Attached files

file filename
8-K - 8-K - Altabancorppub-8k_20170630.htm

 

Exhibit 99.1

 

PEOPLE’S UTAH BANCORP REPORTS SECOND QUARTER 2017 RESULTS; INCREASES QUARTERLY DIVIDEND PAYMENT

 

AMERICAN FORK, UTAH, July 26, 2017 – People’s Utah Bancorp (the “Company”) (Nasdaq: PUB), a bank holding company and parent of People’s Intermountain Bank (“Bank”), reported net income of $6.5 million compared with $6.5 million in the first quarter of 2017, and $5.6 million for the second quarter of 2016.  Diluted earnings per common share were $0.35 in the second quarter of 2017 compared with $0.36 in the first quarter of 2017, and $0.31 for the second quarter of 2016.  For the six months ended June 30, 2017 net income was $13.0 million, or $0.71 per diluted common share, compared with $10.8 million, or $0.60 per diluted common share, for the same period a year earlier.  

The Board of Directors declared a quarterly dividend of $0.09 per common share, a 12.5%, or $0.01 per common share increase from the prior quarter. The dividend will be payable on August 14, 2017 to shareholders of record on August 7, 2017. The dividend payout ratio for earnings for the quarter ended June 30, 2017 was 24.9%.  This continues our over 50-year trend in paying dividends.

Highlights of the Second Quarter of 2017

 

Deposits grew $115 million, or 8.5%, to $1.5 billion year-over-year

 

Loans held for investment grew $106 million, or 9.6%, to $1.2 billion year-over-year

 

Net interest margin increased 4 bps to 4.71% year-over-year

 

Return on average equity increased to 10.91% year-over-year

 

Return on average assets increased to 1.53%. year-over-year

 

Efficiency ratio improved to 52.19%

 

“We’re pleased to have achieved strong growth across our community banking family, while improving our net interest margins and operating efficiencies,” said Richard Beard, President and Chief Executive Officer of People’s Utah Bancorp. “While we continue to achieve solid loan growth, we’ve maintained a strong focus on credit quality as reflected in our low level of nonperforming assets and net charge-offs.  As a result of our efforts to profitably grow our business, we continue to experience positive trends in our operating results.  

Earnings Summary

Net income for the second quarter of 2017 of $6.5 million compared with $6.5 million in the first quarter of 2017 was primarily impacted by the following factors: (a) higher net interest income of $1.2 million due primarily to strong loan and deposit growth; (b) higher provision for loan losses of $0.7 million due primarily to $49 million growth in loans held for investment; (c) higher non-interest income of $0.2 million, (d) lower non-interest expense of $0.1 million, principally from lower salaries and benefits; and (e) higher income tax expense of $0.8 million due to lower deduction of non-qualifying stock awards in the second quarter.  These factors contributed to diluted earnings per common share decreasing $0.01 per share to $0.35 per share in the second quarter of 2017 compared to $0.36 per share in the first quarter of 2017.

Net income for the second quarter of 2017 of $6.5 million compared with $5.6 million in the second quarter of 2016 was impacted primarily by the following factors: (a) higher net interest income of $1.8 million due primarily to strong loan and deposit growth; and (b) higher provision for loan losses of $0.7 million due primarily to loan growth.

 


 

 

Return on average assets for the second quarter of 2017 was 1.53% compared with 1.59% for the first quarter of 2017, and 1.43% for the second quarter of 2016.  Return on average equity for the second quarter of 2017 was 10.91% compared with 11.39% for the first quarter of 2017, and 10.26% for the second quarter of 2016.

Net Interest Income and Margin

Net interest income for the second quarter of 2017 increased $1.2 million compared with the first quarter of 2017, primarily due to a $29.6 million increase in average earning assets and a 15 basis points increase in yield on interest earning assets.  Average loans increased by $41.7 million during the comparable periods.  This contributed to a higher net interest margin of 4.71% in the current quarter compared with 4.55% in the first quarter of 2017.  

Net interest income for the second quarter of 2017 increased $1.8 million compared with the same period a year earlier, primarily due to a $133 million increase in the average earning assets and a 4 basis points increase in the yield on interest earning assets.  Average loans increased by $80.8 million during the comparable periods.  This resulted in a higher net interest margin of 4.71% in the current quarter compared to 4.67% in the second quarter of 2016.  

