Attached files
| file | filename |
|---|---|
| EX-99.1 - EARNINGS RELEASE - ENTERPRISE FINANCIAL SERVICES CORP | ex991financialstatementsan.htm |
| 8-K - 8-K - ENTERPRISE FINANCIAL SERVICES CORP | a8kq2earningsrelease.htm |
Enterprise Financial
Services Corp
2017 SECOND QUARTER EARNINGS RELEASE
Forward-Looking Statements
Some of the information in this report contains “forward-looking statements” within the meaning of and intended to be covered by
the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements typically are
identified with use of terms such as “may,” “might,” “will, “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,”
“potential,” “could,” “continue” and the negative of these terms and similar words, although some forward-looking statements may
be expressed differently. Forward-looking statements also include, but are not limited to, statements regarding plans, objectives,
expectations or consequences of announced transactions and statements about the future performance, operations products and
services of the Company and its subsidiaries. Our ability to predict results or the actual effect of future plans or strategies is
inherently uncertain. You should be aware that our actual results could differ materially from those anticipated by the forward-
looking statements or historical performance due to a number of factors, including, but not limited to: our ability to efficiently
integrate acquisitions into our operations, retain the customers of these businesses and grow the acquired operations; reputational
risks; credit risk; changes in the appraised valuation of real estate securing impaired loans; outcomes of litigation and other
contingencies; exposure to general and local economic conditions; risks associated with rapid increases or decreases in prevailing
interest rates; consolidation within the banking industry; competition from banks and other financial institutions; our ability to
attract and retain relationship officers and other key personnel; burdens imposed by federal and state regulation; changes in
regulatory requirements; changes in accounting regulation or standards applicable to banks; and other risks discussed under the
caption “Risk Factors” of our most recently filed Form 10-K and in Part II, 1A of our most recently filed Form 10-Q, all of which
could cause the Company’s actual results to differ from those set forth in the forward-looking statements.
Readers are cautioned not to place undue reliance on our forward-looking statements, which reflect management’s analysis and
expectations only as of the date of such statements. Forward-looking statements speak only as of the date they are made, and the
Company does not intend, and undertakes no obligation, to publicly revise or update forward-looking statements after the date of
this report, whether as a result of new information, future events or otherwise, except as required by federal securities law. You
should understand that it is not possible to predict or identify all risk factors. Readers should carefully review all disclosures we file
from time to time with the Securities and Exchange Commission (the “SEC”) which are available on our website at
www.enterprisebank.com under "Investor Relations."
2
2017 Focus
• Sustain Core Growth Trends
• Successfully Convert and Integrate Jefferson County Bancshares (“JCB”)
• Maintain Focus on Long-Term Strategic Development
3
4
Financial Scorecard
Continued Growth in Core EPS
• Drive Net Interest Income Growth in
Dollars with Favorable Loan Growth
Trends
• Defend Net Interest Margin
• Maintain High Quality Credit Profile
• Achieve Further Improvement in
Operating Leverage
Enhance Deposit Levels to Support
Growth
Q2 2017 Compared to Q2 2016
10 bps NPLs/Loans
14%
42%
24 bps
1%
29%
5
Portfolio Loan Trends
$2,884
$3,038
$3,118
$3,853 $3,859
Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17
In Millions
*Note: 10% excluding acquisition of JCB
JCB
$678
$1,541
$1,599
$1,633
$1,774 $1,796
Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17
Commercial & Industrial Loan Trends
In Millions
JCB
$79
6
Portfolio Loan Details
Q2 ’17 Q1 ’17
QTR
CHANGE
Q2 ‘16
LTM
CHANGE
ENTERPRISE VALUE LENDING $ 433 $ 430 $ 3 $ 354 $ 79
C&I GENERAL 895 890 5 738 157
LIFE INSURANCE PREMIUM FINANCING 318 312 6 296 22
TAX CREDIT 150 142 8 153 (3)
COMMERCIAL REAL ESTATE 1,563 1,541 22 971 592
RESIDENTIAL REAL ESTATE 349 360 (11) 211 138
CONSUMER & OTHER 151 178 (27) 161 (10)
