Attached files
Exhibit 99.1
STRATEGIC GLOBAL INVESTMENTS, INC.
CONSOLIDATED BALANCE SHEET
December 31, | December 31, | |||||||
2016 | 2015 | |||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and Cash Equivalents | $ | 211 | $ | 386,765 | ||||
Total Current Assets | 211 | 386,765 | ||||||
PROPERTY AND EQUIPMENT, net | - | 506,578 | ||||||
Other Assets: | ||||||||
Notes Receivable | - | 525,600 | ||||||
Investments-Stock Holdings | - | 9,618 | ||||||
Inventory | - | 150,000 | ||||||
Intangible Assets-Net of Amortization | - | - | ||||||
Escrow Payments | - | 135,000 | ||||||
Land | - | 200,000 | ||||||
Construction In Progress | - | 256,006 | ||||||
Total Other Assets | - | 1,276,224 | ||||||
TOTAL ASSETS | $ | 211 | $ | 2,169,567 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Accounts Payable | $ | 500 | $ | 1,222 | ||||
Due to Related Party | - | 441,422 | ||||||
Total Current Liabilities | 500 | 442,644 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
STOCKHOLDERS' EQUITY | ||||||||
Preferred stock, $.001 par value;10,000,000 shares authorized, 2,140,000 | 2,101 | 2,101 | ||||||
and 2,140,000 outstanding at December 31, 2015 and December 31, 2014 | ||||||||
Common stock, $.001 par value; 100,000,000,000 shares authorized 47,164,849 | ||||||||
shares issued and outstanding at December 31, 2016 and 37,564,849 at December 31, 2015 | 47,164 | 37,565 | ||||||
Additional Paid in Capital | 6,364,408 | 6,278,908 | ||||||
Accumulated Deficit | (6,413,962 | ) | (4,591,651 | ) | ||||
TOTAL STOCKHOLDERS' EQUITY | (289 | ) | 1,726,923 | |||||
TOTAL LIABILITIES & STOCKHOLDERS EQUITY | $ | 211 | $ | 2,169,567 |
STRATEGIC GLOBAL INVESTMENTS, INC.
STATEMENT OF OPERATIONS
December 31, | December 31, | |||||||
2016 | 2015 | |||||||
Revenue | $ | - | $ | - | ||||
Cost of Sales | - | 19,000 | ||||||
Gross Profit | - | (19,000 | ) | |||||
Selling, General and Administrative Expenses | 380,178 | 1,115,413 | ||||||
Loss from Operations | (380,178 | ) | (1,134,413 | ) | ||||
Other Income (Expense) | ||||||||
Discontinued Operations | (415,624 | ) | - | |||||
Impairment of Assets | (1,026,509 | ) | - | |||||
Interest Expense | - | (36,940 | ) | |||||
Interest Income | - | 12,476 | ||||||
Total Other Income (Expense) | (1,442,133 | ) | (24,464 | ) | ||||
Loss Before Income Taxes | (1,822,311 | ) | (1,158,877 | ) | ||||
Income Tax Benefit | - | - | ||||||
Net Loss | (1,822,311 | ) | (1,158,877 | ) | ||||
Loss Per Share-Basic and Diluted | $ | (0.14 | ) | $ | (0.01 | ) | ||
Weighted Average Common Shares | ||||||||
Outstanding -Basic and Diluted | 12,664,755 | 102,161,494 |
STRATEGIC GLOBAL INVESTMENTS, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
December 31, 2015 | December 31, 2015 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (1,822,311 | ) | $ | (1,158,877 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Stock issued for assets | - | 135,147 | ||||||
Stock issued to consultants and employees | 95,099 | 73,500 | ||||||
Impairment of Assets | 1,026,509 | |||||||
Discontinued Operations | 415,624 | |||||||
Depreciation | 45,000 | |||||||
Changes in operating assets and liabilities: | ||||||||
Decrease (Increase) in assets: | ||||||||
Inventory | (150,000 | ) | (150,000 | ) | ||||
Increase (Decrease) in liabilities: | ||||||||
Accounts payable and accrued expenses | (722 | ) | (16,307 | ) | ||||
Sales of property net of notes payable | - | - | ||||||
Net Cash Used In Operating Activities | (435,801 | ) | (1,071,537 | ) | ||||
Cash Flows from Investing Activities | ||||||||
Investment in subsidiary | - | - | ||||||
Fixed Assets Purchased | - | (63,025 | ) | |||||
Net Cash( Used In) Provided by Investing Activities | - | (63,025 | ) | |||||
Cash Flows from Financing Activities | ||||||||
Procceds from issuance of stock | - | |||||||
Due to related party | (441,422 | ) | 192,017 | |||||
Conversion of Notes Proceeds | - | - | ||||||
Escrow payments | - | (135,000 | ) | |||||
Notes receivable paid | - | 754,820 | ||||||
Proceeds from notes receivable paid | 490,669 | 600,000 | ||||||
Net Cash Provided by (Used In) Financing Activities | 49,247 | 1,411,837 | ||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | (386,554 | ) | 277,275 | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 386,765 | 109,490 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 211 | $ | 386,765 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: | ||||||||
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES: | ||||||||
Interest paid during the period | $ | - | $ | 36,940 | ||||
Income taxes paid during the period | $ | - | $ | - |
STRATEGIC GLOBAL INVESTMENTS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Preferred Stock | Common Stock | Total Stockholders’ Additional Paid | Accumulated | (Deficiency) | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | in Capital | Deficit | Equity | ||||||||||||||||||||||
Balance -December 31, 2014 | 2,100,000 | $ | 2,101 | 3,980,038 | $ | 3,980 | $ | 5,469,379 | $ | (3,432,774 | ) | $ | 2,042,686 | |||||||||||||||
Shares issued for payment of notes payable | 20,000,000 | 20,000 | 580,000 | 600,000 | ||||||||||||||||||||||||
Shares issued in exchange for note | 300,000 | 300 | (300 | ) | - | |||||||||||||||||||||||
Issuance of common stock for cash proceeds-net of costs | 4,900,000 | 4,900 | 68,600 | 73,500 | ||||||||||||||||||||||||
Stock issued for services to consultants and employees | 3,133,333 | 3,133 | 31,333 | 34,467 | ||||||||||||||||||||||||
Shares issued in exchange for assets | 5,251,478 | 5,251 | 129,896 | 135,147 | ||||||||||||||||||||||||
Net Loss | (1,158,877 | ) | (1,158,877 | ) | ||||||||||||||||||||||||
Balance - December 31, 2015 | 2,100,000 | $ | 2,101 | 37,564,849 | $ | 37,565 | $ | 6,278,908 | $ | (4,591,651 | ) | $ | 1,726,922 | |||||||||||||||
Shares issued in exchange for services to consultants | 9,500,000 | 9,599 | 85,500 | 95,099 | ||||||||||||||||||||||||
Net Loss | (1,822,311 | ) | (1,822,311 | ) | ||||||||||||||||||||||||
Balance - December 31, 2015 | 2,100,000 | $ | 2,101 | 47,064,849 | $ | 47,164 | $ | 6,364,408 | $ | (6,413,962 | ) | $ | (290 | ) |