Attached files

file filename
8-K - 8-K - LIBERTY PROPERTY TRUSTa17-18292_18k.htm

Exhibit 99.1

 

 

News Release

Inquiries: Jeanne Leonard, Liberty Property Trust, 610.648.1704

 

Liberty Property Trust Announces Second Quarter 2017 Results

 

Malvern, PA, July 25, 2017 - Liberty Property Trust announced financial and operating results for the quarter ended June 30, 2017.

 

Management Comments

 

“Liberty’s results at mid-year reflect the continued strength of the industrial real estate market,” said Bill Hankowsky, chairman and chief executive officer. “We anticipate consistently strong leasing volumes, rent growth and occupancy gains for the remainder of the year.”

 

Highlights for Second Quarter 2017

 

·                  Net income available to common shareholders $0.35 per diluted share

 

·                  NAREIT Funds from Operations $0.65 per diluted share

 

·                  Same store operating income increased by 1.4%, over prior year quarter

 

·                  Same store operating income for the industrial portfolio increased by 2.7%

 

·                  Portfolio occupancy on a commenced basis at quarter-end 95.6%, and on a signed basis 97.2%

 

·                  6.5 million square feet of lease transactions completed

 

·                  Rents on industrial leases up 11.9%

 

·                  Rents on office leases up 5.7%

 

·                  $73.6 million in development starts

 

Earnings Guidance

 

·                  Liberty increased Funds from Operations guidance range for 2017 to be $2.49 - $2.55 per diluted share

 

Financial Results

 

Net income: Net income available to common shareholders for the second quarter of 2017 was $51.4 million, or $0.35 per diluted share, compared to $49.6 million, or $0.34 per diluted share, for the second quarter of 2016.

 

For the six months ended June 30, 2017, net income available to common shareholders was $94.4 million, or $0.64 per diluted share, compared to $107.2 million, or $0.73 per diluted share, for the first six months of 2016.

 

Funds from Operations: The company uses the National Association of Real Estate Investment Trusts (“NAREIT”) definition of Funds from Operations (“FFO”) as an operating measure of the company’s

 

1



 

financial performance.  A reconciliation of U.S. GAAP net income to NAREIT FFO is included in the financial data tables accompanying this press release.

 

NAREIT FFO available to common shareholders for the second quarter of 2017 was $98.2 million, or $0.65 per diluted share, compared to $102.2 million, or $0.68 per diluted share, for the second quarter of 2016.

 

Net income and NAREIT FFO for the second quarter of 2017 were impacted by gain on the sale of non-depreciable assets of $3.8 million ($0.025 per diluted share).

 

FFO available to common shareholders for the six months ended June 30, 2017 was $188.8 million, or $1.25 per diluted share, compared to $195.3 million, or $1.30 per diluted share, for the first six months of 2016.

 

Operating Performance

 

Same Store Performance: Property level operating income for same store properties increased by 0.7% on a cash basis and by 1.4% on a straight line basis for the second quarter of 2017, compared to the same quarter in 2016. For the six months ended June 30, 2017, property level operating income for same store properties increased by 1.1% on a cash basis and on a straight line basis, compared to the same period in 2016.

 

·                  Same store operating income for the industrial portfolio increased by 2.1% on a cash basis and 2.7% on a straight line basis. For the six months ended June 30, 2017, industrial same store operating income increased by 2.3% on a cash basis and 2.4% on a straight line basis, compared to the same period in 2016.

 

·                  Same store operating income for the office portfolio decreased by 6.6% on a cash basis and by 5.5% on a straight line basis. For the six months ended June 30, 2017, office same store operating income decreased by 5.2% on a cash basis and on a straight line basis, compared to the same period in 2016.

 

Occupancy: At June 30, 2017, Liberty’s operating portfolio of 98.9 million square feet was 95.6% occupied, compared to 96.1% at the end of the first quarter 2017. During the quarter, Liberty completed lease transactions totaling 6.5 million square feet of space, and occupancy on a signed but not yet commenced basis is 97.2%.