PORTFOLIO LOANS $ 3,859 $ 3,853 $ 6 $ 2,884 $ 975
In Millions
7
Portfolio Loans By Business Unit
$1,432
$2,198
$700
$900
$1,100
$1,300
$1,500
$1,700
$1,900
$2,100
$2,300
Q2 '16 Q1 '17 Q2 '17
St. Louis
$2,210
$549 $614 $607
0
200
400
600
800
1000
1200
1400
Q2 '16 Q1 '17 Q2 '17
$190 $236 $251
0
500
1000
1500
Q2 '16 Q1 '17 Q2 '17
Arizona
In Millions
Kansas City
$712
$793 $803
$-
$200
$400
$600
$800
$1,000
Q2 '16 Q1 '17 Q2 '17
Specialized Lending
JCB
$678
8
Deposit Trends
$3,028
$3,125
$3,233
$4,032
$3,921
24.9% 24.4%
26.8% 25.7% 26.0%
-30.0%
-20.0%
-10.0%
0.0%
10.0%
20.0%
Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17
800
1,300
1,800
2,300
2,800
3,300
3,800
4,300
Deposits DDA %
• Last Twelve Months Growth Rate = 29%, 4% Excluding Acquisition of JCB
In Millions
JCB
$774
9
Earnings Per Share
$0.50 <[VALUE]> [VALUE]
$0.12 $0.56
EPS Non-Core Acquired
Assets
Other Merger Related
Expenses
Core
EPS
* A Non GAAP Measure, Refer to Appendix for Reconciliation
Reported vs. Core EPS*
Q2 2017
10
Earnings Per Share Trend
$0.59
$0.08 <[VALUE]>
$0.01 <[VALUE]>
<[VALUE]>
$0.56
Q1 '17 Net Interest
Income
Portfolio Loan
Loss Provision
Non Interest
Income
Non Interest
Expense
Income Tax
Item
Q2 '17
Changes in Core EPS*
Note: * A Non GAAP Measure, Refer to Appendix for Reconciliation
11
12
Core Net Interest Income Trend*
In Millions
Note: * A Non-GAAP Measure, Refer to Appendix for Reconciliation
$30.2
$31.5 $32.2
$37.6
[VALUE]
3.52% 3.54%
3.44%
3.63%
3.76%
0.00%
0.50%
1.00%
1.50%
2.00%
2.50%
3.00%
3.50%
$4.0
$5.0
$6.0
$7.0
$8.0
$9.0
$10.0
$11.0
$12.0
$13.0
$14.0
$15.0
$16.0
$17.0
$18.0
$19.0
$20.0
$21.0
$22.0
$23.0
$24.0
$25.0
$26.0
$27.0
$28.0
$29.0
$30.0
$31.0
$32.0
$33.0
$34.0
$35.0
$36.0
$37.0
$38.0
$39.0
$40.0
$41.0
$42.0
$43.0
$44.0
$45.0
$46.0
Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17
Core Net Interest Income* FTE Core Net Interest Margin*
13
Credit Trends for Portfolio Loans
[VALUE]
bps
[VALUE]
bps
[VALUE]
bps
[VALUE]
bps
[VALUE]
bps
Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17
Q2 2017 EFSC PEER(3)
NPA’S/ASSETS = 0.27% 0.64%
NPL’S/LOANS = 0.34% 0.77%
ALLL/NPL’S = 280% 119%
ALLL/LOANS (4) = 0.96% 1.05%
(1) Portfolio loans only, excludes non-core acquired loans; (2) Excludes JCB;
(3) Peer data as of 3/31/2017 (source: SNL Financial) (4)1.51% including JCB Credit Mark
In Millions
$51
$154
$80
$56
$7
Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17
Portfolio Loan Growth (2)
In Millions
Net Charge-offs (1)
$0.7
$3.0
$1.0
$1.5
$3.6
Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17
Provision for Portfolio Loans
Core Fee Income*
Note: * A Non-GAAP Measure, Refer to Appendix for Reconciliation
Other Core Fee Income Detail Core Fee Income
$1.6 $1.7 $1.7 $1.8 $2.0
$2.2 $2.2 $2.2
$2.5
$2.8
$2.1
$2.7 $2.2
$2.5
$3.1
$0.2
$0.2 $1.7 $0.2
$0.0
Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17
Wealth Management Deposit Service Charges
Other State Tax Credits
$6.1
$6.8
$7.8
$7.0
$7.9
$0.7 $0.8
$1.0
$0.2
$0.4
$0.5
$0.4
$0.2 $0.7
$1.0
$1.4
$0.2
$0.1
$0.1
Q2 '16 Q1 '17 Q2 '17
Miscellaneous Swap Fees CDE Card Services Mortgage
$2.5
$2.1
$3.1
In Millions
14
Operating Expenses Trend*
In Millions
Note: * A Non-GAAP Measure, Refer to Appendix for Reconciliation
$6.5 $6.4 $7.0
$7.8
$9.7
$1.6 $1.7
$1.7
$1.9
$2.3
$12.3 $12.1
$12.4
$15.2
$15.8
56.3%
52.8% 52.7%
56.0%
54.5%
-3
2
7
12
17
22
27
32
Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17
Other Occupancy Employee compensation and benefits Core Efficiency Ratio*
$20.4
$24.9
$21.1
$20.2
$27.8
15
16
Positive Momentum in Core* Earnings Per Share
$0.28
$0.31
$0.37
$0.33
$0.35
$0.38
$0.44
$0.49
$0.47
$0.49 $0.49
$0.59 $0.59
$0.56
Q1 '14 Q2 '14 Q3 '14 Q4 '14 Q1 '15 Q2 '15 Q3 '15 Q4 '15 Q1 '16 Q2 '16 Q3 '16 Q4 '16 Q1 '17 Q2 '17
Note: * A Non-GAAP Measure, Refer to Appendix for Reconciliation
100% Core EPS Growth from Q1 2014 to Q2 2017
Appendix
SECOND QUARTER 2017 EARNINGS WEBCAST
18
Use of Non-GAAP Financial Measures
The Company's accounting and reporting policies conform to generally accepted accounting principles in the United States
(“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as
Core net interest margin and other Core performance measures, in this presentation that are considered “non-GAAP financial
measures.” Generally, a non-GAAP financial measure is a numerical measure of a company's financial performance, financial
position or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable
measure calculated and presented in accordance with GAAP.
The Company considers its Core performance measures presented in this presentation as important measures of financial
performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the
impact of non-core acquired loans and related income and expenses, the impact of nonrecurring items, and the Company's
operating performance on an ongoing basis. Core performance measures include contractual interest on non-core acquired
loans but exclude incremental accretion on these loans. Core performance measures also exclude Gain or loss of other real
estate from non-core acquired loans and expenses directly related to the non-core acquired loans and other assets formerly
covered under FDIC loss share agreements. Core performance measures also exclude certain other income and expense items,
such as executive separation costs, merger related expenses, facilities charges, and gain/loss on sale of investment securities,
the Company believes to be not indicative of or useful to measure the Company's operating performance on an ongoing basis.
The attached tables contain a reconciliation of these Core performance measures to the GAAP measures.
The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and
ratios, provide meaningful supplemental information regarding the Company's performance and capital strength. The Company's
management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the
Company's operating results and related trends and when forecasting future periods. However, these non-GAAP measures and
ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP.
In the tables below, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial
measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the
financial measure for the periods indicated.
Peer group data consists of median of publicly traded banks with total assets from $1-$10 billion with commercial loans greater
than 20% and consumer loans less than 10%.
Reconciliation of Non-GAAP Financial Measures
Jun 30, Mar 31, Dec 31, Sep 30, Jun 30,
(in thousands, except per share data) 2017 2017 2016 2016 2016
CORE PERFORMANCE MEASURES
Net interest income 45,633$ 38,642$ 35,454$ 33,830$ 33,783$
Less: Incremental accretion income 2,584 1,075 3,279 2,296 3,571
Core net interest income 43,049 37,567 32,175 31,534 30,212
Total noninterest income 7,934 6,976 9,029 6,976 7,049
Less: Gain (loss) on sale of other real estate from non-core acquired loans - - 1,085 (225) 705
Less: Other income from non-core acquired assets - - 95 287 239
Less: Gain on sale of investment securities - - - 86 -
Core noninterest income 7,934 6,976 7,849 6,828 6,105
Total core revenue 50,983 44,543 40,024 38,362 36,317
Provision for portfolio loan losses 3,623 1,533 964 3,038 716
Total noninterest expense 32,651 26,736 23,181 20,814 21,353
Less: Merger related expenses 4,480 1,667 1,084 302 -
Less: Facilities disposal 389 - 1,040 - -
Less: Other expenses related to non-core acquired loans (16) 123 172 270 325
Less: Executive severance - - - - 332
Less: Other non-core expenses - - (209) - 250
Core noninterest expense 27,798 24,946 21,094 20,242 20,446
Core income before income tax expense 19,562 18,064 17,966 15,082 15,155
Core income tax expense 6,329 4,916 6,021 5,142 5,237
Core net income 13,233$ 13,148$ 11,945$ 9,940$ 9,918$
Core diluted earnings per share 0.56$ 0.59$ 0.59$ 0.49$ 0.49$
Core return on average assets 1.06% 1.17% 1.19% 1.04% 1.07%
Core return on average common equity 9.72% 11.29% 12.31% 10.47% 10.89%
Core return on average tangible common equity 12.63% 13.75% 13.44% 11.46% 11.98%
Core efficiency ratio 54.52% 56.01% 52.70% 52.77% 56.30%
NET INTEREST MARGIN TO CORE NET INTEREST MARGIN (FULLY TAX EQUIVALENT)
Net interest income 46,096$ 39,147$ 35,884$ 34,263$ 34,227$
Less: Incremental accretion income 2,584 1,075 3,279 2,296 3,571
Core net interest income 43,512$ 38,072$ 32,605$ 31,967$ 30,656$
Average earning assets 4,641,198$ 4,259,198$ 3,767,272$ 3,589,080$ 3,506,801$
Reported net interest margin 3.98% 3.73% 3.79% 3.80% 3.93%
Core net interest margin 3.76% 3.63% 3.44% 3.54% 3.52%
For the Quarter ended
19
Q & A
SECOND QUARTER 2017 EARNINGS WEBCAST