Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - TOMPKINS FINANCIAL CORPtmp2017-06x30ex322.htm
EX-32.1 - EXHIBIT 32.1 - TOMPKINS FINANCIAL CORPtmp2017-06x30ex321.htm
EX-31.2 - EXHIBIT 31.2 - TOMPKINS FINANCIAL CORPtmp2017-06x30ex312.htm
EX-31.1 - EXHIBIT 31.1 - TOMPKINS FINANCIAL CORPtmp2017-06x30ex311.htm


 
 
 
 
 

United States
Securities and Exchange Commission
Washington, D.C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2017
 
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
 
For the transition period from _____ to ______
 
Commission File Number 1-12709

 
 tmp-logoa01.jpg 

Tompkins Financial Corporation
(Exact name of registrant as specified in its charter)
New York
 
16-1482357
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
The Commons, P.O. Box 460, Ithaca, NY
 
14851
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (888) 503-5753
Former name, former address, and former fiscal year, if changed since last report: NA
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐.
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒  No ☐.
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large Accelerated Filer ☒
Accelerated Filer ☐
 
Non-Accelerated Filer ☐ (Do not check if a smaller reporting company)
Smaller Reporting Company ☐
 
 
Emerging Growth Company ☐
  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of Exchange Act.☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes ☐ No ☒.
 


Indicate the number of shares of the Registrant’s Common Stock outstanding as of the latest practicable date:
Class
 
Outstanding as of July 24, 2017
Common Stock, $0.10 par value
 
15,190,881 shares
 
 
 
 
 

1



TOMPKINS FINANCIAL CORPORATION
 
FORM 10-Q
 
INDEX
 
 
 
 
PAGE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


2




TOMPKINS FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION

(In thousands, except share and per share data)
As of
 
As of
ASSETS
6/30/2017
 
12/31/2016
 
(unaudited)
 
(audited)
Cash and noninterest bearing balances due from banks
$
76,079

 
$
62,074

Interest bearing balances due from banks
2,096

 
1,880

Cash and Cash Equivalents
78,175

 
63,954

 
 
 
 
Available-for-sale securities, at fair value (amortized cost of $1,433,013 at June 30, 2017 and $1,442,724 at December 31, 2016)
1,424,871

 
1,429,538

Held-to-maturity securities, at amortized cost (fair value of $141,654 at June 30, 2017 and $142,832 at December 31, 2016)
139,994

 
142,119

Originated loans and leases, net of unearned income and deferred costs and fees
4,070,755

 
3,863,922

Acquired loans and leases
347,841

 
394,111

Less:  Allowance for loan and lease losses
37,157

 
35,755

Net Loans and Leases
4,381,439

 
4,222,278

 
 
 
 
Federal Home Loan Bank and other stock
45,714

 
43,133

Bank premises and equipment, net
72,884

 
70,016

Corporate owned life insurance
79,093

 
77,905

Goodwill
92,291

 
92,623

Other intangible assets, net
10,251

 
11,349

Accrued interest and other assets
90,300

 
83,841

Total Assets
$
6,415,012

 
$
6,236,756

LIABILITIES
 

 
 

Deposits:
 

 
 

Interest bearing:
 

 
 

Checking, savings and money market
2,643,292

 
2,518,318

Time
826,933

 
870,788

Noninterest bearing
1,280,497

 
1,236,033

Total Deposits
4,750,722

 
4,625,139

 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
50,360

 
69,062

Other borrowings
952,035

 
884,815

Trust preferred debentures
16,605

 
37,681

Other liabilities
68,375

 
70,654

Total Liabilities
$
5,838,097

 
$
5,687,351

EQUITY
 

 
 

Tompkins Financial Corporation shareholders’ equity:
 

 
 

Common Stock - par value $.10 per share: Authorized 25,000,000 shares; Issued: 15,225,363 at June 30, 2017; and 15,171,816 at December 31, 2016
1,522

 
1,517

Additional paid-in capital
362,555

 
357,414

Retained earnings
249,179

 
230,182

Accumulated other comprehensive loss
(33,624
)
 
(37,109
)
Treasury stock, at cost – 117,302 shares at June 30, 2017, and 117,997 shares at December 31, 2016
(4,204
)
 
(4,051
)
Total Tompkins Financial Corporation Shareholders’ Equity
575,428

 
547,953

 
 
 
 
Noncontrolling interests
1,487

 
1,452

Total Equity
$
576,915

 
$
549,405

Total Liabilities and Equity
$
6,415,012

 
$
6,236,756

 
See notes to unaudited condensed consolidated financial statements.


3



TOMPKINS FINANCIAL CORPORATION
 CONDENSED CONSOLIDATED STATEMENTS OF INCOME 
 
Three Months Ended
 
Six Months Ended
(In thousands, except per share data) (Unaudited)
6/30/2017
 
6/30/2016
 
6/30/2017
 
6/30/2016
INTEREST AND DIVIDEND INCOME
 

 
 

 
 

 
 

Loans
$
47,357

 
$
41,834

 
$
92,308

 
$
82,321

Due from banks
4

 
1

 
6

 
3

Trading securities
0

 
77

 
0

 
158

Available-for-sale securities
7,647

 
7,284

 
14,969

 
14,815

Held-to-maturity securities
870

 
903

 
1,748

 
1,814

Federal Home Loan Bank and other stock
464

 
318

 
932

 
615

 Total Interest and Dividend Income
56,342

 
50,417

 
109,963

 
99,726

INTEREST EXPENSE
 

 
 

 
 

 
 

