Attached files

file filename
EX-32.1 - EXHIBIT 32.1 SECTION 906 CERTIFICATION - NORTHSIGHT CAPITAL, INC.f10q063017_ex32z1.htm
EX-31.1 - EXHIBIT 31.1 SECTION 302 CERTIFICATION - NORTHSIGHT CAPITAL, INC.f10q063017_ex31z1.htm
EX-10.20 - EXHIBIT 10.20 PROMISSORY NOTE - NORTHSIGHT CAPITAL, INC.f10q063017_ex10z20.htm
EX-10.19 - EXHIBIT 10.19 PROMISSORY NOTE - NORTHSIGHT CAPITAL, INC.f10q063017_ex10z19.htm
EX-10.18 - EXHIBIT 10.18 PROMISSORY NOTE - NORTHSIGHT CAPITAL, INC.f10q063017_ex10z18.htm
EX-10.17 - EXHIBIT 10.17 EXTENSION AGREEMENT - NORTHSIGHT CAPITAL, INC.f10q063017_ex10z17.htm
EX-10.16 - EXHIBIT 10.16 PROMISSORY NOTE - NORTHSIGHT CAPITAL, INC.f10q063017_ex10z16.htm
EX-10.15 - EXHIBIT 10.15 PROMISSORY NOTE - NORTHSIGHT CAPITAL, INC.f10q063017_ex10z15.htm
EX-10.14 - EXHIBIT 10.14 STOCK PURCHASE AGREEMENT - NORTHSIGHT CAPITAL, INC.f10q063017_ex10z14.htm
EX-10.13 - EXHIBIT 10.13 SETTLEMENT AGREEMENT - NORTHSIGHT CAPITAL, INC.f10q063017_ex10z13.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the quarterly period ended June 30, 2017

 

[   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from ____________ to____________

 

Commission File Number: 000-53661

 

NORTHSIGHT CAPITAL, INC.

(Exact name of issuer as specified in its charter)

 

Nevada

 

26-2727362

(State or Other Jurisdiction of incorporation or organization)

 

(I.R.S. Employer I.D. No.)

 

7580 E Gray Rd., Ste 103

Scottsdale, AZ 85260

(Address of Principal Executive Offices)

 

(480) 385-3893

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [   ]

 

Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [   ]

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

[   ]

Accelerated filer

[   ]

Non-accelerated filer

[   ] (Do not check if a smaller reporting company)

Smaller reporting company

[X]

Emerging growth company

[   ]

 

 

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [   ] No [X]

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

The number of shares outstanding of each of the Registrant’s classes of common equity, as of the latest practicable date:

 

Class

 

Outstanding as of August 18, 2017

Common Capital Voting Stock, $0.001 par value per share

 

117,718,241 shares



FORWARD LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q, Financial Statements and Notes to Financial Statements contain forward-looking statements that discuss, among other things, future expectations and projections regarding future developments, operations and financial conditions. All forward-looking statements are based on management’s existing beliefs about present and future events outside of management’s control and on assumptions that may prove to be incorrect. If any underlying assumptions prove incorrect, our actual results may vary materially from those anticipated, estimated, projected or intended.

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

June 30, 2017

 

C O N T E N T S

 

Balance Sheets (unaudited)

3

Statements of Operations (unaudited)

4

Statements of Cash Flows (unaudited)

5

Notes to Unaudited Financial Statements

6


2



NORTHSIGHT CAPITAL, INC.

BALANCE SHEETS

 

 

 

June 30,

 

 

 

 

2017

 

December 31,

 

 

(unaudited)

 

2016

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash

 

$

2,505

 

$

14,405

Total Current Assets

 

 

2,505

 

 

14,405

 

 

 

 

 

 

 

Property and equipment, net $11,626 and $9,763 depreciation

 

 

812

 

 

2,675

Web Development Costs, net $171,132 and $134,949 amortization

 

 

140,780

 

 

176,963

Investment in joint venture

 

 

17,361

 

 

17,361

Total Assets

 

$

161,458

 

$

211,404

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

223,128

 

$

224,272

Accounts payable and accrued expenses – related party

 

 

854,256

 

 

704,997

Notes payable – related party

 

 

1,732,765

 

 

1,542,217

Notes payable

 

 

79,900

 

 

196,433

Convertible notes payable

 

 

100,000

 

 

100,000

Total Current Liabilities

 

 

2,990,049

 

 

2,767,919

 

 

 

 

 

 

 

Noncurrent Liabilities

 

 

 

 

 

 

Notes payable – related party

 

 

400,000

 

 

400,000

Total Liabilities

 

 

3,390,049

 

 

3,167,919

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

-

 

 

-

 

 

 

 

 

 

 

Stockholders' Deficit

 

 

 

 

 

 

Common stock - 200,000,000 shares authorized having a par value of $.001 per share; 115,868,241 and 112,836,581 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively

 

 

115,868

 

 

112,837

Subscription payable

 

 

-

 

 

62,000

Additional paid-in capital

 

 

17,718,075

 

 

17,552,058

Accumulated deficit

 

 

(21,062,534)

 

 

(20,683,410)

Total Stockholders' Deficit

 

 

(3,228,591)

 

 

(2,956,515)

Total Liabilities and Stockholders' Deficit

 

$

161,458

 

$

211,404

 

See accompanying notes to financial statements.


3



NORTHSIGHT CAPITAL, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

June 30,

 

June 30,

 

June 30,

 

June 30,

 

2017

 

2016 (revised)

 

2017

 

2016 (revised)

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

5,923

 

$

4,770

 

$

9,088

 

$

8,879

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

General administrative

 

65,151

 

 

102,525

 

 

121,316

 

 

255,350

Consulting expense - related party

 

45,000

 

 

45,000

 

 

90,000

 

 

90,000

Executive compensation

 

-

 

 

174,720

 

 

-

 

 

352,956

Professional fees

 

88,981

 

 

55,645

 

 

140,914

 

 

113,724

Rent - related party

 

34,500

 

 

34,500

 

 

69,000

 

 

69,000

Travel

 

-

 

 

-

 

 

-

 

 

2,327

Total operating expenses

 

233,632

 

 

412,390

 

 

421,230

 

 

883,357

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(227,709)

 

 

(407,620)

 

 

(412,142)

 

 

(874,478)

Other Income (Expense)

 

 

 

 

 

 

 

 

 

 

 

Loss on investments

 

-

 

 

-

 

 

-

 

 

(475,751)

Interest expense

 

(20,478)

 

 

(29,935)

 

 

(37,801)

 

 

(32,104)

Gain on settlement of debt

 

76,617

 

 

-

 

 

76,617

 

 

-

Loss on extinguishment of debt

 

(5,798)

 

 

-

 

 

(5,798)

 

 

-

Loss on deposit

 

-

 

 

(131,000)

 

 

-

 

 

(131,000)

 Total other income (expense)

 

 50,341

 

 

(160,935)

 

 

33,018

 

 

(638,855)

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

$

(177,368)

 

$

(568,555)

 

$

(379,124)

 

$

(1,513,333)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares

 

 

 

 

 

 

 

 

 

 

 

Outstanding - Basic and Diluted

114,480,880

 

112,761,581

 

113,847,866

 

112,761,581

Loss per Common Share - Basic and Diluted

$

(0.00)

 

$

(0.01)

 

$

(0.00)

 

$

(0.01)

 

 

 

 

See accompanying notes to financial statements.