Provision for Loan Losses

The provision for loan losses for the second quarter of 2017 was $0.7 million higher compared with the first quarter of 2017, and $0.7 million higher compared with the second quarter of 2016, due primarily to growth in loans held for investment.  The Company incurred net charge-offs of $0.3 million in the second quarter of 2017 compared with $0.3 million in the first quarter of 2017, and net recoveries of ($0.2) million in the second quarter of 2016.  

 

Non-interest Income

Non-interest income for the second quarter of 2017 increased $0.2 million compared with the first quarter of 2017 primarily due to the sale of land held by the Bank, and was flat with the same period a year earlier.  The Company has experienced lower mortgage banking income and residential mortgage loan volumes in the first and second quarters of 2017 compared to the second quarter of 2016.

Non-interest Expense

Non-interest expense for the second quarter of 2017 decreased by $0.1 million compared with the first quarter of 2017, principally related to lower salaries and benefits, and was flat compared with the same period a year ago.  Our personnel costs have increased in 2017 due to cost-of-living increases and new hires to support our growth, but are offset by a $0.5 million refund in medical benefits premiums recorded in the second quarter.

Our efficiency ratio for the second quarter of 2017 improved to 52.2% compared with 56.8% in the first quarter of 2017 and 57.4% in the second quarter of 2016.

Income Tax Provision

The effective tax rate for the second quarter of 2017 was 35.6% compared with 29.6% for the first quarter of 2017 and 37.9% in the second quarter of 2016.  Income tax expense for the second quarter of 2017 increased compared with the first quarter of 2017 due to tax benefits related to tax-deductible stock compensation expense and the reversal of a liability related to unrecognized tax credits, all totaling $0.6 million in taxable benefits for the first quarter of 2017.  The tax rate in the second quarter of 2017 is lower than the same quarter in 2016 due primarily to adjustments in the expected recoverability of certain tax credits.

2

 


 

Loans and Credit Quality

 

Loans held for investment at June 30, 2017 increased $105.6 million, or 9.6% year-over-year, and $81.5 million, or 7.3% from December 31, 2016.  Average loans grew $80.8 million to $1.2 billion from the second quarter of 2016 to the current quarter of 2017.

Non-performing loans increased to $7.6 million at June 30, 2017, compared to $5.7 million at March 31, 2017, $5.4 million at December 31, 2016, and $5.4 million at June 30, 2016.  Non-performing assets to total assets were 0.47% at June 30, 2017, 0.35% at March 31, 2017, 0.34% at December 31, 2016, and 0.38% at June 30, 2016.  The allowance for loan losses to loans held for investment was 1.43% at June 30, 2017, 1.44% at March 31, 2017, 1.49% at December 31, 2016 and 1.47% at June 30, 2016.

Investment Securities

Investment securities at June 30, 2017 increased by 17.7% to $402.6 million compared with $342.1 million at the same period a year earlier as a result of the year-over-year growth in deposits.

Deposits and Liabilities

Total deposits at June 30, 2017 were $1.46 billion compared with $1.43 billion at December 31, 2016 and $1.35 billion at June 30, 2016.  Increases during these periods were primarily due to growth of the client base and new customers. Non-interest-bearing deposits were 31.9% of total deposits as of June 30, 2017 compared with 31.1% as of December 31, 2016 and 31.9% as of June 30, 2016.  

Shareholders’ Equity

Shareholders’ equity increased to $239.9 million at June 30, 2017 compared with $228.5 million as of year-end 2016 and $220.4 million at June 30, 2016. The increase resulted primarily from net income during the intervening periods net of cash dividends paid to shareholders.

Conference Call and Webcast

Management will conduct a live conference call and webcast for investors, analysts and the public relating to the Company's results for the second quarter of 2017 at 2:00 p.m. Eastern time on Thursday, July 27, 2017. The conference call will be accessible by telephone and through the internet. Interested individuals are invited to listen to the call by telephone at 888-317-6003 (international calls 412-317-6061) and the conference ID is 3290312.

To participate on the webcast, log on to:  http://services.choruscall.com/links/pub170728.html

If you are unable to participate during the live webcast, the call will be archived on www.peoplesutah.com or at the webcast URL above until August 28, 2017. Forward-looking and other material information may be discussed on this conference call.

Forward-Looking Statements

Statements in this release that are based on information other than historical data or that express the Company’s expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date.

3

 


 

 

Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include: (i) market and economic conditions; (ii) capital sufficiency; (iii) operational, liquidity, interest rate and credit risks; (iv) deterioration of asset quality; (v) achieving loan and deposit growth; (vi) increased competition; (vii) adequacy of reserves; (viii) investments in new branches and new business opportunities; and (ix) changes in the regulatory or legal environment; as well as other factors discussed in the section titled “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 filed with the Securities and Exchange Commission.