Time certificates of deposits of $250,000 or more
466

 
422

 
907

 
812

Other deposits
2,482

 
2,264

 
4,829

 
4,473

Federal funds purchased and securities sold under agreements to repurchase
43

 
644

 
151

 
1,310

Trust preferred debentures
256

 
594

 
623

 
1,183

Other borrowings
2,794

 
1,586

 
5,118

 
3,003

 Total Interest Expense
6,041

 
5,510

 
11,628

 
10,781

 Net Interest Income
50,301

 
44,907

 
98,335

 
88,945

Less:  Provision for loan and lease losses
976

 
978

 
1,745

 
1,833

 Net Interest Income After Provision for Loan and Lease Losses
49,325

 
43,929

 
96,590

 
87,112

NONINTEREST INCOME
 

 
 

 
 

 
 

Insurance commissions and fees
7,092

 
7,517

 
14,210

 
15,079

Investment services income
3,891

 
3,834

 
7,682

 
7,620

Service charges on deposit accounts
2,045

 
2,092

 
4,212

 
4,356

Card services income
2,676

 
2,002

 
4,685

 
3,943

Mark-to-market loss on trading securities
0

 
(60
)
 
0

 
(106
)
Mark-to-market gain on liabilities held at fair value
0

 
92

 
0

 
149

Other income
1,746

 
1,367

 
3,901

 
3,074

Gain on sale of available-for-sale securities
0

 
240

 
0

 
472

 Total Noninterest Income
17,450

 
17,084

 
34,690

 
34,587

NONINTEREST EXPENSES
 

 
 

 
 

 
 

Salaries and wages
20,424

 
19,333

 
39,937

 
38,322

Pension and other employee benefits
5,092

 
4,934

 
10,851

 
10,217

Net occupancy expense of premises
3,390

 
2,999

 
6,901

 
6,147

Furniture and fixture expense
1,637

 
1,577

 
3,234

 
3,266

FDIC insurance
617

 
783

 
1,155

 
1,605

Amortization of intangible assets
485

 
521

 
978

 
1,048

Other operating expense
9,923

 
9,241

 
19,880

 
18,289

 Total Noninterest Expenses
41,568

 
39,388

 
82,936

 
78,894

 Income Before Income Tax Expense
25,207

 
21,625

 
48,344

 
42,805

 Income Tax Expense
8,248

 
6,760

 
15,637

 
13,656

 Net Income attributable to Noncontrolling Interests and Tompkins Financial Corporation
16,959

 
14,865

 
32,707

 
29,149

Less:  Net income attributable to noncontrolling interests
33

 
32

 
65

 
65

 Net Income Attributable to Tompkins Financial Corporation
$
16,926

 
$
14,833

 
$
32,642

 
$
29,084

Basic Earnings Per Share
$
1.11

 
$
0.99

 
$
2.15

 
$
1.94

Diluted Earnings Per Share
$
1.11

 
$
0.98

 
$
2.13

 
$
1.92

 
See notes to unaudited condensed consolidated financial statements.


4



TOMPKINS FINANCIAL CORPORATION
 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 
 
Three Months Ended
(In thousands) (Unaudited)
6/30/2017
 
6/30/2016
Net income attributable to noncontrolling interests and Tompkins Financial Corporation
$
16,959

 
$
14,865

Other comprehensive income, net of tax:
 

 
 

 
 
 
 
Available-for-sale securities:
 

 
 

Change in net unrealized gain/loss during the period
1,831

 
5,018

Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income
0

 
(144
)
 
 
 
 
Employee benefit plans:
 

 
 

Amortization of net retirement plan actuarial gain
238

 
195

Amortization of net retirement plan prior service (credit) cost
(9
)
 
5

 
 
 
 
Other comprehensive income  
2,060

 
5,074

 
 
 
 
Subtotal comprehensive income attributable to noncontrolling interests and Tompkins Financial Corporation
19,019

 
19,939

Less: Net income attributable to noncontrolling interests
(33
)
 
(32
)
Total comprehensive income attributable to Tompkins Financial Corporation
$
18,986

 
$
19,907


See notes to unaudited condensed consolidated financial statements.

 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
Six Months Ended
(In thousands) (Unaudited)
6/30/2017
 
6/30/2016
Net income attributable to noncontrolling interests and Tompkins Financial Corporation
$
32,707

 
$
29,149

Other comprehensive income, net of tax:
 

 
 

 
 
 
 
Available-for-sale securities:
 

 
 

Change in net unrealized gain during the period
3,028

 
17,593

Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income
0

 
(283
)
 
 
 
 
Employee benefit plans:
 

 
 

Amortization of net retirement plan actuarial gain
452

 
401

Amortization of net retirement plan prior service cost
5

 
23

 
 
 
 
Other comprehensive income
3,485

 
17,734

 
 
 
 
Subtotal comprehensive income attributable to noncontrolling interests and Tompkins Financial Corporation
36,192

 
46,883

Less: Net income attributable to noncontrolling interests
(65
)
 
(65
)
Total comprehensive income attributable to Tompkins Financial Corporation
$
36,127

 
$
46,818


See notes to unaudited condensed consolidated financial statements.