4



NORTHSIGHT CAPITAL, INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

2017

 

2016 (revised)

Cash Flows From Operating Activities

 

 

 

 

 

 

Net loss

 

$

(379,124)

 

$

(1,513,333)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation of property and equipment

 

 

1,863

 

 

2,073

Amortization of web development costs

 

 

36,183

 

 

36,182

Gain on settlement of obligations

 

 

(76,617)

 

 

-

Los on extinguishment of debt

 

 

5,798

 

 

-

Loss on deposit

 

 

-

 

 

131,000

Warrants issued for executive compensation

 

 

-

 

 

62,956

Loss on investments

 

 

-

 

 

475,751

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

-

 

 

400

Accounts receivable – related party

 

 

-

 

 

(10,363)

Advances to employees

 

 

-

 

 

(1,577)

Accounts payable and accrued expenses

 

 

40,988

 

 

302,167

Accounts payable - related party

 

 

151,548

 

 

191,623

Net Cash Used In Operating Activities

 

 

(219,361)

 

 

(323,121)

 

 

 

 

 

 

 

Cash Flows From by Investing Activities

 

 

-

 

 

-

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

Proceeds from the sale of common stock

 

 

25,000

 

 

-

Proceeds from convertible notes payable

 

 

-

 

 

100,000

Proceeds from notes payable – related party

 

 

272,949

 

 

274,050

Payments on notes payable – related party

 

 

(90,488)

 

 

(73,000)

Net Cash Provided by Financing Activities

 

 

207,461

 

 

301,050

 

 

 

 

 

 

 

Net Decrease In Cash

 

 

(11,900)

 

 

(22,071)

Cash, Beginning of Period

 

 

14,405

 

 

22,951

Cash, End of Period

 

$

2,505

 

$

880

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

Cash paid for interest

 

$

-

 

$

158

Cash paid for income taxes

 

$

-

 

$

-

Non-Cash Activities

 

 

 

 

 

 

Common stock issued as settlement of obligations

 

$

82,048

 

$

-

Warrants issued in conjunction with joint venture

 

$

-

 

$

475,751

Issuance of common stock payable

 

$

62,000

 

 

-

See accompanying notes to financial statements.


5



NORTHSIGHT CAPITAL, INC.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

June 30, 2017

 

NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION

 

Northsight Capital Inc. (“Northsight” or “the Company”) is an early stage company incorporated in the State of Nevada on May 21, 2008. In May, 2011, Safe Communications, Inc. (n/k/a Kuboo, Inc.) acquired 80% of the Company’s issued and outstanding common stock, and, as a result, became its parent company. On June 25, 2014, the Company completed the acquisition of approximately 7,500 cannabis related Internet domain names, in exchange for which the Company issued 78.5 million shares of its common stock and a promissory note in the principal amount of $500,000. As a result of this transaction, the seller of the domain names became an 81% stockholder of the Company. Kuboo, Inc. continues to be a significant stockholder of the Company.  John Venners, a director of Kuboo, Inc., is our EVP, Operations and also sits on our board of directors.  See Note 14 - Related Party Transactions.

 

The Company’s principal business is to provide a wide variety of online directories for a broad range of businesses engaged in the lawful sale and distribution of cannabis and hemp related products. The following constitute the Company’s major product categories:  a monthly listing in one or more of the Company’s online directories, paid advertising in one or more of the Company’s online directories and leasing to customers one or more Internet domain names for the customer’s exclusive use.

 

The accompanying financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The interim financial statements reflect all adjustments, consisting of normal recurring adjustments which, in the opinion of management, are necessary to present a fair statement of the results for the period.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The results of operations for the three and six month periods ended June 30, 2017, are not necessarily indicative of the operating results for the full year.

 

NOTE 2 – LIQUIDITY/GOING CONCERN

 

The Company had net losses of $177,368 and $379,124 for the three and six months ended June 30, 2017, respectively, has accumulated losses of $21,062,534 and has had consistent negative cash flows from operating activities since inception (May 2008). These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business. During the six months ended June 30, 2017 the Company received a net $182,461 in loans from related party shareholders to fund operations.  Management plans to (i) raise additional capital as soon as possible, to fund continued operations of the Company and (ii) continue its efforts to generate revenues and income from operations.

 

In the event the Company does not generate sufficient funds from revenues or financing through the issuance of its common stock or from debt financing, the Company will be unable to fully implement its business plan and pay its obligations as they become due, any of which circumstances would have a material adverse effect on its business prospects, financial condition, and results of operations. The accompanying financial statements do not include any adjustments that might be required should the Company be unable to recover the value of its assets or satisfy its liabilities.

 

NOTE 3 – RECENT ACCOUNTING PRONOUNCEMENTS

 

Management believes the impact of recently issued standards and updates, which are not yet effective, will not have a material impact on the Company’s financial position, results of operations or cash flows upon adoption.


6



NOTE 4 – INVESTMENT IN JOINT VENTURE

 

On February 29, 2016, the Company entered into a joint venture agreement with Tumbleweed Holdings, Inc. (“TW”), pursuant to which a newly formed joint venture company is developing an online dating service around the URL, www.jointlovers.com. The Company and TW own 60% and 40% respectively of equity of the joint venture company.  Under the joint venture agreement, the Company and TW agreed as follows:

 

The Company contributed the URL www.jointlovers.com to the joint venture entity, in exchange for 60% of the joint venture company. 

 

TW contributed $30,000 and agreed to contribute an additional $70,000 towards the development of the online web portal, in exchange for 40% of the joint venture company. With any additional funds required for development to be contributed 60% by the Company and 40% by TW (see Note 17 – Subsequent Events). 

 

Revenue from the joint venture company will be shared proportionally with a portion of operating income to be used to repay principal and income due under the convertible notes referenced below (up to $165,000 in principal amount of notes). 

 

TW agreed to purchase an aggregate of $150,000 in principal amount of convertible notes, convertible into shares of the Company’s common stock at a conversion price of $.20 per share. In addition to repayment of principal, if the joint venture company has revenues, the notes are entitled to receive a portion of the joint venture company’s operating income until they have received an amount equal to 50% of the face value of the notes (see Note 17 – Subsequent Events). 

 

During the year ended December 31, 2016, Tumbleweed contributed a total of $85,000 to the joint venture company. Tumbleweed has not contributed the remaining $15,000 as of the date of these financial statements.

 

Additionally, both parties agreed to issue the other a warrant to purchase 4.9% of their outstanding common stock. Pursuant to this agreement, TW agreed to issue a warrant to the Company to purchase 9,770,878 shares of its common stock at an exercise price of $0.02 per share, and the Company agreed to issue a warrant to TW to purchase 5,525,318 shares of the Company’s common stock at an exercise price of $0.08 per share, valued at $475,751. The warrants have a three-year term and a cashless exercise right (see Note 5 – Securities and Note 12 – Stock Warrants for details). As of the date of these financial statements, TW has not yet issued the warrants due to the Company. Therefore, the Company has not yet recorded their value on its balance sheet.

 

The Company’s ownership of the joint venture company is accounted for under the equity method of accounting, in accordance with ASC 323. Under the equity method of accounting, an Investee Company’s accounts are not reflected within the Company’s Balance Sheets and Statements of Operations; however, the Company’s share of the earnings or losses of the Investee Company is reflected as a gain or loss on the Company’s investment. Additionally, under the equity method of accounting, the Company’s initial investment in the joint venture company was recorded at the historic cost basis of the contributed domain of $0. Accordingly, the Company expensed $475,751 related to the value of warrants the Company issued and is included as a component of loss on investments in the Company’s Statements of Operations for the Six months ended June 30, 2016.

 

When the Company’s carrying value in an equity method Investee Company is reduced to zero, no further losses are recorded in the Company’s financial statements unless the Company guaranteed obligations of the Investee Company or has committed additional funding. When the Investee Company subsequently reports income, the Company will not record its share of such income until it equals the amount of its share of losses not previously recognized.  During the three and six months ended June 30, 2017, the joint venture did not have a net income or loss.  During the three and six months ended June, 2016, the joint venture company experienced a net loss attributable to the Company’s 60% ownership of $1,326 and $2,941, respectively, which was not recorded as an adjustment to the Company’s investment account due to the Company having a zero book value in the investment.

 

As of June 30, 2017, Tumbleweed was in default under the terms of the joint venture agreement and owed the joint venture company the remaining $15,000 in development funding and the Company $50,000 for the final note purchase, both of which were due by April 29, 2016. Additionally, Tumbleweed owes the joint venture company $18,904, representing its 40% share of costs in excess of the first $100,000.

