Attached files

file filename
EX-32 - EXHIBIT 32 - PARKER HANNIFIN CORPph6302017ex32.htm
EX-31.B - EXHIBIT 31.B - PARKER HANNIFIN CORPph6302017ex31b.htm
EX-31.A - EXHIBIT 31.A - PARKER HANNIFIN CORPph6302017ex31a.htm
EX-24 - EXHIBIT 24 - PARKER HANNIFIN CORPph6302017ex24.htm
EX-23 - EXHIBIT 23 - PARKER HANNIFIN CORPph6302017ex23.htm
EX-21 - EXHIBIT 21 - PARKER HANNIFIN CORPph6302017ex21.htm
10-K - 10-K - PARKER HANNIFIN CORPph630201710-k.htm


Exhibit 12 to Annual Report
on Form 10-K
for Fiscal Year Ended June 30, 2017
By Parker-Hannifin Corporation
Computation of Ratio of Earnings to Fixed Charges
(In thousands, except ratios)

 
Fiscal Year Ended June 30,
 
2017
 
2016
 
2015
 
2014
 
2013
EARNINGS
 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes and noncontrolling interests
$
1,328,641

 
$
1,114,728

 
$
1,432,240

 
$
1,556,720

 
$
1,311,001

Adjustments:
 
 
 
 
 
 
 
 
 
Interest on indebtedness, exclusive of interest capitalized
157,891

 
133,004

 
115,077

 
79,845

 
88,668

Amortization of deferred loan costs
4,545

 
3,513

 
3,329

 
2,721

 
2,884

Portion of rents representative of interest factor
39,574

 
39,668

 
41,886

 
43,983

 
44,493

(Income) of equity investees
(42,352
)
 
(25,648
)
 
(23,204
)
 
(11,141
)
 
(247
)
Distributed income of equity investees
45,760

 
36,616

 
31,723

 
1,661

 

Amortization of previously capitalized interest
134

 
152

 
179

 
190

 
193

Income as adjusted
$
1,534,193

 
$
1,302,033

 
$
1,601,230

 
$
1,673,979

 
$
1,446,992

FIXED CHARGES
 
 
 
 
 
 
 
 
 
Interest on indebtedness, exclusive of interest capitalized
$
157,891

 
$
133,004

 
$
115,077

 
$
79,845

 
$
88,668

Amortization of deferred loan costs
4,545

 
3,513

 
3,329

 
2,721

 
2,884

Portion of rents representative of interest factor
39,574

 
39,668

 
41,886

 
43,983

 
44,493

Fixed charges
$
202,010

 
$
176,185

 
$
160,292

 
$
126,549

 
$
136,045

RATIO OF EARNINGS TO FIXED CHARGES
7.59x
 
7.39x
 
9.99x
 
13.23x
 
10.64x