5



TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Six Months Ended
(In thousands) (Unaudited)
6/30/2017
 
6/30/2016
OPERATING ACTIVITIES
 

 
 

Net income attributable to Tompkins Financial Corporation
$
32,642

 
$
29,084

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Provision for loan and lease losses
1,745

 
1,833

Depreciation and amortization of premises, equipment, and software
3,641

 
3,356

Amortization of intangible assets
978

 
1,048

Earnings from corporate owned life insurance
(1,188
)
 
(1,127
)
Net amortization on securities
5,233

 
5,301

Amortization/accretion related to purchase accounting
(1,606
)
 
(1,345
)
Mark-to-market loss on trading securities
0

 
106

Mark-to-market gain on liabilities held at fair value
0

 
(149
)
Net gain on securities transactions
0

 
(472
)
Net gain on sale of loans originated for sale
(23
)
 
(35
)
Proceeds from sale of loans originated for sale
478

 
1,493

Loans originated for sale
(455
)
 
(912
)
Net (gain) loss on sale of bank premises and equipment
(22
)
 
20

Net excess tax benefit from stock based compensation
299

 
333

Stock-based compensation expense
1,405

 
1,115

(Increase) decrease in accrued interest receivable
(985
)
 
81

Decrease in accrued interest payable
(35
)
 
(173
)
Proceeds from maturities and payments of trading securities
0

 
536

Other, net
(989
)
 
(440
)
Net Cash Provided by Operating Activities
41,118

 
39,653

INVESTING ACTIVITIES
 

 
 

Proceeds from maturities, calls and principal paydowns of available-for-sale securities
77,092

 
117,580

Proceeds from sales of available-for-sale securities
0

 
59,195

Proceeds from maturities, calls and principal paydowns of held-to-maturity securities
3,695

 
5,141

Purchases of available-for-sale securities
(72,419
)
 
(179,260
)
Purchases of held-to-maturity securities
(1,765
)
 
(4,240
)
Net increase in loans
(159,747
)
 
(206,383
)
Net increase in Federal Home Loan Bank stock
(2,581
)
 
(6,492
)
Proceeds from sale of bank premises and equipment
35

 
53

Purchases of bank premises, equipment and software
(15,135
)
 
(4,485
)
Net cash used in acquisition
0

 
(218
)
Other, net
487

 
0

Net Cash Used in Investing Activities
(170,338
)
 
(219,109
)
FINANCING ACTIVITIES
 

 
 

Net increase in demand, money market, and savings deposits
169,438

 
46,228

Net (decrease) increase in time deposits
(43,297
)
 
28,830

Net decrease in Federal funds purchased and securities sold under agreements to repurchase
(18,702
)
 
(39,491
)
Increase in other borrowings
398,750

 
400,301

Repayment of other borrowings
(331,530
)
 
(236,411
)
Redemption of trust preferred debentures
(21,161
)
 
0

Cash dividends
(13,645
)
 
(13,206
)
Repurchase of common stock
0

 
(1,166
)
Shares issued for dividend reinvestment plan
2,047

 
1,003

Shares issued for employee stock ownership plan
2,296

 
1,938

Net shares issued related to restricted stock awards
(435
)
 
(286
)
Net proceeds from exercise of stock options
(320
)
 
(156
)
Net Cash Provided by Financing Activities
143,441

 
187,584

Net Increase in Cash and Cash Equivalents
14,221

 
8,128

Cash and cash equivalents at beginning of period
63,954

 
58,257

Total Cash & Cash Equivalents at End of Period
$
78,175

 
$
66,385

 
See notes to unaudited condensed consolidated financial statements.

6



TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
Six Months Ended
(In thousands) (Unaudited)
6/30/2017
 
6/30/2016
Supplemental Information:
 

 
 

Cash paid during the year for  - Interest
$
12,222

 
$
11,527

Cash paid during the year for  - Taxes
13,801

 
12,315

Transfer of loans to other real estate owned
2,693

 
448

 
See notes to unaudited condensed consolidated financial statements.
 

7



TOMPKINS FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
 
(In thousands except share and per share data)
 
Common
Stock
 
Additional Paid-in Capital
 
Retained
Earnings
 
Accumulated Other Comprehensive (Loss) Income
 
Treasury
Stock
 
Non-
controlling Interests
 
Total
Balances at January 1, 2016
 
$
1,502

 
$
350,823

 
$
197,445

 
$
(31,001
)
 
$
(3,755
)
 
$
1,452

 
$
516,466

Net income attributable to noncontrolling interests and Tompkins Financial Corporation
 
 

 
 

 
29,084

 
 

 
 

 
65

 
29,149

Other comprehensive income
 
 

 
 

 
 

 
17,734

 
 

 
 

 
17,734

Total Comprehensive Income
 
 

 
 

 
 

 
 

 
 

 
 

 
46,883

Cash dividends ($0.88 per share)
 
 

 
 

 
(13,206
)
 
 

 
 

 
 

 
(13,206
)
Net exercise of stock options (12,168 shares)
 
1

 
(21
)
 
 

 
 

 
 

 
 

 
(20
)
Stock-based compensation expense
 
 

 
1,115

 
 

 
 

 
 

 
 

 
1,115

Common stock repurchased and returned to unissued status (22,356 shares)
 
(2
)
 
(1,164
)
 
 

 
 

 
 

 
 

 
(1,166
)
Shares issued for employee stock ownership plan (31,435 shares)
 
3

 
1,935

 
 

 
 

 
 

 
 

 
1,938

Directors deferred compensation plan ((2,016) shares)
 
 

 
19

 
 

 
 

 
(19
)
 
 

 
0

Common stock issued for purchase acquisition (32,553 shares)
 
3

 
1,705

 
 

 
 

 
 

 
 

 
1,708

Restricted stock activity ((13,631) shares)
 
(1
)
 
(285
)
 
 

 
 

 
 

 
 

 
(286
)
Shares issued for dividend reinvestment plan (15,516 shares)
 
1

 
1,002

 
 

 
 

 
 

 
 

 
1,003

Balances at June 30, 2016
 
$
1,507

 
$
355,129

 
$
213,323

 
$
(13,267
)
 