 

On August 15, 2016, the Company instituted a legal action in Arizona against, Tumbleweed Holdings Inc., (“TW”). The complaint alleged that (i) TW breached the joint venture agreement by failing to fund the remaining $15,000 due to the joint venture company by April 29, 2016, (ii) TW breached the joint venture agreement by failing to fund the last $50,000 convertible note due to the Company by April 29, 2016, and (iii) TW breached the joint venture agreement by failing to fund their respective 40% of development expense in excess of the initial $100,000. The Company seeks damages in the amount of $128,000 plus interest.


7



On September 22, 2016, Tumbleweed Holdings Inc., instituted a counterclaim in Arizona in response to the above legal action. The complaint alleged that (i) The Company breached the joint venture agreement by failing to leverage relationships and failing to provide budgeting and accounting records, (ii) the Company breached implied covenant of good faith and fair dealing by enticing TW into making significant contributions and then failing to perform under the agreement, (iii) the Company was unjustly enriched by having use of funds contributed by TW, (iv) the Company converted funds contributed by TW into its own assets, and (v) the Company has not provided accounting for all funds received by TW. See Note 17 - Subsequent Events.

 

Summary revenue information on the joint venture for the three months ended June 30, 2017 and 2016 is as follows:

 

 

For the Three Months Ended

 

June 30, 2017

 

June 30, 2016

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

Revenues

$

-

 

$

-

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

General administrative

 

-

 

 

2,210

Total operating expenses

 

-

 

 

2,210

 

 

 

 

 

 

Loss from operations

 

-

 

 

(2,210)

 

 

 

 

 

 

Net Loss

$

-

 

$

(2,210)

 

 

 

 

 

 

Company Share of Net Loss

$

-

 

$

(1,326)

 

Summary revenue information on the joint venture for the six months ended June 30, 2017 and 2016 is as follows:

 

 

For the Six Months Ended

 

June 30, 2017

 

June 30, 2016

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

Revenues

$

-

 

$

-

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

General administrative

 

-

 

 

4,902

Total operating expenses

 

-

 

 

4,902

 

 

 

 

 

 

Loss from operations

 

-

 

 

(4,902)

 

 

 

 

 

 

Net Loss

$

-

 

$

(4,902)

 

 

 

 

 

 

Company Share of Net Loss

$

-

 

$

(2,941)

 

NOTE 5 – SECURITIES

 

In conjunction with the formation of the joint venture discussed in Note 4, Tumbleweed Holdings agreed to issue the Company a warrant to purchase up to 9,770,878 shares of Tumbleweed Holdings, Inc. at an exercise price of $0.02 with an expiration date three years from the date of issuance. At June 30, 2017, Tumbleweed had not yet issued these warrants to the Company. See Note 17 - Subsequent Events.


8



NOTE 6 – WEB DEVELOPMENT COSTS AND DOMAIN NAMES ASSETS

 

In accordance with ASC 350-50, during the six months ended June 30, 2017 and the year ended December 31, 2016, the Company did not capitalize any expenses towards the development of multiple websites on which third parties can advertise the sale and distribution of cannabis related products and services: an online “yellow pages.” The Company does not intend to engage in the sale or distribution of marijuana or related products. During the six months ended June 30, 2017 and 2016 the Company recorded website development expenses of $3,430 and $8,654, respectively, which is included in general and administrative expenses on the Company’s consolidated statements of operations.

 

The Company amortizes these assets over their related useful lives (approximately 1 to 5 years), using a straight-line basis. Assets are reviewed for impairment whenever events or changes in circumstances exist that indicate the carrying amount of an asset may not be recoverable, or at least annually. Measurement of the amount of impairment, if any, is based upon the difference between the asset's carrying value and estimated fair value. Fair value is determined through various valuation techniques, including market and income approaches as considered necessary. During the six months ended June 30, 2017 and 2016 the Company recorded amortization expense of $36,183 and $36,182, respectively, related to websites previously launched.  

 

 

 

As of

June 30,

2017

 

As of

December 31,

2016

 

Amortization

Period

Web development costs

 

 

311,912

 

 

311,912

 

5 years

Capitalized costs

 

 

-

 

 

-

 

 

Less: accumulated depreciation

 

 

(171,132)

 

 

(134,949)

 

 

 

 

$

140,780

 

$

176,963

 

 

 

NOTE 7 – PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following at June 30, 2017 and December 31, 2016:

 

 

 

As of

June 30,

2017

 

As of

December 31,

2016

 

Estimated

Useful Life

Furniture and equipment

 

 

12,438

 

 

12,438

 

3 years

Total

 

 

12,438

 

 

12,438

 

 

Less: Accumulated depreciation

 

 

(11,626)

 

 

(9,763)

 

 

 

 

$

812

 

$

2,675

 

 

 

The Company records depreciation expense on a straight-line basis over the estimated life of the related asset (approximately 3 years). The Company recorded depreciation expense of $1,863 and $2,073 during the six months ended June 30, 2017 and 2016, respectively.

 

NOTE 8 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES RELATED PARTY

 

At June 30, 2017, the Company had a balance in related party accounts payable and accrued expenses of $854,256 which consisted of the following:

 

Party Name:

Relationship:

 

 

Amount

Howard Baer

Spouse of majority shareholder

Consulting fees

 

360,500

Howard Baer

Spouse of majority shareholder

Accrued interest

 

84,523

John Venners

Director/EVP, President and CEO of Kuboo, Inc.

Consulting fees/salaries

 

233,466

John Venners

Director/EVP, President and CEO of Kuboo, Inc.

Advances

 

3,000

Kuboo, Inc.

Former parent company, significant shareholder

Rent

 

167,476

John Lemak

Significant shareholder

Accrued interest

 

5,219

 

 

 

$

854,256


9



NOTE 9 – NOTES PAYABLE RELATED PARTY

 

On May 19, 2015, the Company issued Kae Yong Park and her spouse Howard Baer (together, “Park”) a non-interest bearing, unsecured demand promissory note to evidence all unpaid advances received by the Company to that point and to cover all additional advances received afterward.  Unpaid principal under the note is due and payable upon the earlier of (i) an “event of default” (as defined), (ii) written demand and (iii) the Company’s receipt of capital (to the extent of net proceeds received) from any capital raising transaction after May 15, 2015, whether in the form of debt, equity or otherwise.

 

On September 30, 2015, the Company amended and restated its promissory note to Park to include all advances to date and provide certain assets, including all internet domain names, websites and related assets as collateral.  Repayment terms remain the same, and Park has to date not enforced the provision requiring repayment upon receipt of net proceeds from capital raising transactions.

 

During the six months ended June 30, 2017, Park advanced an aggregate of $52,650 on an unsecured basis to the Company for short-term capital needs.  During this period, the Company also repaid $24,550 of its secured debt to Park and recaptured $65,938 worth of payroll expenses for Park’s use of Company personnel.  Amounts recaptured for use of Company personnel have been treated as repayments on the Company’s Statements of Cash Flows. At June 30, 2017, the Company had a note payable to Park for these advances of $1,376,829 which is secured by the assets of the Company.  Due to the on demand nature of this amount, the company has classified it as a current liability.

 

The following table summarizes the Company’s balance for these advances for the six months ended June 30, 2017:

 

Amount due - December 31, 2016

$

1,414,667

Advances received from Park

 

52,650

Repayments made to Park

 

(24,550)

Recapture of Company expenses

 

(65,938)

Balance due–June 30, 2017

$

1,376,829

 

On June 23, 2014, the Company issued a $500,000 promissory note in conjunction with the purchase of approximately 7,500 cannabis-related internet domain names. The note originally bore interest at the rate of 3.25% per annum and the first $100,000 of which was payable upon the Company’s receipt of an aggregate of $1,000,000 in funding (whether debt or equity). The remaining $400,000 is payable in thirty-six equal monthly installments, commencing on the fifteenth day following the first month the Company realizes at least $150,000 in gross revenue (see Note 15 - Commitments and Contingencies).

