Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - Maiden Holdings, Ltd.q22017exhibit-322.htm
EX-32.1 - EXHIBIT 32.1 - Maiden Holdings, Ltd.q22017exhibit-321.htm
EX-31.2 - EXHIBIT 31.2 - Maiden Holdings, Ltd.q22017exhibit-312.htm
EX-31.1 - EXHIBIT 31.1 - Maiden Holdings, Ltd.q22017exhibit-311.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2017

o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________

Commission File No. 001-34042

MAIDEN HOLDINGS, LTD.
(Exact name of registrant as specified in its charter)

Bermuda
(State or other jurisdiction of
incorporation or organization)
98-0570192
(IRS Employer
Identification No.)
 
 
131 Front Street, Hamilton, Bermuda
(Address of principal executive offices)
HM12
(Zip Code)

(441) 298-4900
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
 
Accelerated filer o
Non-accelerated filer o
 
(Do not check if a smaller reporting company)
 
 
Smaller reporting company o
 
 
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act).
Yes o No x

As of August 2, 2017, the number of the Registrant's Common Stock ($.01 par value) outstanding was 86,620,529.





INDEX
 
 
Page
PART I - Financial Information
 
 
 

 
 
Condensed Consolidated Balance Sheets as of June 30, 2017 (unaudited) and December 31, 2016 (audited)
 
 
 
 
Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 2017 and 2016 (unaudited)
 
 
 
 
Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2017 and 2016 (unaudited)
 
 
 
 
Condensed Consolidated Statements of Changes in Shareholders' Equity for the Six Months Ended June 30, 2017 and 2016 (unaudited)
 
 
 
 
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016 (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART II - Other Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


2


PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
MAIDEN HOLDINGS, LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars, except share and per share data)
 
 
June 30,
2017
 
December 31,
2016
 
 
(Unaudited)
 
(Audited)
ASSETS
 
 
 
 
Investments:
 
 
 
 
Fixed maturities, available-for-sale, at fair value (amortized cost 2017: $3,692,950; 2016: $4,005,642)
 
$
3,704,761

 
$
3,971,666

Fixed maturities, held to maturity, at amortized cost (fair value 2017: $1,160,694; 2016: $766,135)
 
1,132,916

 
752,212

Other investments, at fair value (cost 2017: $10,041; 2016: $10,057)
 
15,553

 
13,060

Total investments
 
4,853,230

 
4,736,938

Cash and cash equivalents
 
246,826

 
45,747

Restricted cash and cash equivalents
 
190,470

 
103,788

Accrued investment income
 
35,773

 
36,517

Reinsurance balances receivable, net (includes $193,664 and $132,056 from related parties in 2017 and 2016, respectively)
 
499,756

 
410,166

Reinsurance recoverable on unpaid losses (includes $2,377 and $5,085 from related parties in 2017 and 2016, respectively)
 
87,681

 
99,936

Loan to related party
 
167,975

 
167,975

Deferred commission and other acquisition expenses (includes $408,052 and $339,172 from related parties in 2017 and 2016, respectively)
 
475,655

 
424,605

Goodwill and intangible assets, net
 
76,649

 
77,715

Other assets
 
157,214

 
148,912

Total assets
 
$
6,791,229

 
$
6,252,299

LIABILITIES
 
 
 
 
Reserve for loss and loss adjustment expenses (includes $1,968,754 and $1,776,784 from related parties in 2017 and 2016, respectively)
 
$
3,110,208

 
$
2,896,496

Unearned premiums (includes $1,269,372 and $1,152,484 from related parties in 2017 and 2016, respectively)
 
1,644,704

 
1,475,506

Accrued expenses and other liabilities
 
152,684

 
161,334

Liability for investments purchased
 
128,504

 
6,402

Senior notes - principal amount
 
262,500

 
362,500

Less unamortized issuance costs
 
8,123

 
11,091

Senior notes, net
 
254,377

 
351,409

Total liabilities
 
5,290,477

 
4,891,147

Commitments and Contingencies
 


 


EQUITY
 
 
 
 
Preference shares
 
465,000

 
315,000

Common shares ($0.01 par value; 87,708,549 and 87,321,012 shares issued in 2017 and 2016, respectively; 86,620,524 and 86,271,109 shares outstanding in 2017 and 2016, respectively)
 
877

 
873

Additional paid-in capital
 
746,707

 
749,256

Accumulated other comprehensive income
 
35,575

 
14,997

Retained earnings
 
257,806

 
285,662

Treasury shares, at cost (1,088,025 and 1,049,903 shares in 2017 and 2016, respectively)
 
(5,566
)
 
(4,991
)
Total Maiden shareholders’ equity
 
1,500,399

 
1,360,797

Noncontrolling interests in subsidiaries
 
353

 
355

Total equity
 
1,500,752

 
1,361,152

Total liabilities and equity
 
$
6,791,229

 
$
6,252,299

See accompanying notes to the unaudited Condensed Consolidated Financial Statements.

3


MAIDEN HOLDINGS, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(in thousands of U.S. dollars, except per share data)
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Revenues
 
 
 
 
 
 
 
 
Gross premiums written
 
$
705,198

 
$
688,322

 
$
1,628,625

 
$
1,552,436

Net premiums written
 
$
684,072

 
$
650,427

 
$
1,584,620

 
$
1,443,258

Change in unearned premiums
 
27,053

 
(12,863
)
 
(164,011
)
 
(189,685
)
Net premiums earned
 
711,125

 
637,564

 
1,420,609

 
1,253,573

Other insurance revenue
 
1,547

 
1,525

 
5,328

 
6,351

Net investment income
 
40,512

 
35,323

 
82,669

 
71,625

Net realized gains on investment
 
1,572

 
334

 
2,457

 
2,611

Total revenues
 
754,756

 
674,746

 
1,511,063

 
1,334,160

Expenses
 
 
 
 
 
 
 
 
Net loss and loss adjustment expenses
 
528,620

 
426,989

 
1,009,189

 
830,610

Commission and other acquisition expenses
 
210,039

 
185,727

 
432,068

 
380,795

General and administrative expenses
 
15,346

 
17,290

 
32,760

 
32,786

Interest and amortization expenses
 
6,745

 
7,193

 
13,601

 
14,458

Accelerated amortization of senior note issuance cost
 
2,809

 
2,345

 
2,809

 
2,345

Amortization of intangible assets
 
533

 
615

 
1,066

 
1,230

Foreign exchange losses (gains)
 
6,722

 
(5,520
)
 
8,643

 
(5,787
)
Total expenses
 
770,814

 
634,639

 
1,500,136

 
1,256,437

(Loss) income before income taxes
 
(16,058
)
 
40,107

 
10,927

 
77,723

Less: income tax expense
 
277

 
220

 
761

 
1,007

Net (loss) income
 
(16,335
)
 
39,887

 
10,166

 
76,716

Add: net loss attributable to noncontrolling interests
 
9

 
46

 
31

 
110

Net (loss) income attributable to Maiden
 
(16,326
)
 
39,933

 
10,197

 
76,826

Dividends on preference shares
 
(6,033
)
 
(9,023
)
 
(12,066
)
 
(18,700
)
Net (loss) income attributable to Maiden common shareholders
 
$
(22,359
)
 
$
30,910

 
$
(1,869
)
 
$
58,126

Basic (loss) earnings per share attributable to Maiden common shareholders
 
$
(0.26
)
 
$
0.42

 
$
(0.02
)
 
$
0.79

Diluted (loss) earnings per share attributable to Maiden common shareholders
 
$
(0.26
)
 
$
0.39

 
$
(0.02
)
 
$
0.75

Dividends declared per common share
 
$
0.15

 
$
0.14

 
$
0.30

 
$
0.28

Weighted average number of common shares - basic
 
86,564,794

 
73,997,759

 
86,458,413

 
73,934,518

Adjusted weighted average number of common shares and assumed conversions - diluted
 
86,564,794

 
85,926,626

 
86,458,413

 
85,894,062


See accompanying notes to the unaudited Condensed Consolidated Financial Statements.


4


MAIDEN HOLDINGS, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(in thousands of U.S. dollars)
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Net (loss) income
 
$
(16,335
)
 
$
39,887

 
$
10,166

 
$
76,716

Other comprehensive income
 
 
 
 
 
 
 
 
Net unrealized holdings gains on available-for-sale fixed maturities arising during the period
 
41,995

 
44,356

 
47,656

 
147,744

Adjustment for reclassification of net realized (gains) losses recognized in net income
 
(199
)
 
(448
)
 
896

 
200

Foreign currency translation adjustment
 
(21,777
)
 
5,537

 
(27,975
)
 
(5,197
)
Other comprehensive income, before tax
 
20,019

 
49,445

 
20,577

 
142,747

Income tax (expense) benefit related to components of other comprehensive income
 
(11
)
 
(3
)
 
30

 
(39
)
Other comprehensive income, after tax
 
20,008

 
49,442

 
20,607

 
142,708

Comprehensive income
 
3,673

 
89,329

 
30,773

 
219,424

Net loss attributable to noncontrolling interests
 
9

 
46

 
31

 
110

Other comprehensive (income) loss attributable to noncontrolling interests
 
(24
)
 
14

 
(29
)
 
(15
)
Comprehensive (income) loss attributable to noncontrolling interests
 
(15
)
 
60

 
2

 
95

Comprehensive income attributable to Maiden
 
$
3,658

 
$
89,389

 
$
30,775

 
$
219,519


See accompanying notes to the unaudited Condensed Consolidated Financial Statements.

5


MAIDEN HOLDINGS, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
(in thousands of U.S. dollars)
For the Six Months Ended June 30,

2017

2016
Preference shares
 
 
 
 
Beginning balance
 
$
315,000

 
$
480,000

Issuance of preference shares – Series D
 
150,000

 

Ending balance
 
465,000

 
480,000

Common shares
 
 
 
 
Beginning balance
 
873

 
747

Exercise of options and issuance of shares
 
4

 
4

Ending balance
 
877

 
751

Additional paid-in capital
 
 
 
 
Beginning balance
 
749,256

 
579,178

Exercise of options and issuance of common shares
 
1,006

 
438

Share-based compensation expense
 
1,470

 
1,836

Issuance costs of preference shares - Series D
 
(5,025
)
 

Ending balance
 
746,707

 
581,452

Accumulated other comprehensive income
 
 
 
 
Beginning balance
 
14,997

 
(23,767
)
Change in net unrealized gains on investment
 
48,582

 
147,905

Foreign currency translation adjustment
 
(28,004
)
 
(5,212
)
Ending balance
 
35,575

 
118,926

Retained earnings
 
 
 
 
Beginning balance
 
285,662

 
316,184

Net income attributable to Maiden
 
10,197

 
76,826

Dividends on preference shares
 
(12,066
)
 
(18,700
)
Dividends on common shares
 
(25,987
)
 
(20,734
)
Ending balance
 
257,806

 
353,576

Treasury shares
 
 
 
 
Beginning balance
 
(4,991
)
 
(4,521
)
Shares repurchased
 
(575
)
 
(470
)
Ending balance
 
(5,566
)
 
(4,991
)
Noncontrolling interests in subsidiaries
 
 
 
 
Beginning balance
 
355

 
1,278

Acquisition of subsidiary
 

 
14

Dividend paid to noncontrolling interest
 

 
(24
)
Net loss attributable to noncontrolling interests
 
(31
)
 
(110
)
Foreign currency translation adjustment
 
29

 
15

Ending balance
 
353

 
1,173

Total equity
 
$
1,500,752

 
$
1,530,887

See accompanying notes to the unaudited Condensed Consolidated Financial Statements.

6


MAIDEN HOLDINGS, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands of U.S. dollars)
For the Six Months Ended June 30,
 
2017
 
2016
Cash flows from operating activities
 
 
 
 
Net income
 
$
10,166

 
$
76,716

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation, amortization and share-based compensation
 
7,480

 
11,838

Net realized gains on investment
 
(2,457
)
 
(2,611
)
Foreign exchange losses (gains)
 
8,643

 
(5,787
)
Changes in assets  (increase) decrease:
 
 
 
 
Reinsurance balances receivable, net
 
(84,743
)
 
(173,947
)
Reinsurance recoverable on unpaid losses
 
12,441

 
(19,931
)
Accrued investment income
 
1,132

 
(233
)
Deferred commission and other acquisition expenses
 
(49,773
)
 
(53,800
)
Other assets
 
(14,669
)
 
(41,288
)
Changes in liabilities  increase (decrease):
 
 
 
 
Reserve for loss and loss adjustment expenses
 
180,462

 
129,615

Unearned premiums
 
163,689

 
217,596

Accrued expenses and other liabilities
 
(8,859
)
 
26,869

Net cash provided by operating activities
 
223,512

 
165,037

Cash flows from investing activities:
 
 
 
 
Purchases of investments:
 
 
 
 
Purchases of fixed-maturities – available-for-sale
 
(260,963
)
 
(363,083
)
Purchases of other investments
 
(147
)
 
(92
)
Sale of investments:
 
 
 
 
Proceeds from sales of fixed-maturities – available-for-sale
 
102,394

 
86,663

Proceeds from maturities and calls of fixed maturities – available-for-sale
 
205,606

 
322,342

Proceeds from maturities and calls of fixed maturities – held to maturity
 
7,856

 

Proceeds from sale and redemption of other investments
 
388

 
527

Increase in restricted cash and cash equivalents
 
(85,946
)
 
(135,417
)
Other, net
 
(864
)
 
(333
)
Net cash used in investing activities
 
(31,676
)
 
(89,393
)
Cash flows from financing activities:
 
 
 
 
Senior notes, net of issuance costs
 

 
106,535

Redemption of 2012 senior notes
 
(100,000
)
 

Redemption of 2011 senior notes
 

 
(107,500
)
Preference shares, net of issuance costs
 
145,120

 

Issuance of common shares
 
1,010

 
442

Repurchase of common shares
 
(575
)
 
(470
)
Dividends paid – Maiden common shareholders
 
(25,936
)
 
(20,693
)
Dividends paid – preference shares
 
(12,066
)
 
(18,700
)
Net cash provided by (used in) financing activities
 
7,553

 
(40,386
)
Effect of exchange rate changes on foreign currency cash
 
1,690

 
2,560

Net increase in cash and cash equivalents
 
201,079

 
37,818

Cash and cash equivalents, beginning of period
 
45,747

 
89,641

Cash and cash equivalents, end of period
 
$
246,826

 
$
127,459

See accompanying notes to the unaudited Condensed Consolidated Financial Statements.

7

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)


1. Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Maiden Holdings, Ltd. ("Maiden Holdings") and its subsidiaries (the "Company" or "Maiden"). They have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP" or "U.S. GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. All significant inter-company transactions and accounts have been eliminated.
These interim unaudited Condensed Consolidated Financial Statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim period and all such adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative, if annualized, of those to be expected for the full year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
These unaudited Condensed Consolidated Financial Statements, including these notes, should be read in conjunction with the Company's audited Consolidated Financial Statements, and related notes thereto, included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016. Certain reclassifications have been made for 2016 to conform to the 2017 presentation and have no impact on consolidated net income and total equity previously reported.
2. Significant Accounting Policies
There have been no material changes to our significant accounting policies as described in our Annual Report on Form 10-K for the year ended December 31, 2016 except for the following:
Recently Adopted Accounting Standards Updates
Improvements to Employee Share-Based Payment Accounting
In March 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") 2016-09 guidance that outlines changes for certain aspects of share-based payments to employees, such as accounting for forfeitures, which applies to the Company. Under the new guidance, the entities can elect to either estimate the number of awards that are expected to vest or account for forfeitures when they occur. The guidance is effective for public business entities for fiscal year beginning after December 15, 2016, and interim periods within those fiscal years. Early adoption is permitted for all entities, in any annual or interim period for which financial statements haven't been issued or made available for issuance, but all of the guidance must be adopted in the same period. Based on the Company's history, forfeitures have never been material. The Company will account for forfeitures as they occur. The adoption of this guidance did not have a material impact on the Company's Condensed Consolidated Financial Statements. There were no forfeitures for the three and six months ended June 30, 2017.
Recently Issued Accounting Standards Not Yet Adopted
Premium Amortization on Purchased Callable Debt Securities
In March 2017, the FASB issued ASU 2017-08 to amend the amortization period for certain purchased callable debt securities held at a premium. Current GAAP excludes certain callable debt securities from consideration of early repayment of principal even if the holder is certain that the call will be exercised. As a result, upon the exercise of a call on a callable debt security held at a premium, the unamortized premium is recorded as a loss in earnings.
The amendments in ASU 2017-08 affect all entities that hold investments in callable debt securities that have an amortized cost basis in excess of the amount that is repayable by the issuer at the earliest call date. The amendments shorten the amortization period for certain callable debt securities held at a premium and require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. For public business entities, the amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity should apply the amendments on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. Additionally, in the period of adoption, an entity should provide disclosures about a change in accounting principle.
The Company holds a number of securities with callable features on the Condensed Consolidated Balance Sheet and this includes certain securities that have been purchased at a premium that is being amortized to the associated security's maturity date. The Company is currently evaluating the impact of this guidance on the Company's results of operations, financial position or liquidity at the date of adoption.

8

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

2. Significant Accounting Policies (continued)
Scope of Modification Accounting
In May 2017, the FASB issued ASU 2017-09 to amend the guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. An entity should account for the effects of a modification unless all the following are met:
1.The fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the modified award is the same as the fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the original award immediately before the original award is modified. If the modification does not affect any of the inputs to the valuation technique that the entity uses to value the award, the entity is not required to estimate the value immediately before and after the modification.
2.The vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified.
3.The classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified.
The current disclosure requirements in Topic 718 apply regardless of whether an entity is required to apply modification accounting under the amendments in this Update.
The amendments in this Update are effective for all entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period, for (1) public business entities for reporting periods for which financial statements have not yet been issued and (2) all other entities for reporting periods for which financial statements have not yet been made available for issuance. The amendments in this Update should be applied prospectively to an award modified on or after the adoption date.
The Company currently has a number of share based payment awards as disclosed in the Annual Report on Form 10-K for the year ended December 31, 2016, however, we do not anticipate any modifications to the terms or conditions at this time. The impact of this guidance on the Company's Condensed Consolidated Financial Statements will be evaluated once ASU-2017-09 is adopted and when the Company makes any modification to any of its current shared based payment awards.

9

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

3. Segment Information
The Company currently has two reportable segments: Diversified Reinsurance and AmTrust Reinsurance. Our Diversified Reinsurance segment consists of a portfolio of predominantly property and casualty reinsurance business focusing on regional and specialty property and casualty insurance companies located, primarily, in the U.S. and Europe. Our AmTrust Reinsurance segment includes all business ceded to our wholly owned subsidiary, Maiden Reinsurance Ltd. ("Maiden Bermuda") from AmTrust Financial Services, Inc. ("AmTrust"), primarily the AmTrust Quota Share and the European Hospital Liability Quota Share. In addition to our reportable segments, the results of operations of the former NGHC Quota Share segment and the remnants of the U.S. excess and surplus business have been included in the "Other" category. Please refer to "Note 8. Related Party Transactions" for additional information.
The Company evaluates segment performance based on segment profit separately from the results of our investment portfolio. General and administrative expenses are allocated to the segments on an actual basis except salaries and benefits where management’s judgment is applied. The Company does not allocate general corporate expenses to the segments. In determining total assets by reportable segment, the Company identifies those assets that are attributable to a particular segment such as reinsurance balances receivable, reinsurance recoverable on unpaid losses, deferred commission and other acquisition expenses, loans, goodwill and intangible assets, restricted cash and cash equivalents and investments and unearned reinsurance premiums ceded, funds withheld receivable and reinsurance recoverable on paid losses (presented as part of other assets in the Condensed Consolidated Balance Sheet). All remaining assets are allocated to Corporate.
The following tables summarize our reporting segment's underwriting results and the reconciliation of our reportable segments and Other category's underwriting results to our consolidated net income:
For the Three Months Ended June 30, 2017
 
Diversified Reinsurance
 
AmTrust Reinsurance
 
Other
 
Total
Gross premiums written
 
$
140,841

 
$
564,276

 
$
81

 
$
705,198

Net premiums written
 
$
137,247

 
$
546,735

 
$
90

 
$
684,072

Net premiums earned
 
$
204,219

 
$
506,816

 
$
90

 
$
711,125

Other insurance revenue
 
1,547

 

 

 
1,547

Net loss and loss adjustment expense ("loss and LAE")
 
(176,837
)
 
(350,561
)
 
(1,222
)
 
(528,620
)
Commission and other acquisition expenses
 
(46,989
)
 
(163,055
)
 
5

 
(210,039
)
General and administrative expenses
 
(8,494
)
 
(664
)
 

 
(9,158
)
Underwriting loss
 
$
(26,554
)
 
$
(7,464
)
 
$
(1,127
)
 
(35,145
)
Reconciliation to net loss
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
42,084

Interest and amortization expenses
 
 
 
 
 
 
 
(6,745
)
Accelerated amortization of senior note issuance cost
 
 
 
 
 
 
 
(2,809
)
Amortization of intangible assets
 
 
 
 
 
 
 
(533
)
Foreign exchange losses
 
 
 
 
 
 
 
(6,722
)
Other general and administrative expenses
 
 
 
 
 
 
 
(6,188
)
Income tax expense
 
 
 
 
 
 
 
(277
)
Net loss
 
 
 
 
 
 
 
$
(16,335
)
 
 
 
 
 
 
 
 
 
Net loss and LAE ratio(1)
 
86.0
%
 
69.2
%
 
 
 
74.1
%
Commission and other acquisition expense ratio(2)
 
22.8
%
 
32.2
%
 
 
 
29.5
%
General and administrative expense ratio(3)
 
4.1
%
 
0.1
%
 
 
 
2.2
%
Expense ratio(4)
 
26.9
%
 
32.3
%
 
 
 
31.7
%
Combined ratio(5)
 
112.9
%
 
101.5
%
 
 
 
105.8
%

10

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

3. Segment Information (continued)
For the Three Months Ended June 30, 2016
 
Diversified Reinsurance
 
AmTrust Reinsurance
 
Other
 
Total
Gross premiums written
 
$
164,834

 
$
523,488

 
$

 
$
688,322

Net premiums written
 
$
161,294

 
$
489,133

 
$

 
$
650,427

Net premiums earned
 
$
190,755

 
$
446,809

 
$

 
$
637,564

Other insurance revenue
 
1,525

 

 

 
1,525

Net loss and LAE
 
(144,246
)
 
(282,619
)
 
(124
)
 
(426,989
)
Commission and other acquisition expenses
 
(45,496
)
 
(140,230
)
 
(1
)
 
(185,727
)
General and administrative expenses
 
(9,079
)
 
(963
)
 

 
(10,042
)
Underwriting (loss) income
 
$
(6,541
)
 
$
22,997

 
$
(125
)
 
16,331

Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
35,657

Interest and amortization expenses
 
 
 
 
 
 
 
(7,193
)
Accelerated amortization of senior note issuance cost
 
 
 
 
 
 
 
(2,345
)
Amortization of intangible assets
 
 
 
 
 
 
 
(615
)
Foreign exchange gains
 
 
 
 
 
 
 
5,520

Other general and administrative expenses
 
 
 
 
 
 
 
(7,248
)
Income tax expense
 
 
 
 
 
 
 
(220
)
Net income
 
 
 
 
 
 
 
$
39,887

 
 
 
 
 
 
 
 
 
Net loss and LAE ratio(1)
 
75.0
%
 
63.3
%
 
 
 
66.8
%
Commission and other acquisition expense ratio(2)
 
23.7
%
 
31.4
%
 
 
 
29.1
%
General and administrative expense ratio(3)
 
4.7
%
 
0.2
%
 
 
 
2.7
%
Expense ratio(4)
 
28.4
%
 
31.6
%
 
 
 
31.8
%
Combined ratio(5)
 
103.4
%
 
94.9
%
 
 
 
98.6
%


11

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

3. Segment Information (continued)
For the Six Months Ended June 30, 2017
 
Diversified Reinsurance
 
AmTrust Reinsurance
 
Other
 
Total
Gross premiums written
 
$
472,886

 
$
1,155,658

 
$
81

 
$
1,628,625

Net premiums written
 
$
464,743

 
$
1,119,787

 
$
90

 
$
1,584,620

Net premiums earned
 
$
406,061

 
$
1,014,458

 
$
90

 
$
1,420,609

Other insurance revenue
 
5,328

 

 

 
5,328

Net loss and LAE
 
(315,486
)
 
(692,192
)
 