$
(3,774
)
 
$
1,517

 
$
554,435

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at January 1, 2017
 
$
1,517

 
$
357,414

 
$
230,182

 
$
(37,109
)
 
$
(4,051
)
 
$
1,452

 
$
549,405

Net income attributable to noncontrolling interests and Tompkins Financial Corporation
 
 

 
 

 
32,642

 
 

 
 

 
65

 
32,707

Other comprehensive income
 
 

 
 

 
 

 
3,485

 
 

 
 

 
3,485

Total Comprehensive Income
 
 

 
 

 
 

 
 

 
 

 
 

 
36,192

Cash dividends ($0.90 per share)
 
 

 
 

 
(13,645
)
 
 

 
 

 
 

 
(13,645
)
Net exercise of stock options (10,035 shares)
 
1

 
(321
)
 
 

 
 

 
 

 
 

 
(320
)
Shares issued for dividend reinvestment plan (24,075 shares)
 
2

 
2,045

 
 

 
 

 
 

 
 

 
2,047

Stock-based compensation expense
 
 

 
1,405

 
 

 
 

 
 

 
 

 
1,405

Shares issued for employee stock ownership plan (27,412 shares)
 
3

 
2,293

 
 

 
 

 
 

 
 

 
2,296

Directors deferred compensation plan ((695) shares)
 
 

 
153

 
 

 
 

 
(153
)
 
 

 
0

Restricted stock activity ((7,975) shares)
 
(1
)
 
(434
)
 
 

 
 

 
 

 
 

 
(435
)
Partial repurchase of noncontrolling interest
 
 
 
 
 
 

 
 

 
 

 
(30
)
 
(30
)
Balances at June 30, 2017
 
$
1,522

 
$
362,555

 
$
249,179

 
$
(33,624
)
 
$
(4,204
)
 
$
1,487

 
$
576,915

 
See notes to unaudited condensed consolidated financial statements


8



NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
1. Business
 
Tompkins Financial Corporation (“Tompkins” or the “Company”) is headquartered in Ithaca, New York and is registered as a Financial Holding Company with the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended. The Company is a locally oriented, community-based financial services organization that offers a full array of products and services, including commercial and consumer banking, leasing, trust and investment management, financial planning and wealth management, and insurance services. At June 30, 2017, the Company’s subsidiaries included: four wholly-owned banking subsidiaries, Tompkins Trust Company (the “Trust Company”), The Bank of Castile (DBA Tompkins Bank of Castile), Mahopac Bank (formerly known as Mahopac National Bank, DBA Tompkins Mahopac Bank), VIST Bank (DBA Tompkins VIST Bank); and a wholly-owned insurance agency subsidiary, Tompkins Insurance Agencies, Inc. (“Tompkins Insurance”). The trust division of the Trust Company provides a full array of investment services, including investment management, trust and estate, financial and tax planning as well as life, disability and long-term care insurance services. The Company’s principal offices are located at The Commons, Ithaca, New York, 14851, and its telephone number is (888) 503-5753. The Company’s common stock is traded on the NYSE MKT LLC under the Symbol “TMP.”
 
As a registered financial holding company, the Company is regulated under the Bank Holding Company Act of 1956 (“BHC Act”), as amended and is subject to examination and comprehensive regulation by the Federal Reserve Board (“FRB”). The Company is also subject to the jurisdiction of the Securities and Exchange Commission (“SEC”) and is subject to disclosure and regulatory requirements under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. The Company is subject to the rules of the NYSE MKT LLC for listed companies.
 
The Company’s banking subsidiaries are subject to examination and comprehensive regulation by various regulatory authorities, including the Federal Deposit Insurance Corporation (“FDIC”), the New York State Department of Financial Services (“NYSDFS”), and the Pennsylvania Department of Banking and Securities (“PDBS”). Each of these agencies issues regulations and requires the filing of reports describing the activities and financial condition of the entities under its jurisdiction. Likewise, such agencies conduct examinations on a recurring basis to evaluate the safety and soundness of the institutions, and to test compliance with various regulatory requirements, including: consumer protection, privacy, fair lending, the Community Reinvestment Act, the Bank Secrecy Act, sales of non-deposit investments, electronic data processing, and trust department activities.
 
The trust division of Tompkins Trust Company is subject to examination and comprehensive regulation by the FDIC and NYSDFS.
 
The Company’s insurance subsidiary is subject to examination and regulation by the NYSDFS and the Pennsylvania Insurance Department.
 
2. Basis of Presentation
 
The unaudited consolidated financial statements included in this quarterly report do not include all of the information and footnotes required by GAAP for a full year presentation and certain disclosures have been condensed or omitted in accordance with rules and regulations of the SEC. In the application of certain accounting policies, management is required to make assumptions regarding the effect of matters that are inherently uncertain. These estimates and assumptions affect the reported amounts of certain assets, liabilities, revenues, and expenses in the unaudited condensed consolidated financial statements. Different amounts could be reported under different conditions, or if different assumptions were used in the application of these accounting policies. The accounting policies that management considers critical in this respect are the determination of the allowance for loan and lease losses, the expenses and liabilities associated with the Company’s pension and post-retirement benefits, and the review of its securities portfolio for other than temporary impairment.
 
In management’s opinion, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year ended December 31, 2017. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. There have been no significant changes to the Company’s accounting policies from those presented in the 2016 Annual Report on Form 10-K. Refer to Note 3- “Accounting Standards Updates” of this Report for a discussion of recently issued accounting guidelines.
 