 

On July 25, 2014, the Company amended and restated its promissory note in the principal amount of $500,000 owing to Kae Yong Park (the Company’s then majority shareholder) to provide that it would make the first $100,000 installment payment due under the Note on July 25, 2014 (earlier than required), in exchange for which Kae Yong Park agreed to waive all interest due over the term of the note. Thereafter, Kae Yong Park waived the requirement that the Company pay the $100,000 due under the Amended and Restated Note until August 25, 2014, at which time it was paid.  The Company subsequently recaptured all previously recorded interest expense related to the note.

 

Between December 1, 2016 and March 16, 2017, the Company received aggregate proceeds of $101,299 from a related party and significant shareholder for which notes were issued bearing 8% interest annually. On April 1, 2017, the Company issued a note for $102,465 consisting of $101,000 in principal and $1,465 in accrued interest for the previous notes. The $299 forgiven as part of the note restructure was recorded as a gain on extinguishment of debt. The note is non-interest bearing, matures on October 1, 2017 and is unsecured.

 

Between December 15, 2016 and January 13, 2017, the Company received aggregate proceeds of $41,550 from a related party and significant shareholder for which notes were issued bearing 8% interest annually. On April 1, 2017, the Company issued a note for $42,374 consisting of $41,550 in principal and $824 in accrued interest for the previous notes. The note is non-interest bearing, matures on October 1, 2017 and is unsecured.

 

On April 1, 2017, the company renegotiated a $65,000 note with interest tied to the performance of its joint venture agreement into a new $71,067 non-interest bearing note with a maturity date of October 1, 2017. At the time of the refinance, the joint venture had not produced positive income, so no interest was due at maturity on August 1, 2017. The $6,097 consideration given on the new note was recorded as a loss on extinguishment of debt.


10



Between May 1, 2016 and June 29, 2017, the Company received aggregate proceeds of $140,000 from a related party and significant shareholder for which notes were issued bearing 8% interest annually. On April 1, 2017, the Company issued a note for $140,000 to restructure the previous notes. The new note is non-interest bearing, matures on October 1, 2017 and is secured by certain domain names owned by the Company.

 

NOTE 10 – NOTES PAYABLE

 

Notes

 

On July 1, 2015, the Company entered into a seven (7) day loan agreement with two parties for aggregate proceeds of $34,900.  The note bears interest at the rate of six percent (6%) annually.  In addition to the loans, the Company issued an aggregate 349,000 shares of common stock valued at $26,016 and warrants to purchase an aggregate 100,000 shares of the Company’s common stock at an exercise price of $0.25 per share valued at $6,898.  The relative fair value of the shares and warrants associated with these notes have been recorded as debt discount to be amortized over the life of the loans.  As of June 30, 2017, these notes have not yet been repaid and principal and interest totaling $39,071 is in default.

 

On August 10, 2015, the Company entered into a one hundred twenty (120) day loan agreement with an existing investor for aggregate proceeds of $45,000 (two installments of $22,500 each).  The note bears interest at the rate of six percent (6%) annually.  As additional consideration for these loans, the Company issued an aggregate 1,200,000 shares of common stock valued at $38,918.  The relative fair value of the shares associated with these notes have been recorded as debt discount to be amortized over the life of the loans). As of June 30, 2017, these notes have not yet been repaid and principal and interest totaling $49,664 is in default.

 

Convertible Notes

 

On February 29, 2016, in conjunction with its joint venture agreement (see Note 4 – Investment in Joint Venture), the Company entered an agreement to issue three $50,000, one year convertible notes. These notes are convertible into shares of the Company’s stock at a price of $0.20 per share or a total of 250,000 shares each. Interest on the note is payable quarterly in an amount equal to a percentage of the Company’s joint venture company’s net revenues, up to fifty percent of the original face value This interest will be payable only in the event that the joint venture company generates net revenues. Concurrent with this agreement, the Company issued the first of these convertible notes. On April 8, 2016, the Company issued the second of these convertible notes. As of June 30, 2017, the proceeds from the third note investment of $50,000 had not been received.

 

Dilutive shares associated with convertible notes outstanding at June 30, 2017 is as follows:

 

 

Principal

 

Shares

Note dated February 29, 2016, convertible at $0.20 per share

$

50,000

 

 

250,000

Note dated April 8, 2016, convertible at $0.20 per share

 

50,000

 

 

250,000

Total Dilutive shares –June 30, 2017

$

100,000

 

 

500,000

 

The following table summarizes the Company’s notes and convertible notes payable for the six months ended June 30, 2017:

 

 

Notes

 

Convertible Notes

Balance – December 31, 2016

$

196,433

 

$

100,000

Note proceeds received

 

-

 

 

-

Settlement of note

 

(116,553)

 

 

-

Repayments on notes

 

-

 

 

-

Balance –June 30, 2017

$

79,900

 

$

100,000

 

NOTE 11 – EQUITY

 

On January 10, 2017, the Company issued 400,000 shares of the Company’s common stock previously recorded as a subscription payable valued at $62,000 as settlement of its previously settled lawsuit with Lee Ori.

 

On April 10, 2017, we sold 1,000,000 shares of common stock in a private transaction at a per share price of $.025, for gross proceeds of $25,000, to an “accredited investor” within the meaning of Rule 502 of Regulation D under the Securities Act of 1933, as amended.

 

Between June 5 and June 29, 2017, the Company issued a total of 1,631,660 shares of the Company’s common stock as settlement for an aggregate $163,166 in payables.  The Company recognized an aggregate gain of $76,617 on these settlements.


11



NOTE 12 – STOCK WARRANTS

 

The Company has applied fair value accounting for all warrants issued. The fair value of each warrant granted is estimated on the date of grant using the Black-Scholes option-pricing model.

 

A summary of the Company’s warrant activity for the six months ended June 30, 2017 is as follows:

 

 

 

Number of 

Warrants

 

Weighted 

Average

Exercise 

Price

Outstanding – December 31, 2016

 

 

17,755,603

 

$

0.08

Granted

 

 

-

 

 

-

Expired

 

 

(2,000,000)

 

 

0.05

Exercised/settled

 

 

-

 

 

-

Balance as June 30, 2017

 

 

15,755,603

 

$

0.08

 

The Company’s outstanding warrants at June 30, 2017 are as follows:

 

Warrants Outstanding

 

Warrants Exercisable

Exercise 

Price

Range

 

Number

Outstanding

 

Weighted 

Average

Remaining

Contractual 

Life

(in years)

 

Weighted 

Average

Exercise 

Price

 

Number

Exercisable

 

Weighted

Average

Exercise 

Price

 

Intrinsic 

Value

$0.05 - $0.25

 

15,755,603

 

0.81

 

$0.08

 

15,755,603

 

$0.08

 

-

 

NOTE 13 – EARNINGS (LOSS) PER SHARE

 

Net earnings (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of shares of common stock outstanding during each period. Diluted earnings (loss) per share is computed by dividing net income (loss) for the period by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period.

 

Since the Company reflected a net loss for the three and six months ended June 30, 2017 and 2016, respectively, the effect of considering any common stock equivalents, if exercisable, would have been anti-dilutive. Therefore, a separate computation of diluted earnings (loss) per share is not presented.

 

The Company has the following common stock equivalents as of June 30, 2017:

 

 

As of

June 30,

2017

Warrants (exercise price $0.05 - $0.25/share)

 

 

15,755,603

Convertible debt (exercise price $0.20/share)

 

 

500,000

 

 

 

16,255,603

 

NOTE 14 – RELATED PARTY TRANSACTIONS

 

We are headquartered in Scottsdale, Arizona where we rent space from Howard R. Baer, the spouse of a significant shareholder. We previously rented space form Kuboo, Inc., our former parent company.  We began renting approximately 2,100 square feet of space from Howard. Baer on a month-to-month basis on July 1, 2017. The monthly rent for our space is about $2,700 (all inclusive). During the six months ended June 30, 2017 we incurred rent expense payable to Kuboo, Inc. of $69,000.

 

During the six months ended June 30, 2017, the Company received proceeds of $220,299 from a related party and significant shareholder for which notes were issued bearing 8% interest annually. The notes, as extended, mature on October 1, 2017 and are unsecured. At June 30, 2017, the Company had accrued interest of $5,291 related to the notes.


