Attached files

file filename
EX-31.1 - EX-31.1 - NAVIGATORS GROUP INCnavg-ex311_7.htm
EX-31.2 - EX-31.2 - NAVIGATORS GROUP INCnavg-ex312_6.htm
EX-32.2 - EX-32.2 - NAVIGATORS GROUP INCnavg-ex322_9.htm
EX-32.1 - EX-32.1 - NAVIGATORS GROUP INCnavg-ex321_8.htm
10-Q - 10-Q - NAVIGATORS GROUP INCnavg-10q_20170630.htm

Exhibit 11-1

THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES

Computation of Per Share Earnings

The following table presents the computation of Basic and Diluted Earnings per Share for the three and six months ended June 30, 2017 and 2016:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

amounts in thousands, except per share amounts

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net Income

 

$

20,502

 

 

$

16,190

 

 

$

41,612

 

 

$

39,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Weighted Average Shares (1)

 

 

29,470

 

 

 

29,074

 

 

 

29,377

 

 

 

29,029

 

Effect of Common Stock Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumed Exercise of Stock Options and Vesting of Stock Grants

 

 

448

 

 

 

879

 

 

 

520

 

 

 

855

 

Diluted Weighted Average Shares

 

 

29,918

 

 

 

29,953

 

 

 

29,897

 

 

 

29,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.70

 

 

$

0.56

 

 

$

1.42

 

 

$

1.35

 

Diluted

 

$

0.69

 

 

$

0.54

 

 

$

1.39

 

 

$

1.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anti-dilutive Shares Excluded from the Dilutive Computation

 

 

164

 

 

 

 

 

 

108

 

 

 

 

 

(1) - We completed a two-for-one stock split on January 20, 2017. All share and per share data prior to January 20, 2017 has been retroactively restated on a post-split basis.