Attached files

file filename
8-K - 8-K - S&T BANCORP INCstba-2017630x8xk.htm
EX-99.2 - EXHIBIT 99.2 - S&T BANCORP INCstba-2017630divxex992.htm

S&T Earnings Release -1


CONTACT:
Mark Kochvar
Chief Financial Officer
724.465.4826
800 Philadelphia Street
Indiana, PA 15701
mark.kochvar@stbank.net
www.stbancorp.com
 
earn_image1a08.jpg
FOR IMMEDIATE RELEASE                    

S&T Bancorp, Inc. Announces Second Quarter 2017 Results
-S&T Reports Solid EPS Growth-


Indiana, Pa. - July 20, 2017 - S&T Bancorp, Inc. (S&T) (NASDAQ: STBA), the holding company for S&T Bank with locations in Pennsylvania, Ohio and New York, announced today its second quarter 2017 earnings. Second quarter net income was $22.8 million, or $0.65 diluted earnings per share (EPS), compared to first quarter of 2017 net income of $18.2 million, or $0.52 diluted EPS, and second quarter of 2016 net income of $17.1 million, or $0.49 diluted EPS.

Second Quarter of 2017 Highlights:
Excluding securities gains of $0.07 in the second quarter and $0.01 in the first quarter of 2017, EPS grew 14% compared to the first quarter of 2017 and 18% compared to the second quarter of 2016 (Non-GAAP).
Net interest margin (FTE) (Non-GAAP) improved 7 basis points to 3.57% and net interest income increased $2.7 million, or 5.0%, to $56.6 million compared to the first quarter of 2017.
Return on average assets was 1.29% and return on average equity was 10.55% compared to 1.06% and 8.68% for the first quarter of 2017.
Expenses were well controlled during the quarter with an efficiency ratio of 51.48% (Non-GAAP).
Nonperforming loans decreased $9.3 million, or 20%, compared to the first quarter of 2017.
S&T declared a $0.20 per share dividend versus $0.19 in the same period a year ago, an increase of 5.3%.

“We are extremely pleased with our second quarter results,” said Todd Brice, president and chief executive officer of S&T.“ Net interest income growth drove solid core operating performance during the quarter. Our net interest income is 14% higher than it was in the second quarter of last year due to strong loan growth and the benefit of rising short term rates."

Net Interest Income

Net interest income increased $2.7 million, or 5.0%, to $56.6 million for the second quarter of 2017 compared to $53.9 million in the first quarter of 2017. Net interest margin on a fully taxable equivalent basis (FTE) (Non-GAAP) increased 7 basis points to 3.57% compared to 3.50% in the first quarter of 2017. The increases in net interest income and net interest margin (FTE) (Non-GAAP) were driven by average portfolio loan growth of $125 million, or 8.9% annualized, and the increase in short term rates. Loan yields increased 12 basis points to 4.30% compared to 4.18% in the first quarter, while the cost of total interest-bearing liabilities increased 8 basis points to 0.69% compared to 0.61%.

- more -


S&T Earnings Release -2



Asset Quality

Nonperforming loans showed notable improvement with a $9.3 million, or 20%, decline compared to the first quarter of 2017. Two impaired loan relationships were positively resolved resulting in a decrease of $2.2 million in specific reserves during the second quarter of 2017. Net loan charge-offs were $5.3 million compared to $2.1 million in the first quarter of 2017. The provision for loan loss was $4.9 million compared to $5.2 million in the first quarter of 2017. The allowance for loan losses to total loans was 0.96% at June 30, 2017 compared to 0.97% at March 31, 2017.

Noninterest Income and Expense

Noninterest income increased $3.3 million to $16.3 million for the second quarter of 2017 compared to $13.0 million for the first quarter of 2017. The increase primarily related to higher securities gains of $3.2 million with $3.6 million in the second quarter compared to $0.4 million in the first quarter. Noninterest expense was well controlled with a decrease of $0.2 million to $36.6 million compared to $36.8 million for the first quarter of 2017. The efficiency ratio (Non-GAAP) improved to 51.48% compared to 53.83% in the first quarter and 54.37% in the second quarter of 2016 due to expense control and higher net interest income.

