Attached files

file filename
8-K - 8-K - Altisource Portfolio Solutions S.A.a8-k2017q2earningsrelease.htm


Exhibit 99.1
 
altisource2q2017_8k.jpg
FOR IMMEDIATE RELEASE
FOR FURTHER INFORMATION CONTACT:
 
 
 
Michelle D. Esterman
 
Chief Financial Officer
 
T: +352 2469 7950
 
E: Michelle.Esterman@altisource.lu


ALTISOURCE ANNOUNCES SECOND QUARTER FINANCIAL RESULTS

Luxembourg, August 9, 2017 - Altisource Portfolio Solutions S.A. (“Altisource” or the “Company”) (NASDAQ: ASPS) today reported financial results for the second quarter of 2017, reporting sequential growth in service revenue, net income and earnings per share. Compared to the first quarter of 2017, Altisource’s service revenue grew by 4% to $238.1 million, net income attributable to Altisource grew by 38% to $9.0 million and diluted earnings per share grew by 41% to $0.48. Further, adjusted net income attributable to Altisource(1) of $16.5 million and adjusted diluted earnings per share(1) of $0.88 increased from the first quarter of 2017 by 25% and 28%, respectively.

Compared to the first quarter of 2017, service revenue growth was driven by 15% growth in non-Ocwen revenue. Service revenue relating to Ocwen and its portfolio was flat as growth from seasonality in the property inspection and preservation business was offset by lower technology related revenue and fewer delinquent loans. Each of the Company’s four initiatives contributed to the 15% non-Ocwen revenue growth. Compared to the second quarter of 2016, the 1% decline in service revenue was primarily from the normal runoff of Ocwen’s portfolio and Altisource Residential Corporation’s smaller portfolio of non-performing loans and REO partially offset by growth in referrals of higher fee property preservation services and growth in home sales revenue in the buy-renovate-sell business which began operations in the second half of 2016.

Compared to the first quarter of 2017, growth in diluted earnings per share and adjusted diluted earnings per share(1) was driven by service revenue growth, margin expansion in the property preservation and REO sales businesses and a positive second quarter income tax accrual adjustment. The second quarter $3.9 million gain on the repurchase of debt ($0 in the first quarter of 2017) was largely offset by other non-recurring expenses relating to facility closures, litigation related costs and severance. Compared to the second quarter of 2016, diluted earnings per share and adjusted diluted earnings per share(1) decreased 53% and 44%, respectively. These declines were driven by higher investments to support the Company’s growth initiatives and service revenue mix changes. Revenue mix changes were the result of growth in the lower margin property preservation and buy-renovate-sell businesses and revenue declines in other higher margin businesses. Diluted earnings per share and adjusted diluted earnings per share(1) were further impacted by a higher effective tax rate in the second quarter of 2017 compared to the second quarter of 2016.

“I am pleased with our solid second quarter 2017 financial results and our accomplishments since last quarter. We continue to develop our four initiatives to build a diversified and growing company. We also opportunistically purchased our debt and equity at very attractive prices,” said Chief Executive Officer William B. Shepro.

Mr. Shepro further commented, “As Ocwen and New Residential Investment Corp. (“NRZ”) have previously disclosed, they recently entered into agreements to transfer Ocwen’s remaining interests in certain MSRs to NRZ with Ocwen continuing to service these portfolios.(2) While Altisource has long-term agreements in place to provide various fee-based services on an exclusive basis to portfolios serviced by Ocwen, we believe there are benefits to also establishing a relationship with NRZ. We are actively negotiating long-term agreements with NRZ to be the provider for downstream services. We are making good progress and believe we are close to reaching agreement which we believe would be beneficial for both parties. However, there can be no assurance that we will be able to reach agreement on acceptable terms in the near future or at all.”


1



Second Quarter 2017 Highlights Include(3):

Servicer Solutions
Grew non-Ocwen service revenue by 11% over the first quarter of 2017 and 9% over the second quarter of 2016
Selected by a top 25 bank to provide REO asset management and brokerage services

Origination Solutions
Grew non-Ocwen service revenue by 12% over the first quarter of 2017 and 11% over the second quarter of 2016
Recently signed an agreement with and began providing mortgage underwriting services for a top 5 correspondent lender

Consumer Real Estate Solutions
Grew the number of home purchase and sale transactions to 222, a 55% increase in unit transactions and an 82% increase in service revenue over the first quarter of 2017
Launched Owners.com Loans as part of our strategy to provide a broader suite of services to customers

