Attached files
file | filename |
---|---|
10-Q - 10-Q - CONSOLIDATED EDISON INC | ed-20170630x10q.htm |
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INC | ed-20170630xex3222.htm |
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INC | ed-20170630xex3221.htm |
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INC | ed-20170630xex3122.htm |
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INC | ed-20170630xex3121.htm |
EX-12.2 - EXHIBIT 12.2 - CONSOLIDATED EDISON INC | ed-20170630xex122.htm |
EX-10.2 - EXHIBIT 10.2 - CONSOLIDATED EDISON INC | ed-20170630xex102.htm |
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INC | ed-20170630xex3212.htm |
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INC | ed-20170630xex3211.htm |
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INC | ed-20170630xex3112.htm |
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INC | ed-20170630xex3111.htm |
EX-10.1 - EXHIBIT 10.1 - CONSOLIDATED EDISON INC | ed-20170630xex101.htm |
Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
For the Six Months Ended June 30, 2017 | For The Twelve Months Ended December 31, 2016 | For the Six Months Ended June 30, 2016 | ||||||
Earnings | ||||||||
Net Income | $563 | $1,245 | $542 | |||||
Preferred Stock Dividend | — | — | — | |||||
(Income)/Loss from Equity Investees | (14) | (28) | (13 | ) | ||||
Minority Interest Loss | — | — | — | |||||
Income Tax | 330 | 698 | 288 | |||||
Pre-Tax Income | $879 | $1,915 | $817 | |||||
Add: Fixed Charges* | 377 | 730 | 366 | |||||
Add: Distributed Income of Equity Investees | — | — | — | |||||
Subtract: Interest Capitalized | — | — | — | |||||
Subtract: Pre-Tax Preferred Stock Dividend Requirement | — | — | — | |||||
Earnings | $1,256 | $2,645 | $1,183 | |||||
* Fixed Charges | ||||||||
Interest on Long-term Debt | $350 | $664 | $324 | |||||
Amortization of Debt Discount, Premium and Expense | 6 | 14 | 7 | |||||
Interest Capitalized | — | — | — | |||||
Other Interest | 7 | 24 | 12 | |||||
Interest Component of Rentals | 14 | 28 | 23 | |||||
Pre-Tax Preferred Stock Dividend Requirement | — | — | — | |||||
Fixed Charges | $377 | $730 | $366 | |||||
Ratio of Earnings to Fixed Charges | 3.3 | 3.6 | 3.2 |