12



During the six months ended June 30, 2017, Kae Yong Park, a significant shareholder, and her spouse, Howard Baer (collectively, “Park”), advanced an aggregate of $52,650 on an unsecured basis to the Company for short-term capital needs.  During this period, the Company also repaid $24,550 of its secured debt to Park and recaptured $65,938 worth of payroll expenses for Park’s use of Company personnel.  At June 30, 2017, the Company had a note payable to Park for these advances of $1,376,829 which is secured by the assets of the Company.  

 

During the six months ended June 30, 2017, the Company incurred expenses of $90,000 related to its consulting contract with Howard Baer, the spouse of Kae Yong Park, our significant shareholder.

 

On April 1, 2017, the company renegotiated a $65,000 note with interest tied to the performance of its joint venture agreement into a new $71,067 non-interest bearing note with a maturity date of October 1, 2017. At the time of the refinance, the joint venture had not produced positive income, so no interest was due at maturity on August 1, 2017. The $6,097 consideration given on the new note was recorded as a loss on extinguishment of debt.

 

On April 13, 2016, the Company agreed to amend the promissory note with Kae Yong Park and Howard R. Baer so as to make $564,000 in principal amount due under said Note interest bearing at the rate of 10% per annum, effective January 1, 2016. The remaining principal is non-interest bearing. During the six months ended June 30, 2017, the company incurred interest expense of $27,968 related to this note.  At June 30, 2017, the Company has accrued interest owed under this agreement of $84,523.

 

NOTE 15 – COMMITMENTS AND CONTINGENCIES

 

In May 2014, The Company entered into an asset purchase agreement that requires the Company to pay a monthly royalty equal to six percent of gross monthly revenues over $150,000. The royalty payment is payable for a period of thirty-six months from and after the first month in which the Company’s gross revenues are in excess of $150,000.

 

On June 23, 2014, the Company issued a $500,000 promissory note in conjunction with the purchase of approximately 7,500 cannabis-related internet domain names. The original note bore interest at the rate of 3.25% per annum and was payable as follows: upon the Company’s receipt of an aggregate of $1,000,000 in funding (whether debt or equity), $100,000 was required to be paid. The remaining $400,000 is payable in thirty-six equal monthly installments, commencing on the fifteenth day following the first month the Company realizes at least $150,000 in gross revenue.

 

On July 25, 2014, the Company amended and restated its promissory note in the principal amount of $500,000 owing to Kae Yong Park (the Company’s then majority shareholder) to provide that it would make the first $100,000 installment payment due under the Note on July 25, 2014 (earlier than required), in exchange for which Kae Yong Park agreed to waive all interest due over the term of the note. Thereafter, Kae Yong Park waived the requirement that the Company pay the $100,000 due under the Amended and Restated Note until August 25, 2014, at which time it was paid.  

 

On August 15, 2016, the Company instituted a legal action in Arizona against, Tumbleweed Holdings Inc., (“TW”). The complaint alleged that (i) TW breached the joint venture agreement by failing to fund the remaining $15,000 due to the joint venture company by April 29, 2016, (ii) TW breached the joint venture agreement by failing to fund the last $50,000 convertible note due to the Company by April 29, 2016, and (iii) TW breached the joint venture agreement by failing to fund their respective 40% of development expense in excess of the initial $100,000. The Company seeks damages in the amount of $128,000 plus interest.

 

On September 22, 2016, Tumbleweed Holdings Inc., instituted a counterclaim in Arizona in response to the above legal action. The complaint alleged that (i) The Company breached the joint venture agreement by failing to leverage relationships and failing to provide budgeting and accounting records, (ii) the Company breached implied covenant of good faith and fair dealing by enticing TW into making significant contributions and then failing to perform under the agreement, (iii) the Company was unjustly enriched by having use of funds contributed by TW, (iv) the Company converted funds contributed by TW into its own assets, and (v) the Company has not provided accounting for all funds received by TW. TW seeks damages in the amount to be determined at trial. The Company believes these claims are without merit and intends to vigorously defend itself against them. See Note 17 - Subsequent Events.

 

NOTE 16 – REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS

 

The Company identified an error relating to the recognition of warrants not yet received during the year ended December 31, 2016. The effect of error is to increase the net loss for the periods ended June 30, 2016.

 


13



In accordance with the guidance provided by the SEC’s Staff Accounting Bulletin 99, Materiality, and Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Measurements in Current Year Financial Statements, the Company determined that the impact of the adjustments relating to the correction of this accounting error are not material to previously issued unaudited financial statements. Accordingly, these changes are disclosed herein and will be disclosed prospectively.

 

As a result of the aforementioned correction of accounting errors, the revised prior unaudited financial statements have been revised as follows:

 

 

 

June 30, 2016

 

 

 

As Previously

 

 

 

 

 

As

 

Balance Sheet

 

Reported

 

 

Adjustments

 

 

Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$

286,901

 

 

$

(286,901)

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

111,857

 

 

 

(111,857)

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' deficit

 

 

(2,265,004)

 

 

 

(286,901)

 

 

 

(2,551,905)

 

 

 

 

For the Three Months Ended June 30, 2016

 

 

 

As Previously

 

 

 

 

 

As

 

Statement of Operations

 

Reported

 

 

Adjustments

 

 

Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on securities

 

$

(300,707)

 

 

$

(175,044)

 

 

$

(475,751)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(568,555)

 

 

 

(175,044)

 

 

 

(568,555)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on marketable securities

 

 

121,347

 

 

 

(121,347)

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss

 

 

(446,938)

 

 

 

(121,617)

 

 

 

(568,555)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss-basic and diluted

 

 

(0.01)

 

 

 

 

 

 

(0.01)

 

 

 

 

For the Six Months Ended June 30, 2016

 

 

 

As Previously

 

 

 

 

 

As

 

Statement of Operations

 

Reported

 

 

Adjustments

 

 

Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on securities

 

$

(300,707)

 

 

$

(175,044)

 

 

$

(475,751)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(1,338,289)

 

 

 

(175,044)

 

 

 

(1,513,333)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on marketable securities

 

 

111,857

 

 

 

(111,857)

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss

 

 

(1,226,432)

 

 

 

(286,901)

 

 

 

(1,513,333)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss-basic and diluted

 

 

(0.01)

 

 

 

 

 

 

(0.01)

 

 

 

 

For the Six Months ended June 30, 2016

 

 

 

As Previously

 

 

 

 

 

As

 

Statement of Cash Flows

 

Reported

 

 

Adjustments

 

 

Revised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(1,338,289)

 

 

$

(175,044)

 

 

$

(1,513,333)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on investments

 

 

300,707

 

 

 

175,044

 

 

 

475,751

 


14



NOTE 17 – SUBSEQUENT EVENTS

 

We have evaluated all events that occurred after the balance sheet date through the date when our financial statements were issued to determine if they must be reported. Management has determined that other than as disclosed below, there were no additional reportable subsequent events to be disclosed.

 

Loan Advances

 

Since June 30, 2017, the Company made repayments of $1,000 to Kae Yong Park, a significant shareholder, and her spouse, Howard R. Baer leaving a balance due of $1,375,829 at August 18, 2017. These advances are secured by all of the Company’s assets, including all of its internet domain names, websites and related assets, and are payable on demand. Of the aggregate $1,375,829 owed at August 18, 2017, $853,829 is non-interest bearing.

 

Between July 14 and August 14, 2017, a related party and significant shareholder advanced the Company an aggregate $115,000 to fund business operations.

 

Office Rent

 

We are headquartered in Scottsdale, Arizona where we rent space from Howard R. Baer, the spouse of a significant shareholder. We previously rented space form Kuboo, Inc., our former parent company.  We began renting approximately 2,100 square feet of space from Howard. Baer on a month-to-month basis on July 1, 2017. The monthly rent for our space is about $2,700 (all inclusive). During the six months ended June 30, 2017 we incurred rent expense payable to Kuboo, Inc. of $69,000.

 

Settlement of Tumbleweed Litigation

 

On July 17, 2017, the Company and Tumbleweed settled the litigation relating to the joint venture.  As part of the settlement, Tumbleweed converted its $100,000 convertible note and its $85,000 joint venture investment into shares of company common stock at a rate of $.10 per share. The warrants issuable to Tumbleweed and the company were cancelled. The parties released each other from all claims related to the joint venture.

