shares

 

 

(290,762)

 

 

           (284,418)

     Total stockholders' equity

 

 

408,664

 

 

            369,959

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

867,676

 

$

690,457









Standex International Corporation and Subsidiaries

Statements of Consolidated Cash Flows

 

 

 

Year Ended

 

 

 

June 30,

(In thousands)

 

 

2017

 

 

2016

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net income

 

$

46,545

 

$

    52,056

Income (loss) from discontinued operations

 

 

(32)

 

 

      (174)

Income from continuing operations

 

 

46,577

 

 

    52,230

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

   Depreciation and amortization

 

 

20,315

 

 

   17,953

   Stock-based compensation

 

 

5,023

 

 

     5,089

    Non-cash portion of restructuring charge

 

 

1,414

 

 

     2,323

    Loss on assets held for sale

 

 

-

 

 

     7,267

    Disposal of real estate and equipment

 

 

(652)

 

 

191

    Excess tax benefit from share-based payment activity

 

 

-

 

 

(795)

Contributions to defined benefit plans

 

 

(1,443)

 

 

  (1,320)

Net changes in operating assets and liabilities

 

 

(7,201)

 

 

(1,717)

Net cash provided by operating activities - continuing operations

 

 

64,033

 

 

  81,221

Net cash provided by (used in) operating activities - discontinued operations

 

 

(594)

 

 

 (897)

Net cash provided by (used in) operating activities

 

 

63,439

 

 

   80,324

Cash Flows from Investing Activities

 

 

 

 

 

 

    Expenditures for property, plant and equipment

 

 

(26,448)

 

 

 (17,851)

    Expenditures for acquisitions, net of cash acquired

 

 

(153,815)

 

 

(13,700)

    Proceeds from sale of real estate and equipment

 

 

1,106

 

 

383

    Other investing activities

 

 

106

 

 

(417)

Net cash (used in) investing activities from continuing operations

 

 

(179,051)

 

 

(31,585)

Net cash (used in) investing activities from discontinued operations

 

 

-

 

 

   2,803

Net cash (used in) investing activities

 

 

(179,051)

 

 

(28,782)

Cash Flows from Financing Activities

 

 

 

 

 

 

    Proceeds from borrowings

 

 

263,700

 

 

   65,000

    Payments of debt

 

 

(164,200)

 

 

(75,000)

    Stock issued under employee stock option and purchase plans

 

 

848

 

 

        942

    Excess tax benefit from share-based payment activity

 

 

-

 

 

        795

    Purchase of treasury stock

 

 

(7,806)

 

 

   (5,636)

    Cash dividends paid

 

 

(7,852)

 

 

   (6,846)

Net cash provided by (used in) financing activities

 

 

84,690

 

 

 (20,745)

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(2,500)

 

 

    (4,937)

Net changes in cash and cash equivalents

 

 

(33,422)

 

 

    25,860

Cash and cash equivalents at beginning of year

 

 

121,988

 

 

    96,128

Cash and cash equivalents at end of period

 

$

88,566

 

$

 121,988

 

 

 

 

 

 

 











Standex International Corporation

Selected Segment Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Year Ended

 

 

 

June 30,

 

 

June 30,

(In thousands)

 

 

2017

 

 

2016

 

 

2017

 

 

2016

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

Food Service Equipment

 

$

103,388

 

$

    95,774

 

$

380,970

 

$

      381,867

Engraving

 

 

27,859

 

 

    30,104

 

 

105,943

 

 

     124,120  

Engineering Technologies

 

 

29,558

 

 

     23,455

 

 

90,506

 

 

       82,235

Electronics Products

 

 

45,234

 

 

    32,074

 

 

136,689

 

 

      118,319

Hydraulics Products

 

 

11,050

 

 

     12,368

 

 

41,150

 

 

       45,045

Total

 

$

217,089

 

$

   193,775

 

$

755,258

 

$

    751,586

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

Food Service Equipment

 

$

9,324

 