Financial Condition

Total assets were unchanged at $7.1 billion as of June 30, 2017 and March 31, 2017. Total portfolio loans remained relatively unchanged compared to March 31, 2017. Total deposits remained stable with a slight decrease mainly due to a decline in brokered deposits. Risk-based capital ratios increased this quarter due to earnings retention and a reduction in risk weighted assets. All capital ratios remain above the well-capitalized thresholds of federal bank regulatory agencies.

Dividend

The Board of Directors of S&T declared a $0.20 per share cash dividend at its regular meeting held July 17, 2017. This is an increase of 5.3% compared to a common stock dividend of $0.19 per share declared in the same period in the prior year. The dividend is payable August 17, 2017 to shareholders of record on August 3, 2017.

Conference Call

S&T will host its second quarter 2017 earnings conference call live over the Internet at 1:00 p.m. ET on Thursday, July 20, 2017. To access the webcast, go to S&T’s webpage at www.stbancorp.com and click on “Events & Presentations.” Select “2nd Quarter 2017 Conference Call” and follow the instructions. After the live presentation, the webcast will be archived on this website for at least 90 days. A replay of the call will also be available until July 27, 2017, by dialing 1.877.481.4010; the Conference ID # is 16035.

About S&T Bancorp, Inc. and S&T Bank

S&T Bancorp, Inc. is a $7.1 billion bank holding company that is headquartered in Indiana, Pa. and trades on the NASDAQ Global Select Market under the symbol STBA. Its principal subsidiary, S&T Bank, was established in 1902, and operates locations in Pennsylvania, Ohio and New York. For more information visit www.stbancorp.com or www.stbank.com.

This information contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting S&T and its future business and operations. Forward looking statements are typically identified by words or phrases such as “will likely result,” “expect”, “anticipate,” “estimate,” “forecast,” “project,” “intend”, “ believe”, “assume”, “strategy”, “trend”,

- more -


S&T Earnings Release -3


“plan”, “outlook”, “outcome”, “continue”, “remain”, “potential,” “opportunity”, “believe”, “comfortable”, “current”, “position”, “maintain”, “sustain”, “seek”, “achieve” and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: credit losses, cyber-security concerns; rapid technological developments and changes; sensitivity to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision and oversight; legislation affecting the financial services industry as a whole, and S&T, in particular; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or costly than anticipated; containing costs and expenses; reliance on significant customer relationships; general economic or business conditions; deterioration of the housing market and reduced demand for mortgages; deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses. Many of these factors, as well as other factors, are described in our filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made.


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
4
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
2017
 
2017
 
2016
 
 
Second
 
First
 
Second
 
(dollars in thousands, except per share data)
Quarter
 
Quarter
 
Quarter
 
INTEREST INCOME
 
 
 
 
 
 
Loans, including fees
$60,558
 
$56,900
 
$52,019
 
Investment securities:
 
 
 
 
 
 
Taxable
2,947
 
2,848
 
2,580
 
Tax-exempt
928
 
920
 
915
 
Dividends
481
 
482
 
336
 
Total Interest Income
64,914
 
61,150
 
55,850
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
Deposits
5,976
 
5,379
 
5,029
 
Borrowings and junior subordinated debt securities
2,368
 
1,893
 
1,113
 
Total Interest Expense
8,344
 
7,272
 
6,142
 
 
 
 
 
 
 
 
NET INTEREST INCOME
56,570
 
53,878
 
49,708
 
Provision for loan losses
4,869
 
5,183
 
4,848
 
Net Interest Income After Provision for Loan Losses
51,701
 
48,695
 
44,860
 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
Securities gains (losses), net
3,617
 
370
 

 
Debit and credit card fees
3,042
 
2,843
 
2,869
 
Service charges on deposit accounts
2,997
 
3,014

3,065
 
Wealth management fees
2,428
 
2,403
 
2,630
 
Insurance fees
1,461
 
1,464
 
1,205
 
Mortgage banking
675
 
733
 
578
 
Other
2,045
 
2,169

2,101
 
Total Noninterest Income
16,265
 
12,996
 
12,448
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
Salaries and employee benefits
19,903

20,541

17,626
 
Net occupancy
2,751

2,815
 
2,688
 
Data processing
2,135

2,251

2,518
 
Furniture and equipment
1,810

2,047

1,719
 
FDIC insurance
1,185

1,123
 
994
 
Other taxes
1,083

976
 
896
 
Professional services and legal
958

1,043
 
988
 
Marketing
948

754

1,075
 
Other
5,824

5,258

6,249
 
Total Noninterest Expense
36,597

36,808

34,753
 
 
 
