Attached files

file filename
EX-32 - EXHIBIT 32 - Allegiant Travel COa2017q2exhibit32.htm
EX-31.2 - EXHIBIT 31.2 - Allegiant Travel COa2017q2exhibit312.htm
EX-31.1 - EXHIBIT 31.1 - Allegiant Travel COa2017q2exhibit311.htm
10-Q - FORM 10-Q - Allegiant Travel COalgt2017q2doc.htm


Exhibit 12

Computation of Ratio of Earnings to Fixed Charges
(in thousands, except for ratio)

 
Six Months Ended June 30,
 
2017
Earnings:
 
Income before income taxes
$
144,386

Add: Fixed Charges
21,007

Add: Amortization of capitalized interest
74

Less: Interest capitalized
2,337

Less: Earnings from joint venture, net
49

Total earnings
$
163,081

 
 
Fixed charges:
 
Interest costs (1)
$
19,628

Interest factor of operating lease expense (2)
1,379

Total fixed charges
$
21,007

 
 
Ratio of earnings to fixed charges (3)
7.76


(1)
Interest costs include both interest expensed and capitalized, including amortization of deferred financing costs and original issue discount on debt.
(2)
Interest factor of operating lease expense is based on an estimate which the Company considers to be a reasonable approximation.
(3)
The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges.