Attached files

file filename
8-K - 8-K - LyondellBasell Industries N.V.d431629d8k.htm

Exhibit 99.1

 

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

HOUSTON and LONDON, July 28, 2017

     LOGO  

LyondellBasell Reports Second Quarter 2017 Earnings

Second Quarter 2017 Highlights

 

    Income from continuing operations: $1.1 billion

 

    EBITDA: $2.0 billion

 

    Record quarterly diluted earnings per share: $2.82 per share

 

    Record quarterly EBITDA for Olefins and Polyolefins - Europe, Asia, and International: $699 million

 

    Strong volume growth with a 27% increase in global ethylene production and a 45% improvement in refining crude volumes over prior year

 

    Dividends and share repurchases totaled $0.8 billion; repurchased 5.4 million shares during the second quarter

 

    Increased second quarter 2017 dividend by 6% to $0.90 per share

Comparisons with the prior quarter and second quarter 2016 are available in the following table:

Table 1 - Earnings Summary

 

     Three Months Ended     Six Months Ended  
     June 30,      March 31,      June 30,     June 30,  

Millions of U.S. dollars (except share data)

   2017      2017      2016     2017      2016  

Sales and other operating revenues

   $ 8,403      $ 8,430      $ 7,328     $ 16,833      $ 14,071  

Net income(a)

     1,130        797        1,091       1,927        2,121  

Income from continuing operations(b)

     1,134        805        1,092       1,939        2,122  

Diluted earnings per share (U.S. dollars):

             

Net income(c)

     2.81        1.98        2.56       4.78        4.93  

Income from continuing operations(b)

     2.82        2.00        2.56       4.81        4.93  

Diluted share count (millions)

     402        403        425       403        429  

EBITDA(d)

     1,970        1,617        1,783       3,587        3,590  

Excluding LCM Impact:

                                 

LCM benefit, pre-tax(e)

     —          —          (68     —          —    

Income from continuing operations(b)

     1,134        805        1,045       1,939        2,122  

Diluted earnings per share (U.S. dollars):

             

Income from continuing operations(b)

     2.82        2.00        2.45       4.81        4.93  

EBITDA(d)

     1,970        1,617        1,715       3,587        3,590  

 

(a) Includes net (income) loss attributable to non-controlling interests and loss from discontinued operations, net of tax. See Table 10.
(b) See Table 11 for charges and benefits to income from continuing operations.
(c) Includes diluted earnings (loss) per share attributable to discontinued operations.
(d) See the end of this release for an explanation of the Company’s use of EBITDA and Table 8 for reconciliations of EBITDA to net income and income from continuing operations.
(e) LCM stands for lower of cost or market. An explanation of LCM and why we have excluded it from our financial information in this press release can be found at the end of this press release under “Information Related to Financial Measures.”

 

LyondellBasell Industries      1  
www.lyb.com   


LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the second quarter 2017 of $1.1 billion, or $2.82 per share. Second quarter 2017 EBITDA was $2.0 billion.

“LyondellBasell’s second quarter results demonstrate the value of our investments in capacity expansions and asset maintenance to deliver record quarterly earnings per share for the company. During the second quarter, our ethylene crackers in the United States and Europe operated at 98 percent and the refinery operated at 99 percent of nameplate capacity. Second quarter 2017 ethylene production volumes increased by 34 percent in the Americas and 13 percent in Europe compared to the second quarter 2016. Our strong operating rates were met with solid demand to drive improvements in global Olefins and Polyolefins chain margins and deliver record quarterly EBITDA for our Olefins and Polyolefins – Europe, Asia and International segment,” said Bob Patel, LyondellBasell CEO.

“In addition to our earnings strength, we generated $1.2 billion of free cash flow during the second quarter, increased our quarterly dividend by 6 percent and advanced our organic growth and share repurchase programs,” said Patel.

OUTLOOK

“More than 25 percent of the first wave of new United States ethylene capacity is now in the market and global olefin and polyolefin industry conditions remain favorable during July. With no major maintenance planned for the remainder of 2017, we are well positioned to deliver strong performance from LyondellBasell’s global assets,” Patel said.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT

LyondellBasell manages operations through five operating segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – Europe, Asia and International (EAI); 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

The following comments and analysis represent underlying business activity and are exclusive of LCM inventory adjustments. LCM stands for lower of cost or market. An explanation of LCM and why we have excluded it from our financial information in this press release can be found at the end of this press release under “Information Related to Financial Measures.”