Real Estate Investor Solutions
Grew non-Ocwen service revenue by 25% over the first quarter of 2017 (a 4% decline compared to the second quarter of 2016)
Sold 46 homes in the buy-renovate-sell program, generating 49% revenue growth in this program over the first quarter of 2017, and had 101 homes in inventory at June 30, 2017

Corporate
Purchased $26.0 million of the Company’s senior secured term loan at an average discount of 16.5%, generating a $3.9 million gain
Repurchased 416 thousand shares of Altisource’s common stock at $19.17 per share

Second Quarter 2017 Results Compared to First Quarter of 2017 and Second Quarter 2016

Service revenue of $238.1 million, a 4% increase compared to the first quarter 2017 and a 1% decrease compared to the second quarter 2016
Income before income taxes and non-controlling interests of $12.2 million, a 25% increase compared to the first quarter 2017 and a 49% decrease compared to the second quarter 2016
Pretax income attributable to Altisource(1) of $11.5 million, a 26% increase compared to the first quarter 2017 and a 51% decrease compared to the second quarter 2016
Adjusted pretax income attributable to Altisource(1) of $20.9 million, a 14% increase compared to the first quarter 2017 and a 42% decrease compared to the second quarter 2016
Net income attributable to Altisource of $9.0 million, a 38% increase compared to the first quarter 2017 and a 55% decrease compared to the second quarter 2016
Adjusted net income attributable to Altisource(1) of $16.5 million, a 25% increase compared to the first quarter 2017 and a 47% decrease compared to the second quarter 2016
Diluted earnings per share of $0.48, a 41% increase compared to the first quarter 2017 and a 53% decrease compared to the second quarter 2016
Adjusted diluted earnings per share(1) of $0.88, a 28% increase compared to the first quarter 2017 and a 44% decrease compared to the second quarter 2016
Cash from operations of $30.9 million compared to cash used in operations of $18.4 million in the first quarter of 2017 (primarily driven by the $28.0 million net litigation settlement paid in the first quarter 2017) and cash from operations of $40.4 million in the second quarter 2016
________________________
(1)
This is a non-GAAP measure that is defined and reconciled to the corresponding GAAP measure herein.
(2)
This information is based on disclosures made by Ocwen and NRZ in their filings with the Securities and Exchange Commission, including their Second Quarter 2017 Form 10-Qs, Ocwen’s July 24, 2017 Form 8-K and NRZ’s July 27, 2017 Form 8-K. Altisource takes no responsibility for the accuracy of any information provided in filings made by Ocwen and NRZ.
(3)
Applies to the second quarter of 2017 unless otherwise indicated.


2



Forward-Looking Statements

This press release contains forward-looking statements that involve a number of risks and uncertainties. These forward-looking statements include all statements that are not historical fact, including statements about management’s beliefs and expectations. These statements may be identified by words such as “anticipate,” “intend,” “expect,” “may,” “could,” “should,” “would,” “plan,” “estimate,” “seek,” “believe,” “potential” and similar expressions. Forward-looking statements are based on management’s beliefs as well as assumptions made by and information currently available to management. Because such statements are based on expectations as to the future and are not statements of historical fact, actual results may differ materially from what is contemplated by the forward-looking statements. Altisource undertakes no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise. The risks and uncertainties to which forward-looking statements are subject include, but are not limited to, Altisource’s ability to integrate acquired businesses, retain key executives or employees, retain existing customers and attract new customers, general economic and market conditions, behavior of customers, suppliers and/or competitors, technological developments, governmental regulations, taxes and policies, availability of adequate and timely sources of liquidity and other risks and uncertainties detailed in the “Forward-Looking Statements,” “Risk Factors” and other sections of Altisource’s Form 10-K and other filings with the Securities and Exchange Commission.

Webcast

Altisource will host a webcast at 11:00 a.m. EDT today to discuss our second quarter results. A link to the live audio webcast will be available on Altisource’s website in the Investor Relations section. Those who want to listen to the call should go to the website at least fifteen minutes prior to the call to register, download and install any necessary audio software. A replay of the conference call will be available via the website approximately two hours after the conclusion of the call and will remain available for approximately 30 days.

About Altisource

Altisource Portfolio Solutions S.A. is an integrated service provider and marketplace for the real estate and mortgage industries. Combining operational excellence with a suite of innovative services and technologies, Altisource helps solve the demands of the ever-changing market. Additional information is available at www.Altisource.com.