(1,511
)
 
(1,009,189
)
Commission and other acquisition expenses
 
(104,934
)
 
(327,139
)
 
5

 
(432,068
)
General and administrative expenses
 
(17,224
)
 
(1,469
)
 

 
(18,693
)
Underwriting loss
 
$
(26,255
)
 
$
(6,342
)
 
$
(1,416
)
 
(34,013
)
Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
85,126

Interest and amortization expenses
 
 
 
 
 
 
 
(13,601
)
Accelerated amortization of senior note issuance cost
 
 
 
 
 
 
 
(2,809
)
Amortization of intangible assets
 
 
 
 
 
 
 
(1,066
)
Foreign exchange losses
 
 
 
 
 
 
 
(8,643
)
Other general and administrative expenses
 
 
 
 
 
 
 
(14,067
)
Income tax expense
 
 
 
 
 
 
 
(761
)
Net income
 
 
 
 
 
 
 
$
10,166

 
 
 
 
 
 
 
 
 
Net loss and LAE ratio(1)
 
76.7
%
 
68.3
%
 
 
 
70.8
%
Commission and other acquisition expense ratio(2)
 
25.5
%
 
32.2
%
 
 
 
30.3
%
General and administrative expense ratio(3)
 
4.2
%
 
0.1
%
 
 
 
2.3
%
Expense ratio(4)
 
29.7
%
 
32.3
%
 
 
 
32.6
%
Combined ratio(5)
 
106.4
%
 
100.6
%
 
 
 
103.4
%

12

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

3. Segment Information (continued)
For the Six Months Ended June 30, 2016
 
Diversified Reinsurance
 
AmTrust Reinsurance
 
Other
 
Total
Gross premiums written
 
$
480,638

 
$
1,071,798

 
$

 
$
1,552,436

Net premiums written
 
$
447,430

 
$
995,828

 
$

 
$
1,443,258

Net premiums earned
 
$
363,011

 
$
890,562

 
$

 
$
1,253,573

Other insurance revenue
 
6,351

 

 

 
6,351

Net loss and LAE
 
(263,322
)
 
(564,393
)
 
(2,895
)
 
(830,610
)
Commission and other acquisition expenses
 
(100,027
)
 
(280,768
)
 

 
(380,795
)
General and administrative expenses
 
(17,679
)
 
(1,549
)
 

 
(19,228
)
Underwriting (loss) income
 
$
(11,666
)
 
$
43,852

 
$
(2,895
)
 
29,291

Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
74,236

Interest and amortization expenses
 
 
 
 
 
 
 
(14,458
)
Accelerated amortization of senior note issuance cost
 
 
 
 
 
 
 
(2,345
)
Amortization of intangible assets
 
 
 
 
 
 
 
(1,230
)
Foreign exchange gains
 
 
 
 
 
 
 
5,787

Other general and administrative expenses
 
 
 
 
 
 
 
(13,558
)
Income tax expense
 
 
 
 
 
 
 
(1,007
)
Net income
 
 
 
 
 
 
 
$
76,716

 
 
 
 
 
 
 
 
 
Net loss and LAE ratio(1)
 
71.3
%
 
63.4
%
 
 
 
65.9
%
Commission and other acquisition expense ratio(2)
 
27.1
%
 
31.5
%
 
 
 
30.2
%
General and administrative expense ratio(3)
 
4.8
%
 
0.2
%
 
 
 
2.6
%
Expense ratio(4)
 
31.9
%
 
31.7
%
 
 
 
32.8
%
Combined ratio(5)
 
103.2
%
 
95.1
%
 
 
 
98.7
%
(1)
Calculated by dividing net loss and LAE by the sum of net premiums earned and other insurance revenue.
(2)
Calculated by dividing commission and other acquisition expenses by the sum of net premiums earned and other insurance revenue.
(3)
Calculated by dividing general and administrative expenses by the sum of net premiums earned and other insurance revenue.
(4)
Calculated by adding together the commission and other acquisition expense ratio and general and administrative expense ratio.
(5)
Calculated by adding together net loss and LAE ratio and the expense ratio.
The following tables summarize the financial position of our reportable segments including the reconciliation to our consolidated assets at June 30, 2017 and December 31, 2016:
June 30, 2017
 
Diversified Reinsurance
 
AmTrust Reinsurance
 
Total
Total assets - reportable segments
 
$
1,802,591

 
$
4,260,900

 
$
6,063,491

Corporate assets
 

 

 
727,738

Total Assets
 
$
1,802,591

 
$
4,260,900

 
$
6,791,229

 
 
 
 
 
 
 
December 31, 2016
 
Diversified Reinsurance
 
AmTrust Reinsurance
 
Total
Total assets - reportable segments
 
$
1,787,320

 
$
3,900,067

 
$
5,687,387

Corporate assets
 

 

 
564,912

Total Assets
 
$
1,787,320

 
$
3,900,067

 
$
6,252,299


13

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

3. Segment Information (continued)
The following table sets forth financial information relating to net premiums written by major line of business and reportable segment for the three and six months ended June 30, 2017 and 2016:
For the Three Months Ended June 30,
 
2017
 
2016
 
 
Total
 
% of Total
 
Total
 
% of Total
Net premiums written
 
 
 
 
 
 
 
 
Diversified Reinsurance
 
 
 
 
 
 
 
 
Property
 
$
21,059

 
3.1
%
 
$
31,516

 
4.8
%
Casualty
 
84,219

 
12.3
%
 
94,692

 
14.6
%
Accident and Health
 
8,909

 
1.3
%
 
13,723

 
2.1
%
International
 
23,060

 
3.4
%
 
21,363

 
3.3
%
Total Diversified Reinsurance
 
137,247

 
20.1
%
 
161,294

 
24.8
%
AmTrust Reinsurance
 
 
 
 
 
 
 
 
Small Commercial Business
 
340,840

 
49.8
%
 
306,425

 
47.1
%
Specialty Program
 
100,082

 
14.6
%
 
92,507

 
14.2
%
Specialty Risk and Extended Warranty
 
105,813

 
15.5
%
 
90,201

 
13.9
%
Total AmTrust Reinsurance
 
546,735

 
79.9
%
 
489,133

 
75.2
%
Other
 
90

 
%
 

 
%
Total Net Premiums Written
 
$
684,072

 
100.0
%
 
$
650,427

 
100.0
%
For the Six Months Ended June 30,
 
2017
 
2016
 
 
Total
 
% of Total
 
Total
 
% of Total
Net premiums written
 
 
 
 
 
 
 
 
Diversified Reinsurance
 
 
 
 
 
 
 
 
Property
 
$
94,436

 
6.0
%
 
$
93,385

 
6.5
%
Casualty
 
261,777

 
16.5
%
 
249,972

 
17.3
%
Accident and Health
 
57,558

 
3.6
%
 
53,295

 
3.7
%
International
 
50,972

 
3.2
%
 
50,778

 
3.5
%
Total Diversified Reinsurance
 
464,743

 
29.3
%
 
447,430

 
31.0
%
AmTrust Reinsurance
 
 
 
 
 
 
 
 
Small Commercial Business
 
733,406

 
46.3
%
 
668,924

 
46.4
%
Specialty Program
 
191,951

 
12.1
%
 
169,298

 
11.7
%
Specialty Risk and Extended Warranty
 
194,430

 
12.3
%
 
157,606

 
10.9
%
Total AmTrust Reinsurance
 
1,119,787

 
70.7
%
 
995,828

 
69.0
%
Other
 
90

 
%
 

 
%
Total Net Premiums Written
 
$
1,584,620

 
100.0
%
 
$
1,443,258

 
100.0
%

14

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

3. Segment Information (continued)
The following table sets forth financial information relating to net premiums earned by major line of business and reportable segment for the three and six months ended June 30, 2017 and 2016:
For the Three Months Ended June 30,
 
2017
 
2016
 
 
Total
 
% of Total
 
Total
 
% of Total
Net premiums earned
 
 
 
 
 
 
 
 
Diversified Reinsurance
 
 
 
 
 
 
 
 
Property
 
$
39,632

 
5.5
%
 
$
40,392

 
6.3
%
Casualty
 
121,563

 
17.1
%
 
107,677

 
16.9
%
Accident and Health
 
20,409

 
2.9
%
 
19,548

 
3.1
%
International
 
22,615

 
3.2
%
 
23,138

 
3.6
%
Total Diversified Reinsurance
 
204,219

 
28.7
%
 
190,755

 
29.9
%
AmTrust Reinsurance
 
 
 
 
 
 
 
 
Small Commercial Business
 
315,100

 
44.3
%
 
279,612

 
43.9
%
Specialty Program
 
92,262

 
13.0
%
 
77,488

 
12.2
%
Specialty Risk and Extended Warranty
 
99,454

 
14.0
%
 
89,709

 
14.0
%
Total AmTrust Reinsurance
 
506,816

 
71.3
%
 
446,809

 
70.1
%
Other
 
90

 
%
 

 
%
Total Net Premiums Earned
 
$
711,125

 
100.0
%
 
$
637,564

 
100.0
%
For the Six Months Ended June 30,
 
2017
 
2016
 
 
Total
 
% of Total
 
Total
 
% of Total
Net premiums earned
 
 
 
 
 
 
 
 
Diversified Reinsurance
 
 
 
 
 
 
 
 
Property
 
$
79,526

 
5.6
%
 
$
73,102

 
5.8
%
Casualty
 
244,713

 
17.2
%
 
207,843

 
16.6
%
Accident and Health
 
41,098

 
2.9
%
 
37,352

 
3.0
%
International
 
40,724

 
2.9
%
 
44,714

 
3.6
%
Total Diversified Reinsurance
 
406,061

 
28.6
%
 
363,011

 
29.0
%
AmTrust Reinsurance
 
 
 
 
 
 
 
 
Small Commercial Business
 
632,009

 
44.5
%
 
544,103

 
43.4
%
Specialty Program
 
192,010

 
13.5
%
 
161,687

 
12.9
%
Specialty Risk and Extended Warranty
 
190,439

 
13.4
%
 
184,772

 
14.7
%
Total AmTrust Reinsurance
 
1,014,458

 
71.4
%
 
890,562

 
71.0
%
Other
 
90

 
%
 

 
%
Total Net Premiums Earned
 
$
1,420,609

 
100.0
%
 
$
1,253,573

 
100.0
%


15

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

4. Investments
a)
Fixed Maturities and Other Investments
During the second quarter of 2017, we designated additional fixed maturities with a fair value of $391,934 as held-to-maturity ("HTM") and during 2016 we designated fixed maturities with a total fair value of $155,538 as HTM reflecting our intent to hold these securities to maturity. The net unrealized holding gain of $4,313 and $15,770, respectively, as at each designation date continues to be reported in the carrying value of the HTM securities and is amortized through other comprehensive income over the remaining life of the securities using the effective yield method in a manner consistent with the amortization of any premium or discount.
The original or amortized cost, estimated fair value and gross unrealized gains and losses of fixed maturities and other investments at June 30, 2017 and December 31, 2016, are as follows:
June 30, 2017
 
Original or amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Fair value
Available-for-sale ("AFS") fixed maturities :
 
 
 
 
 
 
 
 
U.S. treasury bonds
 
$
5,191

 
$
178

 
$
(8
)
 
$
5,361

U.S. agency bonds – mortgage-backed
 
1,797,606

 
11,984

 
(13,978
)
 
1,795,612

U.S. agency bonds – other
 
18,083

 
17

 

 
18,100

Non-U.S. government and supranational bonds
 
30,284

 
162

 
(2,743
)
 
27,703

Asset-backed securities
 
255,487

 
4,349

 
(158
)
 
259,678

Corporate bonds
 
1,583,799

 
41,322

 
(29,418
)
 
1,595,703

Municipal bonds
 
2,500

 
104

 

 
2,604

Total AFS fixed maturities
 
3,692,950

 
58,116

 
(46,305
)
 
3,704,761

Held-to-maturity ("HTM") fixed maturities:
 
 
 
 
 
 
 
 
Corporate bonds
 
1,070,289

 
28,705

 
(1,046
)
 
1,097,948

Municipal bonds
 
62,627

 
366

 
(247
)
 
62,746

Total HTM fixed maturities
 
1,132,916

 
29,071

 
(1,293
)
 
1,160,694

Other investments
 
10,041

 
5,512

 

 
15,553

Total investments
 
$
4,835,907

 
$
92,699

 
$
(47,598
)
 
$
4,881,008

December 31, 2016
 
Original or amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Fair value
AFS fixed maturities:
 
 
 
 
 
 
 
 
U.S. treasury bonds
 
$
5,186

 
$
238

 
$
(11
)
 
$
5,413

U.S. agency bonds – mortgage-backed
 
1,720,436

 
12,867

 
(17,265
)
 
1,716,038

U.S. agency bonds – other
 
18,082

 
20

 

 
18,102

Non-U.S. government and supranational bonds
 
35,158

 
73

 
(5,297
)
 
29,934

Asset-backed securities
 
217,232

 
3,713

 
(69
)
 
220,876

Corporate bonds
 
1,947,347

 
30,951

 
(62,093
)
 
1,916,205

Municipal bonds
 
62,201

 
2,897

 

 
65,098

Total AFS fixed maturities
 
4,005,642

 
50,759

 
(84,735
)
 
3,971,666

HTM fixed maturities:
 
 
 
 
 
 
 
 
Corporate bonds
 
752,212

 
16,370

 
(2,447
)
 
766,135

Total HTM fixed maturities
 
752,212

 
16,370

 
(2,447
)
 
766,135

Other investments
 
10,057

 
3,003

 

 
13,060

Total investments
 
$
4,767,911

 
$
70,132

 
$
(87,182
)
 
$
4,750,861


16

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

4. Investments (continued)
The contractual maturities of our fixed maturities are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
AFS fixed maturities
 
HTM fixed maturities
June 30, 2017
 
Amortized cost
 
Fair value
 
Amortized cost
 
Fair value
Maturity
 
 
 
 
 
 
 
 
Due in one year or less
 
$
31,694

 
$
29,616

 
$
44,589

 
$
44,572

Due after one year through five years
 
593,384

 
588,064

 
325,150

 
333,463

Due after five years through ten years
 
1,009,611

 
1,026,649

 
749,494

 
768,886

Due after ten years
 
5,168

 
5,142

 
13,683

 
13,773

 
 
1,639,857

 
1,649,471

 
1,132,916

 
1,160,694

U.S. agency bonds – mortgage-backed
 
1,797,606

 
1,795,612

 

 

Asset-backed securities
 
255,487

 
259,678

 

 

Total fixed maturities
 
$
3,692,950

 
$
3,704,761

 
$
1,132,916

 
$
1,160,694

The following tables summarize fixed maturities in an unrealized loss position and the aggregate fair value and gross unrealized loss by length of time the security has continuously been in an unrealized loss position:
 
 
Less than 12 Months
 
12 Months or More
 
Total
June 30, 2017
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury bonds
 
$
592

 
$
(8
)
 
$

 
$

 
$
592

 
$
(8
)
U.S. agency bonds – mortgage-backed
 
1,055,238

 
(11,765
)
 
44,542

 
(2,213
)
 
1,099,780

 
(13,978
)
Non–U.S. government and supranational bonds
 

 

 
25,179

 
(2,743
)
 
25,179

 
(2,743
)
Asset-backed securities
 
29,949

 
(158
)
 

 

 
29,949

 
(158
)
Corporate bonds
 
271,138

 
(4,506
)
 
275,394

 
(25,958
)
 
546,532

 
(30,464
)
Municipal bonds
 
10,323

 
(247
)
 

 

 
10,323

 
(247
)
Total temporarily impaired fixed maturities
 
$
1,367,240

 
$
(16,684
)
 
$
345,115

 
$
(30,914
)
 
$
1,712,355

 
$
(47,598
)
At June 30, 2017, there were approximately 177 securities in an unrealized loss position with a fair value of $1,712,355 and unrealized losses of $47,598. Of these securities, there were 75 securities that have been in an unrealized loss position for 12 months or greater with a fair value of $345,115 and unrealized losses of $30,914.

17

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

4. Investments (continued)
 
 
Less than 12 Months
 
12 Months or More
 
Total
December 31, 2016
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
U.S. treasury bonds
 
$
589

 
$
(11
)
 
$

 
$

 
$
589

 
$
(11
)
U.S. agency bonds – mortgage-backed
 
997,943

 
(14,440
)
 
47,969

 
(2,825
)
 
1,045,912

 
(17,265
)
Non-U.S. government and supranational bonds
 
3,169

 
(160
)
 
25,236

 
(5,137
)
 
28,405

 
(5,297
)
Asset-backed securities
 
30,589

 
(69
)
 

 

 
30,589

 
(69
)
Corporate bonds
 
642,599

 
(15,058
)
 
357,954

 
(49,482
)
 
1,000,553

 
(64,540
)
Total temporarily impaired fixed maturities
 
$
1,674,889

 
$
(29,738
)
 
$
431,159

 
$
(57,444
)
 
$
2,106,048

 
$
(87,182
)
At December 31, 2016, there were approximately 251 securities in an unrealized loss position with a fair value of $2,106,048 and unrealized losses of $87,182. Of these securities, there were 91 securities that have been in an unrealized loss position for 12 months or greater with a fair value of $431,159 and unrealized losses of $57,444.
OTTI
The Company performs quarterly reviews of its fixed maturities in order to determine whether declines in fair value below the amortized cost basis were considered other-than-temporary in accordance with applicable guidance. At June 30, 2017, we have determined that the unrealized losses on fixed maturities were primarily due to widening of credit and interest rate spreads as well as the impact of foreign exchange rate changes on certain foreign currency denominated AFS fixed maturities since their date of purchase. Because we do not intend to sell these securities and it is not more likely than not that we will be required to do so until a recovery of fair value to amortized cost, we currently believe it is probable that we will collect all amounts due according to their respective contractual terms. Therefore, we do not consider these fixed maturities to be other-than-temporarily impaired ("OTTI") at June 30, 2017. The Company has therefore recognized no OTTI through earnings for the three and six months ended June 30, 2017 and 2016.
The following summarizes the credit ratings of our fixed maturities:
Ratings(1) at June 30, 2017
 
Amortized cost
 
Fair value
 
% of Total
fair value
U.S. treasury bonds
 
$
5,191

 
$
5,361

 
0.1
%
U.S. agency bonds
 
1,815,689

 
1,813,712

 
37.3
%
AAA
 
167,065

 
169,687

 
3.5
%
AA+, AA, AA-
 
207,671

 
211,290

 
4.3
%
A+, A, A-
 
1,351,748

 
1,368,370

 
28.2
%
BBB+, BBB, BBB-
 
1,151,997

 
1,169,178

 
24.0
%
BB+ or lower
 
126,505

 
127,857

 
2.6
%
Total fixed maturities
 
$
4,825,866

 
$
4,865,455

 
100.0
%

18

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

4. Investments (continued)
Ratings(1) at December 31, 2016
 
Amortized cost
 
Fair value
 
% of Total
fair value
U.S. treasury bonds
 
$
5,186

 
$
5,413

 
0.1
%
U.S. agency bonds
 
1,738,518

 
1,734,140

 
36.6
%
AAA
 
170,515

 
171,090

 
3.6
%
AA+, AA, AA-
 
238,315

 
237,169

 
5.0
%
A+, A, A-
 
1,386,023

 
1,374,860

 
29.0
%
BBB+, BBB, BBB-
 
1,053,529

 
1,047,376

 
22.2
%
BB+ or lower
 
165,768

 
167,753

 
3.5
%
Total fixed maturities
 
$
4,757,854

 
$
4,737,801

 
100.0
%
(1)
Based on Standard & Poor’s ("S&P"), or equivalent, ratings
b)
Other Investments
The table below shows our portfolio of other investments:
 
 
June 30, 2017
 
December 31, 2016
 
 
Fair value
 
% of Total
fair value
 
Fair value
 
% of Total
fair value
Investment in limited partnerships
 
$
5,819

 
37.4
%
 
$
5,474

 
41.9
%
Investment in quoted equity
 
8,734

 
56.2
%
 
6,586

 
50.4
%
Other
 
1,000

 
6.4
%
 
1,000

 
7.7
%
Total other investments
 
$
15,553

 
100.0
%
 
$
13,060

 
100.0
%
The Company has a remaining unfunded commitment on its investment in limited partnerships of approximately $144 at June 30, 2017 (December 31, 2016 - $463).
c)
Net Investment Income
Net investment income was derived from the following sources:
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Fixed maturities
 
$
40,610

 
$
35,506

 
$
83,480

 
$
72,249

Cash and cash equivalents
 
262

 
472

 
429

 
696

Loan to related party
 
816

 
568

 
1,528

 
1,130

Other
 
660

 
474

 
891

 
892

 
 
42,348

 
37,020

 
86,328

 
74,967

Investment expenses
 
(1,836
)
 
(1,697
)
 
(3,659
)
 
(3,342
)
Net investment income
 
$
40,512

 
$
35,323

 
$
82,669

 
$
71,625


19

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

4. Investments (continued)
d)
Realized Gains (Losses) on Investment
Realized gains or losses on the sale of investments are determined on the basis of the first in first out cost method. The following provides an analysis of net realized gains on investment included in the Condensed Consolidated Statements of Income:
For the Three Months Ended June 30, 2017
 
Gross gains
 
Gross losses
 
Net
AFS fixed maturities
 
$
1,766

 
$
(256
)
 
$
1,510

Other investments
 
62

 

 
62

Net realized gains on investment
 
$
1,828

 
$
(256
)
 
$
1,572

 
 
 
 
 
 
 
For the Three Months Ended June 30, 2016
 
Gross gains
 
Gross losses
 
Net
AFS fixed maturities
 
$
47

 
$
(12
)
 
$
35

Other investments
 
299

 

 
299

Net realized gains on investment
 
$
346

 
$
(12
)
 
$
334

 
 
 
 
 
 
 
For the Six Months Ended June 30, 2017
 
Gross gains
 
Gross losses
 
Net
AFS fixed maturities
 
$
2,488

 
$
(256
)
 
$
2,232

Other investments
 
225

 

 
225

Net realized gains on investment
 
$
2,713

 
$
(256
)
 
$
2,457

 
 
 
 
 
 
 
For the Six Months Ended June 30, 2016
 
Gross gains
 
Gross losses
 
Net
AFS fixed maturities
 
$
3,140

 
$
(891
)
 
$
2,249

Other investments
 
362

 

 
362

Net realized gains on investment
 
$
3,502

 
$
(891
)
 
$
2,611

Proceeds from sales of fixed maturities classified as AFS were $71,610 and $102,394 for the three and six months ended June 30, 2017, respectively (2016 - $18,826 and $86,663, respectively).
Net unrealized (losses) gains were as follows:
 
 
June 30, 2017
 
December 31, 2016
Fixed maturities
 
$
22,409

 
$
(23,635
)
Other investments
 
5,512

 
3,003

Total net unrealized gains (losses)
 
27,921

 
(20,632
)
Deferred income tax
 
(55
)
 
(84
)
Net unrealized gains (losses), net of deferred income tax
 
$
27,866

 
$
(20,716
)
Change, net of deferred income tax
 
$
48,582

 


e)
Restricted Cash and Cash Equivalents and Investments
We are required to maintain assets on deposit to support our reinsurance operations and to serve as collateral for our reinsurance liabilities under various reinsurance agreements. The assets on deposit are available to settle reinsurance liabilities. We also utilize trust accounts to collateralize business with our reinsurance counterparties. These trust accounts generally take the place of letter of credit requirements.