 

LyondellBasell Industries      2  
www.lyb.com   


Olefins and Polyolefins - Americas (O&P-Americas) – Our O&P–Americas segment produces and markets olefins and co-products, polyethylene and polypropylene.

Table 2 - O&P–Americas Financial Overview

 

     Three Months Ended      Six Months Ended
June 30,
 
     June 30,      March 31,      June 30,     

Millions of U.S. dollars

   2017      2017      2016      2017      2016  

Operating income

   $ 738      $ 559      $ 646      $ 1,297      $ 1,353  

EBITDA

     859        723        754        1,582        1,632  

LCM charges (benefits), pre-tax

     —          —          —          —          —    

EBITDA excluding LCM adjustments

     859        723        754        1,582        1,632  

Three months ended June 30, 2017 versus three months ended March 31, 2017 – EBITDA increased $136 million versus the first quarter 2017. First quarter 2017 included a $31 million gain on the sale of property in Lake Charles, Louisiana. Compared to the prior period, olefin results increased approximately $100 million. Ethylene margins improved by approximately 3 cents per pound with declining feedstock prices for propane, butane and heavy liquids. Combined polyolefin results increased by approximately $80 million. Polyethylene and polypropylene spreads increased by 4 cents per pound and 5 cents per pound respectively, due to ethylene and propylene feedstock price decreases and higher polyethylene pricing, which was partially offset by small volume declines in polyethylene. Joint venture equity income decreased by $3 million.

Three months ended June 30, 2017 versus three months ended June 30, 2016 – EBITDA increased $105 million versus the second quarter 2016. Olefin results increased by approximately $150 million primarily due to an increase in ethylene production of approximately 34 percent due to planned maintenance in the second quarter of 2016. Combined polyolefin results declined approximately $25 million primarily due to declining margins in polypropylene partially offset by increased polypropylene sales volumes. Joint venture equity income declined by $9 million.

Olefins and Polyolefins - Europe, Asia, and International (O&P-EAI) – Our O&P–EAI segment produces and markets olefins and co-products, polyethylene and polypropylene, including polypropylene compounds.

Table 3 - O&P–EAI Financial Overview

 

     Three Months Ended     Six Months Ended  
     June 30,      March 31,      June 30,     June 30,  

Millions of U.S. dollars

   2017      2017      2016     2017      2016  

Operating income

   $ 549      $ 401      $ 423     $ 950      $ 781  

EBITDA

     699        529        576       1,228        1,085  

LCM benefit, pretax

     —          —          (40     —          —    

EBITDA excluding LCM adjustments

     699        529        536       1,228        1,085  

 

LyondellBasell Industries      3  
www.lyb.com   


Three months ended June 30, 2017 versus three months ended March 31, 2017 – EBITDA increased by $170 million versus the first quarter 2017. Olefin results increased approximately $135 million as ethylene margins improved by 9 cents per pound primarily due to lower feedstock costs. Combined polyolefin results increased approximately $15 million primarily due to improved margins for polypropylene and polypropylene compounds. Joint venture equity income was relatively unchanged.

Three months ended June 30, 2017 versus three months ended June 30, 2016 – EBITDA increased by $163 million versus the second quarter 2016, excluding an unfavorable $40 million quarter to quarter variance as a result of a 2016 LCM inventory adjustment. Olefin results increased by approximately $180 million as a result of improved ethylene margins and increased sales volumes due to planned maintenance which occurred in the second quarter of 2016. Combined polyolefin results declined by approximately $15 million primarily due to lower polyethylene spreads. Joint venture equity income declined by $29 million primarily due to declining polymer spreads and reduced volumes.

Intermediates and Derivatives (I&D) – Our I&D segment produces and markets propylene oxide (PO) and its derivatives, oxyfuels and related products and intermediate chemicals, such as styrene monomer, acetyls, ethylene oxide and ethylene glycol.

