Attached files
file | filename |
---|---|
EX-32.2 - EXHIBIT 32.2 - TOMPKINS FINANCIAL CORP | tmp2017-06x30ex322.htm |
EX-32.1 - EXHIBIT 32.1 - TOMPKINS FINANCIAL CORP | tmp2017-06x30ex321.htm |
EX-31.2 - EXHIBIT 31.2 - TOMPKINS FINANCIAL CORP | tmp2017-06x30ex312.htm |
EX-31.1 - EXHIBIT 31.1 - TOMPKINS FINANCIAL CORP | tmp2017-06x30ex311.htm |
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2017
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____ to ______
Commission File Number 1-12709
Tompkins Financial Corporation
(Exact name of registrant as specified in its charter)
New York | 16-1482357 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
The Commons, P.O. Box 460, Ithaca, NY | 14851 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (888) 503-5753
Former name, former address, and former fiscal year, if changed since last report: NA
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer ☒ | Accelerated Filer ☐ | |
Non-Accelerated Filer ☐ (Do not check if a smaller reporting company) | Smaller Reporting Company ☐ | |
Emerging Growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of Exchange Act.☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐ No ☒.
Indicate the number of shares of the Registrant’s Common Stock outstanding as of the latest practicable date:
Class | Outstanding as of July 24, 2017 | |
Common Stock, $0.10 par value | 15,190,881 shares |
1
TOMPKINS FINANCIAL CORPORATION
FORM 10-Q
INDEX
PAGE | |||
2
TOMPKINS FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION
(In thousands, except share and per share data) | As of | As of | |||||
ASSETS | 6/30/2017 | 12/31/2016 | |||||
(unaudited) | (audited) | ||||||
Cash and noninterest bearing balances due from banks | $ | 76,079 | $ | 62,074 | |||
Interest bearing balances due from banks | 2,096 | 1,880 | |||||
Cash and Cash Equivalents | 78,175 | 63,954 | |||||
Available-for-sale securities, at fair value (amortized cost of $1,433,013 at June 30, 2017 and $1,442,724 at December 31, 2016) | 1,424,871 | 1,429,538 | |||||
Held-to-maturity securities, at amortized cost (fair value of $141,654 at June 30, 2017 and $142,832 at December 31, 2016) | 139,994 | 142,119 | |||||
Originated loans and leases, net of unearned income and deferred costs and fees | 4,070,755 | 3,863,922 | |||||
Acquired loans and leases | 347,841 | 394,111 | |||||
Less: Allowance for loan and lease losses | 37,157 | 35,755 | |||||
Net Loans and Leases | 4,381,439 | 4,222,278 | |||||
Federal Home Loan Bank and other stock | 45,714 | 43,133 | |||||
Bank premises and equipment, net | 72,884 | 70,016 | |||||
Corporate owned life insurance | 79,093 | 77,905 | |||||
Goodwill | 92,291 | 92,623 | |||||
Other intangible assets, net | 10,251 | 11,349 | |||||
Accrued interest and other assets | 90,300 | 83,841 | |||||
Total Assets | $ | 6,415,012 | $ | 6,236,756 | |||
LIABILITIES | |||||||
Deposits: | |||||||
Interest bearing: | |||||||
Checking, savings and money market | 2,643,292 | 2,518,318 | |||||
Time | 826,933 | 870,788 | |||||
Noninterest bearing | 1,280,497 | 1,236,033 | |||||
Total Deposits | 4,750,722 | 4,625,139 | |||||
Federal funds purchased and securities sold under agreements to repurchase | 50,360 | 69,062 | |||||
Other borrowings | 952,035 | 884,815 | |||||
Trust preferred debentures | 16,605 | 37,681 | |||||
Other liabilities | 68,375 | 70,654 | |||||
Total Liabilities | $ | 5,838,097 | $ | 5,687,351 | |||
EQUITY | |||||||
Tompkins Financial Corporation shareholders’ equity: | |||||||
Common Stock - par value $.10 per share: Authorized 25,000,000 shares; Issued: 15,225,363 at June 30, 2017; and 15,171,816 at December 31, 2016 | 1,522 | 1,517 | |||||
Additional paid-in capital | 362,555 | 357,414 | |||||
Retained earnings | 249,179 | 230,182 | |||||
Accumulated other comprehensive loss | (33,624 | ) | (37,109 | ) | |||
Treasury stock, at cost – 117,302 shares at June 30, 2017, and 117,997 shares at December 31, 2016 | (4,204 | ) | (4,051 | ) | |||
Total Tompkins Financial Corporation Shareholders’ Equity | 575,428 | 547,953 | |||||
Noncontrolling interests | 1,487 | 1,452 | |||||
Total Equity | $ | 576,915 | $ | 549,405 | |||
Total Liabilities and Equity | $ | 6,415,012 | $ | 6,236,756 |
See notes to unaudited condensed consolidated financial statements.