20

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

4. Investments (continued)
The assets in trust as collateral are primarily cash and highly rated fixed maturities. The fair value of our restricted assets was as follows:
 
 
June 30, 2017
 
December 31, 2016
Restricted cash – third party agreements
 
$
69,164

 
$
56,891

Restricted cash – related party agreements
 
121,171

 
46,777

Restricted cash – U.S. state regulatory authorities
 
135

 
120

Total restricted cash
 
190,470

 
103,788

Restricted investments – in trust for third party agreements at fair value (Amortized cost: 2017 – $1,274,449; 2016 – $1,307,926)
 
1,283,941

 
1,299,569

Restricted investments AFS– in trust for related party agreements at fair value (Amortized cost: 2017 – $1,984,440; 2016 – $2,242,565)
 
1,992,095

 
2,225,066

Restricted investments HTM– in trust for related party agreements at fair value (Amortized cost: 2017 – $1,132,916; 2016 – $752,212)
 
1,160,694

 
766,135

Restricted investments – in trust for U.S. state regulatory authorities (Amortized cost: 2017 – $4,067; 2016 – $4,059)
 
4,205

 
4,238

Total restricted investments
 
4,440,935

 
4,295,008

Total restricted cash and investments
 
$
4,631,405

 
$
4,398,796


21

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

5. Fair Value of Financial Instruments
(a) Fair Values of Financial Instruments
Fair Value Measurements — Accounting Standards Codification ("ASC") Topic 820, "Fair Value Measurements and Disclosures" ("ASC 820") defines fair value as the price that would be received upon the sale of an asset or paid to transfer a liability (i.e. the "exit price") in an orderly transaction between open market participants at the measurement date. Additionally, ASC 820 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. The hierarchy is broken down into three levels based on the reliability of inputs as follows:
Level 1 — Valuations based on unadjusted quoted market prices for identical assets or liabilities that we have the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. Examples of assets and liabilities utilizing Level 1 inputs include: exchange-traded equity securities and U.S. Treasury bonds;
Level 2 — Valuations based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in inactive markets, or valuations based on models where the significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data. Examples of assets and liabilities utilizing Level 2 inputs include: U.S. government-sponsored agency securities; non-U.S. government and supranational obligations; commercial mortgage-backed securities ("CMBS"); collateralized loan obligations ("CLO"); corporate and municipal bonds; and
Level 3 — Valuations based on models where significant inputs are not observable. The unobservable inputs reflect our own assumptions about assumptions that market participants would use. Examples of assets and liabilities utilizing Level 3 inputs include: an investment in preference shares of a start-up insurance producer.
The availability of observable inputs can vary from financial instrument to financial instrument and is affected by a wide variety of factors, including, for example, the type of financial instrument, whether the financial instrument is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires significantly more judgment. Accordingly, the degree of judgment exercised by management in determining fair value is greatest for instruments categorized in Level 3. We use prices and inputs that are current at the measurement date. In periods of market dislocation, the observability of prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified between levels.
For investments that have quoted market prices in active markets, the Company uses the quoted market prices as fair value and includes these prices in the amounts disclosed in the Level 1 hierarchy. The Company receives the quoted market prices from a third party nationally recognized provider, the Pricing Service. When quoted market prices are unavailable, the Company utilizes the Pricing Service to determine an estimate of fair value. The fair value estimates are included in the Level 2 hierarchy. The Company will challenge any prices for its investments which are considered not to be representation of fair value. If quoted market prices and an estimate from the Pricing Service are unavailable, the Company produces an estimate of fair value based on dealer quotations for recent activity in positions with the same or similar characteristics to that being valued or through consensus pricing of a pricing service. The Company determines whether the fair value estimate is in the Level 2 or Level 3 hierarchy depending on the level of observable inputs available when estimating the fair value. The Company bases its estimates of fair values for assets on the bid price as it represents what a third party market participant would be willing to pay in an orderly transaction.
ASC 825, “Disclosure About Fair Value of Financial Instruments", requires all entities to disclose the fair value of their financial instruments, both assets and liabilities recognized and not recognized in the balance sheet, for which it is practicable to estimate fair value. The following describes the valuation techniques used by the Company to determine the fair value of financial instruments held at June 30, 2017.
U.S. government and U.S. agency — Bonds issued by the U.S. Treasury, the Federal Home Loan Bank, the Federal Home Loan Mortgage Corporation, Government National Mortgage Association and the Federal National Mortgage Association. The fair values of U.S. treasury bonds are based on quoted market prices in active markets, and are included in the Level 1 fair value hierarchy. We believe the market for U.S. treasury bonds is an actively traded market given the high level of daily trading volume. The fair values of U.S. agency bonds are determined using the spread above the risk-free yield curve. As the yields for the risk-free yield curve and the spreads for these securities are observable market inputs, the fair values of U.S. agency bonds are included in the Level 2 fair value hierarchy.

22

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

5. Fair Value of Financial Instruments (continued)
Non-U.S. government and supranational bonds — These securities are generally priced by independent pricing services. The Pricing Service may use current market trades for securities with similar quality, maturity and coupon. If no such trades are available, the Pricing Service typically uses analytical models which may incorporate spreads, interest rate data and market/sector news. As the significant inputs used to price non-U.S. government and supranational bonds are observable market inputs, the fair values of non-U.S. government and supranational bonds are included in the Level 2 fair value hierarchy.
Asset-backed securities — These securities comprise CMBS and CLO originated by a variety of financial institutions that on acquisition are rated BBB-/Baa3 or higher. These securities are priced by independent pricing services and brokers. The pricing provider applies dealer quotes and other available trade information, prepayment speeds, yield curves and credit spreads to the valuation. As the significant inputs used to price the CMBS and CLO are observable market inputs, the fair value of the CMBS and CLO is included in the Level 2 fair value hierarchy.
Corporate bonds — Bonds issued by corporations that on acquisition are rated BBB-/Baa3 or higher. These securities are generally priced by independent pricing services. The spreads are sourced from broker/dealers, trade prices and the new issue market. Where pricing is unavailable from pricing services, we obtain non-binding quotes from broker-dealers. As the significant inputs used to price corporate bonds are observable market inputs, the fair values of corporate bonds are included in the Level 2 fair value hierarchy.
Municipal bonds — Bonds issued by U.S. state and municipality entities or agencies. The fair values of municipal bonds are generally priced by independent pricing services. The pricing services typically use spreads obtained from broker-dealers, trade prices and the new issue market. As the significant inputs used to price the municipal bonds are observable market inputs, municipal bonds are classified within Level 2.
Other investments — Includes both quoted and unquoted investments. The fair value of our quoted equity investment is obtained from the Pricing Service and is classified within Level 1. 
Unquoted other investments comprise investments in limited partnerships and an investment in preference shares of a start-up insurance producer. The fair values of the limited partnerships are determined by the fund manager based on recent filings, operating results, balance sheet stability, growth and other business and market sector fundamentals. The fair value of these investments are measured using the NAV practical expedient and therefore have not been categorized within the fair value hierarchy. If there is a reporting lag between the current period end and reporting date of the latest available fund valuation, we estimate fair values by starting with the most recently available valuation and adjusting for return estimates as well as any subscriptions and distributions that took place during the current period.
The fair value of the investment in preference shares of a start-up insurance producer was determined using recent private market transactions and as such, the fair value is included in the Level 3 fair value hierarchy.
Cash and cash equivalents (including restricted amounts), accrued investment income, reinsurance balances receivable, and certain other assets and liabilities — The carrying values reported in the Condensed Consolidated Balance Sheets for these financial instruments approximate their fair value due to their short term nature and are classified as Level 2.
Loan to related party — The carrying value reported in the Condensed Consolidated Balance Sheets for this financial instrument approximates its fair value and it is included in the Level 2 hierarchy.
Senior notes The amount reported in the Condensed Consolidated Balance Sheets for these financial instruments represents the carrying value of the notes. The fair values are based on indicative market pricing obtained from a third-party service provider and as such, are included in the Level 2 hierarchy.
(b) Fair Value Hierarchy
The Company’s estimates of fair value for financial assets and financial liabilities are based on the framework established in ASC 820. The framework is based on the inputs used in valuation and gives the highest priority to quoted prices in active markets and requires that observable inputs be used in the valuations when available. The disclosure of fair value estimates in the ASC 820 hierarchy is based on whether the significant inputs into the valuation are observable. In determining the level of the hierarchy in which the estimate is disclosed, the highest priority is given to unadjusted quoted prices in active markets and the lowest priority to unobservable inputs that reflect the Company’s significant market assumptions.

23

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

5. Fair Value of Financial Instruments (continued)
At June 30, 2017 and December 31, 2016, we classified our financial instruments measured at fair value on a recurring basis in the following valuation hierarchy:
June 30, 2017
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Fair Value Based on NAV Practical Expedient
 
Total Fair Value
AFS fixed maturities
 
 
 
 
 
 
 
 
 
 
U.S. treasury bonds
 
$
5,361

 
$

 
$

 
$

 
$
5,361

U.S. agency bonds – mortgage-backed
 

 
1,795,612

 

 

 
1,795,612

U.S. agency bonds – other
 

 
18,100

 

 

 
18,100

Non-U.S. government and supranational bonds
 

 
27,703

 

 

 
27,703

Asset-backed securities
 

 
259,678

 

 

 
259,678

Corporate bonds
 

 
1,595,703

 

 

 
1,595,703

Municipal bonds
 

 
2,604

 

 

 
2,604

Other investments
 
8,734

 

 
1,000

 
5,819

 
15,553

Total
 
$
14,095

 
$
3,699,400

 
$
1,000

 
$
5,819

 
$
3,720,314

As a percentage of total assets
 
0.2
%
 
54.5
%
 
%
 
0.1
%
 
54.8
%
December 31, 2016
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Fair Value Based on NAV Practical Expedient
 
Total Fair Value
AFS fixed maturities
 
 
 
 
 
 
 
 
 
 
U.S. treasury bonds
 
$
5,413

 
$

 
$

 
$

 
$
5,413

U.S. agency bonds – mortgage-backed
 

 
1,716,038

 

 

 
1,716,038

U.S. agency bonds – other
 

 
18,102

 

 

 
18,102

Non-U.S. government and supranational bonds
 

 
29,934

 

 

 
29,934

Asset-backed securities
 

 
220,876

 

 

 
220,876

Corporate bonds
 

 
1,916,205

 

 

 
1,916,205

Municipal bonds
 

 
65,098

 

 

 
65,098

Other investments
 
6,586

 

 
1,000

 
5,474

 
13,060

Total
 
$
11,999

 
$
3,966,253

 
$
1,000

 
$
5,474

 
$
3,984,726

As a percentage of total assets
 
0.2
%
 
63.4
%
 
%
 
0.1
%
 
63.7
%
The Company utilized a Pricing Service to estimate fair value measurements for approximately 99.9% and 98.8% of its fixed maturities at June 30, 2017 and December 31, 2016, respectively. The Pricing Service utilizes market quotations for fixed maturity securities that have quoted market prices in active markets. Since fixed maturities other than U.S. treasury bonds generally do not trade actively on a daily basis, the Pricing Service prepares estimates of fair value measurements using relevant market data, benchmark curves, sector groupings and matrix pricing and these have been classified as Level 2.
At June 30, 2017 and December 31, 2016, 0.1% and 1.2%, respectively, of the fixed maturities are valued using the market approach. At each of those dates, a total of two and three securities, or approximately $5,285 and $56,674, respectively, of Level 2 fixed maturities, were priced using a quotation from a broker and/or custodian as opposed to the Pricing Service due to lack of information available. At June 30, 2017 and December 31, 2016, we have not adjusted any pricing provided to us based on the review performed by our investment managers.

24

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

5. Fair Value of Financial Instruments (continued)
The Company utilized a Pricing Service to estimate fair value measurement for the quoted equity investment reflecting the closing price quoted for the final trading day of the period and is included in Level 1.
For the unquoted other investments, the Company has $5,819 or 0.1% of its investment portfolio in limited partnerships where the fair value estimate is determined by the fund manager based on recent filings, operating results, balance sheet stability, growth, other business and market sector fundamentals. If there is a reporting lag between the current period end and reporting date of the latest available fund valuation, we estimate fair values by starting with the most recently available valuation and adjusting for return estimates as well as any subscriptions and distributions that took place during the current period.
The Company also has an investment of $1,000 in convertible preference shares of a start-up insurance producer, the fair value of which was determined using recent private market transactions. Due to the significant unobservable inputs in these valuations, the Company includes the estimate of the fair value of this unquoted investment as Level 3.
There have not been any transfers between Level 1 and Level 2 and there has not been any transfers to or from Level 3 during the periods represented by these Condensed Consolidated Financial Statements.
(c) Level 3 Financial Instruments
The Company has determined that its investment in Level 3 securities is not material to its financial position or results of operations. During the three and six months ended June 30, 2017 and 2016, there have been no transfers into or out of Level 3.
(d) Financial Instruments not measured at Fair Value
The following table presents the fair value and carrying value of the financial instruments not measured at fair value:
 
 
June 30, 2017
 
December 31, 2016
 
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial Assets
 
 
 
 
 
 
 
 
HTM – corporate bonds
 
$
1,070,289

 
$
1,097,948

 
$
752,212

 
$
766,135

HTM - municipal bonds
 
62,627

 
62,746

 

 

Total financial assets
 
$
1,132,916

 
$
1,160,694

 
$
752,212

 
$
766,135

 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
Senior Notes - MHLA – 6.625%
 
$
110,000

 
$
114,752

 
$
110,000

 
$
111,452

Senior Notes - MHNC – 7.75%
 
152,500

 
164,340

 
152,500

 
164,700

Senior Notes - MHNB – 8.00%(1)
 

 

 
100,000

 
101,600

Total financial liabilities
 
$
262,500

 
$
279,092

 
$
362,500

 
$
377,752

(1)
Please refer to "Note 6. Long-Term Debt", for disclosure regarding the redemption of the 2012 Senior Notes during the second quarter of 2017.

25

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

6. Long-Term Debt
Senior Notes
Maiden Holdings and its wholly owned subsidiary, Maiden Holdings North America, Ltd. ("Maiden NA"), each have an outstanding public debt offering of senior notes which were issued in 2016 and 2013, respectively, (the "Senior Notes"). The 2013 Senior Notes issuance made by Maiden NA is fully and unconditionally guaranteed by the Company. The Senior Notes are unsecured and unsubordinated obligation of the Company.
On June 27, 2017, we fully redeemed all of the 2012 Senior Notes using a portion of the proceeds from the Preference Shares - Series D issuance (see related discussion in "Note 11. Shareholders' Equity"). The 2012 Senior Notes were redeemed at a redemption price equal to 100% of the principal amount of $100,000 plus accrued and unpaid interest on the principal amount being redeemed up to, but not including, the redemption date. As a result, the Company accelerated the amortization of the remaining 2012 Senior Note issuance cost of $2,809.
The following table details the Company's Senior Notes issuances as of June 30, 2017 and December 31, 2016:
June 30, 2017
 
2016 Senior Notes
 
2013 Senior Notes
 
2012 Senior Notes
 
Total
Principal amount
 
$
110,000

 
$
152,500

 
$

 
$
262,500

Less: unamortized issuance costs
 
3,674

 
4,449

 

 
8,123

Carrying value
 
$
106,326

 
$
148,051

 
$

 
$
254,377

 
 
 
 
 
 
 
 
 
December 31, 2016
 
2016 Senior Notes
 
2013 Senior Notes
 
2012 Senior Notes
 
Total
Principal amount
 
$
110,000

 
$
152,500

 
$
100,000

 
$
362,500

Less: unamortized issuance costs
 
3,694

 
4,532

 
2,865

 
11,091

Carrying value
 
$
106,306

 
$
147,968

 
$
97,135

 
$
351,409

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other details:
 
 
 
 
 
 
 
 
Original debt issuance costs
 
$
3,715

 
$
5,054

 
$
3,406

 
 
Maturity date
 
June 14, 2046

 
Dec 1, 2043

 
Mar 27, 2042

 
 
Earliest redeemable date (for cash)
 
June 14, 2021

 
Dec 1, 2018

 
Mar 27, 2017

 
 
Coupon rate
 
6.625
%
 
7.75
%
 
8.00
%
 
 
Effective interest rate
 
7.07
%
 
8.04
%
 
8.31
%
 
 
The interest expense incurred on the Senior Notes for the three and six months ended June 30, 2017 was $6,665 and $13,442, respectively, (2016 - $7,101 and $14,273, respectively) of which $1,342 and $1,453 was accrued at June 30, 2017 and December 31, 2016, respectively. The debt issuance costs related to the Senior Notes were capitalized and are being amortized over the life of the notes. The amount of amortization expense for the three and six months ended June 30, 2017 was $80 and $159, respectively, (2016 - $92 and $185, respectively).

26

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

7. Reserve for Loss and Loss Adjustment Expenses
Our reserve for loss and LAE comprises:
 
 
June 30, 2017
 
December 31, 2016
Reserve for reported loss and LAE
 
$
1,799,287

 
$
1,617,956

Reserve for losses incurred but not reported ("IBNR")
 
1,310,921

 
1,278,540

Reserve for loss and LAE
 
$
3,110,208

 
$
2,896,496

The following table represents a reconciliation of our beginning and ending gross and net loss and LAE reserves:
For the Six Months Ended June 30,
 
2017
 
2016
Gross loss and LAE reserves, January 1
 
$
2,896,496

 
$
2,510,101

Less: reinsurance recoverable on unpaid losses, January 1
 
99,936

 
71,248

Net loss and LAE reserves, January 1
 
2,796,560

 
2,438,853

Net incurred losses related to:
 
 
 
 
Current year
 
936,325

 
801,188

Prior years
 
72,864

 
29,422

 
 
1,009,189

 
830,610

Net paid losses related to:
 
 
 
 
Current year
 
(211,639
)
 
(175,459
)
Prior years
 
(604,648
)
 
(551,269
)
 
 
(816,287
)
 
(726,728
)
Effect of foreign exchange movements
 
33,065

 
3,091

Net loss and LAE reserves, June 30
 
3,022,527

 
2,545,826

Reinsurance recoverable on unpaid losses, June 30
 
87,681

 
90,805

Gross loss and LAE reserves, June 30
 
$
3,110,208

 
$
2,636,631

Management believes that its use of both historical experience and industry-wide loss development factors provide a reasonable basis for estimating future losses. In the future, certain events may be beyond the control of management, such as changes in law, judicial interpretations of law, and inflation may favorably or unfavorably impact the ultimate settlement of the Company’s loss and LAE reserves.
The anticipated effect of inflation is implicitly considered when estimating liabilities for loss and LAE. While anticipated changes in claim costs due to inflation are considered in estimating the ultimate claim costs, changes in average severity of claims are caused by a number of factors that vary with the individual type of policy written. Ultimate losses are projected based on historical trends adjusted for implemented changes in underwriting standards, policy provisions, and general economic trends. Those anticipated trends are monitored based on actual development and are modified if necessary. Prior period development arises from changes to loss estimates recognized in the current year that relate to loss reserves in previous calendar years. The development reflects changes in management's best estimate of the ultimate losses under the relevant reinsurance policies after review of changes in actuarial assessments.
During the three and six months ended June 30, 2017, the Company recognized approximately $56,024 and $72,864, respectively (2016 - $13,798 and $29,422, respectively) of adverse development in both the Diversified Reinsurance and AmTrust Reinsurance segments as well as in its run-off business.
For the Diversified Reinsurance segment, adverse development was $25,376 and $31,608 for the three and six months ended June 30, 2017, respectively (2016 - $13,694 and $26,996, respectively) which was largely due to a higher than expected loss emergence emanating largely from facultative commercial auto as well as a handful of specific contracts across several lines of business, with over half of the development for the quarter coming from three accounts. The development for the six months ended June 30, 2017 was also impacted by a non-recurring change in the actuarial assumptions for a large German personal auto account in International personal auto.
For the AmTrust Reinsurance segment, the net adverse development was $29,426 and $39,745 for the three and six months ended June 30, 2017, respectively (2016 - favorable development of $20 and $469, respectively). The adverse development came largely from non-program casualty, where elevated loss activity has been observed. The remainder of the adverse development was recorded in European hospital liability where the Company adjusted its estimated loss ratios for the most recent years in view of developing trends and economic factors that could influence future loss settlement values.

27

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

8. Related Party Transactions
The Founding Shareholders of the Company are Michael Karfunkel, George Karfunkel and Barry Zyskind. Michael Karfunkel passed away on April 27, 2016. Based on each individual's most recent public filing, Leah Karfunkel (wife of Michael Karfunkel) owns or controls approximately 7.1% of the outstanding shares of the Company and Barry Zyskind (the Company's non-executive chairman) owns or controls approximately 7.4% of the outstanding shares of the Company as at June 30, 2017. George Karfunkel now owns or controls less than 5.0% of the outstanding shares of the Company as at June 30, 2017 so there is no longer a public filing requirement. Leah Karfunkel and George Karfunkel are directors of AmTrust, and Barry Zyskind is the president, CEO and chairman of AmTrust. Leah Karfunkel, George Karfunkel and Barry Zyskind own or control approximately 50.9% of the outstanding shares of AmTrust. AmTrust owns 1.6% of the issued and outstanding shares of National General Holdings Corporation ("NGHC") common stock, and the Michael Karfunkel 2005 Family Trust (which is controlled by Leah Karfunkel) owns 41.8% of the outstanding common shares of NGHC. Barry Zyskind is the non-executive chairman of NGHC.
AmTrust
The following describes transactions between the Company and AmTrust:
AmTrust Quota Share Reinsurance Agreement
Effective July 1, 2007, the Company and AmTrust entered into a master agreement, as amended (the "Master Agreement"), by which they caused Maiden Bermuda, a wholly owned subsidiary of the Company, and AmTrust's Bermuda reinsurance subsidiary, AmTrust International Insurance, Ltd. ("AII"), to enter into a quota share reinsurance agreement (the "Reinsurance Agreement") by which AII retrocedes to Maiden Bermuda an amount equal to 40% of the premium written by subsidiaries of AmTrust, net of the cost of unaffiliated inuring reinsurance and 40% of losses. The Master Agreement further provided that AII receives a ceding commission of 31% of ceded written premiums. On June 11, 2008, Maiden Bermuda and AII amended the Reinsurance Agreement to add Retail Commercial Package Business to the Covered Business. AII receives a ceding commission of 34.375% on Retail Commercial Package Business.
On July 1, 2016 the agreement was renewed through June 30, 2019. The agreement automatically renews for successive three-year periods thereafter unless AII or Maiden Bermuda elects to so terminate the Reinsurance Agreement by giving written notice to the other party not less than nine months prior to the expiration of any successive three-year period. Either party is entitled to terminate on thirty days' notice or less upon the occurrence of certain early termination events, which include a default in payment, insolvency, change in control of AII or Maiden Bermuda, run-off, or a reduction of 50% or more of the shareholders' equity of Maiden Bermuda or the combined shareholders' equity of AII and the AmTrust subsidiaries.
Additionally, for the Specialty Program portion of Covered Business only, AII will be responsible for ultimate net loss otherwise recoverable from Maiden Bermuda to the extent that the loss ratio to Maiden Bermuda, which shall be determined on an inception to date basis from July 1, 2007 through the date of calculation, is between 81.5% and 95%. Above and below the defined corridor, Maiden Bermuda will continue to reinsure losses at its proportional 40% share per the Reinsurance Agreement.
AmTrust European Hospital Liability Quota Share Agreement ("European Hospital Liability Quota Share")
Effective April 1, 2011, Maiden Bermuda, entered into a quota share reinsurance contract with AmTrust Europe Limited ("AEL") and AmTrust International Underwriters Limited ("AIUL"), both wholly owned subsidiaries of AmTrust. Pursuant to the terms of the contract, Maiden Bermuda assumed 40% of the premiums and losses related to policies classified as European Hospital Liability, including associated liability coverages and policies covering physician defense costs, written or renewed on or after April 1, 2011. The contract also covers policies written or renewed on or before March 31, 2011, but only with respect to losses that occur, accrue or arise on or after April 1, 2011. The maximum limit of liability attaching shall be €5,000 (€10,000 effective January 1, 2012) or currency equivalent (on a 100% basis) per original claim for any one original policy. Maiden Bermuda will pay a ceding commission of 5%. The agreement has been renewed through March 31, 2018 and can be terminated at any April 1 by either party on four months notice.
Effective July 1, 2016, the contract was amended such that Maiden Bermuda assumes from AEL 32.5% of the premiums and losses of all policies written or renewed on or after July 1, 2016 until June 30, 2017 and 20% of all policies written or renewed on or after July 1, 2017. For the three and six months ended June 30, 2017, the Company recorded approximately $161,726 and $322,496 (2016 - $143,380 and $284,431, respectively) of commission expense as a result of both of these quota share arrangements with AmTrust.

28

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

8. Related Party Transactions (continued)
Other Reinsurance Agreements
Effective September 1, 2010, the Company, through a subsidiary, entered into a quota share reinsurance agreement with Technology Insurance Company, Inc. ("Technology"), a subsidiary of AmTrust. Under the agreement, we ceded (a) 90% of its gross liability written under the Open Lending Program ("OPL") and (b) 100% of its surplus lines general liability business under the Naxos Avondale Specialty Casualty Program ("NAXS"). Our involvement is limited to certain states where Technology was not fully licensed. The agreement also provides that we receive a ceding commission of 5% of ceded written premiums.
The OPL program was terminated on December 31, 2011, on a run-off basis, and the NAXS program was terminated on October 31, 2012. We recorded $1 and $3 of ceded premiums for the three and six months ended June 30, 2017, respectively (2016 - $5 and $12, respectively).
Effective April 1, 2012, the Company, through a subsidiary, entered into a reinsurance agreement with AmTrust's wholly owned subsidiary, AmTrust North America, Inc. ("AmTrust NA"). We indemnify AmTrust NA, on an excess of loss basis, as a result of losses occurring on AmTrust NA's new and renewal policies relating to the lines of business classified as Automobile Liability by AmTrust NA in its annual statement utilizing the specific underwriting guidelines defined in the reinsurance agreement. AmTrust NA shall retain the first $1,000 of loss, per any one policy or per any one loss occurrence. This agreement has a term of one year and automatically renews annually unless terminated pursuant to the terms of the agreement. During the three and six months ended June 30, 2017 under the terms of this agreement we have recorded net premiums earned of approximately $402 and $831, respectively (2016 - $248 and $440, respectively) and commission expense of $93 and $203, respectively (2016 - $49 and $100, respectively).
Collateral provided to AmTrust
a) AmTrust Quota Share Reinsurance Agreement
In order to provide AmTrust's U.S. insurance subsidiaries with credit for reinsurance on their statutory financial statements, AII, as the direct reinsurer of the AmTrust's insurance subsidiaries, has established trust accounts ("Trust Accounts") for their benefit. Maiden Bermuda has agreed to provide appropriate collateral to secure its proportional share under the Reinsurance Agreement of AII's obligations to the AmTrust subsidiaries to whom AII is required to provide collateral. This collateral may be in the form of (a) assets loaned by Maiden Bermuda to AII for deposit into the Trust Accounts, pursuant to a loan agreement between those parties, (b) assets transferred by Maiden Bermuda for deposit into the Trust Accounts, (c) a letter of credit obtained by Maiden Bermuda and delivered to an AmTrust subsidiary on AII's behalf, or (d) premiums withheld by an AmTrust subsidiary at Maiden Bermuda's request in lieu of remitting such premiums to AII. Maiden Bermuda may provide any or a combination of these forms of collateral, provided that the aggregate value thereof equals Maiden Bermuda's proportionate share of its obligations under the Reinsurance Agreement with AII.
Maiden Bermuda satisfied its collateral requirements under the Reinsurance Agreement with AII as follows:
by lending funds in the amount of $167,975 at June 30, 2017 and December 31, 2016 pursuant to a loan agreement entered into between those parties. Advances under the loan, which were made in three separate tranches of $113,542 (December 18, 2007), $20,193 (April 11, 2008) and $34,240 (June 23, 2008), are secured by promissory notes. The maturity date with respect to each advance is ten years from the date the advance was made. This loan was assigned by AII to AmTrust effective December 31, 2014 and is carried at cost. Interest is payable at a rate equivalent to the one-month LIBOR plus 90 basis points per annum; and
effective December 1, 2008, the Company entered into a Reinsurer Trust Assets Collateral agreement to provide to AII sufficient collateral to secure its proportional share of AII's obligations to the U.S. AmTrust subsidiaries. The amount of the collateral, at June 30, 2017 was approximately $3,105,900 (December 31, 2016 - $2,766,032) and the accrued interest was $20,718 (December 31, 2016 - $20,420). Please refer to "Note 4. (e) Investments" for additional information.
b) European Hospital Liability Quota Share
AEL requested that Maiden Bermuda provide collateral to secure its proportional share under the European Hospital Liability Quota Share agreement. Please refer to "Note 4. (e) Investments" for additional information.
Brokerage Agreement
Effective July 1, 2007, the Company entered into a reinsurance brokerage agreement with AII Reinsurance Broker Ltd. ("AIIB"), a wholly owned subsidiary of AmTrust. Pursuant to the brokerage agreement, AIIB provides brokerage services relating to the Reinsurance Agreement and the European Hospital Liability Quota Share agreement for a fee equal to 1.25% of the premium assumed. The brokerage fee is payable in consideration of AIIB's brokerage services. AIIB is not the Company's exclusive broker. The agreement may be terminated upon 30 days written notice by either party. Maiden Bermuda recorded approximately $6,531 and $13,020 of reinsurance brokerage expense for the three and six months ended June 30, 2017, respectively, (2016 - $5,890 and $11,678, respectively) and deferred reinsurance brokerage at June 30, 2017 of $15,855 (December 31, 2016 - $14,395) as a result of this agreement.

29

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

8. Related Party Transactions (continued)
Asset Management Agreement
Effective July 1, 2007, the Company entered into an asset management agreement with AII Insurance Management Limited ("AIIM"), a wholly owned subsidiary of AmTrust, pursuant to which AIIM has agreed to provide investment management services to the Company. AIIM provides investment management services for a quarterly fee of 0.0375% if the average value of the account for the previous calendar quarter is greater than $1 billion. The agreement may be terminated upon 30 days written notice by either party. The Company recorded approximately $1,836 and $3,659 of investment management fees for the three and six months ended June 30, 2017, respectively, (2016 - $1,697 and $3,342, respectively) as a result of this agreement.
Other
The Company entered into time sharing agreements for the lease of aircraft owned by AmTrust Underwriters, Inc. ("AUI"), a wholly owned subsidiary of AmTrust, and by AmTrust on March 1, 2011 and November 5, 2014, respectively. The agreements automatically renew for successive one-year terms unless terminated in accordance with the provisions of the agreements. Pursuant to the agreements, the Company will reimburse AUI and AmTrust for actual expenses incurred as allowed by Federal Aviation Regulations. For the three and six months ended June 30, 2017, the Company recorded an expense of $26 and $39, respectively (2016 - $17 and $39, respectively) for the use of the aircraft.
NGHC
The following describes transactions between the Company and NGHC and its subsidiaries:
NGHC Quota Share Reinsurance Agreement ("NGHC Quota Share")
Maiden Bermuda, effective March 1, 2010, had a 50% participation in the NGHC Quota Share, by which it received 25% of net premiums of the personal lines automobile business and assumed 25% of the related net losses. On August 1, 2013, the Company received notice from NGHC of the termination of the NGHC Quota Share effective on that date. The Company and NGHC mutually agreed that the termination is on a run-off basis.
Other
Effective April 1, 2015, Maiden US renewed the Medical Excess of Loss reinsurance agreement with wholly owned subsidiaries of NGHC, Distributors Insurance Company PCC, AIBD Insurance Company IC and Professional Services Captive Corporation IC. Pursuant to this agreement, Maiden US indemnifies on an excess of loss basis, for the amounts of net loss, paid from April 1, 2015 through March 31, 2016. Maiden US was liable for 100% of the net loss for each covered person per agreement year in excess of the $1,175 retention (each covered person per agreement year). Maiden US' liability did not exceed $8,825 per covered person per agreement year. In addition, Maiden US continued to indemnify extra contractual obligations with a maximum liability of $2,000. This agreement terminated on March 31, 2016 and Maiden US was relieved of all liability hereunder for losses incurred or paid subsequent to such termination date. Under these agreements, Maiden US recorded no premiums earned for the three and six months ended June 30, 2017 (2016 - $52 and $157, respectively).
Effective May 1, 2015, Maiden US entered into an agreement with several NGHC subsidiaries for medical excess of loss programs. This program covers employer aggregate and traditional specific medical stop loss policies underwritten by the Managing General Agent that they support. The NGHC companies covered under the treaty are Integon Indemnity Insurance Company, Integon National Insurance Company and National Health Insurance Company. This agreement expired on April 30, 2017. Upon expiration of this agreement, coverage remains in full force and effect on all assumed liability for policies in force on the date of expiration until expiration, cancellation or next anniversary date of such subject policies.
The treaty limit of the aggregate medical stop loss is subject to a limit of $4,000 in excess of $1,000 any one insured person. The treaty limit on the traditional specific medical stop loss Layer 1 is subject to a limit of $1,000 in excess of $1,000 any one insured person; Layer 2 is subject to a limit of $3,000 in excess of $2,000 any one insured person and Layer 3 is subject to a limit of $5,000 in excess of $5,000. In addition to these limits, the Company shall cover extra contractual obligations arising under this agreement with a maximum liability of $2,000. Under these agreements, Maiden US recorded $119 and $240 of premiums earned for the three and six months ended June 30, 2017, respectively (2016 - $116 and $159, respectively).


30

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

9. Commitments and Contingencies
a)
Concentrations of Credit Risk
At June 30, 2017 and December 31, 2016, the Company’s assets where significant concentrations of credit risk may exist include investments, cash and cash equivalents, loan to related party, reinsurance balances receivable and reinsurance recoverable on unpaid losses.

The reinsurers with the three largest balances accounted for 64.1%, 28.7% and 3.5%, respectively, of the Company's reinsurance recoverable on unpaid losses balance at June 30, 2017 (December 31, 2016 – 54.8%, 31.6% and 2.9%, respectively). At June 30, 2017, 98.1% (December 31, 2016 - 97.2%) of the reinsurance recoverable on unpaid losses was due from reinsurers with credit ratings from A.M Best of A or better, and 1.9% (December 31, 2016 - 2.8%) of the reinsurance recoverable on unpaid losses was due from reinsurers with ratings of B++ or lower. At June 30, 2017, 94.5% (December 31, 2016 - 98.6%) of reinsurance recoverable on unpaid losses, due from reinsurers with ratings of B++ or lower, were collateralized.

At June 30, 2017 and December 31, 2016, the Company had no valuation allowance against reinsurance recoverable on unpaid losses.

The Company manages concentration of credit risk in the investment portfolio through issuer and sector exposure limitations. The Company believes it bears minimal credit risk in its cash on deposit. The Company also monitors the credit risk related to the loan to related party and its reinsurance balances receivable, within which the largest balance is due from AmTrust. To mitigate credit risk, we generally have a contractual right of offset thereby allowing us to settle claims net of any premiums or loan receivable. The Company believes these balances will be fully collectible.

b)
Concentrations of Revenue

During the three and six months ended June 30, 2017, our gross premiums written from AmTrust accounted for $564,276 or 80.0% and $1,155,658 or 71.0%, respectively of our total gross premiums written (2016$523,488 or 76.1% and $1,071,798 or 69.0%, respectively).

c)
Dividends Declared
On May 2, 2017, the Company's Board of Directors authorized the following quarterly dividend:
 
 
Dividend per Share
 
Payable on:
 
Record date:
Common shares
 
$0.15
 
July 17, 2017
 
July 3, 2017
d)
Legal Proceedings
Except as noted below, the Company is not a party to any material legal proceedings. From time to time, the Company is subject to routine legal proceedings, including arbitrations, arising in the ordinary course of business. These legal proceedings generally relate to claims asserted by or against the Company in the ordinary course of insurance or reinsurance operations. Based on the Company's opinion, the eventual outcome of these legal proceedings is not expected to have a material adverse effect on its financial condition or results of operations.
In April 2009, the Company learned that Bentzion S. Turin, the former Chief Operating Officer, General Counsel and Secretary of Maiden Holdings and Maiden Bermuda, sent a letter to the U.S. Department of Labor claiming that his employment with the Company was terminated in retaliation for corporate whistle blowing in violation of the whistle blower protection provisions of the Sarbanes-Oxley Act of 2002. Mr. Turin alleged that he was terminated for raising concerns regarding corporate governance with respect to the negotiation of the terms of the Trust Preferred Securities Offering. He seeks reinstatement as Chief Operating Officer, General Counsel and Secretary of Maiden Holdings and Maiden Bermuda, back pay and legal fees incurred. On December 31, 2009, the U.S. Secretary of Labor found no reasonable cause for Mr. Turin’s claim and dismissed the complaint in its entirety. Mr. Turin objected to the Secretary's findings and requested a hearing before an administrative law judge in the U.S. Department of Labor. The Company moved to dismiss Mr. Turin's complaint, and its motion was granted by the Administrative Law Judge on June 30, 2011.
On July 13, 2011, Mr. Turin filed a petition for review of the Administrative Law Judge's decision with the Administrative Review Board in the U.S. Department of Labor. On March 29, 2013, the Administrative Review Board reversed the dismissal of the complaint on procedural grounds, and remanded the case to the administrative law judge. The administrative hearing began in September 2014. Twelve hearing days have taken place, and we expect the hearings to conclude in late 2017 or early 2018. The Company believes that it had good and sufficient reasons for terminating Mr. Turin's employment and, that the claim is without merit. The Company will continue to vigorously defend itself against this claim.

31

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

10. Earnings per Common Share
The following is a summary of the elements used in calculating basic and diluted earnings per common share:
For the Three Months Ended June 30,
 
2017
 
2016
Numerator:
 
 
 
 
Net (loss) income attributable to Maiden
 
$
(16,326
)
 
$
39,933

Dividends on preference shares – Series A and C
 
(6,033
)
 
(6,033
)
Dividends on convertible preference shares – Series B
 

 
(2,990
)
Amount allocated to participating common shareholders(1)
 
9

 
(19
)
Numerator for basic EPS - net (loss) income allocated to Maiden common shareholders
 
(22,350
)
 
30,891

Potentially dilutive securities:
 
 
 
 
Dividends on convertible preference shares – Series B(2)
 

 
2,990

Numerator for diluted EPS - net (loss) income allocated to Maiden common shareholders after assumed conversion
 
$
(22,350
)
 
$
33,881

Denominator:
 
 
 
 
Weighted average number of common shares – basic
 
86,564,794

 
73,997,759

Potentially dilutive securities:
 
 
 
 
Share options and restricted share units
 

 
1,009,595

Convertible preference shares(2)
 

 
10,919,272

Adjusted weighted average number of common shares and assumed conversions – diluted
 
86,564,794

 
85,926,626

Basic (loss) earnings per share attributable to Maiden common shareholders:
 
$
(0.26
)
 
$
0.42

Diluted (loss) earnings per share attributable to Maiden common shareholders:
 
$
(0.26
)
 
$
0.39

 
 
 
 
 
For the Six Months Ended June 30,
 
2017
 
2016
Numerator:
 
 
 
 
Net income attributable to Maiden
 
$
10,197

 
$
76,826

Dividends on preference shares – Series A and C
 
(12,066
)
 
(12,720
)
Dividends on convertible preference shares – Series B
 

 
(5,980
)
Amount allocated to participating common shareholders(1)
 
(1
)
 
(36
)
Numerator for basic EPS - net (loss) income allocated to Maiden common shareholders
 
(1,870
)
 
58,090

Potentially dilutive securities:
 
 
 
 
Dividends on convertible preference shares – Series B(2)
 

 
5,980

Numerator for diluted EPS - net (loss) income allocated to Maiden common shareholders after assumed conversion
 
$
(1,870
)
 
$
64,070

Denominator:
 
 
 
 
Weighted average number of common shares – basic
 
86,458,413

 
73,934,518

Potentially dilutive securities:
 
 
 
 
Share options and restricted share units
 

 
1,040,272

Convertible preference shares(2)
 

 
10,919,272

Adjusted weighted average number of common shares and assumed conversions – diluted
 
86,458,413

 
85,894,062

Basic (loss) earnings per share attributable to Maiden common shareholders:
 
$
(0.02
)
 
$
0.79

Diluted (loss) earnings per share attributable to Maiden common shareholders:
 
$
(0.02
)
 
$
0.75

(1)
This represents earnings allocated to the holders of non-vested restricted shares issued to the Company's employees under the 2007 Share Incentive Plan.
(2)
Please refer to "Note 13. Shareholders' Equity" and "Note 14. Share Compensation and Pension Plans" of the Notes to Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016, for the terms and conditions of each of these anti-dilutive instruments.


32

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

11. Shareholders' Equity
a)
Common Shares
At June 30, 2017, the aggregate authorized share capital of the Company is 150,000,000 shares from which the Company has issued 87,708,549 common shares, of which 86,620,524 common shares are outstanding, and issued 18,600,000 preference shares. The remaining 43,691,451 are undesignated at June 30, 2017. For further discussion on the components of Shareholders' Equity, please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2016.
b)
Preference Shares Series D
On June 15, 2017, the Company issued and authorized a total of 6,000,000, 6.700% Preference Shares – Series D (the "Preference Shares - Series D"), par value $0.01 per share, at a price of $25 per preference share. The Company's total net proceeds from the offering was $144,975, after deducting issuance costs of $5,025, which were recognized as a reduction in additional paid-in capital. The Preference Shares – Series D have no stated maturity date and are redeemable in whole or in part at the sole option of the Company any time after June 15, 2022, subject to certain regulatory restrictions at a redemption price of $25 per preference share plus any declared and unpaid dividends, without accumulation of any undeclared dividends. Additionally, at any time prior to June 15, 2022, the Company may redeem all but not less than all of the Series D Preference Shares at a redemption price of $26 per share, plus declared and unpaid dividends, if any, to, but excluding, the date of redemption subject to certain conditions and regulatory approval.
Dividends on the Preference Shares – Series D are non-cumulative. Consequently, in the event a dividend is not declared on the Preference Shares – Series D for any dividend period, holders of Preference Shares – Series D will not be entitled to receive a dividend for such period, and such undeclared dividend will not accrue and will not be payable. The holders of Preference Shares – Series D will be entitled to receive dividend payments only when, as and if declared by the Company's board of directors or a duly authorized committee of the board of directors. Any such dividends will be payable from, and including, the date of original issue on a non-cumulative basis, quarterly in arrears.
To the extent declared, these dividends will accumulate, with respect to each dividend period, in an amount per share equal to 6.7% of the $25 liquidation preference per annum. During any dividend period, so long as any Preference Shares – Series D remain outstanding, unless the full dividends for the latest completed dividend period on all outstanding Preference Shares – Series D have been declared and paid, no dividend shall be paid or declared on the common shares.
The holders of the Preference Shares – Series D have no voting rights other than the right to elect up to two directors if preference share dividends are not declared and paid for six or more dividend periods.
c)
Treasury Shares
On February 15, 2017, February 17, 2017, February 23, 2017 and March 15, 2017, the Company repurchased 1,878 shares at a price per share of $17.00, 1,163 shares at a price per share of $16.75, 1,161 shares at a price per share of $16.50 and 33,920 shares at a price of $14.85, respectively, from employees, which represent withholdings in respect of tax obligations on the vesting of restricted shares and performance based shares.

33

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

11. Shareholders' Equity (continued)
d)
Accumulated Other Comprehensive Income
The following tables set forth financial information regarding the changes in the balances of each component of AOCI:
For the Three Months Ended June 30, 2017
 
Change in net unrealized gains on investment
 
Foreign currency translation adjustments
 
Total
Beginning balance
 
$
(13,919
)
 
$
29,406

 
$
15,487

Other comprehensive income (loss) before reclassifications
 
41,984

 
(21,777
)
 
20,207

Amounts reclassified from AOCI to net income, net of tax
 
(199
)
 

 
(199
)
Net current period other comprehensive income (loss)
 
41,785

 
(21,777
)
 
20,008

Ending balance
 
27,866

 
7,629

 
35,495

Less: AOCI attributable to noncontrolling interest
 

 
(80
)
 
(80
)
Ending balance, Maiden shareholders
 
$
27,866

 
$
7,709

 
$
35,575

 
 
 
 
 
 
 
For the Three Months Ended June 30, 2016
 
Change in net unrealized gains on investment
 
Foreign currency translation adjustments
 
Total
Beginning balance
 
$
49,888

 
$
19,497

 
$
69,385

Other comprehensive income before reclassifications
 
44,353

 
5,537

 
49,890

Amounts reclassified from AOCI to net income, net of tax
 
(448
)
 

 
(448
)
Net current period other comprehensive income
 
43,905

 
5,537

 
49,442

Ending balance
 
93,793

 
25,034

 
118,827

Less: AOCI attributable to noncontrolling interest
 

 
(99
)
 
(99
)
Ending balance, Maiden shareholders
 
$
93,793

 
$
25,133

 
$
118,926

 
 
 
 
 
 
 
For the Six Months Ended June 30, 2017
 
Change in net unrealized gains on investment
 
Foreign currency translation adjustments
 
Total
Beginning balance
 
$
(20,716
)
 
$
35,604

 
$
14,888

Other comprehensive income (loss) before reclassifications
 
47,686

 
(27,975
)
 
19,711

Amounts reclassified from AOCI to net income, net of tax
 
896

 

 
896

Net current period other comprehensive income (loss)
 
48,582

 
(27,975
)
 
20,607

Ending balance
 
27,866

 
7,629

 
35,495

Less: AOCI attributable to noncontrolling interest
 

 
(80
)
 
(80
)
Ending balance, Maiden shareholders
 
$
27,866

 
$
7,709

 
$
35,575

 
 
 
 
 
 
 
For the Six Months Ended June 30, 2016
 
Change in net unrealized gains on investment
 
Foreign currency translation adjustments
 
Total
Beginning balance
 
$
(54,112
)
 
$
30,231

 
$
(23,881
)
Other comprehensive income (loss) before reclassifications
 
147,705

 
(5,197
)
 
142,508

Amounts reclassified from AOCI to net income, net of tax
 
200

 

 
200

Net current period other comprehensive income (loss)
 
147,905

 
(5,197
)
 
142,708

Ending balance
 
93,793

 
25,034

 
118,827

Less: AOCI attributable to noncontrolling interest
 

 
(99
)
 
(99
)
Ending balance, Maiden shareholders
 
$
93,793

 
$
25,133

 
$
118,926


34

MAIDEN HOLDINGS, LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands of U.S. dollars, except share and per share data)

12. Subsequent Events
On August 3, 2017, the Company's Board of Directors authorized the following quarterly dividends:
 

Dividend per Share

Payable on:

Record date:
Common shares

$
0.15

 
October 16, 2017
 
October 2, 2017
Preference shares - Series A

$
0.515625

 
September 15, 2017
 
September 1, 2017
Preference shares - Series C
 
$
0.445313

 
September 15, 2017
 
September 1, 2017
Preference shares - Series D
 
$
0.418750

 
September 15, 2017
 
September 1, 2017


35


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited Condensed Consolidated Financial Statements and related notes included elsewhere in this Quarterly Report on Form 10-Q (this "Form 10-Q" or this "Report"). References in this Form 10-Q to the terms "we", "us", "our", "the Company" or other similar terms mean the consolidated operations of Maiden Holdings, Ltd. and its subsidiaries, unless the context requires otherwise. References in this Form 10-Q to the term "Maiden Holdings" means Maiden Holdings, Ltd. only. Certain reclassifications have been made for 2016 to conform to the 2017 presentation and have no impact on consolidated net income and total equity previously reported.
Note on Forward-Looking Statements
This Quarterly Report on Form 10-Q includes projections concerning financial information and statements concerning future economic performance and events, plans and objectives relating to management, operations, products and services, and assumptions underlying these projections and statements. These projections and statements are forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 and are not historical facts but instead represent only our belief regarding future events, many of which, by their nature, are inherently uncertain and outside our control. These projections and statements may address, among other things, our strategy for growth, product development, financial results and reserves. Our actual results and financial condition may differ, possibly materially, from these projections and statements and therefore you should not place undue reliance on them. Factors that could cause our actual results and financial condition to differ, possibly materially, from those in the specific projections and statements are discussed throughout this Management's Discussion and Analysis of Financial Condition and Results of Operations and in "Risk Factors" in Item 1A of Part I of our Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") on March 6, 2017, however these factors should not be construed as exhaustive. Forward-looking statements speak only as of the date they are made and we undertake no obligation to update or revise any forward-looking statement that may be made from time to time, whether as a result of new information, future developments or otherwise, except as required by law.