Table 4 - I&D Financial Overview

 

     Three Months Ended     Six Months Ended  
     June 30,      March 31,      June 30,     June 30,  

Millions of U.S. dollars

   2017      2017      2016     2017      2016  

Operating income

   $ 270      $ 269      $ 327     $ 539      $ 582  

EBITDA

     339        339        397       678        723  

LCM benefit, pre-tax

     —          —          (28     —          —    

EBITDA excluding LCM adjustments

     339        339        369       678        723  

Three months ended June 30, 2017 versus three months ended March 31, 2017 EBITDA was unchanged relative to the first quarter 2017, including the impact from first quarter charges related to the recovery of precious metals after catalyst changes. Excluding the precious metal adjustments, PO and derivatives results declined approximately $5 million, primarily due to lower volumes resulting from planned maintenance at our plant in Botlek, The Netherlands. After excluding the precious metal adjustments, intermediate chemicals results declined approximately $30 million primarily due to a 2 cent per pound decrease in styrene margins and a decrease in methanol volumes due to planned maintenance. Oxyfuels and related products results were relatively unchanged as reduced volumes from the Botlek maintenance offset seasonal margin improvements. Joint venture equity income was relatively unchanged.

 

LyondellBasell Industries      4  
www.lyb.com   


Three months ended June, 30 2017 versus three months ended June 30, 2016 – EBITDA decreased $30 million versus the second quarter 2016, excluding an unfavorable $28 million variance as a result of an LCM inventory adjustment. PO and derivatives results were relatively unchanged. Intermediate chemicals results improved by approximately $15 million primarily from improvements in methanol and VAM margins. Oxyfuels and related products results declined by approximately $45 million due to lower margins coupled with reduced volumes resulting from planned maintenance at Botlek. Joint venture equity income was relatively unchanged.

Refining – The primary products of this segment include gasoline and distillates, including diesel fuel, heating oil and jet fuel.

Table 5 - Refining Financial Overview

 

     Three Months Ended     Six Months Ended  
     June 30,     March 31,     June 30,     June 30,  

Millions of U.S. dollars

   2017     2017     2016     2017     2016  

Operating loss

   ($ 21   ($ 70   ($ 53   ($ 91   ($ 83

EBITDA

     25       (30     (13     (5     1  

LCM charges (benefits), pre-tax

     —         —         —         —         —    

EBITDA excluding LCM adjustments

     25       (30     (13     (5     1  

Three months ended June 30, 2017 versus three months ended March 31, 2017 – EBITDA increased $55 million versus the first quarter 2017. The Houston refinery operated at 265,000 barrels per day, 72,000 barrels per day more than the prior quarter following completion of planned maintenance at the beginning of the second quarter. Results were negatively impacted by low industry margins reflecting weak discounts for heavy crude oil during May and June.

Three months ended June 30, 2017 versus three months ended June 30, 2016 – EBITDA increased $38 million versus the second quarter 2016. Second quarter 2017 throughput increased by 82,000 barrels per day due to maintenance during the second quarter of 2016. Second quarter 2017 margins were negatively impacted by unfavorable heavy to light differentials in crude oil markets.

Technology Segment – Our Technology segment develops and licenses chemical and polyolefin process technologies and manufactures and sells polyolefin catalysts.

Table 6 - Technology Financial Overview

 

     Three Months Ended      Six Months Ended  
     June 30,      March 31,      June 30,      June 30,  

Millions of U.S. dollars

   2017      2017      2016      2017      2016  

Operating income

   $ 39      $ 50      $ 62      $ 89      $ 135  

EBITDA

     48        60        73        108        156  

Three months ended June 30, 2017 versus three months ended March 31, 2017 – EBITDA decreased by $12 million primarily due to lower catalyst volumes related to the timing of shipments.

 

LyondellBasell Industries      5  
www.lyb.com   


Three months ended June 30, 2017 versus three months ended June 30, 2016 – EBITDA decreased by $25 million due to the timing of licensing revenue.

Capital Spending and Cash Balances

Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology-related expenditures, were $407 million during the second quarter 2017. Our cash and liquid investment balance was $2.6 billion at June 30, 2017. We repurchased 5.4 million ordinary shares during the second quarter 2017, leaving 397 million common shares outstanding as of June 30, 2017. The company paid dividends of $361 million during the second quarter of 2017.