3
TOMPKINS FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands, except per share data) (Unaudited) | 6/30/2017 | 6/30/2016 | 6/30/2017 | 6/30/2016 | |||||||||||
INTEREST AND DIVIDEND INCOME | |||||||||||||||
Loans | $ | 47,357 | $ | 41,834 | $ | 92,308 | $ | 82,321 | |||||||
Due from banks | 4 | 1 | 6 | 3 | |||||||||||
Trading securities | 0 | 77 | 0 | 158 | |||||||||||
Available-for-sale securities | 7,647 | 7,284 | 14,969 | 14,815 | |||||||||||
Held-to-maturity securities | 870 | 903 | 1,748 | 1,814 | |||||||||||
Federal Home Loan Bank and other stock | 464 | 318 | 932 | 615 | |||||||||||
Total Interest and Dividend Income | 56,342 | 50,417 | 109,963 | 99,726 | |||||||||||
INTEREST EXPENSE | |||||||||||||||
Time certificates of deposits of $250,000 or more | 466 | 422 | 907 | 812 | |||||||||||
Other deposits | 2,482 | 2,264 | 4,829 | 4,473 | |||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 43 | 644 | 151 | 1,310 | |||||||||||
Trust preferred debentures | 256 | 594 | 623 | 1,183 | |||||||||||
Other borrowings | 2,794 | 1,586 | 5,118 | 3,003 | |||||||||||
Total Interest Expense | 6,041 | 5,510 | 11,628 | 10,781 | |||||||||||
Net Interest Income | 50,301 | 44,907 | 98,335 | 88,945 | |||||||||||
Less: Provision for loan and lease losses | 976 | 978 | 1,745 | 1,833 | |||||||||||
Net Interest Income After Provision for Loan and Lease Losses | 49,325 | 43,929 | 96,590 | 87,112 | |||||||||||
NONINTEREST INCOME | |||||||||||||||
Insurance commissions and fees | 7,092 | 7,517 | 14,210 | 15,079 | |||||||||||
Investment services income | 3,891 | 3,834 | 7,682 | 7,620 | |||||||||||
Service charges on deposit accounts | 2,045 | 2,092 | 4,212 | 4,356 | |||||||||||
Card services income | 2,676 | 2,002 | 4,685 | 3,943 | |||||||||||
Mark-to-market loss on trading securities | 0 | (60 | ) | 0 | (106 | ) | |||||||||
Mark-to-market gain on liabilities held at fair value | 0 | 92 | 0 | 149 | |||||||||||
Other income | 1,746 | 1,367 | 3,901 | 3,074 | |||||||||||
Gain on sale of available-for-sale securities | 0 | 240 | 0 | 472 | |||||||||||
Total Noninterest Income | 17,450 | 17,084 | 34,690 | 34,587 | |||||||||||
NONINTEREST EXPENSES | |||||||||||||||
Salaries and wages | 20,424 | 19,333 | 39,937 | 38,322 | |||||||||||
Pension and other employee benefits | 5,092 | 4,934 | 10,851 | 10,217 | |||||||||||
Net occupancy expense of premises | 3,390 | 2,999 | 6,901 | 6,147 | |||||||||||
Furniture and fixture expense | 1,637 | 1,577 | 3,234 | 3,266 | |||||||||||
FDIC insurance | 617 | 783 | 1,155 | 1,605 | |||||||||||
Amortization of intangible assets | 485 | 521 | 978 | 1,048 | |||||||||||
Other operating expense | 9,923 | 9,241 | 19,880 | 18,289 | |||||||||||
Total Noninterest Expenses | 41,568 | 39,388 | 82,936 | 78,894 | |||||||||||
Income Before Income Tax Expense | 25,207 | 21,625 | 48,344 | 42,805 | |||||||||||
Income Tax Expense | 8,248 | 6,760 | 15,637 | 13,656 | |||||||||||
Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation | 16,959 | 14,865 | 32,707 | 29,149 | |||||||||||
Less: Net income attributable to noncontrolling interests | 33 | 32 | 65 | 65 | |||||||||||
Net Income Attributable to Tompkins Financial Corporation | $ | 16,926 | $ | 14,833 | $ | 32,642 | $ | 29,084 | |||||||
Basic Earnings Per Share | $ | 1.11 | $ | 0.99 | $ | 2.15 | $ | 1.94 | |||||||
Diluted Earnings Per Share | $ | 1.11 | $ | 0.98 | $ | 2.13 | $ | 1.92 |
See notes to unaudited condensed consolidated financial statements.
4
TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended | |||||||
(In thousands) (Unaudited) | 6/30/2017 | 6/30/2016 | |||||
Net income attributable to noncontrolling interests and Tompkins Financial Corporation | $ | 16,959 | $ | 14,865 | |||
Other comprehensive income, net of tax: | |||||||
Available-for-sale securities: | |||||||
Change in net unrealized gain/loss during the period | 1,831 | 5,018 | |||||
Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income | 0 | (144 | ) | ||||
Employee benefit plans: | |||||||
Amortization of net retirement plan actuarial gain | 238 | 195 | |||||
Amortization of net retirement plan prior service (credit) cost | (9 | ) | 5 | ||||
Other comprehensive income | 2,060 | 5,074 | |||||
Subtotal comprehensive income attributable to noncontrolling interests and Tompkins Financial Corporation | 19,019 | 19,939 | |||||
Less: Net income attributable to noncontrolling interests | (33 | ) | (32 | ) | |||
Total comprehensive income attributable to Tompkins Financial Corporation | $ | 18,986 | $ | 19,907 |
See notes to unaudited condensed consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Six Months Ended | |||||||
(In thousands) (Unaudited) | 6/30/2017 | 6/30/2016 | |||||
Net income attributable to noncontrolling interests and Tompkins Financial Corporation | $ | 32,707 | $ | 29,149 | |||
Other comprehensive income, net of tax: | |||||||
Available-for-sale securities: | |||||||
Change in net unrealized gain during the period | 3,028 | 17,593 | |||||
Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income | 0 | (283 | ) | ||||
Employee benefit plans: | |||||||
Amortization of net retirement plan actuarial gain | 452 | 401 | |||||
Amortization of net retirement plan prior service cost | 5 | 23 | |||||
Other comprehensive income | 3,485 | 17,734 | |||||
Subtotal comprehensive income attributable to noncontrolling interests and Tompkins Financial Corporation | 36,192 | 46,883 | |||||
Less: Net income attributable to noncontrolling interests | (65 | ) | (65 | ) | |||
Total comprehensive income attributable to Tompkins Financial Corporation | $ | 36,127 | $ | 46,818 |
See notes to unaudited condensed consolidated financial statements.
