Attached files

file filename
8-K - FORM 8-K - PATRIOT NATIONAL BANCORP INCpnbk20170731_8k.htm

Exhibit 99.1

 

 

 

 

 

 

Contacts:

 

 

Patriot Bank, N.A. 

900 Bedford Street               

Stamford, Ct 06901               

www.BankPatriot.com

Joseph Perillo

Chief Financial Officer

203-252-5954

Michael Carrazza

CEO and Chairman

203-251-8230

 

 

Patriot Bank Net Income exceeds $800 thousand in Q2

- - - - -

Earnings strength improves, as Deposits rise 26 % & Loans increase 28% Year-Over-Year

 

 

STAMFORD, CT – July 31, 2017 (GLOBE NEWSWIRE) – Patriot National Bancorp, Inc. (“Patriot”, “Bancorp”) (NASDAQ: PNBK), the parent company of Patriot Bank, N.A. (the “Bank”), today announced another quarter of powerful earnings momentum, reporting second quarter pre-tax income of $1.4 million and net income of $804 thousand, or $0.21 per diluted share.

 

This compares to net income of $1.7 million, $0.44 per share, in the first quarter of 2017 and a reported loss of $582 thousand for the same quarter a year ago. For the six months ended June 30, 2017 net income was $2.5 million, or $0.65 per diluted share, compared with $71 thousand, or $0.02 per diluted share, for the first half of 2016.

 

The comparative results for the first six months of 2016 and 2017 were affected by a troubled loan that was ultimately resolved. In the first half of 2016, the Bank took significant loan loss provisions, but aggressively worked towards a recovery, which was successfully accomplished in the first quarter of 2017.

 

Excluding the impact of the loan loss provision (which primarily included loan losses and recoveries related to this loan), Patriot’s second quarter net income was up 42% from the first quarter of 2017, and net income for the six-month period ending June 30, 2017 was 28% higher than the same period in 2016. These results are the by-product of aggressive value-enhancing strategies that have been underway over the past year.

 

Strong earnings performance is attributable to loan and deposit growth, while operating expenses have remained under tight control. Compared to a year ago, loans increased 28% while deposits increased 26%, fueling the strong growth in net interest income.

 

CEO Michael Carrazza stated: “This quarter’s impressive results are directly attributable to the enhancements we have made in management and operations. We expect this positive trend to continue as we prioritize high-impact strategies.”

 

Mr. Carrazza took over operational control of Patriot as interim CEO in August 2016 to execute a series of value-enhancing strategies and to reposition the executive team. The performance in the past four quarters reflects an intensive and carefully planned strategy to drive profitability and shareholder value.

 

 
 

 

 

“Initiatives to increase scale, build critical mass in attractive product lines and improve deposit funding channels are primary areas of focus and will continue to add to our profitability and franchise value,” added Mr. Carrazza.

 

As of June 30, 2017, total assets were $773 million, essentially unchanged from the end of the first quarter, when they had increased by $18 million. In the year since June 30, 2016, total assets increased by $121 million, up from $652 million. Loans totaled $679 million as of June 30, 2017, up 8% from the $631 million reported March 31, 2017, and up 28% from the $529 million reported June 30, 2016.

 

Deposits remained essentially unchanged during the quarter at $562 million and were up 26% year-over-year as compared with $446 million at the end of the second quarter of 2016. Deposit growth remains a key initiative to keep pace with Patriot’s overall growth prospects. The loan pipeline remains strong and continued growth is expected.

 

Net interest income was $6.3 million in the quarter, up 14 % from the first quarter 2017 and up 17% from the corresponding 2016 period, reflecting strong loan and deposit growth. Net interest income of $11.8 million in the year-to-date period was 9% higher than the $10.8 million in the six month period ending June 30, 2016. Net interest margin was 3.61% for the quarter and 3.56% for the 2017 year-to-date period, as compared to 3.50 % in the prior quarter and 3.77% in the first half of 2016.