The foregoing factors should not be construed as exhaustive. The Company does not intend, or undertake any obligation to publicly update these forward-looking statements.

About People’s Utah Bancorp

People’s Utah Bancorp is the holding company for People’s Intermountain Bank, which has 20 locations in two banking divisions, Bank of American Fork and Lewiston State Bank, a leasing division, GrowthFunding Equipment Finance, and a mortgage division, People’s Intermountain Bank Mortgage. PUB has a pending transaction, subject to customary closing conditions, to acquire Town & Country Bank, Inc. in St, George, Utah.  PIB has been serving communities in Utah and southern Idaho for more than 100 years. PUB is committed to preserving the community-bank model with a full range of bank products and technologies. More information about PUB is available at www.peoplesutah.com.

Investor Relations Contact:

Wolfgang T. N. Muelleck

Executive Vice President/Chief Financial Officer

1 East Main Street

American Fork UT 84003

investorrelations@peoplesutah.com

Phone: 801-642-3998

 


4

 


 

PEOPLE’S UTAH BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

 

 

Three Months Ended

 

 

Six Months Ended

 

(Dollars in thousands, except share

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

and per share data)

 

2017

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

17,928

 

 

$

16,853

 

 

$

16,420

 

 

$

34,781

 

 

$

32,271

 

Interest and dividends on investments

 

 

1,802

 

 

 

1,705

 

 

 

1,489

 

 

 

3,507

 

 

 

3,092

 

Total interest income

 

 

19,730

 

 

 

18,558

 

 

 

17,909

 

 

 

38,288

 

 

 

35,363

 

Interest expense

 

 

749

 

 

 

766

 

 

 

698

 

 

 

1,515

 

 

 

1,452

 

Net interest income

 

 

18,981

 

 

 

17,792

 

 

 

17,211

 

 

 

36,773

 

 

 

33,911

 

Provision for loan losses

 

 

900

 

 

 

200

 

 

 

225

 

 

 

1,100

 

 

 

425

 

Net interest income after provision for loan losses

 

 

18,081

 

 

 

17,592

 

 

 

16,986

 

 

 

35,673

 

 

 

33,486

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

578

 

 

 

536

 

 

 

531

 

 

 

1,114

 

 

 

1,044

 

Card processing

 

 

1,208

 

 

 

1,124

 

 

 

1,136

 

 

 

2,332

 

 

 

2,167

 

Mortgage banking

 

 

1,960

 

 

 

1,979

 

 

 

2,277

 

 

 

3,939

 

 

 

4,025

 

Other operating

 

 

602

 

 

 

486

 

 

 

454

 

 

 

1,088

 

 

 

925

 

Total non-interest income

 

 

4,348

 

 

 

4,125

 

 

 

4,398

 

 

 

8,473

 

 

 

8,161

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

7,762

 

 

 

7,967

 

 

 

7,959

 

 

 

15,729

 

 

 

15,843

 

Occupancy, equipment and depreciation

 

 

1,088

 

 

 

1,117

 

 

 

1,076

 

 

 

2,205

 

 

 

2,064

 

Data processing

 

 

661

 

 

 

675

 

 

 

740

 

 

 

1,336

 

 

 

1,447

 

FDIC premiums

 

 

130

 

 

 

126

 

 

 

188

 

 

 

256

 

 

 

383

 

Card processing

 

 

516

 

 

 

529

 

 

 

549

 

 

 

1,045

 

 

 

1,139

 

Marketing and advertising

 

 

349

 

 

 

262

 

 

 

290

 

 

 

611

 

 

 

459

 

Other

 

 

1,845

 

 

 

1,780

 

 

 

1,598

 

 

 

3,625

 

 

 

3,200

 

Total non-interest expense

 

 

12,351

 

 

 

12,456

 

 

 

12,400

 

 

 

24,807

 

 

 

24,535

 

Income before income tax expense

 

 

10,078

 

 

 

9,261

 

 

 

8,984

 

 

 

19,339

 

 

 

17,112

 

Income tax expense

 

 

3,584

 

 

 

2,740

 

 

 

3,407

 

 

 

6,324

 

 

 

6,292

 

Net income

 

$

6,494

 

 

$

6,521

 

 

$

5,577

 

 

$

13,015

 

 