3



 
ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(in thousands, except per share data)
(unaudited)

 
 
Three months ended
 June 30,
 
Six months ended
 June 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Service revenue
 
 
 
 
 
 
 
 
Mortgage Market
 
$
198,414

 
$
197,479

 
$
393,387

 
$
385,564

Real Estate Market
 
24,347

 
24,173

 
43,536

 
47,574

Other Businesses, Corporate and Eliminations
 
15,346

 
19,672

 
31,023

 
42,466

Total service revenue
 
238,107

 
241,324

 
467,946

 
475,604

Reimbursable expenses
 
11,891

 
13,783

 
21,920

 
29,237

Non-controlling interests
 
687

 
692

 
1,302

 
1,090

Total revenue
 
250,685

 
255,799

 
491,168

 
505,931

Cost of revenue
 
173,502

 
160,588

 
341,426

 
313,997

Reimbursable expenses
 
11,891

 
13,783

 
21,920

 
29,237

Gross profit
 
65,292

 
81,428

 
127,822

 
162,697

Selling, general and administrative expenses
 
52,470

 
54,207

 
100,171

 
107,823

Income from operations
 
12,822

 
27,221

 
27,651

 
54,874

Other income (expense), net:
 
 
 
 
 
 
 
 
Interest expense
 
(5,465
)
 
(5,988
)
 
(11,263
)
 
(12,529
)
Other income (expense), net
 
4,803

 
2,744

 
5,518

 
2,717

Total other income (expense), net
 
(662
)
 
(3,244
)
 
(5,745
)
 
(9,812
)
 
 
 
 
 
 
 
 
 
Income before income taxes and non-controlling interests
 
12,160

 
23,977

 
21,906

 
45,062

Income tax provision
 
(2,438
)
 
(3,291
)
 
(5,024
)
 
(5,484
)
 
 
 
 
 
 
 
 
 
Net income
 
9,722

 
20,686

 
16,882

 
39,578

Net income attributable to non-controlling interests
 
(687
)
 
(692
)
 
(1,302
)
 
(1,090
)
 
 
 
 
 
 
 
 
 
Net income attributable to Altisource
 
$
9,035

 
$
19,994

 
$
15,580

 
$
38,488

 
 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
 
Basic
 
$
0.49

 
$
1.08

 
$
0.84

 
$
2.06

Diluted
 
$
0.48

 
$
1.02

 
$
0.82

 
$
1.94

 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
18,335

 
18,437

 
18,497

 
18,646

Diluted
 
18,836

 
19,604

 
19,069

 
19,822

 
 
 
 
 
 
 
 
 
Comprehensive income:
 
 
 
 
 
 
 
 
Net income
 
$
9,722

 
$
20,686

 
$
16,882

 
$
39,578

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
Unrealized gain (loss) on securities, net of income tax (provision) benefit of $2,593, $3,249, $(2,132), $2,960
 
(6,981
)
 
(7,871
)
 
5,742

 
(7,172
)
 
 
 
 
 
 
 
 
 
Comprehensive income, net of tax
 
2,741

 
12,815

 
22,624

 
32,406

Comprehensive income attributable to non-controlling interests
 
(687
)
 
(692
)
 
(1,302
)
 
(1,090
)
 
 
 
 
 
 
 
 
 
Comprehensive income attributable to Altisource
 
$
2,054

 
$
12,123

 
$
21,322

 
$
31,316





4



ALTISOURCE PORTFOLIO SOLUTIONS S.A.
SEGMENT FINANCIAL INFORMATION(1) 
(in thousands)
(unaudited)




 
 
Three months ended June 30, 2017
(in thousands)
 
Mortgage Market
 
Real Estate Market
 
Other Businesses, Corporate and Eliminations
 
Consolidated Altisource
 
 
 
 
 
 
 
 
 
Revenue
 
 

 
 

 
 

 
 

Service revenue
 
$
198,414

 
$
24,347

 
$
15,346

 
$
238,107

Reimbursable expenses
 
11,094

 
783

 
14

 
11,891

Non-controlling interests
 
687

 

 

 
687

 
 
210,195

 
25,130

 
15,360

 
250,685

Cost of revenue
 
144,326

 
26,844

 
14,223

 
185,393

Gross profit (loss)
 
65,869

 
(1,714
)
 
1,137

 
65,292

Selling, general and administrative expenses
 
29,805

 
5,551

 
17,114

 
52,470

Income (loss) from operations
 
36,064

 
(7,265
)
 