 

Entry into Definitive Purchase Agreement with Crush Mobile

 

On August 8, 2017, the company entered into a definitive agreement to acquire all the outstanding membership interests of Crush Mobile, LLC. Under the terms of the Agreement, the company will acquire all the outstanding membership interests of Crush Mobile, in exchange for an aggregate of approximately 8 million shares of common stock, plus $85,000 in cash. The Company also agreed to piggy-back registration rights with respect to the shares of common stock issuable to the sellers in connection with the acquisition. The agreement provides that the current management of Crush will take over management of the Company following the closing. Consummation of the Crush Mobile acquisition is subject to completion of the company’s financial due diligence and the Company completing a funding of at least $500,000.


15



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward-looking Statements

 

Statements made in this Quarterly Report which are not purely historical are forward-looking statements with respect to the goals, plan objectives, intentions, expectations, financial condition, results of operations, future performance and our business, including, without limitation, (i) our ability to raise capital, and (ii) statements preceded by, followed by or that include the words “may,” “would,” “could,” “should,” “expects,” “projects,” “anticipates,” “believes,” “estimates,” “plans,” “intends,” “targets” or similar expressions.

 

Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: general economic or industry conditions, nationally and/or in the communities in which we may conduct business, changes in the interest rate environment, legislation or regulatory requirements, conditions of the securities markets, our ability to raise capital, changes in accounting principles, policies or guidelines, financial or political instability, acts of war or terrorism, other economic, competitive, governmental, regulatory and technical factors affecting our current or potential business and related matters.

 

Accordingly, results actually achieved may differ materially from expected results in these statements. Forward-looking statements speak only as of the date they are made. We do not undertake, and specifically disclaim, any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date of such statements.

 

Overview

 

On June 23, 2014, the Company acquired approximately 7,500 cannabis related Internet domain names from Kae Yong Park (who then became our majority shareholder in connection with such acquisition). The list of domain names we acquired is filed as Exhibit 99.3 to the Form 8-K Current Report filed with the Commission on June 25, 2014. Currently, we own approximately 2,700 cannabis related internet domain names. Based upon our limited capital resources, we determined to allow certain domain names to expire that we concluded were of little utility to us given our business strategy.

 

In consideration of the acquisition of these assets from Kae Yong Park, we issued her 78.5 million shares of our common stock. In addition, we issued a promissory note in the aggregate principal amount of $500,000, $100,000 of which has been paid and the payment of $400,000 of which is contingent upon our achieving $150,000 in monthly revenues (see Note 14 - Related Party Transactions and Note 15 - Commitments and Contingencies). The remaining balance of $400,000 is payable in thirty-six equal monthly installments, commencing on the fifteenth day following the first month the Company realizes at least $150,000 in gross revenue.

 

The Company has already launched several websites and portals and, subject to availability of sufficient funding (which the Company does not currently have), intends to build additional websites/portals around its owned internet domain names. These websites/portals will serve as directories for businesses engaged in the lawful sale and distribution of cannabis and hemp related products.

 

On February 29, 2016, the Company entered into a joint venture agreement with Tumbleweed Holdings, Inc. (“TW”), pursuant to which a newly formed joint venture company is developing an online dating service around the URL, www.jointlovers.com. The Company and TW own 60% and 40%, respectively, of equity of the joint venture company.  On August 15, 2016, the Company instituted a legal action in Arizona against TW.   On September 22, 2016, Tumbleweed Holdings Inc., instituted a counterclaim in Arizona in response to the above legal action.

 

On July 17, 2017, the Company and Tumbleweed settled the litigation relating to the joint venture.  As part of the settlement, Tumbleweed converted its $100,000 convertible note and its $85,000 joint venture investment into shares of company common stock at a rate of $.10 per share. The warrants issuable to Tumbleweed and the company were cancelled. The parties released each other from all claims related to the joint venture.

 

In May, 2017, we determined not to proceed with our previously announced planned acquisition of Stargreen Enterprises, LLC, a Los Angeles, California, company (“Stargreen”).

 

Stargreen informed us that it has not raised the minimum $2.5 million called for by the LOI. In addition, Stargreen suggested substantial changes to the proposed transaction terms, which our management believed were not in the best interests of our shareholders. Based on the foregoing, we determined to terminate the planned acquisition transaction with Stargreen.


16



In May, 2017, we signed a non-binding memorandum of terms to acquire Crush Mobile. On August 8, 2017, the company entered into a definitive agreement to acquire all the outstanding membership interests of Crush Mobile, LLC. Under the terms of the Agreement, the company will acquire all the outstanding membership interests of Crush Mobile, in exchange for an aggregate of approximately 8 million shares of common stock, plus $85,000 in cash. The Company also agreed to piggy-back registration rights with respect to the shares of common stock issuable to the sellers in connection with the acquisition.  The agreement provides that the current management of Crush will take over management of the Company following the closing.  Consummation of the Crush Mobile acquisition is subject to completion of the company’s financial due diligence and the Company completing a funding of at least $500,000.

 

Crush Mobile, with approximately nine hundred thousand members, has developed a group of dating sites with a presence in the Latino, Israeli and African American communities.  Crush will also be incorporating Northsight’s "Joint Lovers" dating app, which concentrates on the Cannabis space, into its dating applications suite.

 

Upon the closing, the Crush Mobile management team will take over our day to day operations, with the Crush Mobile current CEO, Sonya Kreizman, taking over as our interim CEO. 

 

Consummation of the acquisition transaction is subject to a variety of conditions, including our raising $500,000 prior to closing and our financial due diligence. Accordingly, there can be no assurance that this transaction will be consummated.

 

Subject to the foregoing conditions, the closing is expected to occur around September 30, 2017.

 

Recent Funding History

 

Between February 29 and April 8, 2016, the Company received aggregate proceeds of $100,000 from the issuance of convertible notes to Tumbleweed. These notes have been converted into shares of the Company’s stock at a price of $0.10 per share or a total of 1,000,000 shares. Between February 29 and May 6, 2016, the joint venture company received aggregate proceeds of $85,000 from Tumbleweed Holdings, its former the joint venture partner. In connection with the settlement of the Tumbleweed litigation, this $85,000 investment was converted into shares of the Company’s stock at a price of $0.10 per share or a total of 850,000 shares. See Note 17 subsequent Events

 

Between January 3, and July 13, 2017 Kae Yong Park, a significant shareholder, and her spouse, Howard R, Baer (collectively, Park), made $52,650 of cash advances to us to fund our basic operations, $25,550 of which has been repaid and $65,938 of which has been recaptured for Park’s use of Company personnel, leaving a balance due of $1,375,829, as of August 18, 2017.

 

Neither Ms. Park nor Mr. Baer are not under any obligation to provide any further funding to the Company. Ms. Park and her spouse are no longer able to provide ongoing advances to fund the company’s operations. The funding received during 2016 and 2017 is insufficient to fund the Company’s basic business operations.  The Company has an immediate and urgent need for additional capital. Since early 2015, the Company has experienced great difficulty in raising capital from third parties. See “Liquidity and Capital Resources.”

 

Between January 13, and August 14, 2017, the Company received proceeds of $335,299 from a related party and significant shareholder for which non-interest bearing notes were issued. The notes, as extended, mature on October 1, 2017 with certain notes secured by certain of the Company’s URLs and websites (www.weedepot.com, www.ratemystrain.com, www.marijuanamd.com and www.420careers.com.  The Company had total notes payable to the related party of $470,936 at August 18, 2017.

 

The Company has used these limited funds to fund its basic operations on a severely scaled back basis.