9



Cash and cash equivalents in the consolidated statements of cash flow include cash and noninterest bearing balances due from banks, interest-bearing balances due from banks, and money market funds. Management regularly evaluates the credit risk associated with the counterparties to these transactions and believes that the Company is not exposed to any significant credit risk on cash and cash equivalents.
 
The Company has evaluated subsequent events for potential recognition and/or disclosure, and determined that no further disclosures were required.
 
The consolidated financial information included herein combines the results of operations, the assets, liabilities, and shareholders’ equity of the Company and its subsidiaries. Amounts in the prior periods’ unaudited condensed consolidated financial statements are reclassified when necessary to conform to the current periods’ presentation. Information for the third quarter, second quarter, and first quarter of 2016 has been revised to reflect the impact of the adoption of ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting", in the fourth quarter of 2016, retroactive to January 1, 2016. All significant intercompany balances and transactions are eliminated in consolidation.
 
3. Accounting Standards Updates
 
ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 was originally going to be effective for us on January 1, 2017; however, the FASB recently issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) - Deferral of the Effective Date" which deferred the effective date of ASU 2014-09 by one year to January 1, 2018. Tompkins’ revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014-09, and non-interest income. With respect to noninterest income, the Company has identified revenue streams within the scope of the guidance, and is performing an evaluation of the underlying revenue contracts. Tompkins does not expect these changes to have a significant impact on the Company’s consolidated financial statements. The Company expects to adopt the standard in the first quarter of 2018 with a cumulative effect adjustment to opening retained earnings, if such adjustment is deemed to be significant.

ASU 2016-01, “Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-1, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale. ASU 2016-1 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our consolidated financial statements.

ASU 2016-02,“Leases (Topic 842).” ASU 2016-02 will, among other things, require lessees to recognize a lease liability, which is a lessee‘s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, certain changes were made to align, where necessary, lessor accounting with the lessee accounting model and ASC Topic 606, “Revenue from Contracts with Customers.” ASU 2016-2 will be effective for Tompkins on January 1, 2019 and will require transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company occupies certain banking offices and uses certain equipment under noncancelable operating lease agreements, which currently are not reflected in its consolidated statement of condition. Upon adoption of the guidance, the Company expects to report increased assets and increased liabilities as a result of recognizing right-of-use assets and lease liabilities on its consolidated statement of condition. Tompkins is currently evaluating the extent of the impact that the adoption of this ASU will have on our consolidated financial statements.

10





ASU 2016-05“Derivatives and Hedging (Topic 815) Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships.” ASU 2016-05 clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under ASC Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. ASU 2016-05 became effective for Tompkins on January 1, 2017 and did not have a significant impact on our consolidated financial statements.

ASU 2016-07, “Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting.” The amendments affect all entities that have an investment that becomes qualified for the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence. ASU 2016-07 simplifies the transition to the equity method of accounting by eliminating retroactive adjustment of the investment when an investment qualifies for use of the equity method, among other things. ASU 2016-07 became effective for Tompkins on January 1, 2017 and did not have a significant impact on our consolidated financial statements.

ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net).” ASU 2016-08 was issued to clarify certain principal versus agent considerations within the implementation guidance of ASC Topic 606, “Revenue from Contracts with Customers.” The effective date and transition of ASU 2016-08 is the same as the effective date and transition of ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)," as discussed above. Tompkins is currently evaluating the potential impact of ASU 2016-08 on our consolidated financial statements.

ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing.” ASU 2016-10 was issued to clarify ASC Topic 606, “Revenue from Contracts with Customers” related to (i) identifying performance obligations; and (ii) the licensing implementation guidance. The effective date and transition of ASU 2016-10 is the same as the effective date and transition of ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” as discussed above. Tompkins is currently evaluating the potential impact of ASU 2016-10 on our consolidated financial statements.

ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will be effective on January 1, 2020. Tompkins is currently evaluating the requirements of the new guidance to determine what modifications to our existing allowance methodology may be required. The Company expects that the new guidance will likely result in an increase in the allowance; however, Tompkins is unable to quantify the impact at this time since we are still reviewing the guidance. The extent of any impact to our allowance will depend, in part, upon the composition of our loan portfolio at the adoption date as well as economic conditions and loss forecasts at that date.

ASU 2016-15, “Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 provides guidance related to certain cash flow issues in order to reduce the current and potential future diversity in practice. ASU 2016-15 will be effective for us on January 1, 2018. Tompkins is currently evaluating the potential impact of ASU 2016-15 but does not expect it to have a significant impact on our consolidated financial statements.

ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” ASU 2017-04 eliminates Step 2 from the goodwill impairment test which required entities to compute the implied fair value of goodwill. Under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 will be effective for us on January 1, 2020, with early adoption permitted for interim or annual impairment tests beginning in 2017. Tompkins is currently evaluating the potential impact of ASU 2017-04 on our consolidated financial statements.

ASU 2017-05, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) - Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.” ASU 2017-05 clarifies the scope of Subtopic 610-20 and adds guidance for partial sales of nonfinancial assets, including partial sales of real estate. Historically, U.S. GAAP contained several different accounting models to evaluate whether the transfer of certain assets qualified for sale treatment. ASU 2017-05 reduces the number of potential accounting models that might apply and clarifies which model does apply

11



in various circumstances. ASU 2017-05 will be effective for us on January 1, 2018. Tompkins is currently evaluating the potential impact of ASU 2017-05 on our consolidated financial statements.