 

The provision for loan losses in the quarter was $260 thousand, reflecting the growth in loans with overall credit quality remaining strong. The year-to-date credit in the provision of $1.5 million reflects the previously noted recovery. The provision for loan losses was $2.0 million in both the second quarter and year-to-date periods in 2016.

 

Non-interest income was $349 thousand in the quarter, 26% higher than the prior quarter. The prior quarter includes a loss on the sale of investment securities of $78 thousand. Year-to-date non-interest income of $626 thousand was 19% lower than the prior year, primarily due to the loss on security sales recognized in the first quarter, as the portfolio was intentionally re-positioned to provide future enhancements to profitability.

 

Non-interest expense increased 7%, over the prior quarter and year-to-date non-interest expenses increased 2% over the same period in 2016.

 

As of June 30, 2017 shareholders’ equity was $65.3 million, an increase of $3.4 million from a year ago. The Company’s book value per share increased to $16.77 at June 30, 2017 as compared to $15.64 a year ago.

 

The Bank’s capital ratios continue to be strong, as the Bank maintained its “well capitalized” regulatory status. As of June 30, 2017, Tier 1 leverage ratio was 9.97%, Tier 1 risk based capital was 10.73% and total risk based capital was 11.59%.

 

* * * * *

About the Company

 

Patriot National Bancorp, Inc. is headquartered in Stamford, Connecticut and the Bank has full service branches in Connecticut and New York.

 

Since opening its doors in 1994, the Company’s mission has been to serve our local communities by helping our neighbors and neighborhood businesses thrive. All lending is handled locally and is specific to each borrower, and the commitment to local businesses goes further to connect, support and grow businesses in both the for-profit and nonprofit sectors, along with municipalities. Patriot believes a well-connected community is a strong community—and that together, all will prosper.

 

 
 

 

 

“Safe Harbor” Statement Under Private Securities Litigation Reform Act of 1995

 

Certain statements contained in Bancorp’s public statements, including this one, may be forward looking and subject to a variety of risks and uncertainties. These factors include, but are not limited to, (1) changes in prevailing interest rates which would affect the interest earned on Bancorp’s interest earning assets and the interest paid on its interest bearing liabilities, (2) the timing of repricing of Bancorp’s interest earning assets and interest bearing liabilities, (3) the effect of changes in governmental monetary policy, (4) the components of Bancorp’s periodic earnings and assets, (5) the fact that certain of the income recognized by Bancorp in any quarter may not be repeated in future periods, (6) the effect of changes in regulations applicable to Bancorp and the Bank and the conduct of its business, (7) changes in competition among financial service companies, including possible further encroachment of non-banks on services traditionally provided by banks, (8) the ability of competitors that are larger than Bancorp to provide products and services which it is impracticable for Bancorp to provide, (9) the state of the economy and real estate values in Bancorp’s market areas, and the consequent effect on the quality of Bancorp’s loans, (10) recent governmental initiatives that are expected to have a profound effect on the financial services industry and could dramatically change the competitive environment of the Company, (11) other legislative or regulatory changes, including those related to residential mortgages, changes in accounting standards, and Federal Deposit Insurance Corporation (“FDIC”) premiums that may adversely affect the Company, (12) the application of generally accepted accounting principles, consistently applied, (13) the fact that one period of reported results may not be indicative of future periods, (14) the state of the economy in the greater New York metropolitan area and its particular effect on the Company’s customers, vendors and communities and other such factors, including risk factors, as may be described in Bancorp’s other filings with the SEC.

 

 
 

 

 

 

PATRIOT NATIONAL BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

Dollars in thousands   June 31, 2017     March 31, 2017     June 30, 2016  
                   

Assets

                       
                         

Noninterest bearing deposits and cash

  $ 3,210     $ 5,086     $ 2,918  

Interest bearing deposits

    7,633       55,180       43,569  

Total cash and cash equivalents

    10,843       60,266       46,487  
                         

Securities-available for sale

    24,981       21,201       23,037  

Other investments

    4,450       4,450       4,450  

Total investment securities

    29,431       25,651       27,487  
                         

FRB & FHLB stock

    8,257       7,847       7,982  

Gross loans

    679,088       630,727       528,654  

Allowance for loan losses

    (5,944 )     (5,697 )     (7,209 )