$

10,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.37

 

 

$

0.36

 

 

$

0.31

 

 

$

0.73

 

 

$

0.61

 

Diluted

 

$

0.35

 

 

$

0.36

 

 

$

0.31

 

 

$

0.71

 

 

$

0.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,937,926

 

 

 

17,884,026

 

 

 

17,738,182

 

 

 

17,911,125

 

 

 

17,685,235

 

Diluted

 

 

18,351,531

 

 

 

18,316,331

 

 

 

18,173,034

 

 

 

18,334,028

 

 

 

18,148,713

 

 

 


5

 


 

PEOPLE’S UTAH BANCORP

UNAUDITED CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

June 30,

 

(Dollars in thousands, except share data)

 

2017

 

 

2017

 

 

2016

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

28,315

 

 

$

25,773

 

 

$

26,524

 

 

$

21,092

 

Interest bearing deposits

 

 

26,027

 

 

 

62,171

 

 

 

37,958

 

 

 

59,535

 

Federal funds sold

 

 

3,093

 

 

 

2,884

 

 

 

3,456

 

 

 

5,899

 

Total cash and cash equivalents

 

 

57,435

 

 

 

90,828

 

 

 

67,938

 

 

 

86,526

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale, at fair value

 

 

325,172

 

 

 

334,249

 

 

 

335,609

 

 

 

280,705

 

Held to maturity, at historical cost

 

 

77,394

 

 

 

78,041

 

 

 

73,512

 

 

 

61,437

 

Total investment securities

 

 

402,566

 

 

 

412,290

 

 

 

409,121

 

 

 

342,142

 

Non-marketable equity securities

 

 

1,959

 

 

 

1,959

 

 

 

1,827

 

 

 

1,827

 

Loans held for sale

 

 

7,655

 

 

 

13,053

 

 

 

20,826

 

 

 

11,915

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

 

1,201,391

 

 

 

1,152,030

 

 

 

1,119,877

 

 

 

1,095,828

 

Less allowance for loan losses

 

 

(17,271

)

 

 

(16,644

)

 

 

(16,715

)

 

 

(16,152

)

Total loans held for investment, net

 

 

1,184,120

 

 

 

1,135,386

 

 

 

1,103,162

 

 

 

1,079,676

 

Premises and equipment, net

 

 

23,551

 

 

 

22,701

 

 

 

21,926

 

 

 

22,120

 

Accrued interest receivable

 

 

5,616

 

 

 

5,779

 

 

 

5,557

 

 

 

5,586

 

Deferred income tax assets

 

 

9,845

 

 

 

9,731

 

 

 

9,799

 

 

 

7,495

 

Other real estate owned

 

 

468

 

 

 

245

 

 

 

245

 

 

 

644

 

Bank-owned life insurance

 

 

19,970

 

 

 

19,842

 

 

 

19,714

 

 

 

19,448

 

Other assets

 

 

5,190

 

 

 

5,834

 

 

 

5,866

 

 

 

5,637

 

Total assets

 

$

1,718,375

 

 

$

1,717,648

 

 

$

1,665,981

 

 

$

1,583,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

465,988

 

 

$

462,886

 

 

$

443,100

 

 

$

429,995

 

Interest bearing deposits

 

 

995,064

 

 

 

1,005,779

 

 

 

981,974

 

 

 

916,368

 

Total deposits

 

 

1,461,052

 

 

 

1,468,665

 

 

 

1,425,074

 

 

 

1,346,363

 

Short-term borrowings

 

 

3,302

 

 

 

3,372

 

 

 

3,199

 

 

 

2,855

 

Accrued interest payable

 

 

269

 

 

 

279

 

 

 

305

 

 

 

303

 

Other liabilities

 

 

13,850

 

 

 

11,087

 

 

 

8,886

 

 

 

13,048

 

Total liabilities

 

 

1,478,473

 

 

 

1,483,403

 

 

 

1,437,464

 

 

 

1,362,569

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred shares, $0.01 par value

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common shares, $0.01 par value

 

 

179

 

 

 

179

 

 

 

178

 

 

 

178

 

Additional paid-in capital

 

 

69,623

 

 

 

69,256

 

 

 

68,657

 

 

 

68,236

 

Retained earnings

 

 

170,840

 

 

 

165,782

 

 

 

160,692

 

 

 

150,568

 

Accumulated other comprehensive income

 

 

(740

)

 

 

(972

)

 

 

(1,010

)

 

 

1,465

 