ASU 2017-07, “Compensation-Retirement Benefits (Topic 715 - Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.”), which requires that the service cost component of the Company's net periodic pension cost and net periodic postretirement benefit cost be included in the same line item as other compensation costs arising from services rendered by employees, with the other components of net periodic benefit cost being classified outside of a subtotal of income from operations. Of the components of net periodic benefit cost, only the service cost component will be eligible for asset capitalization. ASU 2017-07 is effective for the Company beginning January 1, 2018 and is required to be applied retrospectively for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement. Tompkins is currently evaluating the potential impact of ASU 2017-07 on our consolidated financial statements.

ASU 2017-08 “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium to require such premiums to be amortized to the earliest call date unless applicable guidance related to certain pools of securities is applied to consider estimated prepayments. Under prior guidance, entities were generally required to amortize premiums on individual, non-pooled callable debt securities as a yield adjustment over the contractual life of the security. ASU 2017-08 does not change the accounting for callable debt securities held at a discount. ASU 2017-08 will be effective for us on January 1, 2019, with early adoption permitted. Tompkins is currently evaluating the potential impact of ASU 2017-08 on our consolidated financial statements.

ASU 2017-09, “Compensation-Stock Compensation (Topic 718)- Scope of Modification Accounting.” ASU 2017-09 clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. Under ASU 2017-09, an entity will not apply modification accounting to a share-based payment award if all of the following are the same immediately before and after the change: (i) the award's fair value, (ii) the award's vesting conditions and (iii) the award's classification as an equity or liability instrument. ASU 2017-09 will be effective for us on January 1, 2018 and is not expected to have a significant impact on our consolidated financial statements.



4. Securities

Available-for-Sales Securities
The following table summarizes available-for-sale securities held by the Company at June 30, 2017:
 
Available-for-Sale Securities
June 30, 2017
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
(in thousands)
 

 
 

 
 

 
 

Obligations of U.S. Government sponsored entities
$
526,734

 
$
2,906

 
$
1,260

 
$
528,380

Obligations of U.S. states and political subdivisions
92,151

 
593

 
299

 
92,445

Mortgage-backed securities – residential, issued by
 

 
 

 
 

 
 

U.S. Government agencies
149,281

 
1,025

 
1,824

 
148,482

U.S. Government sponsored entities
661,251

 
1,613

 
10,477

 
652,387

Non-U.S. Government agencies or sponsored entities
96

 
0

 
0

 
96

U.S. corporate debt securities
2,500

 
0

 
338

 
2,162

Total debt securities
1,432,013

 
6,137

 
14,198

 
1,423,952

Equity securities
1,000

 
0

 
81

 
919

 Total available-for-sale securities
$
1,433,013

 
$
6,137

 
$
14,279

 
$
1,424,871

 

12



 The following table summarizes available-for-sale securities held by the Company at December 31, 2016:  
 
Available-for-Sale Securities
December 31, 2016
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
(in thousands)
 

 
 

 
 

 
 

Obligations of U.S. Government sponsored entities
$
527,057

 
$
2,873

 
$
2,303

 
$
527,627

Obligations of U.S. states and political subdivisions
89,910

 
286

 
1,140

 
89,056

Mortgage-backed securities – residential, issued by
 

 
 

 
 

 
 

U.S. Government agencies
159,417

 
1,081

 
2,272

 
158,226

U.S. Government sponsored entities
662,724

 
1,993

 
13,287

 
651,430

Non-U.S. Government agencies or sponsored entities
116

 
0

 
0

 
116

U.S. corporate debt securities
2,500

 
0

 
338

 
2,162

Total debt securities
1,441,724

 
6,233

 
19,340

 
1,428,617

Equity securities
1,000

 
0

 
79

 
921

Total available-for-sale securities
$
1,442,724

 
$
6,233

 
$
19,419

 
$
1,429,538

 
Held-to-Maturity Securities
The following table summarizes held-to-maturity securities held by the Company at June 30, 2017:  
 
Held-to-Maturity Securities
June 30, 2017
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
(in thousands)
 

 
 

 
 

 
 

Obligations of U.S. Government sponsored entities
$
131,903

 
$
1,617

 
$
102

 
$
133,418

Obligations of U.S. states and political subdivisions
8,091

 
151

 
6

 
8,236

Total held-to-maturity debt securities
$
139,994

 
$
1,768

 
$
108

 
$
141,654

 
The following table summarizes held-to-maturity securities held by the Company at December 31, 2016:  
 
Held-to-Maturity Securities
December 31, 2016
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
(in thousands)
 

 
 

 
 

 
 

Obligations of U.S. Government sponsored entities
$
132,098

 
$
804

 
$
283

 
$
132,619

Obligations of U.S. states and political subdivisions
10,021

 
195

 
3

 
10,213

Total held-to-maturity debt securities
$
142,119

 
$
999

 
$
286

 
$
142,832


The Company may from time to time sell investment securities from its available-for-sale portfolio. Realized gains on available-for-sale securities were $0 for the three and six months ended June 30, 2017 and $239,000 and $472,000 for the same periods during 2016. Realized losses on available-for-sale securities were $0 for the three and six months ended June 30, 2017 and $0 for the same periods during 2016. The sales of available-for-sale investment securities were the result of general investment portfolio and interest rate risk management.
 