36


Overview
We are a Bermuda-based holding company, primarily focused on serving the needs of regional and specialty insurers in the United States ("U.S."), Europe and select other global markets by providing innovative reinsurance solutions designed to support their capital needs. We specialize in reinsurance solutions that optimize financing and risk management by providing coverage within the more predictable and actuarially credible lower layers of coverage and/or reinsuring risks that are believed to be lower hazard, more predictable and generally not susceptible to catastrophe claims. Our tailored solutions include a variety of value added services focused on helping our clients grow and prosper. Our principal operating subsidiaries are rated "A" (Excellent) with a stable outlook by A.M. Best Company ("A.M. Best") which rating is the third highest of sixteen rating levels and "BBB+" (Good) with a negative outlook by S&P Global Ratings ("S&P"), which is the eighth highest of twenty-two rating levels. Our common shares trade on the NASDAQ Global Select Market ("NASDAQ") under the symbol "MHLD".
We provide reinsurance in the U.S. and Europe through our wholly owned subsidiaries, Maiden Reinsurance Ltd. ("Maiden Bermuda") and Maiden Reinsurance North America, Inc. ("Maiden US"). Internationally, we provide insurance sales and distribution services through Maiden Global Holdings, Ltd. ("Maiden Global") and its subsidiaries. Maiden Global primarily focuses on providing branded auto and credit life insurance products through insurer partners to retail clients in the European Union ("EU") and other global markets. These products also produce reinsurance programs which are underwritten by Maiden Bermuda. Certain international credit life business is written on a primary basis by Maiden Life Försäkrings AB ("Maiden LF"). During 2016, the Company incorporated a new wholly owned subsidiary, Maiden General Försäkrings AB ("Maiden GF") in Sweden.
Our business consists of two reportable segments: Diversified Reinsurance and AmTrust Reinsurance. Our Diversified Reinsurance segment consists of a portfolio of predominantly property and casualty reinsurance business focusing on regional and specialty property and casualty insurance companies located primarily in the U.S. and also in Europe. Our AmTrust Reinsurance segment includes all business ceded by AmTrust Financial Services, Inc. ("AmTrust") to Maiden Bermuda, primarily the AmTrust Quota Share and the European Hospital Liability Quota Share.
The reinsurance industry is mature and highly competitive and the market conditions in which we operate have historically been cyclical, experiencing periods of price erosion followed by rate strengthening as a result of catastrophes or other significant losses that affect the overall capacity of the industry to provide coverage. Reinsurance companies compete on the basis of many factors, including premium rates, company and underwriter relationships, general reputation and perceived financial strength, the terms and conditions of the products offered, ratings assigned by independent rating agencies, speed of claims payments, reputation and experience in risks underwritten, capacity and coverages offered and various other factors. These factors operate at the individual market participant level and generally in the aggregate across the reinsurance industry. In addition, underlying economic conditions and variations in the reinsurance buying practices of ceding companies, by participant and in the aggregate, contribute to cyclical movements in rates, terms and conditions and may impact industry aggregate results and subsequently the level of completion in the reinsurance industry.
While the business we write as part of our business model remains somewhat more insulated from these competitive conditions, we continue to experience residual pricing pressures as a result of these broader industry conditions. As market conditions evolve, we continue to maintain our adherence to disciplined underwriting by declining business when pricing, terms and conditions do not meet our underwriting and pricing standards. We believe that we are well positioned to take advantage of market conditions should the pricing environment become more favorable.
Since our founding in 2007, we have entered into a series of significant strategic and capital transactions that have transformed the scope and scale of our business while maintaining our low volatility, non-catastrophe risk profile. These transactions have supported the growth in our gross premiums written to in excess of $2.8 billion in 2016 while significantly enhancing our total capital resources. Total capital resources are approximately $1.8 billion at June 30, 2017.
To date, we have not yet attained our targeted returns. We believe our efficient balance sheet and low volatility business are the primary reasons our returns have generally exceeded industry averages. Our capital management strategy in recent years has appreciably lowered our cost of capital and improved our returns on common equity. More recently, higher than targeted combined ratios have affected our underwriting profitability and limited our progress toward our objective. We believe, however, that the underwriting initiatives we have implemented will enable us to make progress toward our long term operating return on common equity target during the next 12 to 24 months.
Please refer to "Management's Discussion and Analysis of Financial Condition and Results of Operations" section included under Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016 for further information.

37


Three and Six Months Ended June 30, 2017 and 2016 Financial Highlights
For the Three Months Ended June 30,
 
2017
 
2016
 
Change
Summary Consolidated Statement of Income Data:
 
($ in thousands except per share data)
Net (loss) income
 
$
(16,335
)
 
$
39,887

 
$
(56,222
)
Net (loss) income attributable to Maiden common shareholders
 
(22,359
)
 
30,910

 
(53,269
)
Non-GAAP operating (loss) earnings(1)
 
(12,450
)
 
28,431

 
(40,881
)
Basic (loss) earnings per common share:
 
 
 
 
 
 
Net (loss) income attributable to Maiden common shareholders(2)
 
(0.26
)
 
0.42

 
(0.68
)
Non-GAAP operating (loss) earnings attributable to Maiden common shareholders(1)
 
(0.14
)
 
0.38

 
(0.52
)
Diluted (loss) earnings per common share:
 
 
 
 
 
 
Net (loss) income attributable to Maiden common shareholders(2) (9)
 
(0.26
)
 
0.39

 
(0.65
)
Non-GAAP operating (loss) earnings attributable to Maiden common shareholders(1) (9)
 
(0.14
)
 
0.37

 
(0.51
)
Dividends per common share
 
0.15

 
0.14

 
0.01

Gross premiums written
 
705,198

 
688,322

 
16,876

Net premiums earned
 
711,125

 
637,564

 
73,561

Underwriting (loss) income(3)
 
(35,145
)
 
16,331

 
(51,476
)
Net investment income
 
40,512

 
35,323

 
5,189

Combined ratio(4)
 
105.8
 %
 
98.6
%
 
7.2

Annualized non-GAAP operating return on average common shareholders' equity(1)
 
(4.8
)%
 
11.3
%
 
(16.1
)
 
 
 
 
 
 
 
For the Six Months Ended June 30,
 
2017

2016

Change
Summary Consolidated Statement of Income Data:
 
($ in thousands except per share data)
Net income
 
$
10,166

 
$
76,716

 
$
(66,550
)
Net (loss) income attributable to Maiden common shareholders
 
(1,869
)
 
58,126

 
(59,995
)
Non-GAAP operating earnings(1)
 
10,188

 
56,778

 
(46,590
)
Basic earnings per common share:
 
 
 
 
 
 
Net (loss) income attributable to Maiden common shareholders(2)
 
(0.02
)
 
0.79

 
(0.81
)
Non-GAAP operating earnings attributable to Maiden common shareholders(1)
 
0.12

 
0.77

 
(0.65
)
Diluted earnings per common share:
 
 
 
 
 
 
Net (loss) income attributable to Maiden common shareholders(2) (9)
 
(0.02
)
 
0.75

 
(0.77
)
Non-GAAP operating earnings attributable to Maiden common shareholders(1)
 
0.12

 
0.73

 
(0.61
)
Dividends per common share
 
0.30

 
0.28

 
0.02

Gross premiums written
 
1,628,625

 
1,552,436

 
76,189

Net premiums earned
 
1,420,609

 
1,253,573

 
167,036

Underwriting (loss) income(3)
 
(34,013
)
 
29,291

 
(63,304
)
Net investment income
 
82,669

 
71,625

 
11,044

Combined ratio(4)
 
103.4
 %
 
98.7
%
 
4.7

Annualized non-GAAP operating return on average common shareholders' equity(1)
 
2.0
 %
 
11.9
%
 
(9.9
)


38


 
 
June 30, 2017
 
December 31, 2016
 
Change
Consolidated Financial Condition
 
($ in thousands except per share data)
Total investments and cash and cash equivalents(5)
 
$
5,290,526

 
$
4,886,473

 
$
404,053

Total assets
 
6,791,229

 
6,252,299

 
538,930

Reserve for loss and loss adjustment expense ("loss and LAE")
 
3,110,208

 
2,896,496

 
213,712

Senior notes - principal amount
 
262,500

 
362,500

 
(100,000
)
Maiden common shareholders' equity
 
1,035,399

 
1,045,797

 
(10,398
)
Maiden shareholders' equity
 
1,500,399

 
1,360,797

 
139,602

Total capital resources(6)
 
1,762,899

 
1,723,297

 
39,602

Ratio of debt to total capital resources
 
14.9
%
 
21.0
%
 
(6.1
)
 
 
 
 
 
 
 
Book Value
 
 
 
 
 
 
Book value per common share(7)
 
$
11.95

 
$
12.12

 
$
(0.17
)
Accumulated dividends per common share
 
3.62

 
3.32

 
0.30

Book value per common share plus accumulated dividends
 
$
15.57

 
$
15.44

 
$
0.13

 
 
 
 
 
 
 
Diluted book value per common share(8) (9)
 
$
11.85

 
$
12.00

 
$
(0.15
)
(1)
Non-GAAP operating (loss) earnings, non-GAAP operating (loss) earnings per common share and non-GAAP operating return on average common equity are non-GAAP financial measures. See "Key Financial Measures" for additional information and a reconciliation to the nearest U.S. GAAP financial measure (net income).
(2)
Please refer to "Notes to Condensed Consolidated Financial Statements (unaudited) Note 10. Earnings per Common Share" for the calculation of basic and diluted (loss) earnings per common share.
(3)
Underwriting (loss) income is calculated as net premiums earned plus other insurance revenue less net loss and LAE, commission and other acquisition expenses and general and administrative expenses directly related to underwriting activities.
(4)
Calculated by adding together the net loss and LAE ratio and the expense ratio.
(5)
Total investments and cash and cash equivalents includes both restricted and unrestricted.
(6)
Total capital resources is the sum of the Company's principal amount of debt and Maiden shareholders' equity. See "Key Financial Measures" for additional information.
(7)
Book value per common share is calculated using Maiden common shareholders’ equity (shareholders' equity excluding the aggregate liquidation value of our preference shares) divided by the number of common shares outstanding.
(8)
Diluted book value per common share is calculated by dividing Maiden common shareholders' equity, adjusted for assumed proceeds from the exercise of dilutive options, by the number of outstanding common shares plus dilutive options and restricted share units (assuming exercise of all dilutive share based awards).
(9)
During a period of loss, the basic weighted average common shares outstanding is used in the denominator of the diluted loss per common share computation as the effect of including potential dilutive shares would be anti-dilutive.
Key Financial Measures
In addition to the Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Income and Comprehensive Income, management uses certain key financial measures, some of which are non-GAAP measures, to evaluate its financial performance and the overall growth in value generated for the Company’s common shareholders. Management believes that these measures, which may be defined differently by other companies, better explain the Company’s results in a manner that allows for a more complete understanding of the underlying trends in the Company’s business. The non-GAAP measures should not be viewed as a substitute for those determined in accordance with U.S. GAAP. These key financial measures are:
Non-GAAP operating earnings and non-GAAP operating earnings per common share: management believes that the use of non-GAAP operating earnings and diluted non-GAAP operating earnings per share enables investors and other users of the Company’s financial information to analyze its performance in a manner similar to how management analyzes performance. Management also believes that these measures follow industry practice and, therefore, allow the users of financial information to compare the Company’s performance with its industry peer group, and that the equity analysts and certain rating agencies which follow the Company, and the insurance industry as a whole, generally exclude these items from their analyses for the same reasons. Non-GAAP operating earnings should not be viewed as a substitute for U.S. GAAP net income.
Non-GAAP operating earnings are an internal performance measure used by management as these measures focus on the underlying fundamentals of the Company's operations by excluding, on a recurring basis: (1) net realized gains or losses on investment; (2) foreign exchange gains or losses; (3) amortization of intangible assets; (4) loss and related activity from our run-off operations comprised of our former segment NGHC Quota Share and our divested excess & surplus ("E&S") business; (5) accelerated amortization of debt issuance costs; and (6) non-cash deferred tax expenses. We exclude net realized gains or losses on investment, and foreign exchange gains or losses as we believe these are influenced by market opportunities and other factors. We do not believe amortization of intangible assets and loss and related activity from our run-off operations are representative of our ongoing business. We believe all of these amounts are largely independent of our business and underwriting process and including them distorts the analysis of trends in our operations.

39


Non-GAAP operating earnings and non-GAAP diluted operating earnings per common share can be reconciled to the nearest U.S. GAAP financial measure as follows:
For the Three Months Ended June 30,
 
2017
 
2016
 
 
($ in thousands except per share data)
Net (loss) income attributable to Maiden common shareholders
 
$
(22,359
)
 
$
30,910

Add (subtract):
 
 
 
 
Net realized gains on investment
 
(1,572
)
 
(334
)
Foreign exchange losses (gains)
 
6,722

 
(5,520
)
Amortization of intangible assets
 
533

 
615

Divested E&S business and NGHC run-off
 
1,127

 
125

Accelerated amortization of debt issuance cost
 
2,809

 
2,345

Non-cash deferred tax expense
 
290

 
290

Non-GAAP operating (loss) earnings attributable to Maiden common shareholders
 
$
(12,450
)
 
$
28,431

 
 
 
 
 
Diluted (loss) earnings per share attributable to Maiden common shareholders
 
$
(0.26
)
 
$
0.39

Add (subtract):
 
 
 
 
Net realized gains on investment
 
(0.02
)
 

Foreign exchange losses (gains)
 
0.08

 
(0.06
)
Amortization of intangible assets
 
0.01

 
0.01

Divested E&S business and NGHC run-off
 
0.02

 

Accelerated amortization of senior note issuance cost
 
0.03

 
0.03

Non-GAAP diluted operating (loss) earnings per common share
 
$
(0.14
)
 
$
0.37

 
 
 
 
 
For the Six Months Ended June 30,
 
2017
 
2016
 
 
($ in thousands except per share data)
Net (loss) income attributable to Maiden common shareholders
 
$
(1,869
)
 
$
58,126

Add (subtract):
 
 
 
 
Net realized gains on investment
 
(2,457
)
 
(2,611
)
Foreign exchange losses (gains)
 
8,643

 
(5,787
)
Amortization of intangible assets
 
1,066

 
1,230

Divested E&S business and NGHC run-off
 
1,416

 
2,895

Accelerated amortization of senior note issuance cost
 
2,809

 
2,345

Non-cash deferred tax expense
 
580

 
580

Non-GAAP operating earnings attributable to Maiden common shareholders
 
$
10,188

 
$
56,778

 
 
 
 
 
Diluted (loss) earnings per share attributable to Maiden common shareholders
 
$
(0.02
)
 
$
0.75

Add (subtract):
 
 
 
 
Net realized gains on investment
 
(0.03
)
 
(0.03
)
Foreign exchange losses (gains)
 
0.10

 
(0.07
)
Amortization of intangible assets
 
0.01

 
0.02

Divested E&S business and NGHC run-off
 
0.02

 
0.03

Accelerated amortization of senior note issuance cost
 
0.03

 
0.03

Non-cash deferred tax expense
 
0.01

 

Non-GAAP diluted operating earnings per common share
 
$
0.12

 
$
0.73


40


Non-GAAP operating (loss) earnings attributable to Maiden common shareholders decreased by $40.9 million, or 143.8% for the three months ended June 30, 2017 compared to June 30, 2016. This decrease was the result of emergence of adverse prior year loss development in both of our key operating segments. The decline in underwriting income during the three months ended June 30, 2017 was partially offset by the $5.2 million increase in net investment income.
Non-GAAP operating earnings attributable to Maiden common shareholders decreased by $46.6 million, or 82.1% for the six months ended June 30, 2017 compared to June 30, 2016 largely due to higher initial current year loss ratios and the emergence of adverse prior year loss development in the second quarter of 2017 in both our operating segments. The decline in underwriting income during the six months ended June 30, 2017 was partially offset by the $11.0 million increase in net investment income.
Non-GAAP Operating Return on Average Common Equity ("Operating ROACE"): Management uses non-GAAP operating return on average common shareholders' equity as a measure of profitability that focuses on the return to common shareholders. It is calculated using non-GAAP operating earnings available to common shareholders (as defined above) divided by average common shareholders' equity. Management has set, as a target, a long-term average of 15% Operating ROACE, which management believes provides an attractive return to shareholders for the risk assumed from our business.
Operating ROACE for the three and six months ended June 30, 2017 and 2016 was computed as follows:
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
($ in thousands)
Non-GAAP operating (loss) earnings attributable to Maiden common shareholders
 
$
(12,450
)
 
$
28,431

 
$
10,188

 
$
56,778

Opening Maiden common shareholders’ equity
 
$
1,054,759

 
$
979,043

 
$
1,045,797

 
$
867,821

Ending Maiden common shareholders’ equity
 
$
1,035,399

 
$
1,049,714

 
$
1,035,399

 
$
1,049,714

Average Maiden common shareholders’ equity
 
$
1,045,079

 
$
1,014,379

 
$
1,040,598

 
$
958,768

Operating ROACE
 
(4.8
)%
 
11.3
%
 
2.0
%
 
11.9
%
Book Value per Common Share and Diluted Book Value per Common Share: Management uses growth in both of these metrics as a prime measure of the value we are generating for our common shareholders, as management believes that growth in each metric ultimately results in growth in the Company’s common share price. These metrics are impacted by the Company’s net income and external factors, such as interest rates, which can drive changes in unrealized gains or losses on our investment portfolio. At June 30, 2017, book value per common share decreased by 1.4% and diluted book value per common share decreased by 1.3%, compared to December 31, 2016, (see "Liquidity and Capital Resources - Investments" on page 54 for further information). Book value and diluted book value per common share at June 30, 2017 and December 31, 2016 were computed as follows:
 
 
June 30, 2017
 
December 31, 2016
 
 
($ in thousands except share and per share data)
Ending Maiden common shareholders’ equity
 
$
1,035,399

 
$
1,045,797

Proceeds from assumed conversion of dilutive options
 
10,434

 
13,383

Numerator for diluted book value per common share calculation
 
$
1,045,833

 
$
1,059,180

 
 
 
 
 
Common shares outstanding
 
86,620,524

 
86,271,109

Shares issued from assumed conversion of dilutive options and restricted share units
 
1,669,010

 
1,961,457

Denominator for diluted book value per common share calculation
 
88,289,534

 
88,232,566

 
 
 
 
 
Book value per common share
 
$
11.95

 
$
12.12

Diluted book value per common share
 
$
11.85

 
$
12.00


41


Ratio of Debt to Total Capital Resources: Management uses this non-GAAP measure to monitor the financial leverage of the Company. This measure is calculated using the total principal amount of debt divided by the sum of total capital resources. The ratio of Debt to Total Capital Resources at June 30, 2017 and December 31, 2016 was computed as follows:
 
 
June 30, 2017
 
December 31, 2016
 
 
($ in thousands)
Senior notes - principal amount
 
$
262,500

 
$
362,500

Maiden shareholders’ equity
 
1,500,399

 
1,360,797

Total capital resources
 
$
1,762,899

 
$
1,723,297

Ratio of debt to total capital resources
 
14.9
%
 
21.0
%
Certain Operating Measures and Relevant Factors
Refer to "Management's Discussion and Analysis of Financial Condition and Results of Operations" section included under Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016 for a general discussion on "Certain Operating Measures" utilized by the Company and the "Relevant Factors" associated with these Certain Operating Measures.
Critical Accounting Policies and Estimates
The Company's critical accounting policies and estimates are discussed in "Management's Discussion and Analysis of Financial Condition and Results of Operations" section included under Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 6, 2017. The critical accounting policies and estimates should be read in conjunction with "Part I, Item 1 - Notes to Condensed Consolidated Financial Statements (unaudited) Note 2. Significant Accounting Policies" included in this Form 10Q and "Notes to Consolidated Financial Statements Note 2. Significant Accounting Policies" included in the audited Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC. There have been no material changes in the application of our critical accounting estimates subsequent to that report.

42


Results of Operations
The following table sets forth our selected unaudited Condensed Consolidated Statement of Income data for each of the periods indicated:
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Gross premiums written
 
$
705,198

 
$
688,322

 
$
1,628,625

 
$
1,552,436

Net premiums written
 
$
684,072

 
$
650,427

 
$
1,584,620

 
$
1,443,258

Net premiums earned
 
$
711,125

 
$
637,564

 
$
1,420,609

 
$
1,253,573

Other insurance revenue
 
1,547

 
1,525

 
5,328

 
6,351

Net loss and LAE
 
(528,620
)
 
(426,989
)
 
(1,009,189
)
 
(830,610
)
Commission and other acquisition expenses
 
(210,039
)
 
(185,727
)
 
(432,068
)
 
(380,795
)
General and administrative expenses
 
(9,158
)
 
(10,042
)
 
(18,693
)
 
(19,228
)
Underwriting (loss) income
 
(35,145
)
 
16,331

 
(34,013
)
 
29,291

Other general and administrative expenses
 
(6,188
)
 
(7,248
)
 
(14,067
)
 
(13,558
)
Net investment income
 
40,512

 
35,323

 
82,669

 
71,625

Net realized gains on investment
 
1,572

 
334

 
2,457

 
2,611

Accelerated amortization of senior note issuance cost
 
(2,809
)
 
(2,345
)
 
(2,809
)
 
(2,345
)
Amortization of intangible assets
 
(533
)
 
(615
)
 
(1,066
)
 
(1,230
)
Foreign exchange (losses) gains
 
(6,722
)
 
5,520

 
(8,643
)
 
5,787

Interest and amortization expenses
 
(6,745
)
 
(7,193
)
 
(13,601
)
 
(14,458
)
Income tax expense
 
(277
)
 
(220
)
 
(761
)
 
(1,007
)
Net (loss) income
 
(16,335
)
 
39,887

 
10,166

 
76,716

Loss attributable to noncontrolling interests
 
9

 
46

 
31

 
110

Dividends on preference shares
 
(6,033
)
 
(9,023
)
 
(12,066
)
 
(18,700
)
Net (loss) income attributable to Maiden common shareholders
 
$
(22,359
)
 
$
30,910

 
$
(1,869
)
 
$
58,126

 
 
 
 
 
 
 
 
 
Ratios
 
 
 
 
 
 
 
 
Net loss and LAE ratio(1)
 
74.1
%
 
66.8
%
 
70.8
%
 
65.9
%
Commission and other acquisition expense ratio(2)
 
29.5
%
 
29.1
%
 
30.3
%
 
30.2
%
General and administrative expense ratio(3)
 
2.2
%
 
2.7
%
 
2.3
%
 
2.6
%
Expense ratio(4)
 
31.7
%
 
31.8
%
 
32.6
%
 
32.8
%
Combined ratio(5)
 
105.8
%
 
98.6
%
 
103.4
%
 
98.7
%
(1)
Calculated by dividing net loss and LAE by the sum of net premiums earned and other insurance revenue.
(2)
Calculated by dividing commission and other acquisition expenses by the sum of net premiums earned and other insurance revenue.
(3)
Calculated by dividing general and administrative expenses by the sum of net premiums earned and other insurance revenue.
(4)
Calculated by adding together commission and other acquisition expense ratio and general and administrative expense ratio.
(5)
Calculated by adding together net loss and LAE ratio and the expense ratio.

43


Net Income
Net loss attributable to Maiden common shareholders for the three months ended June 30, 2017 was $22.4 million compared to net income attributable to Maiden common shareholders of $30.9 million for the same period in 2016.
The factors that contributed to the net decrease for the three months ended June 30, 2017 compared to the same period in 2016 were as follows:
current period underwriting loss of $35.1 million compared to underwriting income of $16.3 during the second quarter of 2016. In the Diversified Reinsurance segment, we recorded adverse development of $25.4 million compared to $13.7 million during the second quarter of 2016, which was largely due to a higher than expected loss emergence emanating largely from facultative commercial auto as well as a handful of specific contracts across several lines of business, with over half of the development for the quarter coming from three accounts. Additionally the underwriting loss was impacted by elevated property losses for the quarter. In 2016, the adverse development mainly came from the commercial auto line of business. In the AmTrust Reinsurance segment, we recorded adverse development of $29.4 million largely from non-program casualty, where elevated loss activity has been observed. The remainder of the adverse development was recorded in European hospital liability where we adjusted our estimated loss ratios for the most recent years in view of developing trends and economic factors that could influence future loss settlement values. There was no adverse development in the AmTrust Reinsurance segment in the comparative period in 2016; and
foreign exchange losses of $6.7 million for the three months ended June 30, 2017 compared to foreign exchange gains of $5.5 million for the same period in 2016 due to the strengthening of euro and British pound against the U.S. dollar.
The decreases above were offset by the following:
increase in net investment income of $5.2 million or 14.7%, for the three months ended June 30, 2017 compared to the same period in 2016. This increase reflects the growth in average invested assets of 8.4% from the same period in 2016 and increase in average yields to 3.1% during the three months ended June 30, 2017 compared to 2.9% during the same period in 2016. Additionally, part of the increase in net investment income is attributable to the call of three securities which generated an additional amortization income of $1.0 million during the quarter. There were no calls in the comparative period.
Net loss attributable to Maiden common shareholders for the six months ended June 30, 2017 was $1.9 million compared to net income attributable to Maiden common shareholders of $58.1 million for the same period in 2016.
The factors that contributed to the net decrease for the six months ended June 30, 2017 compared to the same period in 2016 were as follows:
current period underwriting loss of $34.0 million versus underwriting income of $29.3 million during the first half of 2016. In the Diversified Reinsurance segment, we recorded adverse development of $31.6 million compared to $27.0 million during the first half of 2016, which was largely due to a higher than expected loss emergence emanating largely from facultative commercial auto as well as a handful of specific contracts across several lines of business, with over half of the development for the quarter coming from three accounts. In addition, there was a non-recurring change in the actuarial assumptions for a large German personal auto account in International personal auto. In 2016, the adverse development mainly came from the commercial auto line of business. In the AmTrust Reinsurance segment, we recorded adverse development of $39.7 million (2016 - favorable of $0.5 million) largely from non-program casualty, where elevated loss activity has been observed. The remainder of the adverse development was recorded in European hospital liability where we adjusted our estimated loss ratios for the most recent years in view of developing trends and economic factors that could influence future loss settlement values; and
foreign exchange losses of $8.6 million for the six months ended June 30, 2017 compared to foreign exchange gains of $5.8 million for the same period in 2016 due to the strengthening of euro and British pound against the U.S. dollar.
The decreases above were offset by the following:
increase in net investment income of $11.0 million or 15.4% for the six months ended June 30, 2017 compared to the same period in 2016. This increase reflects the growth in average invested assets of 8.6% from the same period in 2016 and increase in average yields to 3.2% during the six months ended June 30, 2017 compared to 3.0% during the same period in 2016. Additionally, part of the increase in net investment income is attributable to the call of seven securities which generated an additional amortization income of $4.0 million during the period. There were no calls in the comparative period.

44


Net Premiums Written
Net premiums written increased by $33.6 million or 5.2% and $141.4 million, or 9.8%, for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively.
The increase in net premiums written for the three months ended June 30, 2017 compared to the same period in 2016 was primarily the result of the growth in the AmTrust Reinsurance segment and also as a result of lower utilization of retrocessional capacity with a highly rated global insurer in 2017 compared to the same period in 2016.
The increase in net premiums written for the six months ended June 30, 2017 compared to the first half of 2016 was due to the continuing growth in business written in the AmTrust Reinsurance segments and the lower utilization of retrocessional capacity in the first half of 2017 which decreased by $58.5 million for both segments.
The table below compares net premiums written by our reportable segments, reconciled to the total consolidated net premiums written for the three and six months ended June 30, 2017 and 2016:
For the Three Months Ended June 30,
 
2017
 
2016
 
Change in
($ in thousands)
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Diversified Reinsurance
 
$
137,247

 
20.1
%
 
$
161,294

 
24.8
%
 
$
(24,047
)
 
(14.9
)%
AmTrust Reinsurance
 
546,735

 
79.9
%
 
489,133

 
75.2
%
 
57,602

 
11.8
 %
Total - reportable segments
 
683,982

 
100.0
%
 
650,427

 
100.0
%
 
33,555

 
5.2
 %
Other
 
90

 
%
 

 
%
 
90

 
NM

Total
 
$
684,072

 
100.0
%
 
$
650,427

 
100.0
%
 
$
33,645

 
5.2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30,
 
2017
 
2016
 
Change in
($ in thousands)
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Diversified Reinsurance
 
$
464,743

 
29.3
%
 
$
447,430

 
31.0
%
 
$
17,313

 
3.9
 %
AmTrust Reinsurance
 
1,119,787

 
70.7
%
 
995,828

 
69.0
%
 
123,959

 
12.4
 %
Total - reportable segments
 
1,584,530

 
100.0
%
 
1,443,258

 
100.0
%
 
141,272

 
9.8
 %
Other
 
90

 
%
 

 
%
 
90

 
NM

Total
 
$
1,584,620

 
100.0
%
 
$
1,443,258

 
100.0
%
 
$
141,362

 
9.8
 %
NM - Not meaningful
Net premiums written in our AmTrust Reinsurance segment for the three and six months ended June 30, 2017 increased compared to the same periods in 2016 due to continued expansion through a combination of acquisitions and more limited organic growth in all lines of business as well as a reduction in the corporate retrocessional program for 2017. Please refer to the analysis of our AmTrust Reinsurance segment on page 50 for further details.
Net premiums written in our Diversified Reinsurance segment for the three months ended June 30, 2017 decreased compared to the same period in 2016 mainly due to the commutation of a large account in our US business offset partially by new business written of $17.3 million. The decrease was also slightly offset by higher net premiums written in our international business.
Net premiums written in our Diversified Reinsurance segment for the six months ended June 30, 2017 increased mainly as a result of the reduction in the corporate retrocessional program for 2017 and new business written offset by the commutation of a large account during the second quarter of 2017. Please refer to the analysis of our Diversified Reinsurance segment on page 48 for further details.

45


Net Premiums Earned
Net premiums earned increased by $73.6 million or 11.5% and $167.0 million or 13.3% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. The table below compares net premiums earned by our reportable segments, reconciled to the total consolidated net premiums earned:
For the Three Months Ended June 30,
 
2017
 
2016
 
Change in
($ in thousands)
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Diversified Reinsurance
 
$
204,219

 
28.7
%
 
$
190,755

 
29.9
%
 
$
13,464

 
7.1
%
AmTrust Quota Share Reinsurance
 
506,816

 
71.3
%
 
446,809

 
70.1
%
 
60,007

 
13.4
%
Total - reportable segments
 
711,035

 
100.0
%
 
637,564

 
100.0
%
 
73,471

 
11.5
%
Other
 
90

 
%
 

 
%
 
90

 
NM

Total
 
$
711,125

 
100.0
%
 
$
637,564

 
100.0
%
 
$
73,561

 
11.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30,
 
2017
 
2016
 
Change in
($ in thousands)
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Diversified Reinsurance
 
$
406,061

 
28.6
%
 
$
363,011

 
29.0
%
 
$
43,050

 
11.9
%
AmTrust Quota Share Reinsurance
 
1,014,458

 
71.4
%
 
890,562

 
71.0
%
 
123,896

 
13.9
%
Total - reportable segments
 
1,420,519

 
100.0
%
 
1,253,573

 
100.0
%
 
166,946

 
13.3
%
Other
 
90

 
%
 

 
%
 
90

 
NM

Total
 
$
1,420,609

 
100.0
%
 
$
1,253,573

 
100.0
%
 
$
167,036

 
13.3
%
NM - Not meaningful
Net premiums earned in the AmTrust Reinsurance segment for the three and six months ended June 30, 2017 increased compared to 2016 due to the increases in written premiums during 2017 with the reasons outlined in the net premiums written section above. Please refer to the analysis of our AmTrust Reinsurance segment on page 50 for further discussion.
Net premiums earned in our Diversified Reinsurance segment for the three and six months ended June 30, 2017 increased compared to the same periods in 2016 as a result of overall growth in our Diversified Reinsurance segment's U.S. property and casualty premiums as well as a reduction in the corporate retrocessional program for 2017. These increases were offset by the commutation of a large account during the second quarter of 2017. Please refer to the analysis of our Diversified Reinsurance segment on page 48 for further discussion.
Other Insurance Revenue 
All of our Other Insurance Revenue is produced by our Diversified Reinsurance segment. Please refer to page 49 for further discussion.
Net Investment Income and Net Realized Gains on Investment
For the three and six months ended June 30, 2017, net investment income increased by $5.2 million or 14.7% and $11.0 million or 15.4% compared to the same periods in 2016, respectively, due to the growth in average invested assets of 8.4% and 8.6%, respectively. Additionally, part of the increase in net investment income is attributable to the call of certain securities during the three and six months ended June 30, 2017, which generated additional amortization income of $1.0 million and $4.0 million, respectively. There were no calls in the comparative period.
Net realized gains on investment were $1.6 million and $2.5 million for the three and six months ended June 30, 2017, compared to $0.3 million and $2.6 million for the same periods in 2016, respectively.
The following table details the Company's average invested assets and average book yield for the three and six months ended June 30, 2017 compared to the same periods in 2016:
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Average invested assets(1)
 
$
5,206,117

 
$
4,804,609

 
$
5,153,426

 
$
4,744,487

Average book yield(2)
 
3.1
%
 
2.9
%
 
3.2
%
 
3.0
%
(1)
The average of the Company's investments, cash and cash equivalents, restricted cash and cash equivalents and loan to related party at each quarter-end during the year.
(2)
Ratio of net investment income over average invested assets at fair value.

46


Net Loss and Loss Adjustment Expenses
Net loss and LAE increased by $101.6 million, or 23.8% and $178.6 million, or 21.5% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. This increase reflects the continued growth of the business combined with adverse development in loss reserves in both operating segments and our run-off business amounting to $56.0 million during the second quarter of 2017 compared to $13.8 million during the second quarter of 2016.
The net loss and LAE ratios were 74.1% and 70.8% for three and six months ended June 30, 2017 compared to 66.8% and 65.9% for the same periods in 2016, respectively. The impact on the net loss and LAE ratios should be considered in conjunction with the commission and other acquisition expense ratio as changes to either ratio can be affected by changes in the mix of business and the impact of the change in the commission and other acquisition expense rates on quota share contracts with loss sensitive features. As a result of these factors, and with adverse prior year development in 2017 in both the Diversified Reinsurance and AmTrust Reinsurance segments as well as in our run-off business, the combined ratio increased by 7.2 and 4.7 points for the three and six months ended June 30, 2017 compared to 2016, respectively.
Commission and Other Acquisition Expenses
Commission and other acquisition expenses increased by $24.3 million or 13.1% and $51.3 million or 13.5% for the three and six months ended June 30, 2017 compared to 2016, respectively. The commission and other acquisition expense ratio increased to 29.5% and 30.3% for the three and six months ended June 30, 2017 compared to 29.1% and 30.2% for the same periods in 2016, respectively. The increase for both periods in 2017 is largely due to the change in the mix of business in the AmTrust Reinsurance segment. It reflects the higher proportion of net premiums earned from the Reinsurance Agreement, which has a higher commission rate than the European Hospital Liability Quota Share. The increase in AmTrust Reinsurance segment commission rates was partially offset by the decrease in Diversified Reinsurance segment commission rates due to loss sensitive features in some contracts. Please refer to the reasons for the changes in the combined ratio discussed in the Net Loss and Loss Adjustment Expenses section above.
General and Administrative Expenses
General and administrative expenses include expenses which are segregated for analytical purposes as a component of underwriting income. General and administrative expenses consist of:
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
($ in thousands)
 
2017
 
2016
 
2017
 
2016
General and administrative expenses – segments
 
$
9,158

 
$
10,042

 
$
18,693

 
$
19,228

General and administrative expenses – corporate
 
6,188

 
7,248

 
14,067

 
13,558

Total general and administrative expenses
 
$
15,346

 
$
17,290

 
$
32,760

 
$
32,786

Total general and administrative expenses decreased by $1.9 million, or 11.2%, for the three months ended June 30, 2017 compared to the same period in 2016. The decrease in total general and administrative expenses was primarily due to decreases in employee related expenses and other professional fees offset by increases in legal and IT expenses. The general and administrative expense ratio decreased to 2.2% for the three months ended June 30, 2017 from 2.7% for the three months ended June 30, 2016.
Total general and administrative expenses for the six months ended June 30, 2017 compared to the same period in 2016 similarly decreased. The general and administrative expense ratio decreased to 2.3% for the six months ended June 30, 2017 from 2.6% for the six months ended June 30, 2016.
Interest and Amortization Expenses
The interest and amortization expenses related to our Senior Notes were $6.7 million and $13.6 million for the three and six months ended June 30, 2017 compared to $7.2 million and $14.5 million for the same periods in 2016, respectively. The decrease in interest expenses was due to the refinancing of the 8.25% 2011 Senior Notes with the 6.625% 2016 Senior Notes in June 2016. Refer to "Notes to Condensed Consolidated Financial Statements (unaudited) Note 6. Long Term Debt" for details on the Company’s Senior Notes. The weighted average effective interest rate for the Company's debt was 7.8% for both the three and six months ended June 30, 2017 compared to 8.2% for the same periods in 2016, respectively.
On June 27, 2017, Maiden NA fully redeemed all of its 2012 Senior Notes using the proceeds from the Preference Shares - Series D issuance. The 2012 Senior Notes were redeemed at a redemption price equal to 100% of the principal amount of $100.0 million plus accrued and unpaid interest on the principal amount being redeemed up to, but not including, the redemption date. As a result, the Company accelerated the amortization of the remaining 2012 Senior Note issuance cost of $2.8 million.
Income Tax Expense
The Company recorded income tax expense of $0.3 million and $0.8 million for the three and six months ended June 30, 2017 and $0.2 million and $1.0 million for the same periods in 2016, respectively. These amounts relate to income tax on the earnings of our international subsidiaries, non-cash U.S. deferred tax expense relating to timing differences and state taxes incurred by our U.S. subsidiaries.
Dividends on Preference Shares
For the three and six months ended June 30, 2017, dividends paid to preference shareholders decreased by $3.0 million or 33.1% and $6.6 million or 35.5% compared to the same periods in 2016, respectively. The decrease is attributable to the conversion of the Mandatory Convertible Preference Shares - Series B on September 15, 2016.
On June 15, 2017, the Company issued a total of 6,000,000, 6.70% Preference Shares – Series D (the "Preference Shares - Series D"), par value $0.01 per share, at a price of $25 per preference share. During the three months ended June 30, 2017, no dividends were declared and paid as of yet to the holders of these preference shares. Refer to "Notes to Condensed Consolidated Financial Statements (unaudited) Note 11. Shareholders' Equity" for details on the Company’s preference shares.

47


Underwriting Results by Reportable Segment
Diversified Reinsurance Segment
The underwriting results and associated underwriting ratios for the Diversified Reinsurance segment were as follows:
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Gross premiums written
 
$
140,841

 
$
164,834

 
$
472,886

 
$
480,638

Net premiums written
 
137,247

 
161,294

 
464,743

 
447,430

Net premiums earned
 
204,219

 
190,755

 
406,061

 
363,011

Other insurance revenue
 
1,547

 
1,525

 
5,328

 
6,351

Net loss and LAE
 
(176,837
)
 
(144,246
)
 
(315,486
)
 
(263,322
)
Commission and other acquisition expenses
 
(46,989
)
 
(45,496
)
 
(104,934
)
 
(100,027
)
General and administrative expenses
 
(8,494
)
 
(9,079
)
 
(17,224
)
 
(17,679
)
Underwriting loss
 
$
(26,554
)
 
$
(6,541
)
 
$
(26,255
)
 
$
(11,666
)
Ratios
 
 
 
 
 
 
 
 
Net loss and LAE ratio
 
86.0
%
 
75.0
%
 
76.7
%
 
71.3
%
Commission and other acquisition expense ratio
 
22.8
%
 
23.7
%
 
25.5
%
 
27.1
%
General and administrative expense ratio
 
4.1
%
 
4.7
%
 
4.2
%
 
4.8
%
Expense ratio
 
26.9
%
 
28.4
%
 
29.7
%
 
31.9
%
Combined ratio
 
112.9
%
 
103.4
%
 
106.4
%
 
103.2
%
The combined ratio for the three and six months ended June 30, 2017 increased to 112.9% and 106.4% compared to 103.4% and 103.2% in the same periods in 2016, respectively. The combined ratio increase reflects the adverse prior year loss development during the second quarter of 2017 of $25.4 million emanating largely from facultative commercial auto as well as a handful of specific contracts across several lines of business, with over half of the development for the quarter coming from three accounts. During the second quarter of 2016, the adverse development of $13.7 million was primarily from the commercial auto line of business.
The increase in the combined ratio for the six months ended June 30, 2017 includes net adverse development of $31.6 million compared with $27.0 million during the first half of 2016, which was largely due to a higher than expected loss emergence emanating largely from facultative commercial auto as well as a handful of specific contracts across several lines of business, with over half of the development for the quarter coming from three accounts. In addition, there was a non-recurring change in the actuarial assumptions for a large German personal auto account in International personal auto. The 2016 adverse development was primarily from the commercial auto line of business. The ratio also reflects higher initial expected loss ratios for premiums earning in the three and six months ended June 30, 2017.
Premiums - Gross premiums written decreased by $24.0 million or 14.6% and $7.8 million, or 1.6% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. The decreases were primarily due to the non-renewal of certain non-performing US accounts during 2017, including the commutation of a large account during the second quarter. These decreases were partially offset by growth resulting from existing client accounts and premium from new customers won during the six months ended June 30, 2017.
Net premiums written decreased by $24.0 million or 14.9% during the three months ended June 30, 2017 compared to the same period in 2016 mainly due to the commutation of a large account in our US business. The decrease was also slightly offset by higher net premiums written in our international business.
Net premiums written for the six months ended June 30, 2017 increased by $17.3 million or 3.9% as a result of the reduction in the corporate retrocessional program for 2017 and new business written offset by the commutation and return of the unearned premium of a large account during the second quarter of 2017.


48


The table below shows net premiums written by line of business for the three and six months ended June 30, 2017 and 2016:
For the Three Months Ended June 30,
 
2017
 
2016
 
Change in
 
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Net Premiums Written
 
($ in thousands)
 
 
 
($ in thousands)
 
 
 
($ in thousands)
 
 
Property
 
$
21,059

 
15.3
%
 
$
31,516

 
19.5
%
 
$
(10,457
)
 
(33.2
)%
Casualty
 
84,219

 
61.4
%
 
94,692

 
58.7
%
 
(10,473
)
 
(11.1
)%
Accident and Health
 
8,909

 
6.5
%
 
13,723

 
8.5
%
 
(4,814
)
 
(35.1
)%
International
 
23,060

 
16.8
%
 
21,363

 
13.3
%
 
1,697

 
7.9
 %
Total Diversified Reinsurance
 
$
137,247

 
100.0
%
 
$
161,294

 
100.0
%
 
$
(24,047
)
 
(14.9
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30,
 
2017

2016
 
Change in
 
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Net Premiums Written
 
($ in thousands)
 
 
 
($ in thousands)
 
 
 
($ in thousands)
 
 
Property
 
$
94,436

 
20.3
%
 
$
93,385

 
20.9
%
 
$
1,051

 
1.1
 %
Casualty
 
261,777

 
56.3
%
 
249,972

 
55.9
%
 
11,805

 
4.7
 %
Accident and Health
 
57,558

 
12.4
%
 
53,295

 
11.9
%
 
4,263

 
8.0
 %
International
 
50,972

 
11.0
%
 
50,778

 
11.3
%
 
194

 
0.4
 %
Total Diversified Reinsurance
 
$
464,743

 
100.0
%
 
$
447,430

 
100.0
%
 
$
17,313

 
3.9
 %
Net premiums earned increased by $13.5 million or 7.1% and $43.1 million or 11.9% during the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. The table below shows net premiums earned by line of business:
For the Three Months Ended June 30,
 
2017
 
2016
 
Change in
 
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Net Premiums Earned
 
($ in thousands)
 
 
 
($ in thousands)
 
 
 
($ in thousands)
 
 
Property
 
$
39,632

 
19.4
%
 
$
40,392

 
21.2
%
 
$
(760
)
 
(1.9
)%
Casualty
 
121,563

 
59.5
%
 
107,677

 
56.5
%
 
13,886

 
12.9
 %
Accident and Health
 
20,409

 
10.0
%
 
19,548

 
10.2
%
 
861

 
4.4
 %
International
 
22,615

 
11.1
%
 
23,138

 
12.1
%
 
(523
)
 
(2.3
)%
Total Diversified Reinsurance
 
$
204,219

 
100.0
%
 
$
190,755

 
100.0
%
 
$
13,464

 
7.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30,
 
2017
 
2016
 
Change in
 
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Net Premiums Earned
 
($ in thousands)
 
 
 
($ in thousands)
 
 
 
($ in thousands)
 
 
Property
 
$
79,526

 
19.6
%
 
$
73,102

 
20.1
%
 
$
6,424

 
8.8
 %
Casualty
 
244,713

 
60.3
%
 
207,843

 
57.3
%
 
36,870

 
17.7
 %
Accident and Health
 
41,098

 
10.1
%
 
37,352

 
10.3
%
 
3,746

 
10.0
 %
International
 
40,724

 
10.0
%
 
44,714

 
12.3
%
 
(3,990
)
 
(8.9
)%
Total Diversified Reinsurance
 
$
406,061

 
100.0
%
 
$
363,011

 
100.0
%
 
$
43,050

 
11.9
 %
Within our Diversified Reinsurance segment, the business written by Maiden US experienced an increase in net premiums earned for the three and six months ended June 30, 2017 compared to the same periods in 2016 due to overall growth in our Diversified Reinsurance segment's U.S. property and casualty premiums as well as a reduction in the corporate retrocessional program for 2017. These increases were offset by the commutation of a large account during the second quarter of 2017 and further reduced by the decline in earned premiums from the international business of $4.0 million.
Other Insurance Revenue - Other insurance revenue, which represents fee income that is not directly associated with premium revenue assumed by the Company remained flat for the three months ended June 30, 2017 and 2016 and decreased by $1.0 million for the six months ended June 30, 2017 compared to the same period in 2016.

49


Net Loss and Loss Adjustment Expenses - Net loss and LAE increased by $32.6 million or 22.6% and $52.2 million or 19.8% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. Net loss and LAE ratios were 86.0% and 76.7% for the three and six months ended June 30, 2017 compared with and 75.0% and 71.3% during the same periods in 2016, respectively, reflecting the adverse development of $25.4 million and $31.6 million during the three and six months ended June 30 2017, respectively, compared with $13.7 million and $27.0 million during the three and six months ended June 30 2016, respectively. The adverse development emanated largely from facultative commercial auto as well as a handful of specific contracts across several lines of business, with over half of the development for the quarter coming from three accounts. In addition, there was a non-recurring change in the actuarial assumptions for a large German personal auto account in International personal auto. The 2016 adverse development was primarily from the commercial auto line of business. The ratio also reflects higher initial expected loss ratios for premiums earning in the three and six months ended June 30, 2017.
The impact on the net loss and LAE ratios should be considered in conjunction with the commission and other acquisition expense ratio as changes to either ratio can be effected by the changes in the mix of business and the impact of the increase in the commission and other acquisition expense rates on pro-rata contracts with loss sensitive features. As a result of these factors, the combined ratio increased by 9.5 and 3.2 points for the three and six months ended June 30, 2017 compared to same periods in 2016, respectively.
Commission and Other Acquisition Expenses - Commission and other acquisition expenses increased by $1.5 million or 3.3% and $4.9 million or 4.9% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. The commission and other acquisition expense ratios decreased to 22.8% and 25.5% for the three and six months ended June 30, 2017 compared to 23.7% and 27.1% for the same periods in 2016, respectively. The decrease in ratios for the three and six months ended June 30, 2017 was due to loss sensitive features in our Diversified Reinsurance segment that had adverse development in reserves. Please refer to the reasons for the changes in the combined ratio discussed in the preceding paragraph.
General and Administrative Expenses - General and administrative expenses decreased by $0.6 million or 6.4% and $0.5 million or 2.6% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. The general and administrative expense ratio was 4.1% and 4.2% for the three and six months ended June 30, 2017 compared to 4.7% and 4.8% for the same periods in 2016, respectively. The overall expense ratio (including commission and other acquisition expenses) for the three and six months ended June 30, 2017 was 26.9% and 29.7% compared to 28.4% and 31.9% for the same periods in 2016, respectively.
AmTrust Reinsurance Segment
The AmTrust Reinsurance segment reported growth in gross premiums written of 7.8% for both the three and the six months ended June 30, 2017 compared to the same periods in 2016, respectively. The underwriting results and associated ratios for the AmTrust Reinsurance segment for the three and six months ended June 30, 2017 and 2016 were as follows:
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
($ in thousands)
 
2017
 
2016
 
2017
 
2016
Gross premiums written
 
$
564,276

 
$
523,488

 
$
1,155,658

 
$
1,071,798

Net premiums written
 
546,735

 
489,133

 
1,119,787

 
995,828

Net premiums earned
 
506,816

 
446,809

 
1,014,458

 
890,562

Net loss and LAE
 
(350,561
)
 
(282,619
)
 
(692,192
)
 
(564,393
)
Commission and other acquisition expenses
 
(163,055
)
 
(140,230
)
 
(327,139
)
 
(280,768
)
General and administrative expenses
 
(664
)
 
(963
)
 
(1,469
)
 
(1,549
)
Underwriting (loss) income
 
$
(7,464
)
 
$
22,997

 
$
(6,342
)
 
$
43,852

Ratios
 
 
 
 
 
 
 
 
Net loss and LAE ratio
 
69.2
%
 
63.3
%
 
68.3
%
 
63.4
%
Commission and other acquisition expense ratio
 
32.2
%
 
31.4
%
 
32.2
%
 
31.5
%
General and administrative expense ratio
 
0.1
%
 
0.2
%
 
0.1
%
 
0.2
%
Expense ratio
 
32.3
%
 
31.6
%
 
32.3
%
 
31.7
%
Combined ratio
 
101.5
%
 
94.9
%
 
100.6
%
 
95.1
%
The AmTrust Reinsurance segment continued to experience premium growth during the three and six months ended June 30, 2017 compared to the same periods in 2016. However, the segment experienced an increase in the combined ratio to 101.5% for the three months ended June 30, 2017 compared to 94.9% in the second quarter of 2016 due to the recording of higher initial loss ratios compared to 2016 as well as due to adverse prior year development of $29.4 million, largely from non-program casualty, where elevated loss activity has been observed. The remainder of the adverse development was recorded in European hospital liability where we adjusted our estimated loss ratios for the most recent years in view of developing trends and economic factors that could influence future loss settlement values. During the second quarter of 2016, no adverse development was recognized in the AmTrust Reinsurance segment.

50


Similarly, the AmTrust Reinsurance segment experienced an increase in the combined ratio to 100.6% for the six months ended June 30, 2017 compared to 95.1% during the same period in 2016 due to the recording of higher initial loss ratios compared to 2016 as well as unfavorable development on reserves of $39.7 million (2016 - favorable of $0.5 million) related largely to non-program casualty and European hospital liability lines of business.
Premiums - Gross premiums written increased by $40.8 million or 7.8% and $83.9 million or 7.8% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. Growth in our AmTrust Reinsurance segment is due to a combination of acquisitions and ongoing organic growth in all lines of business ceded to Maiden, which has moderated in recent quarters.
The table below shows net premiums written by line of business for the three and six months ended June 30, 2017 and 2016:
For the Three Months Ended June 30,
 
2017
 
2016
 
Change in
 
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Net Premiums Written
 
($ in thousands)
 
 
 
($ in thousands)
 
 
 
($ in thousands)
 
 
Small Commercial Business
 
$
340,840

 
62.3
%
 
$
306,425

 
62.7
%
 
$
34,415

 
11.2
%
Specialty Program
 
100,082

 
18.3
%
 
92,507

 
18.9
%
 
7,575

 
8.2
%
Specialty Risk and Extended Warranty
 
105,813

 
19.4
%
 
90,201

 
18.4
%
 
15,612

 
17.3
%
Total AmTrust Reinsurance
 
$
546,735

 
100.0
%
 
$
489,133

 
100.0
%
 
$
57,602

 
11.8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30,
 
2017
 
2016
 
Change in
 
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Net Premiums Written
 
($ in thousands)
 
 
 
($ in thousands)
 
 
 
($ in thousands)
 
 
Small Commercial Business
 
$
733,406

 
65.5
%
 
$
668,924

 
67.2
%
 
$
64,482

 
9.6
%
Specialty Program
 
191,951

 
17.1
%
 
169,298

 
17.0
%
 
22,653

 
13.4
%
Specialty Risk and Extended Warranty
 
194,430

 
17.4
%
 
157,606

 
15.8
%
 
36,824

 
23.4
%
Total AmTrust Reinsurance
 
$
1,119,787

 
100.0
%
 
$
995,828

 
100.0
%
 
$
123,959

 
12.4
%
Net premiums written in our AmTrust Reinsurance segment for the three and six months ended June 30, 2017 increased by $57.6 million or 11.8% and $124.0 million or 12.4% compared to the same periods in 2016, respectively, due to a combination of acquisitions and ongoing organic growth in all lines of business ceded to Maiden, which has moderated in recent quarters. The retroceded premiums decreased by $16.8 million and $40.1 million during the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively.
Net premiums earned increased by $60.0 million or 13.4% and $123.9 million or 13.9% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. The increase is primarily due to AmTrust's prior year written premium growth as well as to lower utilization of retrocessional capacity.
The table below details net premiums earned by line of business for the three and six months ended June 30, 2017 and 2016:

51


For the Three Months Ended June 30,
 
2017
 
2016
 
Change in
 
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Net Premiums Earned
 
($ in thousands)
 
 
 
($ in thousands)
 
 
 
($ in thousands)
 
 
Small Commercial Business
 
$
315,100

 
62.2
%
 
$
279,612

 
62.6
%
 
$
35,488

 
12.7
%
Specialty Program
 
92,262

 
18.2
%
 
77,488

 
17.3
%
 
14,774

 
19.1
%
Specialty Risk and Extended Warranty
 
99,454

 
19.6
%
 
89,709

 
20.1
%
 
9,745

 
10.9
%
Total AmTrust Reinsurance
 
$
506,816

 
100.0
%
 
$
446,809

 
100.0
%
 
$
60,007

 
13.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30,
 
2017
 
2016
 
Change in
 
 
Total
 
% of Total
 
Total
 
% of Total
 
$
 
%
Net Premiums Earned
 
($ in thousands)
 
 
 
($ in thousands)
 
 
 
($ in thousands)
 
 
Small Commercial Business
 
$
632,009

 
62.3
%
 
$
544,103

 
61.1
%
 
$
87,906

 
16.2
%
Specialty Program
 
192,010

 
18.9
%
 
161,687

 
18.2
%
 
30,323

 
18.8
%
Specialty Risk and Extended Warranty
 
190,439

 
18.8
%
 
184,772

 
20.7
%
 
5,667

 
3.1
%
Total AmTrust Reinsurance
 
$
1,014,458

 
100.0
%
 
$
890,562

 
100.0
%
 
$
123,896

 
13.9
%
Net Loss and Loss Adjustment Expenses - Net loss and LAE increased by $67.9 million or 24.0% and $127.8 million or 22.6% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. Net loss and LAE ratios were 69.2% and 68.3% for the three and six months ended June 30, 2017 compared to 63.3% and 63.4% for the same periods in 2016, respectively. The net loss and LAE ratio increased primarily as a result of adverse development of $29.4 million largely from non-program casualty, where elevated loss activity has been observed. The remainder of the adverse development was recorded in European hospital liability where we adjusted our estimated loss ratios for the most recent years in view of developing trends and economic factors that could influence future loss settlement values. There was no adverse development in the AmTrust Reinsurance segment in the comparative period in 2016.
This adverse prior year development increased the combined ratio in the AmTrust Reinsurance segment by 5.8% during the three months ended June 30, 2017.
The net loss and LAE ratio for the six months ended June 30, 2017 is also affected by a higher initial loss ratio booking than in 2016 and net adverse prior year development of $39.7 million (2016 - favorable of $0.5 million) primarily from its non-program casualty, workers compensation and European hospital liability lines of business. The total adverse prior year development increased the combined ratio on this segment by 3.9% during the six months ended June 30, 2017.
Commission and Other Acquisition Expenses - Commission and other acquisition expenses increased by $22.8 million or 16.3% and $46.4 million or 16.5% for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. The commission and other acquisition expense ratio increased to 32.2% for both the three and six months ended June 30, 2017, respectively, compared to 31.4% and 31.5% during the three and six months ended June 30, 2016, respectively. The increases in the ratios during the three and six months ended June 30, 2017 compared to the comparative periods in 2016 reflect the higher proportion of net premiums earned from the Reinsurance Agreement, which has a higher commission rate than the European Hospital Liability Quota Share. The commission ratio is also affected by the commission associated with the decline in retrocession premium ceded during the three and six months ended June 30, 2017 versus the same periods in 2016.
General and Administrative Expenses - General and administrative expenses decreased by $0.3 million or 31.0% and $0.1 million, or 5.2%, for the three and six months ended June 30, 2017 compared to the same periods in 2016, respectively. The general and administrative expense ratio decreased slightly to 0.1% for both the three and six months ended June 30, 2017 from 0.2% during the three and six months ended June 30, 2016. The overall expense ratio (including commission and other acquisition expenses) was 32.3% for both the three and six months ended June 30, 2017 compared to 31.6% and 31.7% for the three and six months ended June 30, 2016, respectively.

52


Liquidity and Capital Resources
Liquidity
Maiden Holdings is a holding company and transacts no business of its own. We therefore rely on cash flows in the form of dividends, advances, loans and other permitted distributions from our subsidiary companies to make dividend payments on our common and preference shares. The jurisdictions in which our operating subsidiaries are licensed to write business impose regulations requiring companies to maintain or meet statutory solvency and liquidity requirements. Some jurisdictions also place restrictions on the declaration and payment of dividends and other distributions.
The regulatory and liquidity requirements of the Company's operating segments are discussed in "Management's Discussion and Analysis of Financial Condition and Results of Operations" section included under Item 7 of our Annual Report on Form 10- K for the year ended December 31, 2016, filed with the SEC on March 6, 2017.
Our sources of funds primarily consist of premium receipts net of commissions and brokerage, investment income, net proceeds from capital raising activities, which may include the issuance of debt and common and preference shares, and proceeds from sales and redemption of investments. Cash is used primarily to pay loss and LAE, ceded reinsurance premium, general and administrative expenses, interest expense and dividends, with the remainder in excess of our operating requirements, made available to our investment managers for investment in accordance with our investment policy.
The table below summarizes our operating, investing and financing cash flows for the six months ended June 30, 2017 and 2016:
For the Six Months Ended June 30,
 
2017
 
2016
 
 
($ in thousands)
Operating activities
 
$
223,512

 
$
165,037

Investing activities
 
(31,676
)
 
(89,393
)
Financing activities
 
7,553

 
(40,386
)
Effect of exchange rate changes on foreign currency cash
 
1,690

 
2,560

Total increase in cash and cash equivalents
 
$
201,079

 
$
37,818

Cash Flows from Operating Activities
Cash flows from operations for the six months ended June 30, 2017 were $223.5 million compared to $165.0 million for the six months ended June 30, 2016, a 35.4% increase. This increase in cash flows from operating activities arises primarily due to the settlement of the $107.0 million commutation with AmTrust, which reduced operating cash flow during the first quarter of 2016.
Cash Flows from Investing Activities
Cash flows from investing activities consist primarily of proceeds from the sales and maturities of investments and payments for investments acquired. Net cash used in investing activities was $31.7 million for the six months ended June 30, 2017 compared to $89.4 million for the same period in 2016. The Company continues to deploy available cash for longer-term investments as investment conditions permit and to maintain, where possible, cash and cash equivalents balances at low levels. Our total cash balance as at June 30, 2017 is higher than normal due to the pending settlement of investments purchased of $128.5 million which settle in July. Additionally, the balance increased due to the net proceeds from the issuance of Preferred Shares - Series D on June 15, 2017 which was partially used to redeem all of the 2012 Senior Notes on June 27, 2017. For the six months ended June 30, 2017, the proceeds from the sales, maturities and calls exceeded the purchases of fixed maturity securities by $54.9 million. This inflow was offset by the increase in restricted cash and cash equivalents of $85.9 million combined with net payments from other investing activities of $0.6 million.
Cash Flows from Financing Activities
Cash flows provided by financing activities were $7.6 million for the six months ended June 30, 2017 compared to cash flows used in financing activities of $40.4 million for the same period in 2016. The increase in net cash inflow for the six months ended June 30, 2017 compared to the same period in 2016 was due to the issuance of new preference shares with net proceeds of $145.1 million, which was partially used to redeem the 2012 senior notes issuance of $100.0 million. In addition, there was a decrease in dividends paid on preference shares of $6.6 million due to the mandatory conversion of Preference Shares Series B to Maiden's common shares during the third quarter of 2016, offset by the increase in dividends paid to common shareholders of $5.2 million brought by increased number of common shares outstanding as well as higher dividend rate in 2017.

53


Restrictions, Collateral and Specific Requirements
The Company's restrictions, collateral and specific requirements are discussed in "Management's Discussion and Analysis of Financial Condition and Results of Operations" section included under Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the SEC on March 6, 2017.
At June 30, 2017 and December 31, 2016, restricted cash and cash equivalents and fixed maturity investments used as collateral were $4.6 billion and $4.4 billion, respectively. This collateral represents 87.3% and 90.0% of the fair value of our total fixed maturity investments and cash and cash equivalents (including restricted cash and cash equivalents) at June 30, 2017 and December 31, 2016, respectively. The $232.6 million increase was primarily attributable to the increase in assets provided as collateral for the AmTrust Reinsurance segment reflecting continued growth in both premiums and reserves.
Investments
The investment of our funds is designed to ensure safety of principal while generating current income. Accordingly, our funds are invested in liquid, investment-grade fixed income securities which are designated as either available-for-sale ("AFS") or held-to-maturity ("HTM"). In 2017 and 2016, the Company designated certain corporate and municipal bonds previously classified as AFS to HTM to reflect our intention of holding these bonds until maturity. See "Notes to Condensed Consolidated Financial Statements (unaudited) Note 4. Investments" included under Part I Item 1 "Financial Information" of this Form 10-Q.
During the six months ended June 30, 2017, the yield on the 10-year U.S. Treasury bond decreased by 14 basis points to 2.31%. The 10-year U.S. Treasury is the key risk-free determinant in the fair value of many of the securities in our AFS portfolio. The decrease in interest rates during the six months ended June 30, 2017 reflects some uncertainty in U.S. fiscal policy despite modestly improving economic conditions in both the U.S and internationally. Relaxation of stringent monetary policy as has been experienced in recent years continues to emerge but at a gradual pace.
The movement in the market values of our AFS fixed maturity portfolio was a net gain of $45.8 million primarily due to foreign exchange gains of $38.3 million arising on our euro-denominated investment portfolio following the strengthening of the euro versus the U.S. dollar during the six months ended June 30, 2017. See "Liquidity and Capital Resources - Capital Resources" on page 58 for further information.
At June 30, 2017, we consider the levels of cash and cash equivalents we are holding to be within our targeted ranges. At June 30, 2017 there was approximately $128.5 million in liability for investments purchased on the Company's Consolidated Balance Sheet compared to $6.4 million as at December 31, 2016, which was subsequently settled in cash after the quarter end. However, during periods when interest rates experience greater volatility, we have periodically maintained more cash and cash equivalents in order to better assess current market conditions and opportunities within our defined risk appetite, and may do so in future periods.
In order to limit our exposure to unexpected interest rate increases which would reduce the value of our fixed income securities and reduce our shareholders' equity, we attempt to maintain the duration of our fixed maturity investment portfolio combined with our cash and cash equivalents, both restricted and unrestricted, within a reasonable range of the duration of our loss reserves.
At June 30, 2017 and December 31, 2016, these respective durations in years were as follows:
 
 
June 30, 2017
 
December 31, 2016
Fixed maturities and cash and cash equivalents
 
4.4
 
4.9
Reserve for loss and LAE
 
3.8
 
3.8
At June 30, 2017 and December 31, 2016 the weighted average duration of our fixed maturity investment portfolio decreased by 0.5 to 4.4 and the duration for reserve for loss and LAE was effectively unchanged. The differential in duration between these assets and liabilities may fluctuate over time and in the case of fixed maturities, is affected by factors such as market conditions, changes in asset mix and prepayment speeds in the case of both our agency mortgage-backed securities ("Agency MBS") and commercial mortgage-backed securities ("CMBS").

54


The average yield and average duration of our fixed maturities, by asset class, and our cash and cash equivalents (restricted and unrestricted) are as follows:
June 30, 2017
 
Original or Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
 
Average yield(1)
 
Average duration(2)
AFS fixed maturities
 
($ in thousands)
 
 
 
 
U.S. treasury bonds
 
$
5,191

 
$
178

 
$
(8
)
 
$
5,361

 
3.0
%
 
1.9

U.S. agency bonds – mortgage-backed
 
1,797,606

 
11,984

 
(13,978
)
 
1,795,612

 
2.9
%
 
4.7

U.S. agency bonds – other
 
18,083

 
17

 

 
18,100

 
3.2
%
 
8.6

Non-U.S. government and supranational bonds
 
30,284

 
162

 
(2,743
)
 
27,703

 
2.5
%
 
3.0

Asset-backed securities
 
255,487

 
4,349

 
(158
)
 
259,678

 
4.5
%
 
2.3

Corporate bonds
 
1,583,799

 
41,322

 
(29,418
)
 
1,595,703

 
3.3
%
 
5.0

Municipal bonds
 
2,500

 
104

 

 
2,604

 
4.2
%
 
8.3

Total AFS fixed maturities
 
3,692,950

 
58,116

 
(46,305
)
 
3,704,761

 
3.1
%
 
4.7

HTM fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
Corporate bonds
 
1,070,289

 
28,705

 
(1,046
)
 
1,097,948

 
3.5
%
 
5.3

Municipal Bonds
 
62,627

 
366

 
(247
)
 
62,746

 
3.3
%
 
5.2

Total HTM fixed maturities
 
1,132,916

 
29,071

 
(1,293
)
 
1,160,694

 
3.5
%
 
5.3

Cash and cash equivalents
 
437,296

 

 

 
437,296

 
0.5
%
 
0.0

Total
 
$
5,263,162

 
$
87,187

 
$
(47,598
)
 
$
5,302,751

 
3.0
%
 
4.4

December 31, 2016
 
Original or Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
 
Average yield(1)
 
Average duration(2)
AFS fixed maturities
 
($ in thousands)
 
 
 
 
U.S. treasury bonds
 
$
5,186

 
$
238

 
$
(11
)
 
$
5,413

 
3.0
%
 
2.4

U.S. agency bonds – mortgage-backed
 
1,720,436

 
12,867

 
(17,265
)
 
1,716,038

 
2.8
%
 
4.9

U.S. agency bonds – other
 
18,082

 
20

 

 
18,102

 
3.2
%
 
8.9

Non-U.S. government and supranational bonds
 
35,158

 
73

 
(5,297
)
 
29,934

 
2.4
%
 
3.4

Asset-backed securities
 
217,232

 
3,713

 
(69
)
 
220,876

 
4.6
%
 
2.5

Corporate bonds
 
1,947,347

 
30,951

 
(62,093
)
 
1,916,205

 
3.5
%
 
5.4

Municipal bonds
 
62,201

 
2,897

 

 
65,098

 
4.2
%
 
6.5

Total AFS fixed maturities
 
4,005,642

 
50,759

 
(84,735
)
 
3,971,666

 
3.2
%
 
5.1

HTM fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
Corporate bonds
 
752,212

 
16,370

 
(2,447
)
 
766,135

 
3.6
%
 
5.2

Total HTM fixed maturities
 
752,212

 
16,370

 
(2,447
)
 
766,135

 
 
 
 
Cash and cash equivalents
 
149,535

 

 

 
149,535

 
0.1
%
 
0.0

Total
 
$
4,907,389

 
$
67,129

 
$
(87,182
)
 
$
4,887,336

 
3.2
%
 
4.9

(1)
Average yield is calculated by dividing annualized investment income for each sub-component of AFS and HTM securities and cash and cash equivalents (including amortization of premium or discount) by amortized cost.
(2)
Average duration in years.

55


The following table summarizes the Company's fixed maturity investment portfolio holdings by contractual maturity at June 30, 2017 and December 31, 2016:
 
 
June 30, 2017
 
December 31, 2016
($ in thousands)
 
AFS fixed maturities
 
HTM fixed maturities
 
AFS fixed maturities
 
HTM fixed maturities
 
 
Fair Value
 
Amortized cost
 
Fair Value
 
Amortized Cost
Due in one year or less
 
$
29,616

 
$
44,589

 
$
61,219

 
$

Due after one year through five years
 
588,064

 
325,150

 
560,141

 
260,557

Due after five years through ten years
 
1,026,649

 
749,494

 
1,371,356

 
486,568

Due after ten years
 
5,142

 
13,683

 
42,036

 
5,087

 
 
1,649,471

 
1,132,916

 
2,034,752

 
752,212

U.S. agency bonds – mortgage-backed
 
1,795,612

 

 
1,716,038

 

Asset-backed securities
 
259,678

 

 
220,876

 

Total fixed maturities
 
$
3,704,761

 
$
1,132,916

 
$
3,971,666

 
$
752,212

Substantially all of the Company’s U.S. agency bond holdings are mortgage-backed. Additional details on the Agency MBS at June 30, 2017 and December 31, 2016 were as follows:
 
 
June 30, 2017
 
December 31, 2016
 
 
Fair Value
 
% of Total
 
Fair Value
 
% of Total
U.S. agency bonds - mortgage-backed
 
($ in thousands)
 
 
 
($ in thousands)
 
 
Residential mortgage-backed (RMBS)
 
 
 
 
 
 
 
 
GNMA – fixed rate
 
$
368,095

 
20.3
%
 
$
368,142

 
21.2
%
FNMA – fixed rate
 
860,328

 
47.4
%
 
800,947

 
46.2
%
FNMA – variable rate
 
15,540

 
0.9
%
 
17,761

 
1.0
%
FHLMC – fixed rate
 
546,922

 
30.1
%
 
523,983

 
30.2
%
FHLMC – variable rate
 
4,727

 
0.3
%
 
5,205

 
0.3
%
Total U.S. agency bonds - mortgage-backed
 
1,795,612

 
99.0
%
 
1,716,038

 
98.9
%
Non-MBS fixed rate agency bonds
 
18,100

 
1.0
%
 
18,102

 
1.1
%
Total U.S. agency bonds
 
$
1,813,712

 
100.0
%
 
$
1,734,140

 
100.0
%
The following table provides a summary of changes in fair value associated with our U.S. agency bonds - mortgage-backed portfolio:
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Agency MBS:
 
($ in thousands)
 
($ in thousands)
Beginning balance
 
$
1,671,475

 
$
1,492,154

 
$
1,716,038

 
$
1,476,991

Purchases
 
193,586

 
49,625

 
218,586

 
99,359

Sales, calls and paydowns
 
(74,410
)
 
(97,769
)
 
(139,118
)
 
(157,092
)
Net realized gains on sales – included in net income
 
(96
)
 

 
(96
)
 
230

Change in net unrealized losses – included in other comprehensive income
 
6,057

 
9,663

 
2,404

 
35,305

Amortization of bond premium and discount
 
(1,000
)
 
(1,878
)
 
(2,202
)
 
(2,998
)
Ending balance
 
$
1,795,612

 
$
1,451,795

 
$
1,795,612

 
$
1,451,795

Our Agency MBS portfolio is 37.1% of our fixed maturity investments at June 30, 2017. Given the relative size of this portfolio to our total investments, if faster prepayment patterns were to occur over an extended period of time, this could potentially limit the growth in our investment income in certain circumstances, or even potentially reducing the total amount of investment income we earn.
At June 30, 2017 and December 31, 2016, 97.4% and 96.5%, respectively, of our fixed maturity investments consisted of investment grade securities. We define a security as being below investment grade if it has an S&P credit rating of BB+, or equivalent, or less. See "Part I, Item 1 - Notes to Condensed Consolidated Financial Statements (unaudited) Note 4. Investments" for additional information on the credit rating of our fixed income portfolio.