 

Results of Operations

 

Three Months Ended June 30, 2017 Compared to the Three Months Ended June 30, 2016

 

The Company incurred net losses of approximately $177,000 for the three months ended June 30, 2017 as compared to a net loss of $569,000 for the three months ended June 30, 2016.  The approximate $391,000 decrease in net loss is due primarily to the following: (all numbers approximate) a decrease in general and administrative expense of $37,000, due to mainly to decreases in consulting and contract labor expenses, a $175,000 decrease in executive compensation, due to a decrease in salaries and stock based compensation; a $130,000 decrease in loss on deposit, a $77,000 increase in gain on settlement of liabilities and a $10,000 decrease in interest expense, partially offset by a $33,000 increase in professional fees and a 6,000 increase in loss on extinguishment of debt. We consider the gain on settlement liabilities to be of a non-recurring nature. If we are able to raise substantial additional capital and/or close the Crush Mobile acquisition, we expect to ramp up our operations which will cause our operating expenses to increase substantially.  


17



Six Months Ended June 30, 2017 Compared to the Six Months Ended June 30, 2016

 

The Company incurred net losses of approximately $379,000 for the six months ended June 30, 2017 as compared to a net loss of $1,513,000 for the six months ended June 30, 2016.  The approximate $1,134,000 decrease in net loss is due primarily to the following: (all numbers approximate) a decrease in general and administrative expense of $134,000, due to mainly to decreases in consulting and contract labor expenses, a $353,000 decrease in executive compensation, due to a decrease in salaries and stock based compensation, a $476,000 decrease in non-cash losses on investments, a $77,000 increase in gain on settlement of liabilities and a $131,000 decrease in loss on deposit, partially offset by a $27,000 increase in professional fees, a 6,000 increase in loss on extinguishment of debt and a $6,000 increase in interest expense. If we are able to raise substantial additional capital and/or close the Crush Mobile acquisition, we expect to ramp up our operations which will cause our operating expenses to increase substantially.  

 

Liquidity and Capital Resources

 

As of June 30, and August 18 2017, we had virtually no cash on hand. Between January 13, and June 29, 2017, the Company received gross proceeds from debt agreements of $220,299. Additionally, in order to fund our basic operations, between January 3 and June 30, 2017, Kae Yong Park, a significant shareholder, and her spouse, Howard Baer (together, “Park”), have collectively made cash advances of $52,650 to fund our basic operations, $24,550 of which has been repaid.  In addition, $65,938 of the amount owed Park has been recaptured for Park’s use of Company personnel, leaving a balance due of $1,376,829, as of August 18, 2017.  

 

We continue to have an immediate and urgent need for additional capital. The lack of operating capital continues to materially and adversely affect our business operations. Due to the lack of operating capital, we are unable to implement our business plan. If the Company does not receive a significant infusion of capital in the near term, it is unlikely that the Company will be able to continue as a going concern, in which case, investors would suffer a total loss of their investment in the Company.  

 

We have not yet realized significant operating revenues. Although our operations have been scaled back due to our lack of operating capital, we continue to incur significant costs and expenses in connection with our basic operations and ongoing compliance costs associated with being a public company. Consequently, we are currently experiencing ongoing negative cash flows from operations.

 

Cash used in operating activities during the six months ended June 30, 2017 (all numbers approximate) was $219,000 (about $36,000 per month), a decrease of approximately $104,000 from the $323,000 used during the comparable prior period. The $104,000 decrease in cash used by operations was due primarily to a $1,134,000 decrease in net loss and a $6,000 increase in loss on extinguishment of debt, partially offset by a $131,000 decrease in loss on deposits (non-cash), a $63,000 decrease in warrants issued for executive compensation (non-cash), a $476,000 decrease in loss on securities (non-cash), a $261,000 decrease in the change (increase) in accounts payable and accrued expenses, a $40,000 decrease in related party payables, and a $77,000 increase in gain on settlement of obligations (non-cash).

 

Cash provided by financing activities for the six months ended June 30, 2017 was approximately $207,000 as compared to approximately $301,000 in the prior comparable period. The (all numbers are approximate) $94,000 decrease is due primarily to a decrease of $100,000 in proceeds from the issuance of debt (including convertible notes), a $1,000 decrease in proceeds from notes payable – related party and an increase of $17,000 in repayments of notes payable – related party, partially offset by an increase of $25,000 from proceeds from the sale of common stock. The Company is experiencing ever increasing difficulty raising capital from third parties. Cash provided by financing activities is insufficient to fund the Company’s basic operating activities.  

 

If we are able to obtain additional funding and ramp up our operations, our operations will use increasing amounts of cash in coming quarters, unless and until we are able to generate revenue from our operating activities.

 

Based on our current business plan, we anticipate that our operating and website development activities will use approximately $100,000 in cash per month over the next twelve months, or $1.2 million. Currently we have virtually no cash on hand, and consequently, we are unable to implement our current business plan. We believe that our operations will not begin to generate positive cash flows until at least the second quarter of 2018 (assuming we secure sufficient funding in the near term to implement our business plan, which we currently do not have).  Accordingly, we have an immediate and extremely urgent need for capital to fund our operating activities.


18



In order to remedy this liquidity deficiency, we are actively seeking to raise additional funds through the sale of equity and debt securities, and ultimately we will need to generate substantial positive operating cash flows. Our internal sources of funds will consist of cash flows from operations, but not until we begin to realize substantial revenues from the sale of services. As previously stated, we currently have only nominal revenue, and our operations are generating negative cash flows, and thus adversely affecting our liquidity. Although we are attempting to raise additional funds through equity and/or debt financing, we are having great difficulty in securing any significant funding from unrelated third parties. If we are able to secure sufficient funding in the near term to implement our business plan, we expect that our operations could begin to generate significant revenues during the second quarter 2018, which should ameliorate our liquidity deficiency.  If we are unable to raise additional funds in the near term, we will not be able to implement our business plan, and it is unlikely that we will be able to continue as a going concern.

 

Since early 2015, we have encountered great difficulty raising capital from unrelated third parties. There is a significant risk that we will be unable to raise additional capital form unrelated third parties.  Although Kae Yong Park and Howard Baer have in the past provided us with significant funds, they are under no obligation to do so and at this time are unable to provide additional funding.  Nor is the significant shareholder who has recently provided us with loans under any obligation to continue funding our scaled back operations. In the event we do not generate sufficient funds from revenues or financing through the issuance of common stock or from debt financing, we will be unable to implement our business plan and pay our obligations as they become due, any of which circumstances would have a material adverse effect on our business prospects, financial condition, and results of operations. If the Company does not receive a significant infusion of capital in the near term, it is unlikely that the Company will be able to continue as a going concern, in which case, investors would suffer a total loss of their investment in the Company.  The accompanying financial statements do not include any adjustments that might be required should the Company be unable to recover the value of its assets or satisfy its liabilities. See Note 2 to the Financial Statements - Liquidity/Going Concern.

 

Subject to the availability of funds, which we currently do not have, we expect to incur approximately $175,000 in website development expenditures over the next 12 months (included in the $1.2 million estimate of cash required over the next twelve months). The purpose of these expenditures will be for the development of various Websites/portals we intend to create, modifications and improvements on existing sites and acquisition of additional domain names.

 

We expect to fund these website development expenditures through a combination of cash flows from operations and proceeds from equity financing. If we are unable to generate positive cash flows from operations, and/or raise additional funds (either through debt or equity), we will be unable to fund our website development expenditures, in which case, there could be an adverse effect on our business and results of operations.

 

We intend to raise additional funds in the near term from the further sales of shares of common stock. Additional sales of common stock will reduce the percentage interest of existing shareholders in our company. Although it is possible, we do not believe it is likely that we will raise additional funds through the sale of debt securities in the near term.

 

As described above, In June, 2014, we issued Kae Yong Park a promissory note in the principal amount of $500,000, as partial consideration for the acquisition of approximately 7,500 cannabis related internet domain names. We have since paid $100,000 in principal to Ms. Park. The remaining balance of $400,000 is payable in thirty-six equal monthly installments, commencing on the fifteenth day following the first month we realize at least $150,000 in gross revenue. This remaining $400,000 balance is currently classified as a noncurrent liability. We believe that we will be able to make the approximate $11,000 monthly payment when (and if) we achieve the monthly $150,000 revenue threshold which triggers our repayment obligation.