CONFERENCE CALL

LyondellBasell will host a conference call July 28 at 11 a.m. EDT. Participants on the call will include Chief Executive Officer Bob Patel, Executive Vice President and Chief Financial Officer Thomas Aebischer and Director of Investor Relations David Kinney.

The toll-free dial-in number in the U.S. is 800-475-8402. A complete listing of toll-free numbers by country is available at www.lyb.com/teleconference for international callers. The pass code for all numbers is 6934553.

The slides and webcast that accompany the call will be available at http://www.lyb.com/earnings.

A replay of the call will be available from 2 p.m. EDT July 28 until August 28 at 11:59 p.m. EDT. The replay dial-in numbers are 800-294-5423 (U.S.) and 402-220-9786 (international). The pass code for each is 2526.

 

LyondellBasell Industries      6  
www.lyb.com   


ABOUT LYONDELLBASELL

LyondellBasell (NYSE: LYB) is one of the largest plastics, chemicals and refining companies in the world. Driven by its 13,000 employees around the globe, LyondellBasell produces materials and products that are key to advancing solutions to modern challenges like enhancing food safety through lightweight and flexible packaging, protecting the purity of water supplies through stronger and more versatile pipes, and improving the safety, comfort and fuel efficiency of many of the cars and trucks on the road. LyondellBasell sells products into approximately 100 countries and is the world’s largest licensor of polyolefin and polypropylene technologies. More information about LyondellBasell can be found at www.lyondellbasell.com.

FORWARD-LOOKING STATEMENTS

The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures’ products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; our ability to successfully execute projects and growth strategies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section of our Form 10-K for the year ended December 31, 2016, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission’s website at www.sec.gov.

INFORMATION RELATED TO FINANCIAL MEASURES

This release makes reference to certain non-GAAP financial measures as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. The non-GAAP measures we have presented include income from continuing operations excluding LCM, diluted earnings per share excluding LCM, EBITDA and EBITDA excluding LCM. LCM stands for lower of cost or market, which is an accounting rule consistent with GAAP related to the valuation of inventory. Our inventories are stated at the lower of

 

LyondellBasell Industries      7  
www.lyb.com   


cost or market. Cost is determined using the LIFO inventory valuation methodology, which means that the most recently incurred costs are charged to cost of sales and inventories are valued at the earliest acquisition costs. Market is determined based on an assessment of the current estimated replacement cost and selling price of the inventory. In periods where the market price of our inventory declines substantially, cost values of inventory may be higher than the market value, which results in us writing down the value of inventory to market value in accordance with the LCM rule, consistent with GAAP. This adjustment is related to our use of LIFO accounting and the recent decline in pricing for many of our raw material and finished goods inventories. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures, such as EBITDA and earnings and EBITDA excluding LCM, provide useful supplemental information to investors regarding the underlying business trends and performance of the company’s ongoing operations and are useful for period-over-period comparisons of such operations. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as an alternative to operating cash flows as a measure of our liquidity. We have also presented financial information herein exclusive of adjustments for LCM.

Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 8 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

###

Source: LyondellBasell Industries

 

Media Contact:    Faye Eson +1 713-309-7575
Investor Contact:    David Kinney +1 713-309-7141

 

LyondellBasell Industries      8  
www.lyb.com   


Table 7 - Reconciliation of Segment Information to Consolidated Financial Information (a)

 

 

     2016     2017  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1     Q2     YTD  

Sales and other operating revenues:

                

Olefins & Polyolefins - Americas

   $ 2,115     $ 2,211     $ 2,342     $ 2,409     $ 9,077     $ 2,604     $ 2,547     $ 5,151  

Olefins & Polyolefins - EAI

     2,578       2,721       2,634       2,646       10,579       3,024       3,008       6,032  

Intermediates & Derivatives

     1,702       1,769       1,805       1,950       7,226       2,150       2,014       4,164  

Refining

     955       1,289       1,330       1,561       5,135       1,353       1,713       3,066  

Technology

     132       129       102       116       479       120       107       227  

Other/elims

     (739     (791     (848     (935     (3,313     (821     (986     (1,807
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 6,743     $ 7,328     $ 7,365     $ 7,747     $ 29,183     $ 8,430     $ 8,403     $ 16,833  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss):

                