5
TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended | |||||||
(In thousands) (Unaudited) | 6/30/2017 | 6/30/2016 | |||||
OPERATING ACTIVITIES | |||||||
Net income attributable to Tompkins Financial Corporation | $ | 32,642 | $ | 29,084 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Provision for loan and lease losses | 1,745 | 1,833 | |||||
Depreciation and amortization of premises, equipment, and software | 3,641 | 3,356 | |||||
Amortization of intangible assets | 978 | 1,048 | |||||
Earnings from corporate owned life insurance | (1,188 | ) | (1,127 | ) | |||
Net amortization on securities | 5,233 | 5,301 | |||||
Amortization/accretion related to purchase accounting | (1,606 | ) | (1,345 | ) | |||
Mark-to-market loss on trading securities | 0 | 106 | |||||
Mark-to-market gain on liabilities held at fair value | 0 | (149 | ) | ||||
Net gain on securities transactions | 0 | (472 | ) | ||||
Net gain on sale of loans originated for sale | (23 | ) | (35 | ) | |||
Proceeds from sale of loans originated for sale | 478 | 1,493 | |||||
Loans originated for sale | (455 | ) | (912 | ) | |||
Net (gain) loss on sale of bank premises and equipment | (22 | ) | 20 | ||||
Net excess tax benefit from stock based compensation | 299 | 333 | |||||
Stock-based compensation expense | 1,405 | 1,115 | |||||
(Increase) decrease in accrued interest receivable | (985 | ) | 81 | ||||
Decrease in accrued interest payable | (35 | ) | (173 | ) | |||
Proceeds from maturities and payments of trading securities | 0 | 536 | |||||
Other, net | (989 | ) | (440 | ) | |||
Net Cash Provided by Operating Activities | 41,118 | 39,653 | |||||
INVESTING ACTIVITIES | |||||||
Proceeds from maturities, calls and principal paydowns of available-for-sale securities | 77,092 | 117,580 | |||||
Proceeds from sales of available-for-sale securities | 0 | 59,195 | |||||
Proceeds from maturities, calls and principal paydowns of held-to-maturity securities | 3,695 | 5,141 | |||||
Purchases of available-for-sale securities | (72,419 | ) | (179,260 | ) | |||
Purchases of held-to-maturity securities | (1,765 | ) | (4,240 | ) | |||
Net increase in loans | (159,747 | ) | (206,383 | ) | |||
Net increase in Federal Home Loan Bank stock | (2,581 | ) | (6,492 | ) | |||
Proceeds from sale of bank premises and equipment | 35 | 53 | |||||
Purchases of bank premises, equipment and software | (15,135 | ) | (4,485 | ) | |||
Net cash used in acquisition | 0 | (218 | ) | ||||
Other, net | 487 | 0 | |||||
Net Cash Used in Investing Activities | (170,338 | ) | (219,109 | ) | |||
FINANCING ACTIVITIES | |||||||
Net increase in demand, money market, and savings deposits | 169,438 | 46,228 | |||||
Net (decrease) increase in time deposits | (43,297 | ) | 28,830 | ||||
Net decrease in Federal funds purchased and securities sold under agreements to repurchase | (18,702 | ) | (39,491 | ) | |||
Increase in other borrowings | 398,750 | 400,301 | |||||
Repayment of other borrowings | (331,530 | ) | (236,411 | ) | |||
Redemption of trust preferred debentures | (21,161 | ) | 0 | ||||
Cash dividends | (13,645 | ) | (13,206 | ) | |||
Repurchase of common stock | 0 | (1,166 | ) | ||||
Shares issued for dividend reinvestment plan | 2,047 | 1,003 | |||||
Shares issued for employee stock ownership plan | 2,296 | 1,938 | |||||
Net shares issued related to restricted stock awards | (435 | ) | (286 | ) | |||
Net proceeds from exercise of stock options | (320 | ) | (156 | ) | |||
Net Cash Provided by Financing Activities | 143,441 | 187,584 | |||||
Net Increase in Cash and Cash Equivalents | 14,221 | 8,128 | |||||
Cash and cash equivalents at beginning of period | 63,954 | 58,257 | |||||
Total Cash & Cash Equivalents at End of Period | $ | 78,175 | $ | 66,385 |
See notes to unaudited condensed consolidated financial statements.
6
TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended | |||||||
(In thousands) (Unaudited) | 6/30/2017 | 6/30/2016 | |||||
Supplemental Information: | |||||||
Cash paid during the year for - Interest | $ | 12,222 | $ | 11,527 | |||
Cash paid during the year for - Taxes | 13,801 | 12,315 | |||||
Transfer of loans to other real estate owned | 2,693 | 448 |
See notes to unaudited condensed consolidated financial statements.