 

Industrial Portfolio: The primary driver of Liberty’s results is the performance of its industrial portfolio. The 92.3 million square foot industrial portfolio was 95.9% leased at quarter-end, compared to 96.6% for the previous quarter. Industrial distribution rents increased 11.9% on renewal and replacement leases signed during the quarter.  96% of these leases have built-in rent escalators.

 

2



 

Office Portfolio: Occupancy of Liberty’s 6.6 million square foot office portfolio was 91.5%, up from 88.4% from the previous quarter. During the quarter, a previously announced lease for 170,000 square feet of office space commenced. This lease resulted in a significant increase in office occupancy, as well as a higher than usual tenant improvement costs.  Office rents increased 5.7% on renewal and replacement leases signed in the office portfolio, and 97% of these leases contain built-in rent escalators.

 

Real Estate Investments

 

Development Deliveries: In the second quarter, Liberty brought into service four wholly-owned development properties for a total investment of $65.2 million. The properties contain 724,000 square feet of leasable space and were 100% occupied as of the end of the quarter. The yield on these properties at June 30, 2017 was 7.9%.

 

Development Starts: In the second quarter, Liberty began development of two wholly-owned properties totaling 1,026,000 square feet of leasable space at a projected investment of $73.6 million. The properties consist of:

 

·                  7157 Ridge Road, Hanover, MD, 220,000 square feet, 100% leased

 

·                  100 Carolina Way, Carlisle, PA 805,600 square feet for inventory

 

Real Estate Acquisitions

 

During the second quarter, Liberty purchased one 101,000 square foot industrial building currently under development in Gardena, CA for $20.1 million.

 

Real Estate Dispositions

 

During the second quarter, Liberty sold two suburban office buildings totaling 94,000 square feet for $8.1 million.

 

2017 Outlook

 

A reconciliation of projected NAREIT FFO per share to projected U.S. GAAP net income available to common shareholders per share for 2017 is below (all amounts projected). Additional information on assumptions underlying this guidance is included in Liberty’s second quarter supplemental financial report on the company’s website.

 

3



 

 

 

Revised 2017
Outlook

 

Previous 2017
Outlook

 

 

 

 

 

 

 

Net income available to common shareholders per diluted share

 

$1.99 – $2.19

 

$1.42 – $1.75

 

Depreciation and amortization of unconsolidated joint ventures

 

0.05 – 0.07

 

0.06 – 0.08

 

Depreciation and amortization

 

1.18 – 1.20

 

1.24 – 1.28

 

Gain on property dispositions(1)

 

(0.74) – (0.92)

 

(0.30) – (0.60)

 

Noncontrolling interest share of addbacks

 

0.01 – 0.01

 

0.00 – 0.01

 

NAREIT FFO, per diluted share

 

$2.49 – $2.55

 

$2.42 – $2.52

 

 


(1)         Includes equity share of gain on disposition of unconsolidated joint ventures.

 

About the Company

 

Liberty Property Trust (NYSE:LPT) is a leader in commercial real estate, serving customers in the United States and United Kingdom, through the development, acquisition, ownership and management of superior office and industrial properties. Liberty’s 99 million square foot operating portfolio includes 560 properties which provide office, distribution and light manufacturing facilities to 1,200 tenants.

 

Additional information about the company, including Liberty’s Quarterly Supplemental Package with detailed financial information, is available in the Investors section of the Company’s web site at www.libertyproperty.com. If you are unable to access the web site, a copy of the supplemental package may be obtained by contacting Liberty by phone at 610-648-1704, or by e-mail to jleonard@libertyproperty.com.

 

Liberty will host a conference call during which management will discuss second quarter results on Tuesday, July 25, 2017, at 1 p.m. Eastern Time.  To access the conference call, please dial 855-277-7530. The passcode needed for access is 46839831. A replay of the call will be available until August 25, 2017, by dialing 1-855-859-2056 using the same passcode as above. The call can also be accessed via the Internet on the Investors page of Liberty’s web site at www.libertyproperty.com.