Net loans

    673,144       625,030       521,445  
                         

Accrued interest and dividends receivable

    3,208       3,063       2,120  

Premises and equipment, net

    34,471       33,442       29,972  

Other real estate owned

    851       851       851  

Deferred tax asset, net

    11,212       11,691       13,836  

Other assets

    2,003       6,921       1,507  

Total Assets

  $ 773,420     $ 774,762     $ 651,687  
                         

Liabilities and Shareholders' Equity

                       
                         

Deposits

                       

Noninterest bearing deposits

  $ 77,778     $ 78,372     $ 75,229  

Interest bearing deposits

    484,261       482,587       371,092  
      562,039       560,959       446,321  
                         

FHLB advances

    120,000       124,000       128,000  

Note Payable - long term senior debt

    11,666       11,647       -  

Subordinated debt

    8,082       8,080       8,076  

Note Payable

    1,675       1,722       1,862  

Mortgage escrow deposits

    3,111       1,755       2,451  

Accrued expenses and other liabilities

    1,547       2,156       3,063  

Total Liabilities

    708,120       710,319       589,773  
                         

Common stock

    40       40       40  

Treasury stock

    (1,177 )     (1,177 )     (160 )

Additional paid-in capital

    106,797       106,773       106,876  

Accumulated deficit

    (40,368 )     (41,172 )     (44,761 )

Accumulated other comprehensive loss

    8       (21 )     (81 )

Total Shareholders' Equity

    65,300       64,443       61,914  
                         

Total Liabilities and Shareholders' Equity

  $ 773,420     $ 774,762     $ 651,687  

 

 
 

 

 

PATRIOT NATIONAL BANCORP, INC.

STATEMENTS OF OPERATIONS 

(Unaudited)   

Three Months Ended

   

Six Months Ended

 

Dollars in thousands, except per share data

 

June 30, 2017

   

March 31, 2017

   

June 30, 2016

   

June 30, 2017

   

June 30, 2016

 
                                         

Interest and dividend income

                                       

Interest and fees on loans

  $ 7,591     $ 6,607       5,783     $ 14,198     $ 11,623  

Interest on investment securities

    242       171       132       413       274  

Dividends on investment securities

    93       82       90       175       176  

Other interest income

    19       64       28       83       69  

Total interest and dividend income

    7,945       6,924       6,033       14,869       12,142  
                                         

Interest expense

                                       

Interest on deposits

    1,129       988       496       2,118       969  

Interest on Federal Home Loan Bank borrowings

    183       78       64       261       185  

Interest on Note Payable - long term senior debt

    228       229       -       457       -  

Interest on subordinated debt

    89       85       83       174       165  

Interest on other borrowings

    8       9       8       17       16  

Total interest expense

    1,637       1,390       651       3,027       1,335  
                                         

Net interest income

    6,308       5,534       5,382       11,842       10,807  
                                         

(Credit) provision for loan losses

    260       (1,749 )     1,959       (1,489 )     1,959  
                                         

Net interest income after (credit) provision for loan losses

    6,048       7,283       3,423       13,331       8,848  
                                         

Non-interest income

                                       

Loan application, inspection and processing fees

    15       21       21       36       88  

Fees and service charges

    146       149       150       295       301  

Rental Income

    91       94       104       185       207  

Loss on sale of investment securities

    -       (78 )     -       (78 )     -  

Other income

    97       91       90       188       179  

Total non-interest income

    349       277       365       626       775  
                                         

Non-interest expense

                                       