56


The security holdings by sector and financial strength rating of our corporate bond holdings at June 30, 2017 and December 31, 2016 were as follows:
 
 
Ratings(1)
 
 
 
 
June 30, 2017
 
AAA
 
AA+, AA, AA-
 
A+, A, A-
 
BBB+, BBB, BBB-
 
BB+ or lower
 
Fair Value
 
% of Corporate bonds portfolio
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
 
Corporate bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Materials
 
%
 
%
 
1.5
%
 
4.3
%
 
1.5
%
 
$
196,532

 
7.3
%
Communications
 
%
 
0.5
%
 
1.3
%
 
6.1
%
 
0.4
%
 
224,490

 
8.3
%
Consumer
 
%
 
0.5
%
 
13.5
%
 
11.5
%
 
%
 
687,670

 
25.5
%
Energy
 
%
 
1.0
%
 
3.6
%
 
3.0
%
 
1.6
%
 
246,677

 
9.2
%
Financial Institutions
 
1.4
%
 
2.1
%
 
21.3
%
 
13.4
%
 
%
 
1,027,917

 
38.2
%
Industrials
 
%
 
0.8
%
 
1.8
%
 
3.2
%
 
0.5
%
 
170,979

 
6.3
%
Technology
 
%
 
1.1
%
 
2.6
%
 
0.8
%
 
0.7
%
 
139,386

 
5.2
%
Total Corporate bonds
 
1.4
%
 
6.0
%
 
45.6
%
 
42.3
%
 
4.7
%
 
$
2,693,651

 
100.0
%
 
 
Ratings(1)
 
 
 
 
December 31, 2016
 
AAA
 
AA+, AA, AA-
 
A+, A, A-
 
BBB+, BBB, BBB-
 
BB+ or lower
 
Fair Value
 
% of Corporate bonds portfolio
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
 
Corporate bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Materials
 
%
 
%
 
1.5
%
 
4.1
%
 
2.4
%
 
$
213,904

 
8.0
%
Communications
 
%
 
0.5
%
 
1.3
%
 
6.6
%
 
%
 
223,984

 
8.4
%
Consumer
 
%
 
0.4
%
 
14.9
%
 
8.9
%
 
0.3
%
 
657,717

 
24.5
%
Energy
 
%
 
1.0
%
 
3.8
%
 
2.7
%
 
2.1
%
 
256,449

 
9.6
%
Financial Institutions
 
1.4
%
 
2.3
%
 
22.1
%
 
12.6
%
 
0.2
%
 
1,035,759

 
38.6
%
Industrials
 
%
 
0.8
%
 
2.0
%
 
2.9
%
 
0.6
%
 
170,030

 
6.3
%
Technology
 
%
 
2.2
%
 
1.1
%
 
0.6
%
 
0.7
%
 
124,497

 
4.6
%
Total Corporate bonds
 
1.4
%
 
7.2
%
 
46.7
%
 
38.4
%
 
6.3
%
 
$
2,682,340

 
100.0
%
(1)
Ratings as assigned by S&P, or equivalent
The Company’s ten largest corporate holdings, all of which are U.S. dollar denominated and 60.8% of which are in the Financial Institutions sector, at June 30, 2017 as carried at fair value and as a percentage of all fixed income securities were as follows:
June 30, 2017
 
Fair Value
 
% of Holdings
Based on Fair
Value of All
Fixed Income
Securities
 
Rating(1)
 
 
($ in thousands)
 
 
 
 
Australia and New Zealand Banking Group, 3.70% Due 11/16/2025
 
$
26,233

 
0.5
%
 
AA-
Schlumberger Holdings Corporation, 4.00% Due 12/21/2025
 
26,208

 
0.5
%
 
AA-
Morgan Stanley, 4.00% Due 7/23/2025
 
26,092

 
0.5
%
 
BBB+
BNP Paribas, 5.00% Due 1/15/2021
 
20,882

 
0.5
%
 
A
JP Morgan Chase & Co, 3.90% Due 7/15/2025
 
20,858

 
0.5
%
 
A-
Gilead Sciences Inc, 3.65% Due 3/1/2026
 
20,566

 
0.5
%
 
A
Brookfield Asset Management Inc, 4.00%, Due 1/15/2025
 
20,428

 
0.4
%
 
A-
Vale Overseas Ltd, 4.375% Due 1/11/2022
 
20,356

 
0.4
%
 
BBB-
Rabobank Nederland Utrec, 3.875% Due 2/8/2022
 
20,263

 
0.4
%
 
A+
IBM Corporation, 7.00% Due 10/30/2025
 
19,823

 
0.4
%
 
A+
Total
 
$
221,709

 
4.6
%
 
 
(1)
Ratings as assigned by S&P, or equivalent

57


We own the following securities not denominated in U.S. dollars:
 
 
June 30, 2017
 
December 31, 2016
($ in thousands)
 
Fair Value
 
% of Total
 
Fair Value
 
% of Total
Non-U.S. dollar denominated corporate bonds
 
$
393,579

 
93.6
%
 
$
345,646

 
92.3
%
Non-U.S. government and supranational bonds
 
26,737

 
6.4
%
 
28,980

 
7.7
%
Total non-U.S. dollar denominated AFS securities
 
$
420,316

 
100.0
%
 
$
374,626

 
100.0
%
These securities are invested in the following currencies:
 
 
June 30, 2017
 
December 31, 2016
($ in thousands)
 
Fair Value
 
% of Total
 
Fair Value
 
% of Total
Euro
 
$
362,726

 
86.3
%
 
$
315,768

 
84.3
%
British Pound
 
38,287

 
9.1
%
 
39,154

 
10.5
%
Australian Dollar
 
10,871

 
2.6
%
 
10,089

 
2.7
%
Canadian Dollar
 
4,201

 
1.0
%
 
3,360

 
0.9
%
All other
 
4,231

 
1.0
%
 
6,255

 
1.6
%
Total non-U.S. dollar denominated AFS securities
 
$
420,316

 
100.0
%
 
$
374,626

 
100.0
%
The net increase in non-U.S. denominated fixed maturities is primarily due to purchases. We do not have any non-U.S. government and government related obligations of Greece, Ireland, Italy, Portugal and Spain at June 30, 2017 and December 31, 2016. At June 30, 2017 and December 31, 2016, 100.0% of the Company's non-U.S. government and supranational issuers were rated A+ or higher by S&P. For our non-U.S. dollar denominated corporate bonds, the following table summarizes the composition of the fair value of our fixed maturity investments at the dates indicated by ratings:
Ratings(1)
 
June 30, 2017
 
December 31, 2016
($ in thousands)
 
Fair Value
 
% of Total
 
Fair Value
 
% of Total
AAA
 
$
36,564

 
9.3
%
 
$
31,704

 
9.2
%
AA+, AA, AA-
 
24,900

 
6.3
%
 
30,535

 
8.8
%
A+, A, A-
 
152,477

 
38.7
%
 
161,845

 
46.8
%
BBB+, BBB, BBB-
 
179,638

 
45.7
%
 
114,456

 
33.1
%
BB+ or lower
 

 
%
 
7,106

 
2.1
%
Total non-U.S. dollar denominated corporate bonds
 
$
393,579

 
100.0
%
 
$
345,646

 
100.0
%
(1)
Ratings as assigned by S&P, or equivalent
The Company does not employ any credit default protection against any of the fixed maturities held in non-U.S. denominated currencies.
Other Balance Sheet Changes
The following summarizes other material balance sheet changes of the Company at June 30, 2017 and December 31, 2016:
($ in thousands)
 
June 30, 2017
 
December 31, 2016
 
Change
 
Change %
Reinsurance balances receivable, net
 
$
499,756

 
$
410,166

 
$
89,590

 
21.8
%
Reserve for loss and LAE
 
3,110,208

 
2,896,496

 
213,712

 
7.4
%
Unearned premiums
 
1,644,704

 
1,475,506

 
169,198

 
11.5
%
The increase in reinsurance balances receivable, net, reserve for loss and LAE and unearned premiums during the first half of 2017 versus December 31, 2016 was primarily due to the continued growth in our AmTrust Reinsurance segment during the first half of 2017. The increase in reserve for net loss and LAE was also the result of adverse development experienced in both Diversified Reinsurance and AmTrust Reinsurance segments during the first half of 2017.
Capital Resources
Capital resources consist of funds deployed or available to be deployed in support of our operations. Our total capital resources were $1.8 billion at June 30, 2017, a $39.6 million, or 2.3%, net increase from $1.7 billion at December 31, 2016.

58


The following table shows the movement in total capital resources at June 30, 2017 and December 31, 2016:
($ in thousands)
 
June 30, 2017
 
December 31, 2016
 
Change
 
Change %
Preference shares
 
$
465,000

 
$
315,000

 
$
150,000

 
47.6
 %
Common shareholders' equity
 
1,035,399

 
1,045,797

 
(10,398
)
 
(1.0
)%
Total Maiden shareholders' equity
 
1,500,399

 
1,360,797

 
139,602

 
10.3
 %
Senior Notes - principal amount
 
262,500

 
362,500

 
(100,000
)
 
(27.6
)%
Total capital resources
 
$
1,762,899

 
$
1,723,297

 
$
39,602

 
2.3
 %
The major factors contributing to the net increase in capital resources were as follows:
Maiden shareholders' equity
Total Maiden shareholders' equity at June 30, 2017 increased by $139.6 million, or 10.3%, compared to December 31, 2016 primarily due to:
net income attributable to Maiden of $10.2 million. See "Results of Operations - Net Income" on page 44 for a discussion of the Company’s net income for the six months ended June 30, 2017;
net increase in AOCI of $20.6 million. This increase arose due to: 1) an increase in AOCI of $48.6 million which arose from the net increase in our U.S. dollar denominated investment portfolio of $12.9 million relating to market price movements and an increase in our non-U.S. dollar denominated investment portfolio of $35.7 million, primarily due to the strengthening of the euro and British pound relative to the U.S. dollar during 2017; and offset by 2) decrease in cumulative translation adjustments of $28.0 million due to the effect of the appreciation of the euro and British pound relative to the original currencies on our non-U.S. dollar net liabilities (excluding non-U.S. dollar denominated AFS fixed maturities);
issuance of new preference shares with net proceeds of $145.0 million after issuance cost of $5.0 million; and
net increase resulting from share based transactions of $1.9 million.
These increases were offset by dividends declared of $38.1 million related to the Company’s common and preferred shares.
On February 21, 2017, the Company's Board of Directors approved the repurchase of up to $100.0 million of the Company's common shares from time to time at market prices. No share repurchases have taken place to date under this plan.
Please refer to "Notes to Condensed Consolidated Financial Statements (unaudited) Note 11. Shareholders' Equity" included under Part I Item 1 "Financial Information" of this Form 10-Q for a discussion of the equity instruments issued by the Company at June 30, 2017 and December 31, 2016.
Senior Notes
On June 27, 2017, we fully redeemed all of the 2012 Senior Notes using a portion of the proceeds from the Preference Shares - Series D issuance. The 2012 Senior Notes were redeemed at a redemption price equal to 100% of the principal amount of $100.0 million plus accrued and unpaid interest on the principal amount being redeemed up to, but not including, the redemption date. As a result, the Company accelerated the amortization of the remaining 2012 Senior Note issuance cost of $2.8 million (see related discussion in "Note 6. Long-Term Debt" and "Note 11. Shareholders' Equity" of the Notes to Condensed Consolidated Financial Statements (unaudited) included under Part I Item 1 "Financial Information" of this Form 10-Q).
Except as discussed above, there were no further changes in the Company’s Senior Notes at June 30, 2017 compared to December 31, 2016 and the Company did not enter into any short-term borrowing arrangements during the six months ended June 30, 2017. Refer to "Notes to Consolidated Financial Statements Note 7. Long Term Debt" included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 for a discussion of the Company’s Senior Notes.
We have, and expect to continue, to fund a portion of our capital requirements through issuances of senior securities, including secured, unsecured and convertible debt securities, or issuances of common or preference shares. For flexibility, we have a current universal shelf registration statement that allows for the public offering and sale of our debt securities, common shares, preference shares and warrants to purchase such securities. The issuance of debt or equity securities will depend on future market conditions, funding needs and other factors and there can be no assurance that any such issuance will occur or be successful.
Financial Strength Ratings
Our principal operating subsidiaries are rated "BBB+" (Good) with a negative outlook by Standard & Poor's ("S&P"), which is the eighth highest of twenty-two rating levels and A (Excellent) with a stable outlook by A.M. Best Company ("A.M. Best") which rating is the third highest of sixteen rating levels, as previously disclosed in the "Financial Strength Ratings" of the Company's Annual Report on Form 10-K for the year ended December 31, 2016.
Aggregate Contractual Obligations
In the normal course of its business, the Company is a party to a variety of contractual obligations as summarized in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. These contractual obligations are considered by the Company when assessing its liquidity requirements and the Company is confident in its ability to meet all of its obligations. Except as previously noted in the Senior Notes section above, at June 30, 2017, there are no further material changes in the Company’s contractual obligations as disclosed in the Company’s table of contractual obligations included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

59


Currency and Foreign Exchange
We conduct business in a variety of foreign (non-U.S.) currencies, the principal exposures being the euro, the British pound, the Australian dollar, the Canadian dollar and the Swedish krona. Assets and liabilities denominated in foreign currencies are exposed to changes in currency exchange rates. Our reporting currency is the U.S. dollar, and exchange rate fluctuations relative to the U.S. dollar may materially impact our results and financial position. Our principal exposure to foreign currency risk is our obligation to settle claims in foreign currencies. In addition, in order to minimize this risk, we maintain and expect to continue to maintain a portion of our investment portfolio in investments denominated in currencies other than the U.S. dollar. We may employ various strategies (including hedging) to manage our exposure to foreign currency exchange risk. To the extent that these exposures are not fully hedged or the hedges are ineffective, our results of operations or equity may be adversely effected. At June 30, 2017, no such hedges or hedging strategies were in force or had been entered into. We measure monetary assets and liabilities denominated in foreign currencies at period end exchange rates, with the resulting foreign exchange gains and losses recognized in the Condensed Consolidated Statements of Income. Revenues and expenses in foreign currencies are converted at average exchange rates during the period. The effect of the translation adjustments for foreign operations is included in AOCI.
Net foreign exchange losses amounted to $6.7 million and $8.6 million during the three and six months ended June 30, 2017, respectively, compared to net foreign exchange gains of $5.5 million and $5.8 million for the same periods in 2016, respectively.
Effects of Inflation
The anticipated effects of inflation are considered explicitly in the pricing of the insured exposures, which are used as the initial estimates of reserves for loss and LAE. In addition, inflation is also implicitly accounted for in subsequent estimates of loss and LAE reserves, as the expected rate of emergence is in part predicated upon the historical levels of inflation that impact ultimate claim costs. To the extent inflation causes these costs, particularly medical treatments and litigation costs, to vary from the assumptions made in the pricing or reserving estimates, the Company will be required to change the reserve for loss and LAE with a corresponding change in its earnings in the period in which the variance is identified. The actual effects of inflation on the results of operations of the Company cannot be accurately known until claims are ultimately settled.
Off-Balance Sheet Arrangements
At June 30, 2017, we did not have any off-balance sheet arrangements as defined by Item 303(a) (4) of Regulation S-K.
Recent Accounting Pronouncements
See "Part I, Item 1 - Notes to Condensed Consolidated Financial Statements (unaudited) Note 2. Significant Accounting Policies" for a discussion on recently issued accounting pronouncements not yet adopted.

60


Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk that we will incur losses in our investments due to adverse changes in market rates and prices. Market risk is directly influenced by the volatility and liquidity in the market in which the related underlying assets are invested. We believe that we are principally exposed to three types of market risk: changes in interest rates, changes in credit quality of issuers of investment securities and reinsurers and changes in foreign exchange rates.
Interest Rate Risk
Interest rate risk is the risk that we may incur economic losses due to adverse changes in interest rates. The primary market risk to the investment portfolio is interest rate risk associated with investments in fixed maturity securities. Fluctuations in interest rates have a direct impact on the market valuation of these securities. At June 30, 2017, we had AFS fixed maturity securities with a fair value of $3.7 billion that are subject to interest rate risk.
The table below summarizes the interest rate risk associated with our fixed maturity securities by illustrating the sensitivity of the fair value and carrying value of our fixed maturity securities at June 30, 2017 to selected hypothetical changes in interest rates, and the associated impact on our shareholders’ equity. Temporary changes in the fair value of our fixed maturity securities that are held as AFS do impact the carrying value of these securities and are reported in our shareholders’ equity as a component of AOCI. The selected scenarios in the table below are not predictions of future events, but rather are intended to illustrate the effect such events may have on the fair value of our AFS fixed maturity securities and on our shareholders’ equity at June 30, 2017:
Hypothetical Change in Interest Rates
 
Fair Value
 
Estimated Change in Fair Value
 
Hypothetical % (Decrease) Increase in Shareholders’ Equity
 
 
($ in thousands)
 
 
200 basis point increase
 
$
3,388,188

 
$
(316,573
)
 
(21.1
)%
100 basis point increase
 
3,540,627

 
(164,134
)
 
(10.9
)%
No change
 
3,704,761

 

 
 %
100 basis point decrease
 
3,874,726

 
169,965

 
11.3
 %
200 basis point decrease
 
4,045,865

 
341,104

 
22.7
 %
The interest rate sensitivity on the $168.0 million loan to related party which carries an interest rate of one month LIBOR plus 90 basis points, with an increase of 100 and 200 basis points in LIBOR would increase our earnings and cash flows by $1.7 million and $3.4 million, respectively, on an annual basis, but would not affect the carrying value of the loan.
Counterparty Credit Risk
The concentrations of the Company’s counterparty credit risk exposures have not changed materially compared to December 31, 2016.
The Company has exposure to credit risk primarily as a holder of fixed income securities. The Company controls this exposure by emphasizing investment grade credit quality in the fixed income securities it purchases. The table below summarizes the credit ratings by major rating category of the Company's fixed maturity investments at June 30, 2017 and December 31, 2016:
 
 
June 30, 2017
 
December 31, 2016
Ratings(1)
 
 
AA+ or better
 
41.9
%
 
41.3
%
AA, AA-, A+, A, A-
 
31.6
%
 
33.2
%
BBB+, BBB, BBB-
 
23.9
%
 
22.0
%
BB+ or lower
 
2.6
%
 
3.5
%
 
 
100.0
%
 
100.0
%
(1)
Ratings as assigned by S&P, or equivalent
The Company believes this high quality concentration reduces its exposure to credit risk on fixed income investments to an acceptable level. At June 30, 2017, the Company is not exposed to any significant credit concentration risk on its investments, excluding securities issued by the U.S. government and agencies which are rated AA+ (see "Liquidity and Capital Resources - Investments" on page 54), with the largest corporate issuer and the top 10 corporate issuers accounting for only 0.5% and 4.6% of the Company’s total fixed income securities, respectively.
The Company is subject to the credit risk of its cedants in the event of their insolvency or their failure to honor the value of the funds held balances due to the Company for any other reason. However, the Company’s credit risk in some jurisdictions is mitigated by a mandatory right of offset of amounts payable by the Company to a cedant against amounts due to the Company.

61


In certain other jurisdictions, the Company is able to mitigate this risk, depending on the nature of the funds held arrangements, to the extent that the Company has the contractual ability to offset any shortfall in the payment of the funds held balances with amounts owed by the Company to cedants for losses payable and other amounts contractually due. Funds held balances for which the Company receives an investment return based upon either the results of a pool of assets held by the cedant or the investment return earned by the cedant on its investment portfolio are exposed to an additional layer of credit risk.
The Company has exposure to credit risk, as it relates to its business written through brokers if any, if the Company’s brokers are unable to fulfill their contractual obligations with respect to payments to the Company. In addition, in some jurisdictions, if the broker fails to make payments to the insured under the Company’s policy, the Company might remain liable to the insured for the deficiency. The Company’s exposure to such credit risk is somewhat mitigated in certain jurisdictions by contractual terms. See "Business and Risk Factors" in Item 1 and 1A of Part I of the Annual Report on Form 10-K filed with the SEC on March 6, 2017 for detailed information on three brokers that accounted for approximately 34.6% of the Company’s gross premiums written in our Diversified Reinsurance segment for the year ended December 31, 2016.
The Company has exposure to credit risk as it relates to its reinsurance balances receivable and reinsurance recoverable on paid and unpaid losses. We are subject to the credit risk that AII and/or AmTrust will fail to perform their obligations to pay interest on and repay principal of amounts loaned to AII pursuant to its loan agreement with Maiden Bermuda, and to reimburse Maiden Bermuda for any assets or other collateral of Maiden that AmTrust’s U.S. insurance company subsidiaries apply or retain, and income on those assets. Reinsurance balances receivable from the Company’s clients at June 30, 2017 were $499.8 million, including balances both currently due and accrued.
The Company believes that credit risk related to these balances is mitigated by several factors, including but not limited to, credit checks performed as part of the underwriting process and monitoring of aged receivable balances. In addition, as the vast majority of its reinsurance agreements permit the Company the right to offset reinsurance balances receivable from clients against losses payable to them, the Company believes that the credit risk in this area is substantially reduced. Provisions are made for amounts considered potentially uncollectible. There was no allowance for uncollectible reinsurance balances receivable at June 30, 2017.
The Company requires its reinsurers to have adequate financial strength. The Company evaluates the financial condition of its reinsurers and monitors its concentration of credit risk on an ongoing basis. Provisions are made for amounts considered potentially uncollectible. The balance of reinsurance recoverable on unpaid losses was $87.7 million at June 30, 2017 compared to $99.9 million at December 31, 2016. At June 30, 2017, $54.8 million or 54.8% of the total reinsurance recoverable is receivable from one reinsurer which has a credit rating of A+ (December 31, 2016 - $54.8 million or 54.8% and with credit rating of A+). Furthermore, at both June 30, 2017 and December 31, 2016, $11.4 million or 13.0% (December 31, 2016 - $23.8 million or 23.8%) of these reinsurance recoverables relate to reinsurance claims from Superstorm Sandy. The table below summarizes the A.M. Best credit ratings of the Company's reinsurance counterparties at June 30, 2017 and December 31, 2016:
 
 
June 30, 2017
 
December 31, 2016
A or better
 
98.1
%
 
97.2
%
B++ or worse
 
1.9
%
 
2.8
%
 
 
100.0
%
 
100.0
%
Foreign Currency Risk
The Company is generally able to match foreign currency denominated assets against its net reinsurance liabilities both by currency and duration to protect the Company against foreign exchange and interest rate risks. However, a natural offset does not exist for all currencies. For the six months ended June 30, 2017 and as at June 30, 2017, 7.8% of our net premiums written and 11.6% of our reserve for loss and LAE were transacted in euro, respectively.
We may employ various strategies to manage our exposure to foreign currency exchange risk. To the extent that these exposures are not fully hedged or the hedges are ineffective, our results of operations or equity may be reduced by fluctuations in foreign currency exchange rates and could materially adversely affect our financial condition and results of operations. At June 30, 2017, no hedging instruments have been entered into. Our principal foreign currency exposure is to the euro and British pound, however, assuming all other variables remain constant and disregarding any tax effects, a strengthening (weakening) of the U.S. dollar exchange rate of 10% or 20% relative to the non-U.S. currencies held by the Company would result in a decrease (increase) in the Company's net assets of $1.0 million and $2.1 million, respectively.

62


Item 4. Controls and Procedures
 Our management, with the participation and under the supervision of our Chief Executive Officer and Chief Financial Officer, have evaluated the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by SEC rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow for timely decisions regarding required disclosures. Our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, such disclosure controls and procedures were effective. Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide an absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected.
During the most recent fiscal quarter, there were no changes in the Company's internal controls over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

63


PART II - OTHER INFORMATION
Item 1. Legal Proceedings
See "Part I, Item 1 - Notes to Condensed Consolidated Financial Statements (unaudited) Note 9. Commitments and Contingencies" for an update on legal matters. Except as disclosed above, there are no material changes from the legal proceedings previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.
Item 1A. Risk Factors
Our business is subject to a number of risks, including those identified in Item 1A. of Part I of our Annual Report on Form 10-K for the year ended December 31, 2016, that could have a material adverse effect on our business, results of operations, financial condition and/or liquidity and that could cause our operating results to vary significantly from period to period. The risks described in our 2016 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also could have a material adverse effect on our business, results of operations, financial condition and/or liquidity.
There are no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.
Item 2. Unregistered Sales of Equity and Use of Proceeds
Not applicable.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Executive Ownership and Sales
From time to time, some of the Company’s executives may determine that it is advisable to diversify their investments for personal financial planning reasons, or may seek liquidity for other reasons, and may sell common shares of the Company in the open market, in private transactions or to the Company. To effect such sales, some of the Company’s executives have entered into, and may in the future enter into, trading plans designed to comply with the Company’s Insider Trading and Outside Investments Policy and the provisions of Rule 10b5-1 under the Securities Exchange Act of 1934. The trading plans will not reduce any of the executives’ ownership of the Company’s shares below the applicable executive stock ownership guidelines. The Company does not undertake any obligation to report Rule 10b5-1 plans that may be adopted by any employee or director of the Company in the future, or to report any modifications or termination of any publicly announced plan.


Item 6. Exhibits.
Exhibit
No.
 
Description
31.1
 
31.2
 
32.1
 
32.2
 
101.1
 
The following materials from Maiden Holdings, Ltd. Quarterly Report on Form 10-Q, formatted in XBRL (eXtensive Business Reporting Language): (i) the unaudited Condensed Consolidated Balance Sheets, (ii) the unaudited Condensed Consolidated Statements of Income, (iii) the unaudited Condensed Consolidated Statements of Comprehensive Income, (iv) the unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity, (v) the unaudited Condensed Consolidated Statements of Cash Flows, and (vi) Notes to unaudited Condensed Consolidated Financial Statements.

64


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 
MAIDEN HOLDINGS, LTD.
 
By:
 
August 9, 2017
 
/s/ Arturo M. Raschbaum
 
 
Arturo M. Raschbaum
President and Chief Executive Officer
 
 
 
 
 
/s/ Karen L. Schmitt
 
 
Karen L. Schmitt
Chief Financial Officer
 
 
 
 
 
/s/ Michael J. Tait
 
 
Michael J. Tait
Chief Accounting Officer


65