$

     10,959

 

$

33,436

 

$

         40,142

Engraving

 

 

5,674

 

 

      6,924

 

 

25,584

 

 

         29,579

Engineering Technologies

 

 

3,847

 

 

      3,746

 

 

9,662

 

 

           8,258

Electronics Products

 

 

8,599

 

 

      5,766

 

 

27,663

 

 

         21,104

Hydraulics Products

 

 

1,930

 

 

      2,445

 

 

6,712

 

 

           7,947

Restructuring

 

 

(2,747)

 

 

      (845)

 

 

(5,825)

 

 

        (4,232)

Acquisition related costs

 

 

(918)

 

 

-

 

 

(7,843)

 

 

-

Gain / (Loss) on sale of real estate

 

 

652

 

 

(191)

 

 

652

 

 

(191)

Other operating income (expense), net

 

 

-

 

 

    (7,458)

 

 

-

 

 

        (7,458)

Corporate

 

 

(5,772)

 

 

  (7,327)

 

 

(25,015)

 

 

      (24,805)

Total

 

$

20,589

 

$

     14,019

 

$

65,026

 

$

             70,344

 

 

 

 

 

 

 

 

 

 

 

 

 









































Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures  (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Year Ended

 

 

 

 

 

 

June 30,

 

 

 

 

June 30,

 

 


(In thousands, except percentages)

 

 


2017

 

 


2016

 

% Change

 


2017

 

 


2016

 

% Change

Adjusted income from operations and adjusted net income from continuing operations:

 

 

 

 

 

 

 

 

Income from operations, as reported

 

$

20,589

 

$

14,019

 

46.9%

 

$

65,026

 

$

70,344

 

-7.6%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

2,748

 

 

       845

 

 

 

 

5,825

 

 

   4,232

 

 

 

(Gain) / Loss on Sale of Real Estate

 

 

(652)

 

 

      191

 

 

 

 

(652)

 

 

      191

 

 

 

Sale of RPM

 

 

-

 

 

    7,267

 

 

 

 

-

 

 

    7,267

 

 

 

RPM EBIT

 

 

-

 

 

(339)

 

 

 

 

-

 

 

(860)

 

 

 

Acquisition-related costs

 

 

918

 

 

            -   

 

 

 

 

7,843

 

 

          -   

 

 

 

Purchase accounting expenses

 

 

1,998

 

 

            -   

 

 

 

 

3,084

 

 

      423

 

 

Adjusted income from operations

 

$

25,601

 

$

  21,983

 

16.5%

 

$

81,126

           

$

81,597

 

-0.6%

Interest and other income (expense), net

 

 

(1,414)

 

 

         (6)

 

 

 

 

(3,094)

 

 

 (1,819)

 

 

Provision for income taxes

 

 

(5,044)

 

 

 (1,941)

 

 

 

 

(15,355)

 

 

(16,295)

 

 

 

Discrete tax items

 

              

-

 

 

    (317)        

 

 

 

 

(475)

 

 

 (1,038)

 

 

 

Tax impact of above adjustments

 

           

(1,283)

 

 

  (2,909)

 

 

 

 

(4,122)

 

 

 (3,729)

 

 

Net income from continuing operations, as adjusted


$


17,860

 


$


16,810

 


6.2%     

 


$


58,080

 


$


58,716

 


-1.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA and Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations, as reported

 $


14,131

 

 $


12,072

 

 

 

 $


46,577

 

 $


52,230

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

5,044

 

 

1,941

 

 

 

 

15,355

 

 

16,295

 

 

 

Interest expense

 

 

1,544

 

 

       689

 

 

 

 

4,043

 

 

   2,871

 

 

 

Depreciation and amortization

 

 

6,492

 

 

    4,636

 

 

 

 

20,315

 

 

  17,953

 

 

EBITDA

 

$

27,211

 

$

19,338

 

40.7%

 

$

86,290

 

$

89,349

 

-3.4%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

2,748

 