7
TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(In thousands except share and per share data) | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Treasury Stock | Non- controlling Interests | Total | |||||||||||||||||||||
Balances at January 1, 2016 | $ | 1,502 | $ | 350,823 | $ | 197,445 | $ | (31,001 | ) | $ | (3,755 | ) | $ | 1,452 | $ | 516,466 | ||||||||||||
Net income attributable to noncontrolling interests and Tompkins Financial Corporation | 29,084 | 65 | 29,149 | |||||||||||||||||||||||||
Other comprehensive income | 17,734 | 17,734 | ||||||||||||||||||||||||||
Total Comprehensive Income | 46,883 | |||||||||||||||||||||||||||
Cash dividends ($0.88 per share) | (13,206 | ) | (13,206 | ) | ||||||||||||||||||||||||
Net exercise of stock options (12,168 shares) | 1 | (21 | ) | (20 | ) | |||||||||||||||||||||||
Stock-based compensation expense | 1,115 | 1,115 | ||||||||||||||||||||||||||
Common stock repurchased and returned to unissued status (22,356 shares) | (2 | ) | (1,164 | ) | (1,166 | ) | ||||||||||||||||||||||
Shares issued for employee stock ownership plan (31,435 shares) | 3 | 1,935 | 1,938 | |||||||||||||||||||||||||
Directors deferred compensation plan ((2,016) shares) | 19 | (19 | ) | 0 | ||||||||||||||||||||||||
Common stock issued for purchase acquisition (32,553 shares) | 3 | 1,705 | 1,708 | |||||||||||||||||||||||||
Restricted stock activity ((13,631) shares) | (1 | ) | (285 | ) | (286 | ) | ||||||||||||||||||||||
Shares issued for dividend reinvestment plan (15,516 shares) | 1 | 1,002 | 1,003 | |||||||||||||||||||||||||
Balances at June 30, 2016 | $ | 1,507 | $ | 355,129 | $ | 213,323 | $ | (13,267 | ) | $ | (3,774 | ) | $ | 1,517 | $ | 554,435 | ||||||||||||
Balances at January 1, 2017 | $ | 1,517 | $ | 357,414 | $ | 230,182 | $ | (37,109 | ) | $ | (4,051 | ) | $ | 1,452 | $ | 549,405 | ||||||||||||
Net income attributable to noncontrolling interests and Tompkins Financial Corporation | 32,642 | 65 | 32,707 | |||||||||||||||||||||||||
Other comprehensive income | 3,485 | 3,485 | ||||||||||||||||||||||||||
Total Comprehensive Income | 36,192 | |||||||||||||||||||||||||||
Cash dividends ($0.90 per share) | (13,645 | ) | (13,645 | ) | ||||||||||||||||||||||||
Net exercise of stock options (10,035 shares) | 1 | (321 | ) | (320 | ) | |||||||||||||||||||||||
Shares issued for dividend reinvestment plan (24,075 shares) | 2 | 2,045 | 2,047 | |||||||||||||||||||||||||
Stock-based compensation expense | 1,405 | 1,405 | ||||||||||||||||||||||||||
Shares issued for employee stock ownership plan (27,412 shares) | 3 | 2,293 | 2,296 | |||||||||||||||||||||||||
Directors deferred compensation plan ((695) shares) | 153 | (153 | ) | 0 | ||||||||||||||||||||||||
Restricted stock activity ((7,975) shares) | (1 | ) | (434 | ) | (435 | ) | ||||||||||||||||||||||
Partial repurchase of noncontrolling interest | (30 | ) | (30 | ) | ||||||||||||||||||||||||
Balances at June 30, 2017 | $ | 1,522 | $ | 362,555 | $ | 249,179 | $ | (33,624 | ) | $ | (4,204 | ) | $ | 1,487 | $ | 576,915 |
See notes to unaudited condensed consolidated financial statements
8
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Business
Tompkins Financial Corporation (“Tompkins” or the “Company”) is headquartered in Ithaca, New York and is registered as a Financial Holding Company with the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended. The Company is a locally oriented, community-based financial services organization that offers a full array of products and services, including commercial and consumer banking, leasing, trust and investment management, financial planning and wealth management, and insurance services. At June 30, 2017, the Company’s subsidiaries included: four wholly-owned banking subsidiaries, Tompkins Trust Company (the “Trust Company”), The Bank of Castile (DBA Tompkins Bank of Castile), Mahopac Bank (formerly known as Mahopac National Bank, DBA Tompkins Mahopac Bank), VIST Bank (DBA Tompkins VIST Bank); and a wholly-owned insurance agency subsidiary, Tompkins Insurance Agencies, Inc. (“Tompkins Insurance”). The trust division of the Trust Company provides a full array of investment services, including investment management, trust and estate, financial and tax planning as well as life, disability and long-term care insurance services. The Company’s principal offices are located at The Commons, Ithaca, New York, 14851, and its telephone number is (888) 503-5753. The Company’s common stock is traded on the NYSE MKT LLC under the Symbol “TMP.”
As a registered financial holding company, the Company is regulated under the Bank Holding Company Act of 1956 (“BHC Act”), as amended and is subject to examination and comprehensive regulation by the Federal Reserve Board (“FRB”). The Company is also subject to the jurisdiction of the Securities and Exchange Commission (“SEC”) and is subject to disclosure and regulatory requirements under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. The Company is subject to the rules of the NYSE MKT LLC for listed companies.
The Company’s banking subsidiaries are subject to examination and comprehensive regulation by various regulatory authorities, including the Federal Deposit Insurance Corporation (“FDIC”), the New York State Department of Financial Services (“NYSDFS”), and the Pennsylvania Department of Banking and Securities (“PDBS”). Each of these agencies issues regulations and requires the filing of reports describing the activities and financial condition of the entities under its jurisdiction. Likewise, such agencies conduct examinations on a recurring basis to evaluate the safety and soundness of the institutions, and to test compliance with various regulatory requirements, including: consumer protection, privacy, fair lending, the Community Reinvestment Act, the Bank Secrecy Act, sales of non-deposit investments, electronic data processing, and trust department activities.
The trust division of Tompkins Trust Company is subject to examination and comprehensive regulation by the FDIC and NYSDFS.
The Company’s insurance subsidiary is subject to examination and regulation by the NYSDFS and the Pennsylvania Insurance Department.
2. Basis of Presentation
The unaudited consolidated financial statements included in this quarterly report do not include all of the information and footnotes required by GAAP for a full year presentation and certain disclosures have been condensed or omitted in accordance with rules and regulations of the SEC. In the application of certain accounting policies, management is required to make assumptions regarding the effect of matters that are inherently uncertain. These estimates and assumptions affect the reported amounts of certain assets, liabilities, revenues, and expenses in the unaudited condensed consolidated financial statements. Different amounts could be reported under different conditions, or if different assumptions were used in the application of these accounting policies. The accounting policies that management considers critical in this respect are the determination of the allowance for loan and lease losses, the expenses and liabilities associated with the Company’s pension and post-retirement benefits, and the review of its securities portfolio for other than temporary impairment.
In management’s opinion, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year ended December 31, 2017. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. There have been no significant changes to the Company’s accounting policies from those presented in the 2016 Annual Report on Form 10-K. Refer to Note 3- “Accounting Standards Updates” of this Report for a discussion of recently issued accounting guidelines.