13



The following table summarizes available-for-sale securities that had unrealized losses at June 30, 2017:  
 
Less than 12 Months
 
12 Months or Longer
 
Total
(in thousands)
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
Obligations of U.S. Government sponsored entities
$
136,587

 
$
1,255

 
$
245

 
$
5

 
$
136,832

 
$
1,260

Obligations of U.S. states and political subdivisions
33,531

 
299

 
0

 
0

 
33,531

 
299

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities – residential, issued by
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
89,033

 
1,024

 
30,703

 
800

 
119,736

 
1,824

U.S. Government sponsored entities
464,443

 
6,214

 
127,008

 
4,263

 
591,451

 
10,477

U.S. corporate debt securities
0

 
0

 
2,163

 
338

 
2,163

 
338

Equity securities
0

 
0

 
919

 
81

 
919

 
81

Total available-for-sale securities
$
723,594

 
$
8,792

 
$
161,038

 
$
5,487

 
$
884,632

 
$
14,279

   
The following table summarizes available-for-sale securities that had unrealized losses at December 31, 2016:  
 
Less than 12 Months
 
12 Months or Longer
 
Total
(in thousands)
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
Obligations of U.S. Government sponsored entities
$
208,940

 
$
2,303

 
$
0

 
$
0

 
$
208,940

 
$
2,303

Obligations of U.S. states and political subdivisions
58,852

 
1,139

 
751

 
1

 
59,603

 
1,140

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities – residential, issued by
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
98,307

 
1,570

 
22,376

 
702

 
120,683

 
2,272

U.S. Government sponsored entities
463,009

 
8,933

 
123,915

 
4,354

 
586,924

 
13,287

U.S. corporate debt securities
0

 
0

 
2,162

 
338

 
2,162

 
338

Equity securities
0

 
0

 
921

 
79

 
921

 
79

Total available-for-sale securities
$
829,108

 
$
13,945

 
$
150,125

 
$
5,474

 
$
979,233

 
$
19,419



                          
The following table summarizes held-to-maturity securities that had unrealized losses at June 30, 2017.
 
Less than 12 Months
 
12 Months or Longer
 
Total
(in thousands)
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
Obligations of U.S. Government sponsored entities
$
10,006

 
$
102

 
$
0

 
$
0

 
$
10,006

 
$
102

 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. states and political subdivisions
3,623

 
6

 
0

 
0

 
3,623

 
6

Total held-to-maturity securities
$
13,629

 
$
108

 
$
0

 
$
0

 
$
13,629

 
$
108

 








14



The following table summarizes held-to-maturity securities that had unrealized losses at December 31, 2016.

 
Less than 12 Months
 
12 Months or Longer
 
Total
(in thousands)
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
Obligations of U.S. Government sponsored entities
$
40,802

 
$
283

 
$
0

 
$
0

 
$
40,802

 
$
283

 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. states and political subdivisions
2,567

 
3

 
0

 
0

 
2,567

 
3

Total held-to-maturity securities
$
43,369

 
$
286

 
$
0

 
$
0

 
$
43,369

 
$
286

  
The gross unrealized losses reported for residential mortgage-backed securities relate to investment securities issued by U.S. government sponsored entities such as Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and U.S. government agencies such as Government National Mortgage Association. The total gross unrealized losses, shown in the tables above, were primarily attributable to changes in interest rates and levels of market liquidity, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities.
 
The Company does not intend to sell other-than-temporarily impaired investment securities that are in an unrealized loss position until recovery of unrealized losses (which may be until maturity), and it is not more-likely-than not that the Company will be required to sell the investment securities, before recovery of their amortized cost basis, which may be at maturity. Accordingly, as of June 30, 2017, and December 31, 2016, management has determined that the unrealized losses detailed in the tables above are not other-than-temporary.
 
Ongoing Assessment of Other-Than-Temporary Impairment
 
On a quarterly basis, the Company performs an assessment to determine whether there have been any events or economic circumstances indicating that a security with an unrealized loss has suffered other-than-temporary impairment (“OTTI”). A debt security is considered impaired if the fair value is less than its amortized cost basis (including any previous OTTI charges) at the reporting date. If impaired, the Company then assesses whether the unrealized loss is other-than-temporary. An unrealized loss on a debt security is generally deemed to be other-than-temporary and a credit loss is deemed to exist if the present value, discounted at the security’s effective rate, of the expected future cash flows is less than the amortized cost basis of the debt security. As a result, the credit loss component of an other-than-temporary impairment write-down for debt securities is recorded in earnings while the remaining portion of the impairment loss is recognized, net of tax, in other comprehensive income provided that the Company does not intend to sell the underlying debt security and it is more-likely-than not that the Company would not have to sell the debt security prior to recovery of the unrealized loss, which may be to maturity. If the Company intended to sell any securities with an unrealized loss or it is more-likely-than not that the Company would be required to sell the investment securities, before recovery of their amortized cost basis, then the entire unrealized loss would be recorded in earnings.

The Company considers the following factors in determining whether a credit loss exists.
 
The length of time and the extent to which the fair value has been less than the amortized cost basis;
 
The level of credit enhancement provided by the structure which includes, but is not limited to, credit subordination positions, excess spreads, overcollateralization, protective triggers;

Changes in the near term prospects of the issuer or underlying collateral of a security, such as changes in default rates, loss severities given default and significant changes in prepayment assumptions;

The level of excess cash flow generated from the underlying collateral supporting the principal and interest payments of the debt securities; and

Any adverse change to the credit conditions of the issuer or the security such as credit downgrades by the rating agencies.

As a result of the other-than-temporarily impairment review process, the Company does not consider any investment security held at June 30, 2017 to be other-than-temporarily impaired.
 

15



The amortized cost and estimated fair value of debt securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Mortgage-backed securities are shown separately since they are not due at a single maturity date.