(15,977
)
 
12,822

Total other income (expense), net
 
102

 

 
(764
)
 
(662
)
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and
non-controlling interests
 
$
36,166

 
$
(7,265
)
 
$
(16,741
)
 
$
12,160


 
 
Three months ended June 30, 2016
(in thousands)
 
Mortgage Market
 
Real Estate Market
 
Other Businesses, Corporate and Eliminations
 
Consolidated Altisource
 
 
 
 
 
 
 
 
 
Revenue
 
 

 
 

 
 

 
 

Service revenue
 
$
197,479

 
$
24,173

 
$
19,672

 
$
241,324

Reimbursable expenses
 
13,129

 
631

 
23

 
13,783

Non-controlling interests
 
692

 

 

 
692

 
 
211,300

 
24,804

 
19,695

 
255,799

Cost of revenue
 
135,723

 
16,854

 
21,794

 
174,371

Gross profit (loss)
 
75,577

 
7,950

 
(2,099
)
 
81,428

Selling, general and administrative expenses
 
31,141

 
5,620

 
17,446

 
54,207

Income (loss) from operations
 
44,436

 
2,330

 
(19,545
)
 
27,221

Total other income (expense), net
 
74

 
4

 
(3,322
)
 
(3,244
)
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and
non-controlling interests
 
$
44,510

 
$
2,334

 
$
(22,867
)
 
$
23,977





(1)
Effective January 1, 2017, our reportable segments changed as a result of changes in our internal organization. Prior year comparable period segment disclosures have been restated to conform to the current year presentation.


5



ALTISOURCE PORTFOLIO SOLUTIONS S.A.
SEGMENT FINANCIAL INFORMATION(1) 
(in thousands)
(unaudited)




 
 
Six months ended June 30, 2017
(in thousands)
 
Mortgage Market
 
Real Estate Market
 
Other Businesses, Corporate and Eliminations
 
Consolidated Altisource
 
 
 
 
 
 
 
 
 
Revenue
 
 

 
 

 
 

 
 

Service revenue
 
$
393,387

 
$
43,536

 
$
31,023

 
$
467,946

Reimbursable expenses
 
20,229

 
1,657

 
34

 
21,920

Non-controlling interests
 
1,302

 

 

 
1,302

 
 
414,918

 
45,193

 
31,057

 
491,168

Cost of revenue
 
284,476

 
48,987

 
29,883

 
363,346

Gross profit (loss)
 
130,442

 
(3,794
)
 
1,174

 
127,822

Selling, general and administrative expenses
 
58,487

 
9,876

 
31,808

 
100,171

Income (loss) from operations
 
71,955

 
(13,670
)
 
(30,634
)
 
27,651

Total other income (expense), net
 
112

 

 
(5,857
)
 
(5,745
)
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and
non-controlling interests
 
$
72,067

 
$
(13,670
)
 
$
(36,491
)
 
$
21,906


 
 
Six months ended June 30, 2016
(in thousands)
 
Mortgage Market
 
Real Estate Market
 
Other Businesses, Corporate and Eliminations
 
Consolidated Altisource
 
 
 
 
 
 
 
 
 
Revenue
 
 
 
 
 
 
 
 
Service revenue
 
$
385,564

 
$
47,574

 
$
42,466

 
$
475,604

Reimbursable expenses
 
28,047

 
1,139

 
51

 
29,237

Non-controlling interests
 
1,090

 

 

 
1,090

 
 
414,701

 
48,713

 
42,517

 
505,931

Cost of revenue
 
269,766

 
31,312

 
42,156

 
343,234

Gross profit
 
144,935

 
17,401

 
361

 
162,697

Selling, general and administrative expenses
 
60,595

 
11,794

 
35,434

 
107,823

Income (loss) from operations
 
84,340

 
5,607

 
(35,073
)
 
54,874

Total other income (expense), net
 
134

 

 
(9,946
)
 
(9,812
)
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and
non-controlling interests
 
$
84,474

 
$
5,607

 
$
(45,019
)
 
$
45,062





(1)
Effective January 1, 2017, our reportable segments changed as a result of changes in our internal organization. Prior year comparable period segment disclosures have been restated to conform to the current year presentation.