9
Cash and cash equivalents in the consolidated statements of cash flow include cash and noninterest bearing balances due from banks, interest-bearing balances due from banks, and money market funds. Management regularly evaluates the credit risk associated with the counterparties to these transactions and believes that the Company is not exposed to any significant credit risk on cash and cash equivalents.
The Company has evaluated subsequent events for potential recognition and/or disclosure, and determined that no further disclosures were required.
The consolidated financial information included herein combines the results of operations, the assets, liabilities, and shareholders’ equity of the Company and its subsidiaries. Amounts in the prior periods’ unaudited condensed consolidated financial statements are reclassified when necessary to conform to the current periods’ presentation. Information for the third quarter, second quarter, and first quarter of 2016 has been revised to reflect the impact of the adoption of ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting", in the fourth quarter of 2016, retroactive to January 1, 2016. All significant intercompany balances and transactions are eliminated in consolidation.
3. Accounting Standards Updates
ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 was originally going to be effective for us on January 1, 2017; however, the FASB recently issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) - Deferral of the Effective Date" which deferred the effective date of ASU 2014-09 by one year to January 1, 2018. Tompkins’ revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014-09, and non-interest income. With respect to noninterest income, the Company has identified revenue streams within the scope of the guidance, and is performing an evaluation of the underlying revenue contracts. Tompkins does not expect these changes to have a significant impact on the Company’s consolidated financial statements. The Company expects to adopt the standard in the first quarter of 2018 with a cumulative effect adjustment to opening retained earnings, if such adjustment is deemed to be significant.
ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-1, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. ASU 2016-1 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our consolidated financial statements.
ASU 2016-02,“Leases (Topic 842).” ASU 2016-02 will, among other things, require lessees to recognize a lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, certain changes were made to align, where necessary, lessor accounting with the lessee accounting model and ASC Topic 606, “Revenue from Contracts with Customers.” ASU 2016-2 will be effective for Tompkins on January 1, 2019 and will require transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company occupies certain banking offices and uses certain equipment under noncancelable operating lease agreements, which currently are not reflected in its consolidated statement of condition. Upon adoption of the guidance, the Company expects to report increased assets and increased liabilities as a result of recognizing right-of-use assets and lease liabilities on its consolidated statement of condition. Tompkins is currently evaluating the extent of the impact that the adoption of this ASU will have on our consolidated financial statements.
10
ASU 2016-05“Derivatives and Hedging (Topic 815) Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships.” ASU 2016-05 clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under ASC Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. ASU 2016-05 became effective for Tompkins on January 1, 2017 and did not have a significant impact on our consolidated financial statements.
ASU 2016-07, “Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting.” The amendments affect all entities that have an investment that becomes qualified for the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence. ASU 2016-07 simplifies the transition to the equity method of accounting by eliminating retroactive adjustment of the investment when an investment qualifies for use of the equity method, among other things. ASU 2016-07 became effective for Tompkins on January 1, 2017 and did not have a significant impact on our consolidated financial statements.
ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net).” ASU 2016-08 was issued to clarify certain principal versus agent considerations within the implementation guidance of ASC Topic 606, “Revenue from Contracts with Customers.” The effective date and transition of ASU 2016-08 is the same as the effective date and transition of ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)," as discussed above. Tompkins is currently evaluating the potential impact of ASU 2016-08 on our consolidated financial statements.
ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing.” ASU 2016-10 was issued to clarify ASC Topic 606, “Revenue from Contracts with Customers” related to (i) identifying performance obligations; and (ii) the licensing implementation guidance. The effective date and transition of ASU 2016-10 is the same as the effective date and transition of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” as discussed above. Tompkins is currently evaluating the potential impact of ASU 2016-10 on our consolidated financial statements.
ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will be effective on January 1, 2020. Tompkins is currently evaluating the requirements of the new guidance to determine what modifications to our existing allowance methodology may be required. The Company expects that the new guidance will likely result in an increase in the allowance; however, Tompkins is unable to quantify the impact at this time since we are still reviewing the guidance. The extent of any impact to our allowance will depend, in part, upon the composition of our loan portfolio at the adoption date as well as economic conditions and loss forecasts at that date.
ASU 2016-15, “Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 provides guidance related to certain cash flow issues in order to reduce the current and potential future diversity in practice. ASU 2016-15 will be effective for us on January 1, 2018. Tompkins is currently evaluating the potential impact of ASU 2016-15 but does not expect it to have a significant impact on our consolidated financial statements.
ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” ASU 2017-04 eliminates Step 2 from the goodwill impairment test which required entities to compute the implied fair value of goodwill. Under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 will be effective for us on January 1, 2020, with early adoption permitted for interim or annual impairment tests beginning in 2017. Tompkins is currently evaluating the potential impact of ASU 2017-04 on our consolidated financial statements.
ASU 2017-05, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) - Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.” ASU 2017-05 clarifies the scope of Subtopic 610-20 and adds guidance for partial sales of nonfinancial assets, including partial sales of real estate. Historically, U.S. GAAP contained several different accounting models to evaluate whether the transfer of certain assets qualified for sale treatment. ASU 2017-05 reduces the number of potential accounting models that might apply and clarifies which model does apply
11
in various circumstances. ASU 2017-05 will be effective for us on January 1, 2018. Tompkins is currently evaluating the potential impact of ASU 2017-05 on our consolidated financial statements.
ASU 2017-07, “Compensation-Retirement Benefits (Topic 715 - Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.”), which requires that the service cost component of the Company's net periodic pension cost and net periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by employees, with the other components of net periodic benefit cost being classified outside of a subtotal of income from operations. Of the components of net periodic benefit cost, only the service cost component will be eligible for asset capitalization. ASU 2017-07 is effective for the Company beginning January 1, 2018 and is required to be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement. Tompkins is currently evaluating the potential impact of ASU 2017-07 on our consolidated financial statements.