Olefins & Polyolefins - Americas

   $ 707     $ 646     $ 582     $ 458     $ 2,393     $ 559     $ 738     $ 1,297  

Olefins & Polyolefins - EAI

     358       423       447       266       1,494       401       549       950  

Intermediates & Derivatives

     255       327       240       236       1,058       269       270       539  

Refining

     (30     (53     (56     40       (99     (70     (21     (91

Technology

     73       62       35       51       221       50       39       89  

Other

     (3     (2     1       (3     (7     1       2       3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 1,360     $ 1,403     $ 1,249     $ 1,048     $ 5,060     $ 1,210     $ 1,577     $ 2,787  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

                

Olefins & Polyolefins - Americas

   $ 90     $ 88     $ 87     $ 97     $ 362     $ 118     $ 107     $ 225  

Olefins & Polyolefins - EAI

     55       58       58       58       229       59       58       117  

Intermediates & Derivatives

     70       69       62       68       269       69       68       137  

Refining

     43       40       40       40       163       40       44       84  

Technology

     10       11       10       10       41       10       9       19  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 268     $ 266     $ 257     $ 273     $ 1,064     $ 296     $ 286     $ 582  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA: (b)

                

Olefins & Polyolefins - Americas

   $ 878     $ 754     $ 682     $ 563     $ 2,877     $ 723     $ 859     $ 1,582  

Olefins & Polyolefins - EAI

     509       576       584       398       2,067       529       699       1,228  

Intermediates & Derivatives

     326       397       304       306       1,333       339       339       678  

Refining

     14       (13     (10     81       72       (30     25       (5

Technology

     83       73       45       61       262       60       48       108  

Other

     (3     (4     1       (3     (9     (4     —         (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 1,807     $ 1,783     $ 1,606     $ 1,406     $ 6,602     $ 1,617     $ 1,970     $ 3,587  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital, turnarounds and IT deferred spending:

                

Olefins & Polyolefins - Americas

   $ 303     $ 339     $ 384     $ 350     $ 1,376     $ 202     $ 179     $ 381  

Olefins & Polyolefins - EAI

     81       60       48       72       261       47       32       79  

Intermediates & Derivatives

     76       80       90       87       333       77       107       184  

Refining

     57       71       51       45       224       84       79       163  

Technology

     6       9       9       12       36       7       6       13  

Other

     4       4       4       1       13       4       4       8  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

   $ 527     $ 563     $ 586     $ 567     $ 2,243     $ 421     $ 407     $ 828  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) EBITDA for the first quarter of 2016 includes a pre-tax LCM charge of $68 million and a $78 million pre-tax gain on the sale of our wholly owned Argentine subsidiary. Second quarter 2016 EBITDA includes a pre-tax LCM benefit of $68 million for the reversal of the first quarter 2016 LCM adjustment due to price recoveries during the period. Fourth quarter 2016 EBITDA also includes a pre-tax LCM charge of $29 million. See Tables 2 through 6 for LCM adjustments recorded for each segment.
(b) See Table 8 for EBITDA calculation.

 

LyondellBasell Industries      9  
www.lyb.com   


Table 8 - EBITDA Calculation

 

 

     2016      2017  

(Millions of U.S. dollars)

   Q1      Q2      Q3      Q4      Total      Q1      Q2      YTD  

Net income(a)

   $ 1,030      $ 1,091      $ 953      $ 763      $ 3,837      $ 797      $ 1,130      $ 1,927  

Loss from discontinued operations, net of tax

     —          1        2        7        10        8        4        12  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income from continuing operations(a)

     1,030        1,092        955        770        3,847        805        1,134        1,939  

Provision for income taxes

     432        346        326        282        1,386        315        459        774  

Depreciation and amortization

     268        266        257        273        1,064        296        286        582  

Interest expense, net(b)

     77        79        68        81        305        201        91        292  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA(c)

   $ 1,807      $ 1,783      $ 1,606      $ 1,406      $ 6,602      $ 1,617      $ 1,970      $ 3,587  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) The first quarter of 2016 includes an after-tax LCM charge of $47 million and a $78 million after-tax gain related to the sale of our wholly owned Argentine subsidiary.

The second quarter of 2016 includes an after-tax benefit of $47 million for the reversal of the first quarter 2016 LCM adjustment due to price recoveries during the period. Fourth quarter 2016 also includes an $18 million after-tax LCM charge.