6



ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)



 
June 30,
2017
 
December 31,
2016
 
 
 
 
ASSETS
Current assets:
 
 
 
Cash and cash equivalents
$
114,205

 
$
149,294

Available for sale securities
53,628

 
45,754

Accounts receivable, net
72,977

 
87,821

Prepaid expenses and other current assets
49,419

 
42,608

Total current assets
290,229

 
325,477

 
 
 
 
Premises and equipment, net
87,060

 
103,473

Goodwill
86,283

 
86,283

Intangible assets, net
136,893

 
155,432

Deferred tax assets, net
5,160

 
7,292

Other assets
11,003

 
11,255

 
 
 
 
Total assets
$
616,628

 
$
689,212

 
 
 
 
LIABILITIES AND EQUITY
Current liabilities:
 
 
 
Accounts payable and accrued expenses
$
75,162

 
$
83,135

Accrued litigation settlement

 
32,000

Current portion of long-term debt
5,945

 
5,945

Deferred revenue
9,886

 
8,797

Other current liabilities
10,520

 
19,061

Total current liabilities
101,513

 
148,938

 
 
 
 
Long-term debt, less current portion
439,486

 
467,600

Other non-current liabilities
8,906

 
10,480

 
 
 
 
Commitments, contingencies and regulatory matters
 
 
 
 
 
 
 
Equity:
 
 
 
Common stock ($1.00 par value; 100,000 shares authorized, 25,413 issued and 18,034 outstanding as of June 30, 2017; 25,413 shares authorized and issued and 18,774 outstanding as of December 31, 2016)
25,413

 
25,413

Additional paid-in capital
110,078

 
107,288

Retained earnings
341,926

 
333,786

Accumulated other comprehensive income (loss)
3,997

 
(1,745
)
Treasury stock, at cost (7,379 shares as of June 30, 2017 and 6,639 shares as of December 31, 2016)
(416,342
)
 
(403,953
)
Altisource equity
65,072

 
60,789

 
 
 
 
Non-controlling interests
1,651

 
1,405

Total equity
66,723

 
62,194

 
 
 
 
Total liabilities and equity
$
616,628

 
$
689,212





7



ALTISOURCE PORTFOLIO SOLUTIONS S.A.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)


 
Six months ended
 June 30,
 
2017
 
2016
 
 
 
 
Cash flows from operating activities:
 

 
 

Net income
$
16,882

 
$
39,578

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Depreciation and amortization
18,895

 
18,346

Amortization of intangible assets
18,539

 
24,967

Change in the fair value of acquisition related contingent consideration
16

 
193

Share-based compensation expense
1,858

 
3,569

Bad debt expense
2,890

 
1,041

Gain on early extinguishment of debt
(3,937
)
 
(5,464
)
Amortization of debt discount
156

 
201

Amortization of debt issuance costs
433

 
557

Deferred income taxes

 
18

Loss on disposal of fixed assets
2,798

 
9

Changes in operating assets and liabilities:
 

 
 

Accounts receivable
11,954

 
3,407

Prepaid expenses and other current assets
(6,811
)
 
(6,012
)
Other assets
523

 
447

Accounts payable and accrued expenses
(10,637
)
 
(4,454
)
Other current and non-current liabilities
(41,042
)
 
(6,998
)
Net cash provided by operating activities
12,517

 
69,405

 
 
 
 
Cash flows from investing activities:
 

 
 

Additions to premises and equipment
(5,658
)
 
(12,441
)
Purchase of available for sale securities

 
(48,219
)
Change in restricted cash
(271
)
 
(10
)
Net cash used in investing activities
(5,929
)
 
(60,670
)
 
 
 
 
Cash flows from financing activities:
 

 
 

Repayment and repurchases of long-term debt
(24,766
)
 
(47,751
)
Proceeds from stock option exercises
765

 
986

Purchase of treasury shares
(15,531
)
 
(19,746
)
Distributions to non-controlling interests
(1,056
)
 
(1,065
)
Payment of tax withholding on issuance of restricted shares
(1,089
)
 

Net cash used in financing activities
(41,677
)
 
(67,576
)
 
 
 
 
Net decrease in cash and cash equivalents
(35,089
)
 
(58,841
)
Cash and cash equivalents at the beginning of the period
149,294

 
179,327

 
 
 
 
Cash and cash equivalents at the end of the period
$
114,205

 
$
120,486

 
 
 
 
Supplemental cash flow information:
 

 
 

Interest paid
$
10,787

 
$
11,694

Income taxes paid, net
12,668

 
5,618

 
 
 
 
Non-cash investing and financing activities:
 

 
 

(Decrease) increase in payables for purchases of premises and equipment
$
(378
)
 
$
1,369

Increase in payables for purchases of treasury shares
3,042

 