Total shareholders’ equity

 

 

239,902

 

 

 

234,245

 

 

 

228,517

 

 

 

220,447

 

Total liabilities and shareholders’ equity

 

$

1,718,375

 

 

$

1,717,648

 

 

$

1,665,981

 

 

$

1,583,016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

17,948,347

 

 

 

17,925,284

 

 

 

17,819,538

 

 

 

17,752,820

 

 

 

6

 


 

PEOPLE’S UTAH BANCORP

SUMMARY FINANCIAL INFORMATION

 

 

 

 

 

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

June 30,

 

(Dollars in thousands, except share data)

 

2017

 

 

2017

 

 

2016

 

 

2016

 

Selected Balance Sheet Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

13.37

 

 

$

13.07

 

 

$

12.82

 

 

$

12.42

 

Tangible book value per share

 

$

13.34

 

 

$

13.04

 

 

$

12.79

 

 

$

12.38

 

Non-performing assets to total assets

 

 

0.47

%

 

 

0.35

%

 

 

0.34

%

 

 

0.38

%

Allowance for loan losses to loans held for investment

 

 

1.43

%

 

 

1.44

%

 

 

1.49

%

 

 

1.47

%

Loans to Deposits

 

 

81.57

%

 

 

78.20

%

 

 

78.87

%

 

 

81.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

$

7,611

 

 

$

5,703

 

 

$

5,357

 

 

$

5,383

 

Non-performing assets

 

 

8,079

 

 

 

5,948

 

 

 

5,602

 

 

 

6,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital (1)

 

 

14.15

%

 

 

14.10

%

 

 

13.71

%

 

 

13.99

%

Total risk-based capital (1)

 

 

19.81

%

 

 

20.11

%

 

 

20.19

%

 

 

19.20

%

Average equity to average assets

 

 

14.00

%

 

 

13.93

%

 

 

13.83

%

 

 

13.89

%

Tangible common equity to tangible assets (4)

 

 

13.93

%

 

 

13.61

%

 

 

13.69

%

 

 

13.89

%

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2017

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Selected Financial Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.37

 

 

$

0.36

 

 

$

0.31

 

 

$

0.73

 

 

$

0.61

 

Diluted earnings per share

 

$

0.35

 

 

$

0.36

 

 

$

0.31

 

 

$

0.71

 

 

$

0.60

 

Net interest margin (2)

 

 

4.71

%

 

 

4.55

%

 

 

4.67

%

 

 

4.63

%

 

 

4.63

%

Efficiency ratio (3)

 

 

52.19

%

 

 

56.83

%

 

 

57.38

%

 

 

54.44

%

 

 

58.32

%

Non-interest income to average assets

 

 

1.03

%

 

 

1.00

%

 

 

1.13

%

 

 

1.02

%

 

 

1.06

%

Non-interest expense to average assets

 

 

2.92

%

 

 

3.03

%

 

 

3.19

%

 

 

2.97

%

 

 

3.17

%

Return on average assets

 

 

1.53

%

 

 

1.59

%

 

 

1.43

%

 

 

1.56

%

 

 

1.40

%

Return on average equity

 

 

10.91

%

 

 

11.39

%

 

 

10.26

%

 

 

11.14

%

 

 

10.07

%

Net charge-offs (recoveries)

 

 

273

 

 

 

271

 

 

 

(204

)

 

 

544

 

 

 

(170

)

Annualized net charge-offs (recoveries) to average loans

 

 

0.09

%

 

 

0.10

%

 

 

-0.07

%

 

 

0.09

%

 

 

-0.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

$

1,177,403

 

 

$

1,135,689

 

 

$

1,096,584

 

 

$

1,156,661

 

 

$

1,078,687

 

Average earning assets

 

 

1,614,867

 

 

 

1,585,312

 

 

 

1,481,879

 

 

 

1,600,171

 

 

 

1,474,149

 

Average total assets

 

 

1,698,666

 

 

 

1,667,071

 

 

 

1,563,509

 

 

 

1,682,956

 

 

 

1,555,227

 

Average shareholders’ equity

 

 

238,765

 

 

 

232,269

 

 

 

218,705

 

 

 

235,535

 

 

 

216,074

 

 

(1)

Tier 1 leverage capital and Total risk-based capital as of June 30, 2017 are estimates.

 

(2)

Net interest margin is defined as net interest income divided by average earning assets.