 

       845

 

 

 

 

5,825

 

 

   4,232

 

 

 

(Gain) / Loss on Sale of Real Estate

 

 

(652)

 

 

       191

 

 

 

 

(652)

 

 

      191

 

 

 

Sale of RPM

 

 

-

 

 

    7,267

 

 

 

 

-

 

 

   7,267

 

 

 

RPM EBIT

 

 

-

 

 

(339)

 

 

 

 

-

 

 

(860)

 

 

 

RPM depreciation

 

 

-

 

 

(124)

 

 

 

 

-

 

 

(508)

 

 

 

Acquisition-related costs

 

 

918

 

 

            -   

 

 

 

 

7,843

 

 

          -   

 

 

 

Purchase accounting expenses

 

 

1,998

 

 

          -   

 

 

 

 

3,084

 

 

      423

 

 

Adjusted EBITDA

 

$

32,223

           

$

27,178

 

18.6%

 

$

102,390

 

$

100,094

 

2.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free operating cash flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities - continuing operations, as reported


$

33,150

 

  

$


33,925            

 

 

 

 $


64,033

 

 $


81,221

 

 

Less: Capital expenditures

 

 

(8,624)

 

 

(4,587)

 

 

 

 

(26,448)

 

 

 (17,851)

 

 

Free operating cash flow

 

$

24,526

 

$

  29,338

 

 

 

$

37,585

 

$

   63,370

 

 

Net income from continuing operations

 

 

14,131

 

 

  12,072

 

 

 

 

46,577

 

 

   52,230

 

 

Conversion of free operating cash flow

 

 

173.6%

 

 

243.0%

 

 

 

 


80.7%

 

 


121.3%

 

 

During the fourth quarter of fiscal 2017, we adopted Accounting Standards Update (ASU) 2016-09 requiring the recognition of excess tax benefits as a component of income tax expense which were historically recognized in equity. As the ASU requires a prospective adoption, our Q1-Q3 2017 results have been recast to allocate $0.6M of the overall benefit to the applicable periods.  The Q4 2017 impact was immaterial to that quarter's results


Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Year Ended

 

 

 

 June 30,

 

 

 

 

June 30,

 

 

Adjusted earnings per share from continuing operations

 

 

  2017

 

 

  2016

 

%

Change

  2017

 

 

  2016

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations, as reported

 $


1.11

 

 $

        0.94

 

  

 18.1%

 

 $


3.65

 

 $


4.09

 


-10.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

0.16

 

 

  0.05

 

 

 

 

0.34

 

 

0.24

 

 

 

(Gain) / Loss on Sale of Real Estate

 

 

(0.04)

 

 

  0.01

 

 

 

 

(0.04)

 

 

0.01

 

 

 

Sale of RPM

 

 

-

 

 

    0.35

 

 

 

 

-

 

 

0.35

 

 

 

RPM activity

 

 

-

 

 

(0.02)

 

 

 

 

-

 

 

 (0.04)

 

 

 

Acquisition-related costs

 

 

0.05

 

 

         -   

 

 

 

 

0.46

 

 

-

 

 

 

Purchase accounting

 

 

0.12

 

 

          -   

 

 

 

 

0.18

 

 

0.02

 

 

 

Discrete tax items

 

 

-

 

 

 (0.02)

 

 

 

 

(0.04)

 

 

(0.08)

 

 

Diluted earnings per share from continuing operations, as adjusted

 $


1.40

 

 $

  

1.31

 

            6.9%

 

 $


4.55

 

 $


4.59

 


-0.9%


During the fourth quarter of fiscal 2017, we adopted Accounting Standards Update (ASU) 2016-09 requiring the recognition of excess tax benefits as a component of income tax expense which were historically recognized in equity.  As the ASU requires a prospective adoption, our Q1-Q3 2017 results have been recast to allocate $0.6M of the overall benefit to the applicable periods.  The Q4 2017 impact was immaterial to that quarter's results