8



ALTISOURCE PORTFOLIO SOLUTIONS S.A.
NON-GAAP MEASURES
(in thousands, except per share data)
(unaudited)




Pretax income attributable to Altisource, adjusted pretax income attributable to Altisource, adjusted net income attributable to Altisource and adjusted diluted earnings per share are non-GAAP measures used by management, existing shareholders, potential shareholders and other users of our financial information to measure Altisource’s performance and do not purport to be alternatives to income before income taxes and non-controlling interests, net income attributable to Altisource or diluted earnings per share as measures of Altisource’s performance. We believe these measures are useful to management, existing shareholders, potential shareholders and other users of our financial information in evaluating operating profitability more on a continuing cost basis as they exclude amortization expense related to acquisitions that occurred in prior periods as well as the effect of more significant non-recurring items from earnings. We believe these measures are also useful in evaluating the effectiveness of our operations and underlying business trends in a manner that is consistent with management’s evaluation of business performance. Furthermore, we believe the exclusion of more significant non-recurring items enables comparability to prior period performance and trend analysis.
It is management’s intent to provide non-GAAP financial information to enhance the understanding of Altisource’s GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. The non-GAAP financial information presented may be determined or calculated differently by other companies. The non-GAAP financial information should not be unduly relied upon.
Pretax income attributable to Altisource is calculated by deducting non-controlling interests from income before income taxes and non-controlling interests. Adjusted pretax income attributable to Altisource is calculated by adding intangible asset amortization expense to pretax income attributable to Altisource. Adjusted net income attributable to Altisource is calculated by adding intangible asset amortization expense (net of tax) to GAAP net income attributable to Altisource. Adjusted diluted earnings per share is calculated by dividing net income attributable to Altisource plus intangible asset amortization expense (net of tax), by the weighted average number of diluted shares.

9



ALTISOURCE PORTFOLIO SOLUTIONS S.A.
NON-GAAP MEASURES
(in thousands, except per share data)
(unaudited)




Reconciliations of the non-GAAP measures to the corresponding GAAP measures are as follows:
 
Three months ended
 June 30,
 
Three months ended
March 31,
 
Six months ended
 June 30,
 
2017
 
2016
 
2017
 
2017
 
2016
 
 
 
 
 
 
 
 
 
 
Income before income taxes and non-controlling interests
$
12,160

 
$
23,977

 
$
9,746

 
$
21,906

 
$
45,062

 
 
 
 
 
 
 
 
 
 
Non-controlling interests
(687
)
 
(692
)
 
(615
)
 
(1,302
)
 
(1,090
)
Pretax income attributable to Altisource
11,473

 
23,285

 
9,131

 
20,604

 
43,972

Intangible asset amortization expense
9,393

 
12,756

 
9,146

 
18,539

 
24,967

 
 
 
 
 
 
 
 
 
 
Adjusted pretax income attributable to Altisource
$
20,866

 
$
36,041

 
$
18,277

 
$
39,143

 
$
68,939

 
 
 
 
 
 
 
 
 
 
Net income attributable to Altisource
$
9,035

 
$
19,994

 
$
6,545

 
$
15,580

 
$
38,488

 
 
 
 
 
 
 
 
 
 
Intangible asset amortization expense
9,393

 
12,756

 
9,146

 
18,539

 
24,967

Tax benefit from intangible asset amortization
(1,883
)
 
(1,751
)
 
(2,426
)
 
(4,251
)
 
(3,038
)
Intangible asset amortization expense, net of tax
7,510

 
11,005

 
6,720

 
14,288

 
21,929

 
 
 
 
 
 
 
 
 
 
Adjusted net income attributable to Altisource
$
16,545

 
$
30,999

 
$
13,265

 
$
29,868

 
$
60,417

 
 
 
 
 
 
 
 
 
 
Diluted earnings per share
$
0.48

 
$
1.02

 
$
0.34

 
$
0.82

 
$
1.94

 
 
 
 
 
 
 
 
 
 
Intangible asset amortization expense, net of tax, per diluted share
0.40

 
0.56

 
0.35

 
0.75

 
1.11

 
 
 
 
 
 
 
 
 
 
Adjusted diluted earnings per share
$
0.88

 
$
1.58

 
$
0.69

 
$
1.57

 
$
3.05

 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding - diluted
18,836

 
19,604

 
19,304

 
19,069

 
19,822

__________________________
Note: Amounts may not add to the total due to rounding.







10