June 30, 2017
 

 
 

(in thousands)
Amortized Cost
 
Fair Value
Available-for-sale securities:
 

 
 

Due in one year or less
$
38,168

 
$
38,336

Due after one year through five years
403,122

 
405,059

Due after five years through ten years
162,335

 
162,211

Due after ten years
17,760

 
17,381

Total
621,385

 
622,987

Mortgage-backed securities
810,628

 
800,965

Total available-for-sale debt securities
$
1,432,013

 
$
1,423,952


December 31, 2016
 

 
 

(in thousands)
Amortized Cost
 
Fair Value
Available-for-sale securities:
 

 
 

Due in one year or less
$
17,878

 
$
18,034

Due after one year through five years
376,777

 
378,631

Due after five years through ten years
210,985

 
208,999

Due after ten years
13,827

 
13,181

Total
619,467

 
618,845

Mortgage-backed securities
822,257

 
809,772

Total available-for-sale debt securities
$
1,441,724

 
$
1,428,617


June 30, 2017
 

 
 

(in thousands)
Amortized Cost
 
Fair Value
Held-to-maturity securities:
 

 
 

Due in one year or less
$
6,351

 
$
6,363

Due after one year through five years
31,832

 
32,368

Due after five years through ten years
101,811

 
102,923

Total held-to-maturity debt securities
$
139,994

 
$
141,654


December 31, 2016
 

 
 

(in thousands)
Amortized Cost
 
Fair Value
Held-to-maturity securities:
 

 
 

Due in one year or less
$
7,452

 
$
7,469

Due after one year through five years
27,480

 
27,866

Due after five years through ten years
107,187

 
107,497

Due after ten years
0

 
0

Total held-to-maturity debt securities
$
142,119

 
$
142,832

 

16



The Company also holds non-marketable Federal Home Loan Bank New York (“FHLBNY”) stock, non-marketable Federal Home Loan Bank Pittsburgh (“FHLBPITT”) stock and non-marketable Atlantic Community Bankers Bank stock ("ACBB"), all of which are required to be held for regulatory purposes and for borrowing availability. The required investment in FHLB stock is tied to the Company’s borrowing levels with the FHLB. Holdings of FHLBNY stock, FHLBPITT stock, and ACBB stock totaled $31.2 million, $14.4 million and $95,000 at June 30, 2017, respectively. These securities are carried at par, which is also cost. The FHLBNY and FHLBPITT continue to pay dividends and repurchase stock. Quarterly, we evaluate our investment in the FHLB for impairment. We evaluate recent and long-term operating performance, liquidity, funding and capital positions, stock repurchase history, dividend history and impact of legislative and regulatory changes. Based on our most recent evaluation, as of June 30, 2017, we have determined that no impairment write-downs are currently required.
 

5. Loans and Leases
Loans and Leases at June 30, 2017 and December 31, 2016 were as follows:
 
6/30/2017
 
12/31/2016
(in thousands)
Originated
 
Acquired
 
Total Loans and Leases
 
Originated
 
Acquired
 
Total Loans and Leases
Commercial and industrial
 

 
 

 
 

 
 

 
 

 
 

Agriculture
$
89,017

 
$
0

 
$
89,017

 
$
118,247

 
$
0

 
$
118,247

Commercial and industrial other
977,891

 
61,134

 
1,039,025

 
847,055

 
79,317

 
926,372

Subtotal commercial and industrial
1,066,908

 
61,134

 
1,128,042

 
965,302

 
79,317

 
1,044,619

Commercial real estate
 

 
 

 
 

 
 

 
 

 
 

Construction
95,634

 
1,526

 
97,160

 
135,834

 
8,936

 
144,770

Agriculture
120,643

 
257

 
120,900

 
102,509

 
267

 
102,776

Commercial real estate other
1,503,385

 
226,772

 
1,730,157

 
1,431,690

 
241,605

 
1,673,295

Subtotal commercial real estate
1,719,662

 
228,555

 
1,948,217

 
1,670,033

 
250,808

 
1,920,841

Residential real estate
 

 
 

 
 

 
 

 
 

 
 

Home equity
211,179

 
33,530

 
244,709

 
209,277

 
37,737

 
247,014

Mortgages
1,001,630

 
23,726

 
1,025,356

 
947,378

 
25,423

 
972,801

Subtotal residential real estate
1,212,809

 
57,256

 
1,270,065

 
1,156,655

 
63,160

 
1,219,815

Consumer and other
 

 
 

 
 

 
 

 
 

 
 

Indirect
13,088

 
0

 
13,088

 
14,835

 
0

 
14,835

Consumer and other
46,274

 
896

 
47,170

 
44,393

 
826

 
45,219

Subtotal consumer and other
59,362

 
896

 
60,258

 
59,228

 
826

 
60,054

Leases
15,931

 
0

 
15,931

 
16,650

 
0

 
16,650

Total loans and leases
4,074,672

 
347,841

 
4,422,513

 
3,867,868

 
394,111

 
4,261,979

Less: unearned income and deferred costs and fees
(3,917
)
 
0

 
(3,917
)
 
(3,946
)
 
0

 
(3,946
)
Total loans and leases, net of unearned income and deferred costs and fees
$
4,070,755

 
$
347,841

 
$
4,418,596

 
$
3,863,922

 
$
394,111

 
$
4,258,033



17



The outstanding principal balance and the related carrying amount of the Company’s loans acquired in the VIST Bank acquisition are as follows at June 30, 2017 and December 31, 2016:
(in thousands)
6/30/2017
 
12/31/2016
Acquired Credit Impaired Loans
 

 
 

Outstanding principal balance
$
21,525

 
$
26,237

Carrying amount
16,597

 
22,517

 
 
 
 
Acquired Non-Credit Impaired Loans
 

 
 

Outstanding principal balance
333,608

 
375,471

Carrying amount
331,244

 
371,594