 

(3)

Represents the sum of non-interest expense less merger and acquisitions costs all divided by the sum of net interest income and non-interest income. Merger and acquisitions costs were $175,000 for the period ending June 30, 2017.  There were no merger and acquisitions costs in the first quarter of 2017 or in any period during 2016

 

(4)

Represents the sum of total shareholders’ equity less intangible assets all divided by the sum of total assets less intangible assets. Intangible assets were $533,000, $557,000, $581,000 and $630,000 at June 30, 2017, March 31, 2017, December 31, 2016, and June 30, 2016, respectively.

7

 


 

PEOPLE’S UTAH BANCORP

SELECTED AVERAGE BALANCES AND YIELDS

 

 

Three Months Ended

 

 

 

June 30, 2017

 

 

June 30, 2016

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

(Dollars in thousands, except footnotes)

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Taxable securities (1)

 

$

319,877

 

 

$

1,309

 

 

 

1.64

%

 

$

271,850

 

 

$

1,047

 

 

 

1.55

%

Non-taxable securities (1) (2)

 

 

93,688

 

 

 

432

 

 

 

1.85

%

 

 

90,428

 

 

 

420

 

 

 

1.87

%

Loans (3) (4)

 

 

1,177,403

 

 

 

17,928

 

 

 

6.11

%

 

 

1,096,584

 

 

 

16,420

 

 

 

6.02

%

Total interest earning assets

 

 

1,614,867

 

 

 

19,730

 

 

 

4.90

%

 

 

1,481,879

 

 

 

17,909

 

 

 

4.86

%

Total average assets

 

 

1,698,666

 

 

 

 

 

 

 

 

 

 

 

1,563,509

 

 

 

 

 

 

 

 

 

Total interest bearing deposits

 

 

980,562

 

 

 

721

 

 

 

0.29

%

 

 

908,496

 

 

 

697

 

 

 

0.31

%

Shareholders’ equity

 

 

238,765

 

 

 

 

 

 

 

 

 

 

 

218,705

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

18,981

 

 

 

 

 

 

 

 

 

 

 

17,211

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

4.71

%

 

 

 

 

 

 

 

 

 

 

4.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30, 2017

 

 

June 30, 2016

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

(Dollars in thousands, except footnotes)

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Taxable securities (1)

 

$

317,342

 

 

$

2,510

 

 

 

1.59

%

 

$

281,738

 

 

$

2,186

 

 

 

1.56

%

Non-taxable securities (1) (2)

 

 

92,930

 

 

 

854

 

 

 

1.85

%

 

 

92,923

 

 

 

863

 

 

 

1.87

%

Loans (3) (4)

 

 

1,156,661

 

 

 

34,781

 

 

 

6.06

%

 

 

1,078,687

 

 

 

32,272

 

 

 

6.02

%

Total interest earning assets

 

 

1,600,171

 

 

 

38,288

 

 

 

4.83

%

 

 

1,474,149

 

 

 

35,363

 

 

 

4.82

%

Total average assets

 

 

1,682,956

 

 

 

 

 

 

 

 

 

 

 

1,555,227

 

 

 

 

 

 

 

 

 

Total interest bearing deposits

 

 

985,379

 

 

 

1,486

 

 

 

0.30

%

 

 

905,657

 

 

 

1,414

 

 

 

0.31

%

Shareholders’ equity

 

 

235,535

 

 

 

 

 

 

 

 

 

 

 

216,074

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

36,773

 

 

 

 

 

 

 

 

 

 

 

33,911

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

 

 

 

 

4.63

%

 

 

 

 

 

 

 

 

 

 

4.63

%

(1) 

Excludes average unrealized gains (losses) of $786,000 and $1.5 million for the three months ended June 30, 2017 and 2016, respectively, and ($1.2) million and $1.1 million for the six months ended June 30, 2017 and 2016, respectively.

(2) 

Does not include tax effect on tax-exempt investment security income of $233,000 and $226,000 for the three months ended June 30, 2017 and 2016, respectively and $460,000 and $464,000 for the six months ended June 30, 2017 and 2016, respectively.

(3) 

Loan interest income includes loan fees of $1.6 million and $1.4 million for the three months ended June 30, 2017 and 2016, respectively, and $3.0 million and $2.8 million for the six months ended June 30, 2017 and 2016, respectively.

(4) 

Excludes average non-accrual loans of $6.6 million and $5.3 million for the three months ended June 30, 2017 and 2016, respectively, and $6.1 million and $5.8 million for the six months ended June 30, 2017 and 2016, respectively.  

 

 

 

8