 

(b) Includes pre-tax charges totalling $113 million in the first quarter of 2017 related to the repayment of $1,000 million aggregate principal amount of our outstanding 5% senior notes due 2019.
(c) The first quarter of 2016 includes a pre-tax LCM charge of $68 million and a pre-tax gain of $78 million on the sale of our wholly owned Argentine subsidiary.

Second quarter 2016 EBITDA includes a pre-tax LCM benefit of $68 million for the reversal of the first quarter 2016 LCM adjustment. Fourth quarter 2016 also includes a pre-tax LCM charge of $29 million.

 

LyondellBasell Industries      10  
www.lyb.com   


Table 9 - Selected Segment Operating Information

 

 

     2016      2017  
     Q1      Q2      Q3      Q4      Total      Q1      Q2      YTD  

Olefins and Polyolefins - Americas

                       

Volumes (million pounds)

                       

Ethylene produced

     2,392        1,899        1,939        2,173        8,403        2,486        2,606        5,092  

Propylene produced

     832        748        575        660        2,815        597        821        1,418  

Polyethylene sold

     1,554        1,426        1,517        1,485        5,982        1,533        1,404        2,937  

Polypropylene sold

     612        582        659        623        2,476        644        634        1,278  

Benchmark Market Prices

                       

West Texas Intermediate crude oil (USD per barrel)

     33.63        46.01        44.94        49.29        43.56        51.78        48.15        49.95  

Light Louisiana Sweet (“LLS”) crude oil (USD per barrel)

     35.34        47.39        46.52        50.60        45.03        53.39        50.17        51.77  

Houston Ship Channel natural gas (USD per million BTUs)

     1.93        2.06        2.79        3.01        2.45        2.96        3.14        3.05  

U.S. weighted average cost of ethylene production (cents/pound)

     9.8        12.0        10.6        14.3        11.7        11.8        12.5        12.2  

U.S. ethylene (cents/pound)

     26.7        30.3        33.0        32.7        30.7        33.1        31.9        32.5  

U.S. polyethylene [high density] (cents/pound)

     52.3        59.0        60.7        58.3        57.6        57.3        59.0        58.2  

U.S. propylene (cents/pound)

     31.0        32.7        37.8        36.2        34.4        47.2        41.0        44.1  

U.S. polypropylene [homopolymer] (cents/pound)

     67.8        61.7        60.2        55.8        61.4        66.2        59.0        62.6  

Olefins and Polyolefins - Europe, Asia, International

                       

Volumes (million pounds)

                       

Ethylene produced

     950        941        1,066        946        3,903        1,022        1,069        2,091  

Propylene produced

     555        577        649        563        2,344        598        632        1,230  

Polyethylene sold

     1,434        1,386        1,315        1,330        5,465        1,421        1,370        2,791  

Polypropylene sold

     1,773        1,617        1,509        1,582        6,481        1,714        1,530        3,244  

Benchmark Market Prices (0.01 per pound)

                       

Western Europe weighted average cost of ethylene production

     16.3        21.2        17.9        23.8        19.8        22.7        17.6        20.2  

Western Europe ethylene

     38.4        41.1        42.3        43.1        41.2        46.2        47.1        46.6  

Western Europe polyethylene [high density]

     55.4        57.6        55.7        55.2        56.0        58.2        59.5        58.9  

Western Europe propylene

     26.3        28.8        30.7        33.3        29.8        37.0        39.3        38.2  

Western Europe polypropylene [homopolymer]

     46.5        49.5        49.5        51.7        49.3        56.3        60.1        58.2  

Intermediates and Derivatives

                       

Volumes (million pounds unless otherwise indicated)

                       

Propylene oxide and derivatives

     793        743        752        749        3,037        786        748        1,534  

Intermediate Chemicals:

                       

Ethylene oxide and derivatives

     301        233        224        329        1,087        292        297        589  

Styrene monomer

     917        933        911        933        3,694        992        924        1,916  

Acetyls

     702        821        751        776        3,050        825        672        1,497  

Oxyfuels and Related Products:

                       

TBA Intermediates

     415        391        410        361        1,577        383        332        715  

MTBE/ETBE (million gallons)