Salaries and benefits

    2,497       2,430       2,615       4,927       5,165  

Occupancy and equipment expense

    807       775       750       1,582       1,530  

Data processing

    326       120       241       446       526  

Professional services and other outside services

    550       652       364       1,202       773  

Advertising and promotional expenses

    111       74       96       185       213  

Loan administration and processing expenses

    14       9       8       23       16  

Regulatory assessments

    163       179       147       342       294  

Insurance expense

    56       59       56       115       111  

Material and communications

    103       87       115       190       208  

Other operating expenses

    387       309       344       696       664  

Total non-interest expense

    5,014       4,694       4,736       9,708       9,500  
                                         

Income before income taxes

    1,383       2,866       (948 )     4,249       123  

Expense for Income taxes

    579       1,136       (366 )     1,715       52  

Net income

  $ 804     $ 1,730     $ (582 )   $ 2,534     $ 71  
                                         

Basic income per share

  $ 0.21     $ 0.44     $ (0.15 )   $ 0.65     $ 0.02  

Diluted income per share

  $ 0.21     $ 0.44     $ (0.15 )   $ 0.65     $ 0.02  

 

 
 

 

 

 

PATRIOT NATIONAL BANCORP, INC.

FINANCIAL RATIOS AND OTHER DATA

(Unaudited)

Dollars in thousands, except shares outstanding and per share data

 

   

Quarter Ended

         
   

June 30, 2017

   

March 31, 2017

   

June 30, 2016

         
                                 

Quarterly Performance Data:

                               

Net Income

  $ 804     $ 1,730     $ (582 )        

Return on Average Assets

    0.43 %     1.02 %     -0.37 %        

Return on Average Equity

    4.95 %     11.05 %     -3.71 %        

Net Interest Margin

    3.61 %     3.50 %     3.78 %        

Efficiency Ratio

    75 %     81 %     82 %        

Qtr % increase (decrease) loans

    8 %     8 %     9 %        

Qtr % increase (decrease) deposits

    0 %     6 %     5 %        
                                 

Asset Quality:

                               

Nonaccrual loans

  $ 1,859     $ 1,822     $ 4,800          

Other real estate owned

    851       851       851          

Total nonperforming assets

  $ 2,710     $ 2,673     $ 5,651          
                                 

Nonaccrual loans / loans

    0.27 %     0.29 %     0.91 %        

Nonperforming assets / assets

     0.35     0.35     0.87        

Allowance for loan losses

  $ 5,944     $ 5,697     $ 7,209          

Allowance for loan losses / loans

    0.88 %     0.90 %     1.36 %        

Allowance / nonaccrual loans

    319.7 %     312.7 %     150.2 %        

Gross loan charge-offs for the quarter

  $ 13     $ -     $ 2          

Gross loan (recoveries) for the quarter

  $ -     $ (2,771 )   $ (4 )        

Net loan charge-offs (recoveries) for the quarter

  $ 13     $ (2,771 )   $ (2 )        
                                 

Capital Data and Capital Ratios

                               

Book value per share (1)

  $ 16.77     $ 16.55     $ 15.64          

Shares outstanding

    3,894,128       3,894,128       3,958,733          

Bank Capital Ratios:

                               

Leverage Ratio

    9.97 %     10.65 %     9.83 %        

Tier 1 Capital

    10.73 %     11.09 %     10.87 %        

Total Risk Based Capital

    11.59 %     11.96 %     12.12 %        

 

(1) Book value per share represents shareholders' equity divided by outstanding shares.

 

   

Quarter Ended

   

Six Months Ended June 30

 

Net Income excluding Loan Loss Provision

 

June 30, 2017

   

March 31, 2017

   

June 30, 2016

   

2017

   

2016

 

Net Income (loss) reported

  $ 804     $ 1,730     $ (583 )   $ 2,534     $ 71  

Tax Provision (benefit)

  $ 579     $ 1,136     $ (365 )   $ 1,715     $ 52  

Loan Loss Provision (credit)

  $ 260     $ (1,749 )   $ 1,959     $ (1,489 )   $ 1,959  

Effective tax rate

    41.87 %     39.63 %     38.55 %     40.36 %     42.19 %
                                         

Pre-Tax Income (loss) Reported

  $ 1,384     $ 2,866     $ (948 )   $ 4,249     $ 123  

Pre-tax Income excluding loan loss provision

  $ 1,644     $ 1,117     $ 1,011     $ 2,761     $ 2,082  

Net Income excluding loan loss provision

  $ 955     $ 674     $ 621     $ 1,629     $ 1,275