ASU 2017-08 “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium to require such premiums to be amortized to the earliest call date unless applicable guidance related to certain pools of securities is applied to consider estimated prepayments. Under prior guidance, entities were generally required to amortize premiums on individual, non-pooled callable debt securities as a yield adjustment over the contractual life of the security. ASU 2017-08 does not change the accounting for callable debt securities held at a discount. ASU 2017-08 will be effective for us on January 1, 2019, with early adoption permitted. Tompkins is currently evaluating the potential impact of ASU 2017-08 on our consolidated financial statements.
ASU 2017-09, “Compensation-Stock Compensation (Topic 718)- Scope of Modification Accounting.” ASU 2017-09 clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. Under ASU 2017-09, an entity will not apply modification accounting to a share-based payment award if all of the following are the same immediately before and after the change: (i) the award's fair value, (ii) the award's vesting conditions and (iii) the award's classification as an equity or liability instrument. ASU 2017-09 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our consolidated financial statements.
4. Securities
Available-for-Sales Securities
The following table summarizes available-for-sale securities held by the Company at June 30, 2017:
Available-for-Sale Securities | |||||||||||||||
June 30, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
(in thousands) | |||||||||||||||
Obligations of U.S. Government sponsored entities | $ | 526,734 | $ | 2,906 | $ | 1,260 | $ | 528,380 | |||||||
Obligations of U.S. states and political subdivisions | 92,151 | 593 | 299 | 92,445 | |||||||||||
Mortgage-backed securities – residential, issued by | |||||||||||||||
U.S. Government agencies | 149,281 | 1,025 | 1,824 | 148,482 | |||||||||||
U.S. Government sponsored entities | 661,251 | 1,613 | 10,477 | 652,387 | |||||||||||
Non-U.S. Government agencies or sponsored entities | 96 | 0 | 0 | 96 | |||||||||||
U.S. corporate debt securities | 2,500 | 0 | 338 | 2,162 | |||||||||||
Total debt securities | 1,432,013 | 6,137 | 14,198 | 1,423,952 | |||||||||||
Equity securities | 1,000 | 0 | 81 | 919 | |||||||||||
Total available-for-sale securities | $ | 1,433,013 | $ | 6,137 | $ | 14,279 | $ | 1,424,871 |
12
The following table summarizes available-for-sale securities held by the Company at December 31, 2016:
Available-for-Sale Securities | |||||||||||||||
December 31, 2016 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
(in thousands) | |||||||||||||||
Obligations of U.S. Government sponsored entities | $ | 527,057 | $ | 2,873 | $ | 2,303 | $ | 527,627 | |||||||
Obligations of U.S. states and political subdivisions | 89,910 | 286 | 1,140 | 89,056 | |||||||||||
Mortgage-backed securities – residential, issued by | |||||||||||||||
U.S. Government agencies | 159,417 | 1,081 | 2,272 | 158,226 | |||||||||||
U.S. Government sponsored entities | 662,724 | 1,993 | 13,287 | 651,430 | |||||||||||
Non-U.S. Government agencies or sponsored entities | 116 | 0 | 0 | 116 | |||||||||||
U.S. corporate debt securities | 2,500 | 0 | 338 | 2,162 | |||||||||||
Total debt securities | 1,441,724 | 6,233 | 19,340 | 1,428,617 | |||||||||||
Equity securities | 1,000 | 0 | 79 | 921 | |||||||||||
Total available-for-sale securities | $ | 1,442,724 | $ | 6,233 | $ | 19,419 | $ | 1,429,538 |
Held-to-Maturity Securities
The following table summarizes held-to-maturity securities held by the Company at June 30, 2017:
Held-to-Maturity Securities | |||||||||||||||
June 30, 2017 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
(in thousands) | |||||||||||||||
Obligations of U.S. Government sponsored entities | $ | 131,903 | $ | 1,617 | $ | 102 | $ | 133,418 | |||||||
Obligations of U.S. states and political subdivisions | 8,091 | 151 | 6 | 8,236 | |||||||||||
Total held-to-maturity debt securities | $ | 139,994 | $ | 1,768 | $ | 108 | $ | 141,654 |
The following table summarizes held-to-maturity securities held by the Company at December 31, 2016:
Held-to-Maturity Securities | |||||||||||||||
December 31, 2016 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||
(in thousands) | |||||||||||||||
Obligations of U.S. Government sponsored entities | $ | 132,098 | $ | 804 | $ | 283 | $ | 132,619 | |||||||
Obligations of U.S. states and political subdivisions | 10,021 | 195 | 3 | 10,213 | |||||||||||
Total held-to-maturity debt securities | $ | 142,119 | $ | 999 | $ | 286 | $ | 142,832 |
The Company may from time to time sell investment securities from its available-for-sale portfolio. Realized gains on available-for-sale securities were $0 for the three and six months ended June 30, 2017 and $239,000 and $472,000 for the same periods during 2016. Realized losses on available-for-sale securities were $0 for the three and six months ended June 30, 2017 and $0 for the same periods during 2016. The sales of available-for-sale investment securities were the result of general investment portfolio and interest rate risk management.
13
The following table summarizes available-for-sale securities that had unrealized losses at June 30, 2017:
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
(in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||
Obligations of U.S. Government sponsored entities | $ | 136,587 | $ | 1,255 | $ | 245 | $ | 5 | $ | 136,832 | $ | 1,260 | |||||||||||
Obligations of U.S. states and political subdivisions | 33,531 | 299 | 0 | 0 | 33,531 | 299 | |||||||||||||||||
Mortgage-backed securities – residential, issued by | |||||||||||||||||||||||
U.S. Government agencies | 89,033 | 1,024 | 30,703 | 800 | 119,736 | 1,824 | |||||||||||||||||
U.S. Government sponsored entities | 464,443 | 6,214 | 127,008 | 4,263 | 591,451 | 10,477 | |||||||||||||||||
U.S. corporate debt securities | 0 | 0 | 2,163 | 338 | 2,163 | 338 | |||||||||||||||||
Equity securities | 0 | 0 | 919 | 81 | 919 | 81 | |||||||||||||||||
Total available-for-sale securities | $ | 723,594 | $ | 8,792 | $ | 161,038 | $ | 5,487 | $ | 884,632 | $ | 14,279 |
The following table summarizes available-for-sale securities that had unrealized losses at December 31, 2016:
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
(in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||
Obligations of U.S. Government sponsored entities | $ | 208,940 | $ | 2,303 | $ | 0 | $ | 0 | $ | 208,940 | $ | 2,303 | |||||||||||
Obligations of U.S. states and political subdivisions | 58,852 | 1,139 | 751 | 1 | 59,603 | 1,140 | |||||||||||||||||
Mortgage-backed securities – residential, issued by | |||||||||||||||||||||||
U.S. Government agencies | 98,307 | 1,570 | 22,376 | 702 | 120,683 | 2,272 | |||||||||||||||||
U.S. Government sponsored entities | 463,009 | 8,933 | 123,915 | 4,354 | 586,924 | 13,287 | |||||||||||||||||
U.S. corporate debt securities | 0 | 0 | 2,162 | 338 | 2,162 | 338 | |||||||||||||||||
Equity securities | 0 | 0 | 921 | 79 | 921 | 79 | |||||||||||||||||
Total available-for-sale securities | $ | 829,108 | $ | 13,945 | $ | 150,125 | $ | 5,474 | $ | 979,233 | $ | 19,419 |
The following table summarizes held-to-maturity securities that had unrealized losses at June 30, 2017.
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
(in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||
Obligations of U.S. Government sponsored entities | $ | 10,006 | $ | 102 | $ | 0 | $ | 0 | $ | 10,006 | $ | 102 | |||||||||||
Obligations of U.S. states and political subdivisions | 3,623 | 6 | 0 | 0 | 3,623 | 6 | |||||||||||||||||
Total held-to-maturity securities | $ | 13,629 | $ | 108 | $ | 0 | $ | 0 | $ | 13,629 | $ | 108 |
14
The following table summarizes held-to-maturity securities that had unrealized losses at December 31, 2016.
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
(in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||
Obligations of U.S. Government sponsored entities | $ | 40,802 | $ | 283 | $ | 0 | $ | 0 | $ | 40,802 | $ | 283 | |||||||||||
Obligations of U.S. states and political subdivisions | 2,567 | 3 | 0 | 0 | 2,567 | 3 | |||||||||||||||||
Total held-to-maturity securities | $ | 43,369 | $ | 286 | $ | 0 | $ | 0 | $ | 43,369 | $ | 286 |
The gross unrealized losses reported for residential mortgage-backed securities relate to investment securities issued by U.S. government sponsored entities such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and U.S. government agencies such as Government National Mortgage Association. The total gross unrealized losses, shown in the tables above, were primarily attributable to changes in interest rates and levels of market liquidity, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities.
The Company does not intend to sell other-than-temporarily impaired investment securities that are in an unrealized loss position until recovery of unrealized losses (which may be until maturity), and it is not more-likely-than not that the Company will be required to sell the investment securities, before recovery of their amortized cost basis, which may be at maturity. Accordingly, as of June 30, 2017, and December 31, 2016, management has determined that the unrealized losses detailed in the tables above are not other-than-temporary.
Ongoing Assessment of Other-Than-Temporary Impairment
On a quarterly basis, the Company performs an assessment to determine whether there have been any events or economic circumstances indicating that a security with an unrealized loss has suffered other-than-temporary impairment (“OTTI”). A debt security is considered impaired if the fair value is less than its amortized cost basis (including any previous OTTI charges) at the reporting date. If impaired, the Company then assesses whether the unrealized loss is other-than-temporary. An unrealized loss on a debt security is generally deemed to be other-than-temporary and a credit loss is deemed to exist if the present value, discounted at the security’s effective rate, of the expected future cash flows is less than the amortized cost basis of the debt security. As a result, the credit loss component of an other-than-temporary impairment write-down for debt securities is recorded in earnings while the remaining portion of the impairment loss is recognized, net of tax, in other comprehensive income provided that the Company does not intend to sell the underlying debt security and it is more-likely-than not that the Company would not have to sell the debt security prior to recovery of the unrealized loss, which may be to maturity. If the Company intended to sell any securities with an unrealized loss or it is more-likely-than not that the Company would be required to sell the investment securities, before recovery of their amortized cost basis, then the entire unrealized loss would be recorded in earnings.
The Company considers the following factors in determining whether a credit loss exists.
• | The length of time and the extent to which the fair value has been less than the amortized cost basis; |
• | The level of credit enhancement provided by the structure which includes, but is not limited to, credit subordination positions, excess spreads, overcollateralization, protective triggers; |
• | Changes in the near term prospects of the issuer or underlying collateral of a security, such as changes in default rates, loss severities given default and significant changes in prepayment assumptions; |
• | The level of excess cash flow generated from the underlying collateral supporting the principal and interest payments of the debt securities; and |
• | Any adverse change to the credit conditions of the issuer or the security such as credit downgrades by the rating agencies. |
As a result of the other-than-temporarily impairment review process, the Company does not consider any investment security held at June 30, 2017 to be other-than-temporarily impaired.
15
The amortized cost and estimated fair value of debt securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities are shown separately since they are not due at a single maturity date.