     270        278        298        264        1,110        239        263        502  

Benchmark Market Margins (cents per gallon)

                       

MTBE - Northwest Europe

     44.4        78.7        55.3        50.6        57.2        49.5        67.3        58.2  

Refining

                       

Volumes (thousands of barrels per day)

                       

Heavy crude oil processing rate

     186        183        209        228        201        193        265        229  

Benchmark Market Margins

                       

Light crude oil - 2-1-1

     8.67        11.52        11.46        11.20        10.73        11.86        13.26        12.57  

Light crude oil - Maya differential

     9.19        9.55        7.52        7.80        8.51        8.78        6.28        7.55  

 

Source: LYB and third party consultants

 

Note:   Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices. Volumes presented represent third party sales of selected key products.

 

LyondellBasell Industries      11  
www.lyb.com   


Table 10 - Unaudited Income Statement Information

 

 

     2016     2017  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1     Q2     YTD  

Sales and other operating revenues

   $ 6,743     $ 7,328     $ 7,365     $ 7,747     $ 29,183     $ 8,430     $ 8,403     $ 16,833  

Cost of sales(a)

     5,166       5,702       5,903       6,420       23,191       6,991       6,601       13,592  

Selling, general and administrative expenses

     193       199       188       253       833       204       200       404  

Research and development expenses

     24       24       25       26       99       25       25       50  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income(a)

     1,360       1,403       1,249       1,048       5,060       1,210       1,577       2,787  

Income from equity investments

     91       117       81       78       367       81       78       159  

Interest expense, net(b)

     (77     (79     (68     (81     (305     (201     (91     (292

Other income (expense), net(c)

     88       (3     19       7       111       30       29       59  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes(a) (b) (c)

     1,462       1,438       1,281       1,052       5,233       1,120       1,593       2,713  

Provision for income taxes

     432       346       326       282       1,386       315       459       774  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations(d)

     1,030       1,092       955       770       3,847       805       1,134       1,939  

Loss from discontinued operations, net of tax

     —         (1     (2     (7     (10     (8     (4     (12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income(d)

     1,030       1,091       953       763       3,837       797       1,130       1,927  

Net (income) loss attributable to non-controlling interests

     —         —         (1     —         (1     —         1       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to the Company shareholders(d)

   $ 1,030     $ 1,091     $ 952     $ 763     $ 3,836     $ 797     $ 1,131     $ 1,928  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Amounts presented herein include pre-tax LCM charges of $68 million and $29 million in the first and fourth quarters of 2016, respectively. A pre-tax benefit of $68 million in the second quarter of 2016 reflects the reversal of the first quarter 2016 LCM adjustment due to price recoveries during the period.
(b) Includes pre-tax charges totalling $113 million in the first quarter of 2017 related to the repayment of $1,000 million aggregate principal amount of our outstanding 5% senior notes due 2019.
(c) Includes a pre-tax gain of $31 million in the first quarter of 2017 on the sale of our Lake Charles, Louisiana site currently used as a logistics terminal and a $78 million gain in the first quarter of 2016 on the sale of our wholly owned Argentine subsidiary.
(d) Amounts presented herein include after-tax LCM charges of $47 million and $18 million in the first and fourth quarters of 2016, respectively. The second quarter of 2016 includes an after tax benefit of $47 million for the partial reversal of the first quarter 2016 LCM adjustment resulting from price recoveries during the period. The first quarter of 2016 also includes a $78 million gain on the sale of our wholly owned Argentine subsidiary. The first quarter of 2017 includes after-tax charges totalling $106 million related to the repayment of $1,000 million aggregate principal amount of our outstanding 5% senior notes due 2019.