 

In addition, as described above, we are currently indebted to Kae Park, a significant shareholder, and Howard Baer, her spouse, in the aggregate amount of $1,376,829, which is secured by the Company’s assets.  As of April 13, 2016 (with an effective date of January 1, 2016), $564,000 of the principal due under the note evidencing this indebtedness is interest bearing at the rate of 10% annually with any remainder being non-interest bearing.  All amounts due under this note are payable on demand.  If demand for payment is made, and we are unable to pay the amount due, we would be in default and Ms. Park and Mr. Baer would have the right to sell our assets to satisfy the amounts due them under the promissory note. In such event, shareholders of the company would lose their entire investment in the Company.

 

Further, as described above, between January 13, and August 14, 2017, we received proceeds of $335,299 from a related party and significant shareholder for which non-interest bearing notes were issued. The notes, as extended, mature on October 1, 2017 with certain notes secured by certain of the Company’s URLs and websites (www.weedepot.com, www.ratemystrain.com, www.marijuanamd.com and www.420careers.com.  The Company had total notes payable to the related party of $470,936 at August 18, 2017.


19



Off-balance Sheet Arrangements

 

None.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

Not required.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls over Procedures

 

Disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in rules and forms adopted by the Securities and Exchange Commission, and that such information is accumulated and communicated to management, including the CEO and Financial Controller, to allow timely decisions regarding required disclosures.

 

Under the supervision and with the participation of our management, including our EVP Operations and financial controller, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based upon that evaluation, our CEO and financial controller concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls were not effective.

 

Changes in Internal Control over Financial Reporting

 

None


20



PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

On August 15, 2016, the Company ("Plaintiff") instituted a legal action in Arizona against, Tumbleweed Holdings Inc., ("TW").

 

On September 22, 2016, Tumbleweed Holdings Inc., instituted a counterclaim in Arizona in response to the above legal action. On July 17, 2017, the Company and Tumbleweed settled the litigation relating to the joint venture.  As part of the settlement, Tumbleweed converted its $100,000 convertible note and its $85,000 joint venture investment into shares of company common stock at a rate of $.10 per share. The warrants issuable to Tumbleweed and the company were cancelled. The parties released each other from all claims related to the joint venture.

 

Item 1A. Risk Factors

 

Not required.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On January 10, 2017, the Company issued 400,000 previously accrued shares of the Company’s commons stock as settlement of its lawsuit with Lee Ori.

 

On April 10, 2017, we sold 1,000,000 shares of common stock in a private transaction at a per share price of $.025, for gross proceeds of $25,000, to an “accredited investor” within the meaning of Rule 502 of Regulation D under the Securities Act of 1933, as amended.

 

Between June 5 and June 29, 2017, the Company issued a total of 1,631,660 shares of the Company’s common stock as settlement for an aggregate $163,166 in payables (a conversion rate of $.10 per share) to an “accredited investor” within the meaning of Rule 502 of Regulation D under the Securities Act of 1933, as amended.  The Company recognized an aggregate gain of $76,617 on these settlements.

 

Item 3. Defaults upon Senior Securities

 

As of May 15, 2016, the Company is in default under the following promissory notes:

 

Notes in the aggregate principal amount of $34,900 were due July 8, 2015.  The aggregate amount in default as of the date of this report was approximately $38,800, consisting of $34,900 in unpaid principal and approximately $4,400 in unpaid interest.

 

Notes in the aggregate principal amount of $45,000 were due on or around December 10, 2015. The aggregate amount in default as of the date of this report was approximately $49,800, consisting of $45,000 in unpaid principal and approximately $5,400 in unpaid interest.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

On August 14, 2017, John Lemak, a related party and significant shareholder, advanced the Company $55,000 to fund business operations. This advance is evidenced by a non-interest bearing secured promissory note that matures on October 1, 2017. The repayment of this promissory note is secured by the following Internet domain names and related websites: www.weeddepot.com, www.ratemystrain.com, www.marijuanamd.com and www.420careers.com. The existing lienholders, Kae Yong Park and Howard R. Baer, have subordinated their liens in these assets.


21



Entry into Definitive Purchase Agreement with Crush Mobile

 

On August 8, 2017, the company entered into a definitive agreement to acquire all the outstanding membership interests of Crush Mobile, LLC. Under the terms of the Agreement, the company will acquire all the outstanding membership interests of Crush Mobile, in exchange for an aggregate of approximately 8 million shares of common stock, plus $85,000 in cash. The Company also agreed to piggy-back registration rights with respect to the shares of common stock issuable to the sellers in connection with the acquisition.  The agreement provides that the current management of Crush will take over management of the Company following the closing.  Consummation of the Crush Mobile acquisition is subject to completion of the company’s financial due diligence and the Company completing a funding of at least $500,000.

 

Item 6. Exhibits

 

(a)Exhibits 

 

Identification of Exhibit

 

3.1

Articles of Incorporation, as amended (1)

3.2

Bylaws (1)

10.1

Asset Purchase Agreement between the Company and Kae Park, dated May 2, 2014 (2)

10.2

Amended and Restated Promissory Note issued to Kae Yong Park July 25, 2014 (3)

10.3

Agreement with Howard R. Baer dated December 2, 2014 (5)

10.4

Agreement with Kae Yong Park and Howard R.  Baer regarding Funding (4)

10.5

Amended and Restated Promissory Note Issued to Kae Yong Park and Howard R. Baer Dated September 30, 2015 (6)

10.6

Agreement with Sandor Capital Master Fund (4)

10.8

Security Agreement with Kae Yong Park and Howard R. Baer Dated September 30, 2015 (6)

10.9

Joint Venture Agreement with Tumbleweed Holdings, Inc., dated February 29, 2016 (7)

10.10

Form of Convertible Note issued to Tumbleweed Holdings, Inc., dated February 29, 2016 (7)

10.11

Form of Note issued to Sandor Capital Master Fund dated May 11, 2016 (8)

10.12

Form of Note issued to John Lemak dated May 15, 2017 (9)

10.13

Settlement Agreement with Tumbleweed Holdings, Inc., dated July 17, 2017 *

10.14

Purchase and Sale Agreement with Crush Mobile, LLC, dated August 8, 2017 *

10.15

Form of Note issued to Sandor Capital Master Fund dated April 1, 2017 *

10.16

Form of Note issued to Sandor Capital Master Fund dated April 1, 2017 *

10.17

Form of Note extension issued to Sandor Capital Master Fund dated August 17, 2017 *

10.18

Form of Note issued to John Lemak dated April 1, 2017 *

10.19

Form of Note issued to John Lemak dated August 17, 2017 *

10.20

Form of Note issued to John Lemak dated August 17, 2017 *

31.1

Certification of Principal Executive and Principal Financial Officer as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 *

32.1

Certification of Principal Executive and Principal Financial Officer pursuant to 18 U.S.C section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 *

 

(1)Filed as Exhibits to our Form S-1 Registration Statement on July 11, 2008 and incorporated herein by reference. 

(2)Filed as Exhibit 4.01 to our Current Report on Form 8-K filed on May 7, 2014 and incorporated herein by reference. 

(3)  Filed as Exhibit to our Form 10-Q filed on May 20, 2015 and incorporated herein by reference. 

(4)Filed as Exhibits to our Form 10K filed on May 20, 2015 and incorporated herein by reference. 

(5)Filed as Exhibit to our Form S-1 Registration Statement on December 12, 2014 and incorporated herein by reference. 

(6)Filed as Exhibits to our Form 10Q filed on November 20, 2015 and incorporated herein by reference. 

(7)Filed as Exhibits to our Form 10K filed on April 14, 2016 and incorporated herein by reference. 

(8)Filed as Exhibits to our Form 10Q filed on May 16, 2016 and incorporated herein by reference. 

(9)Filed as Exhibits to our Form 10Q filed on May 15, 2017 and incorporated herein by reference. 

 

*Filed herewith 

**Furnished, not filed 


22



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

NORTHSIGHT CAPITAL, INC.

(Issuer)

 

Date:

August 21, 2017

               

By:

/s/John Venners

 

 

 

 

John Venners,

EVP Operations and Director

 

 


23