June 30, 2017 | |||||||
(in thousands) | Amortized Cost | Fair Value | |||||
Available-for-sale securities: | |||||||
Due in one year or less | $ | 38,168 | $ | 38,336 | |||
Due after one year through five years | 403,122 | 405,059 | |||||
Due after five years through ten years | 162,335 | 162,211 | |||||
Due after ten years | 17,760 | 17,381 | |||||
Total | 621,385 | 622,987 | |||||
Mortgage-backed securities | 810,628 | 800,965 | |||||
Total available-for-sale debt securities | $ | 1,432,013 | $ | 1,423,952 |
December 31, 2016 | |||||||
(in thousands) | Amortized Cost | Fair Value | |||||
Available-for-sale securities: | |||||||
Due in one year or less | $ | 17,878 | $ | 18,034 | |||
Due after one year through five years | 376,777 | 378,631 | |||||
Due after five years through ten years | 210,985 | 208,999 | |||||
Due after ten years | 13,827 | 13,181 | |||||
Total | 619,467 | 618,845 | |||||
Mortgage-backed securities | 822,257 | 809,772 | |||||
Total available-for-sale debt securities | $ | 1,441,724 | $ | 1,428,617 |
June 30, 2017 | |||||||
(in thousands) | Amortized Cost | Fair Value | |||||
Held-to-maturity securities: | |||||||
Due in one year or less | $ | 6,351 | $ | 6,363 | |||
Due after one year through five years | 31,832 | 32,368 | |||||
Due after five years through ten years | 101,811 | 102,923 | |||||
Total held-to-maturity debt securities | $ | 139,994 | $ | 141,654 |
December 31, 2016 | |||||||
(in thousands) | Amortized Cost | Fair Value | |||||
Held-to-maturity securities: | |||||||
Due in one year or less | $ | 7,452 | $ | 7,469 | |||
Due after one year through five years | 27,480 | 27,866 | |||||
Due after five years through ten years | 107,187 | 107,497 | |||||
Due after ten years | 0 | 0 | |||||
Total held-to-maturity debt securities | $ | 142,119 | $ | 142,832 |
16
The Company also holds non-marketable Federal Home Loan Bank New York (“FHLBNY”) stock, non-marketable Federal Home Loan Bank Pittsburgh (“FHLBPITT”) stock and non-marketable Atlantic Community Bankers Bank stock ("ACBB"), all of which are required to be held for regulatory purposes and for borrowing availability. The required investment in FHLB stock is tied to the Company’s borrowing levels with the FHLB. Holdings of FHLBNY stock, FHLBPITT stock, and ACBB stock totaled $31.2 million, $14.4 million and $95,000 at June 30, 2017, respectively. These securities are carried at par, which is also cost. The FHLBNY and FHLBPITT continue to pay dividends and repurchase stock. Quarterly, we evaluate our investment in the FHLB for impairment. We evaluate recent and long-term operating performance, liquidity, funding and capital positions, stock repurchase history, dividend history and impact of legislative and regulatory changes. Based on our most recent evaluation, as of June 30, 2017, we have determined that no impairment write-downs are currently required.
5. Loans and Leases
Loans and Leases at June 30, 2017 and December 31, 2016 were as follows:
6/30/2017 | 12/31/2016 | ||||||||||||||||||||||
(in thousands) | Originated | Acquired | Total Loans and Leases | Originated | Acquired | Total Loans and Leases | |||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||
Agriculture | $ | 89,017 | $ | 0 | $ | 89,017 | $ | 118,247 | $ | 0 | $ | 118,247 | |||||||||||
Commercial and industrial other | 977,891 | 61,134 | 1,039,025 | 847,055 | 79,317 | 926,372 | |||||||||||||||||
Subtotal commercial and industrial | 1,066,908 | 61,134 | 1,128,042 | 965,302 | 79,317 | 1,044,619 | |||||||||||||||||
Commercial real estate | |||||||||||||||||||||||
Construction | 95,634 | 1,526 | 97,160 | 135,834 | 8,936 | 144,770 | |||||||||||||||||
Agriculture | 120,643 | 257 | 120,900 | 102,509 | 267 | 102,776 | |||||||||||||||||
Commercial real estate other | 1,503,385 | 226,772 | 1,730,157 | 1,431,690 | 241,605 | 1,673,295 | |||||||||||||||||
Subtotal commercial real estate | 1,719,662 | 228,555 | 1,948,217 | 1,670,033 | 250,808 | 1,920,841 | |||||||||||||||||
Residential real estate | |||||||||||||||||||||||
Home equity | 211,179 | 33,530 | 244,709 | 209,277 | 37,737 | 247,014 | |||||||||||||||||
Mortgages | 1,001,630 | 23,726 | 1,025,356 | 947,378 | 25,423 | 972,801 | |||||||||||||||||
Subtotal residential real estate | 1,212,809 | 57,256 | 1,270,065 | 1,156,655 | 63,160 | 1,219,815 | |||||||||||||||||
Consumer and other | |||||||||||||||||||||||
Indirect | 13,088 | 0 | 13,088 | 14,835 | 0 | 14,835 | |||||||||||||||||
Consumer and other | 46,274 | 896 | 47,170 | 44,393 | 826 | 45,219 | |||||||||||||||||
Subtotal consumer and other | 59,362 | 896 | 60,258 | 59,228 | 826 | 60,054 | |||||||||||||||||
Leases | 15,931 | 0 | 15,931 | 16,650 | 0 | 16,650 | |||||||||||||||||
Total loans and leases | 4,074,672 | 347,841 | 4,422,513 | 3,867,868 | 394,111 | 4,261,979 | |||||||||||||||||
Less: unearned income and deferred costs and fees | (3,917 | ) | 0 | (3,917 | ) | (3,946 | ) | 0 | (3,946 | ) | |||||||||||||
Total loans and leases, net of unearned income and deferred costs and fees | $ | 4,070,755 | $ | 347,841 | $ | 4,418,596 | $ | 3,863,922 | $ | 394,111 | $ | 4,258,033 |
17
The outstanding principal balance and the related carrying amount of the Company’s loans acquired in the VIST Bank acquisition are as follows at June 30, 2017 and December 31, 2016:
(in thousands) | 6/30/2017 | 12/31/2016 | |||||
Acquired Credit Impaired Loans | |||||||
Outstanding principal balance | $ | 21,525 | $ | 26,237 | |||
Carrying amount | 16,597 | 22,517 | |||||
Acquired Non-Credit Impaired Loans | |||||||
Outstanding principal balance | 333,608 | 375,471 | |||||
Carrying amount | 331,244 | 371,594 | |||||