 

LyondellBasell Industries      12  
www.lyb.com   


Table 11 - Charges (Benefits) Included in Income from Continuing Operations

 

 

     2016     2017  
                              Annual                     

Millions of U.S. dollars (except share data)

   Q1     Q2     Q3      Q4     Impact     Q1     Q2      YTD  

Pretax charges (benefits):

                  

Charges and premiums related to repayment of debt

   $ —       $ —       $ —        $ —       $ —       $ 113     $ —        $ 113  

Out of period tax adjustment

     —         —         —          61       74       —         —          —    

Gain on sale of wholly owned subsidiary

     (78     —         —          —         (78     —         —          —    

Lower of cost or market inventory adjustment

     68       (68     —          29       29       —         —          —    

Pension settlement charge

     —         —         —          58       58       —         —          —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total pretax charges (benefits)

     (10     (68     —          148       83       113       —          113  

Provision for (benefit from) income tax related to these items

     (21     21       —          (32     (32     (7     —          (7
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

After-tax effect of net charges (benefits)

   $ (31   $ (47   $ —        $ 116     $ 51     $ 106     $ —        $ 106  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Effect on diluted earnings per share

   $ 0.07     $ 0.11     $ —        $ (0.29   $ (0.12   $ (0.26   $ —        $ (0.26

 

LyondellBasell Industries      13  
www.lyb.com   


Table 12 - Unaudited Cash Flow Information

 

 

     2016     2017  

(Millions of U.S. dollars)

   Q1     Q2     Q3     Q4     Total     Q1     Q2     YTD  

Net cash provided by operating activities(a)

   $ 1,300     $ 1,261     $ 1,332     $ 1,713     $ 5,606     $ 678     $ 1,560     $ 2,238  

Net cash used in investing activities(b)

     (600     (471     (459     (771     (2,301     (541     (513     (1,054

Net cash used in financing activities (a)

     (333     (1,039     (1,195     (782     (3,349     (537     (822     (1,359

 

(a) In the second quarter of 2017, the early adoption of ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments resulted in the reclassification of cash flows related to debt extinguishment costs incurred in the first quarter of 2017 from operating to financing activities cash flows.
(b) Also in the second quarter of 2017, the early retrospective adoption of ASU 2016-18, Statement of Cash Flows: Restricted Cash requires the inclusion of restricted cash and restricted cash equivalents in the cash and cash equivalents balances in our Statements of Cash Flows.

 

LyondellBasell Industries      14  
www.lyb.com   


Table 13 - Unaudited Balance Sheet Information

 

 

     March 31,      June 30,      September 30,      December 31,      March 31,      June 30,  

(Millions of U.S. dollars)

   2016      2016      2016      2016      2017      2017  

Cash and cash equivalents

   $ 1,318      $ 1,060      $ 740      $ 875      $ 485      $ 734  

Restricted cash

     4        4        4        3        1        6  

Short-term investments

     1,332        1,023        1,090        1,147        1,176        1,278  

Accounts receivable, net

     2,683        2,806        2,852        2,842        3,292        3,086  

Inventories

     3,978        4,009        4,015        3,809        3,875        4,007  

Prepaid expenses and other current assets

     1,009        1,081        852        923        852        964  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     10,324        9,983        9,553        9,599        9,681        10,075  

Property, plant and equipment, net

     9,373        9,681        10,057        10,137        10,361        10,551  

Investments and long-term receivables:

                 

Investment in PO joint ventures

     398        390        399        415        409        423  

Equity investments

     1,734        1,610        1,681        1,575        1,672        1,595  

Other investments and long-term receivables

     18        18        17        20        20        18  

Goodwill

     548        542        543        528        531        559  

Intangible assets, net

     618        588        562        550        517        499  

Other assets

     559        623        607        618        577        398  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 23,572      $ 23,435      $ 23,419      $ 23,442      $ 23,768      $ 24,118  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Current maturities of long-term debt

   $ 4      $ 4      $ 3      $ 2      $ 2      $ 2  

Short-term debt

     594        616        621        594        611        561  

Accounts payable

     2,243        2,357        2,329        2,529        2,627        2,317  

Accrued liabilities

     1,600        1,374        1,357        1,415        1,139        1,251  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     4,441        4,351        4,310        4,540        4,379        4,131  

Long-term debt

     8,504        8,485        8,464        8,385        8,419        8,496  

Other liabilities

     2,125        2,143        2,151        2,113        2,130        2,253  

Deferred income taxes

     2,134        2,149        2,387        2,331        2,353        2,370  

Stockholders’ equity

     6,344        6,283        6,082        6,048        6,462        6,866  

Non-controlling interests

     24        24        25        25        25        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 23,572      $ 23,435      $ 23,419      $ 23,442      $ 23,768      $ 24,118  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

LyondellBasell Industries      15  
www.lyb.com