 

The statements contained in this press release may include forward-looking statements within the meaning of the federal securities law.  These forward-looking statements include statements relating to, among others things, achievement of strategic targets, expectations for our operating results, business and financial condition, business and our growth prospects, as well as statements that are generally accompanied by words such as “believes,” “anticipates,” “expects,” “estimates,” “should,” “seeks,” “intends,” “proposed,” “planned,” “outlook,” “remain confident,” and “goal” or similar expressions. Although Liberty believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved.  As forward-looking statements, these statements involve risks, uncertainties and other factors that could cause

 

4



 

actual results to differ materially from the expected results.  These risks, uncertainties and other factors include, without limitation, uncertainties affecting real estate business generally (such as entry into new leases, renewals of leases and dependence on tenants’ business operations), risks relating to our ability to maintain and increase property occupancy and rental rates, risks relating to the continued repositioning of the Company’s portfolio, risks relating to construction and development activities, risks relating to acquisition and disposition activities, risks relating to the integration of the operations of entities that we have acquired or may acquire, risks relating to joint venture relationships and any possible need to perform under certain guarantees that we have issued or may issue in connection with such relationships, risks related to properties developed by the Company on a fee basis, risks associated with tax abatement, tax credit programs, or other government incentives, possible environmental liabilities, risks relating to leverage and debt service (including availability of financing terms acceptable to the Company and sensitivity of the Company’s operations and financing arrangements to fluctuations in interest rates), dependence on the primary markets in which the Company’s properties are located, the existence of complex regulations relating to status as a REIT and the adverse consequences of the failure to qualify as a REIT, risks relating to litigation and the potential adverse impact of market interest rates on the market price for the Company’s securities, and other risks and uncertainties detailed in the company’s filings with the Securities and Exchange Commission.  The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

 

# # #

 

5



 

Liberty Property Trust

Balance Sheet

June 30, 2017

(Unaudited and in thousands)

 

 

 

June 30, 2017

 

December 31, 2016

 

Assets

 

 

 

 

 

Real estate:

 

 

 

 

 

Land and land improvements

 

$

1,094,121

 

$

1,094,470

 

Building and improvements

 

4,562,908

 

4,501,921

 

Less: accumulated depreciation

 

(995,032

)

(940,115

)

 

 

 

 

 

 

Operating real estate

 

4,661,997

 

4,656,276

 

 

 

 

 

 

 

Development in progress

 

410,027

 

267,450

 

Land held for development

 

351,933

 

336,569

 

 

 

 

 

 

 

Net real estate

 

5,423,957

 

5,260,295

 

 

 

 

 

 

 

Cash and cash equivalents

 

14,748

 

43,642

 

Restricted cash

 

18,115

 

12,383

 

Accounts receivable

 

14,509

 

13,994

 

Deferred rent receivable

 

120,124

 

109,245

 

Deferred financing and leasing costs, net

 

159,112

 

153,393

 

Investments in and advances to unconsolidated joint ventures

 

268,346

 

245,078

 

Assets held for sale

 

2,731

 

4,548

 

Prepaid expenses and other assets

 

137,993

 

150,235

 

 

 

 

 

 

 

Total assets

 

$

6,159,635

 

$

5,992,813

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans, net

 

$

271,851

 

$

276,650

 

Unsecured notes, net

 

2,281,650

 

2,280,286

 

Credit facility

 

177,000

 

 

Accounts payable

 

56,188

 

65,914

 

Accrued interest

 

21,718

 

21,878

 

Dividend and distributions payable

 

60,334

 

71,501

 

Other liabilities

 

222,697

 

206,124

 

Total liabilities

 

3,091,438

 

2,922,353

 

 

 

 

 

 

 

Noncontrolling interest

 

7,537

 

7,537

 

 

 

 

 

 

 

Equity

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Common shares of beneficial interest

 

147

 

147

 

Additional paid-in capital

 

3,666,703

 

3,655,910

 

Accumulated other comprehensive loss

 

(45,332

)

(56,031

)

Distributions in excess of net income

 

(619,929

)

(596,635

)

Total shareholders’ equity

 

3,001,589

 

3,003,391

 

 

 

 

 

 

 

Noncontrolling interest - operating partnership

 

54,170

 

54,631

 

Noncontrolling interest - consolidated joint ventures

 

4,901

 

4,901

 

 

 

 

 

 

 

Total equity

 

3,060,660

 

3,062,923

 

 

 

 

 

 

 

Total liabilities, noncontrolling interest - operating partnership and equity

 

$

6,159,635

 

$

5,992,813

 

 



 

Liberty Property Trust

Statement of Operations

June 30, 2017

(Unaudited and in thousands, except per share amounts)

 

 

 

Quarter Ended

 

Year to Date

 

 

 

June 30, 2017

 

June 30, 2016

 

June 30, 2017

 

June 30, 2016

 

Operating Revenue

 

 

 

 

 

 

 

 

 

Rental

 

$

124,969

 

$

139,143

 

$

248,350

 

$

278,198

 

Operating expense reimbursement

 

39,902

 

47,511

 

80,402

 

98,597

 

Development service fee income

 

18,259

 

 

29,744

 

 

Total operating revenue

 

183,130

 

186,654

 

358,496

 

376,795

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Rental property

 

17,716

 

24,745

 

37,600

 

53,255

 

Real estate taxes

 

23,244

 

25,202

 

46,525

 

50,522

 

General and administrative

 

15,282

 

15,629

 

32,224

 

36,619

 

Depreciation and amortization

 

45,789

 

53,545

 

91,249

 

107,623

 

Development service fee expense

 

17,828

 

 

28,832

 

 

Total operating expenses

 

119,859

 

119,121

 

236,430

 

248,019

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

63,271

 

67,533

 

122,066

 

128,776

 

 

 

 

 

 

 

 

 

 

 

Other Income/Expense

 

 

 

 

 

 

 

 

 

Interest and other income

 

1,928

 

4,992

 

3,804

 

9,590

 

Interest expense

 

(21,942

)

(30,131

)

(44,285

)

(61,543

)

Total other income/expense

 

(20,014

)

(25,139

)

(40,481

)

(51,953

)

 

 

 

 

 

 

 

 

 

 

Income before gain on property dispositions, income taxes, noncontrolling interest and equity in earnings of unconsolidated joint ventures

 

43,257

 

42,394

 

81,585

 

76,823

 

Gain on property dispositions

 

5,895

 

3,832

 

6,702

 

24,353

 

Income taxes

 

(324

)

(752

)

(946

)

(1,553

)

Equity in earnings of unconsolidated joint ventures

 

3,990

 

5,583

 

9,721

 

10,497

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

52,818

 

51,057

 

97,062

 

110,120

 

Noncontrolling interest - operating partnerships

 

(1,350

)

(1,317

)

(2,499

)

(2,826

)

Noncontrolling interest - consolidated joint ventures

 

(57

)

(113

)

(120

)

(113

)

Net Income available to common shareholders

 

$

51,411

 

$

49,627

 

$

94,443

 

$

107,181

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

52,818

 

$

51,057

 

$

97,062

 

$

110,120

 

Other comprehensive gain (loss) - foreign currency translation

 

7,503

 

(13,509

)

10,680

 

(18,596

)

Other comprehensive (loss) gain - derivative instruments

 

(38

)

(435

)

275

 

(1,795

)

Comprehensive income

 

60,283

 

37,113

 

108,017

 

89,729

 

Less: comprehensive income attributable to noncontrolling interest

 

(1,582

)

(1,101

)

(2,875

)

(2,458

)

Comprehensive income attributable to common shareholders

 

$

58,701

 

$

36,012

 

$

105,142

 

$

87,271

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share

 

$

0.35

 

$

0.34

 

$

0.64

 

$

0.73

 

 

 

 

 

 

 

 

 

 

 

Diluted income per common share

 

$

0.35

 

$

0.34

 

$

0.64

 

$

0.73

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares

 

 

 

 

 

 

 

 

 

Basic

 

146,688

 

145,995

 

146,602

 

146,002

 

Diluted

 

147,508

 

146,735

 

147,355

 

146,622

 

 



 

Liberty Property Trust

Statement of Funds from Operations

June 30, 2017

(Unaudited and in thousands, except per share amounts)

 

 

 

Quarter Ended

 

Year to Date

 

 

 

June 30, 2017

 

June 30, 2016

 

June 30, 2017

 

June 30, 2016

 

NAREIT FFO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net income available to common shareholders to NAREIT FFO available to common shareholders:

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

51,411

 

$

49,627

 

$

94,443

 

$

107,181

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

Depreciation and amortization of unconsolidated joint ventures

 

2,295

 

2,262

 

4,620

 

4,938

 

Depreciation and amortization

 

45,343

 

53,142

 

90,421

 

106,894

 

Gain on property dispositions / impairment - real estate assets of unconsolidated joint ventures

 

 

(153

)

 

(1,993

)

Gain on property dispositions / impairment - real estate assets

 

(2,108

)

(3,832

)

(2,915

)

(24,353

)

Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions / impairment - real estate assets

 

(1,065

)

(1,213

)

(2,155

)

(2,017

)

NAREIT FFO available to common shareholders - basic

 

95,876

 

99,833

 

184,414

 

190,650

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interest share in addback for depreciation and amortization and gain on property dispositions / impairment - real estate assets

 

1,065

 

1,213

 

2,155

 

2,017

 

Noncontrolling interest excluding preferred unit distributions

 

1,232

 

1,199

 

2,263

 

2,590

 

NAREIT FFO available to common shareholders - diluted

 

$

98,173

 

$

102,245

 

$

188,832

 

$

195,257

 

 

 

 

 

 

 

 

 

 

 

NAREIT FFO available to common shareholders - basic per share

 

$

0.65

 

$

0.68

 

$

1.26

 

$

1.31

 

NAREIT FFO available to common shareholders - diluted per share

 

$

0.65

 

$

0.68

 

$

1.25

 

$

1.30

 

 

 

 

 

 

 

 

 

 

 

AFFO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAREIT FFO available to common shareholders - diluted

 

$

98,173

 

$

102,245

 

$

188,832

 

$

195,257

 

Straight line rent adjustment, net of related bad debt expense

 

(4,979

)

(3,179

)

(9,946

)

(7,603

)

Share - based compensation expense

 

2,324

 

1,615

 

8,864

 

8,802

 

Tenant Improvements and Lease Transaction Costs

 

(18,213

)

(18,515

)

(28,012

)

(29,928

)

Non-reimbursed Capital Expenditures

 

(4,527

)

(2,871

)

(4,933

)

(4,459

)

Gain on sale of non-depreciable assets

 

(3,801

)

 

(3,817

)

 

Gain on debt extinguishment

 

 

(3,331

)

 

(4,243

)

AFFO available to common shareholders - diluted

 

$

68,977

 

$

75,964

 

$

150,988

 

$

157,826

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of weighted average shares:

 

 

 

 

 

 

 

 

 

Weighted average common shares - all basic calculations

 

146,688

 

145,995

 

146,602

 

146,002

 

Dilutive shares for long term compensation plans

 

820

 

740

 

753

 

620

 

Diluted shares for net income calculations

 

147,508

 

146,735

 

147,355

 

146,622

 

Weighted average common units

 

3,528

 

3,539

 

3,528

 

3,539

 

Diluted shares for NAREIT FFO calculations

 

151,036

 

150,274

 

150,883

 

150,161

 

 

NAREIT Funds from Operations available to common shareholders is defined by NAREIT as net income (computed in accordance with U.S. GAAP), excluding gains (or losses) from sales of depreciable property and impairments of depreciable real estate assets, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  The SEC has agreed to the disclosure of this non-GAAP financial measure on a per share basis in its Release No. 34-47226, Conditions for Use of Non-GAAP Financial Measures. The Company believes that the calculation of NAREIT FFO is helpful to investors and management as it is a measure of the Company’s operating performance that excludes depreciation and amortization and gains and losses from operating property dispositions. As a result, year over year comparison of NAREIT FFO reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that NAREIT FFO provides useful information to the investment community about the Company’s financial performance when compared to other REITs since NAREIT FFO is generally recognized as the standard for reporting the operating performance of a REIT. NAREIT FFO available to common shareholders does not represent net income or cash flows from operations as defined by U.S. GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company’s operating performance or to cash flows as a measure of liquidity. NAREIT FFO available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by U.S. GAAP. The Company believes that the line on its consolidated statements of comprehensive income entitled “net income available to common shareholders” is the most directly comparable U.S. GAAP measure to FFO.