 
 
 
 
 
Income Before Taxes
31,369
 
24,883
 
22,555
 
Provision for income taxes
8,604
 
6,695
 
5,496
 
 
 
 
 
 
 
 
Net Income
$22,765
 
$18,188
 
$17,059
 
 
 
 
 
 
 
 
Per Share Data
 
 
 
 
 
 
Shares outstanding at end of period
34,980,280
 
34,980,556
 
34,916,358
 
Average shares outstanding - diluted
34,906,496
 
34,912,261
 
34,764,565
 
Diluted earnings per share
$0.65
 
$0.52
 
$0.49
 
Dividends declared per share
$0.20
 
$0.20
 
$0.19
 
Dividend yield (annualized)
2.23
%
 
2.31
%
 
3.11
%
 
Dividends paid to net income
30.60
%
 
38.27
%
 
38.75
%
 
Book value
$24.90
 
$24.45
 
$23.63
 
Tangible book value (1)
$16.49
 
$16.02
 
$15.17
 
Market value
$35.86

$34.60
 
$24.45
 
 
 
 
 
 
 
 
Profitability Ratios (annualized)
 
 
 
 
 
 
Return on average assets
1.29
%
 
1.06
%
 
1.05
%
 
Return on average shareholders' equity
10.55
%
 
8.68
%
 
8.37
%
 
Return on average tangible shareholders' equity (2)
16.15
%
 
13.45
%
 
13.30
%
 
Efficiency ratio (FTE) (3)
51.48
%
 
53.83
%
 
54.37
%
 

- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
5
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
 
 
For the Six Months Ended June 30,
 
(dollars in thousands, except per share data)
 
 
2017
 
2016
 
INTEREST INCOME
 
 
 
 
 
 
Loans, including fees
 
 
$117,458
 
$103,177
 
Investment securities:
 
 
 
 
 
 
Taxable
 
 
5,796
 
5,134
 
Tax-exempt
 
 
1,848
 
1,857
 
Dividends
 
 
963
 
702
 
Total Interest Income
 
 
126,065
 
110,870
 
 
 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
 
Deposits
 
 
11,355
 
9,284
 
Borrowings and junior subordinated debt securities
 
 
4,261
 
2,240
 
Total Interest Expense
 
 
15,616
 
11,524
 
 
 
 
 
 
 
 
NET INTEREST INCOME
 
 
110,449
 
99,346
 
Provision for loan losses
 
 
10,052
 
9,863
 
Net Interest Income After Provision for Loan Losses
 
 
100,397
 
89,483
 
 
 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
 
Securities (losses) gains, net
 
 
3,987
 

 
Debit and credit card fees
 
 
5,885
 
5,655
 
Service charges on deposit accounts
 
 
6,012
 
6,064
 
Wealth management fees
 
 
4,831
 
5,382
 
Insurance fees
 
 
2,924
 
2,979
 
Mortgage banking
 
 
1,408
 
1,107
 
Gain on sale of credit card portfolio
 
 

 
2,066
 
Other
 
 
4,214
 
5,012
 
Total Noninterest Income
 
 
29,261
 
28,265
 
 
 
 
 
 
 
 
NONINTEREST EXPENSE
 
 
 
 
 
 
Salaries and employee benefits
 
 
40,444
 
38,528
 
Net occupancy
 
 
5,566
 
5,638
 
Data processing
 
 
4,386
 
4,630
 
Furniture and equipment
 
 
3,857
 
3,648
 
FDIC insurance
 
 
2,308
 
1,934
 
Other taxes
 
 
2,060
 
1,995
 
Professional services and legal
 
 
2,001
 
1,728
 
Marketing
 
 
1,702
 
1,976
 
Other
 
 
11,082
 
13,092
 
Total Noninterest Expense
 
 
73,406
 
73,169
 
 
 
 
 
 
 
 
Income Before Taxes
 
 
56,252
 
44,579
 
Provision for income taxes
 
 
15,299
 
11,427
 
 
 
 
 
 
 
 
Net Income
 
 
$40,953
 
$33,152
 
 
 
 
 
 
 
 
Per Share Data:
 
 
 
 
 
 
Average shares outstanding - diluted
 
 
34,907,377
 
34,747,663
 
Diluted earnings per share
 
 
$1.17
 
$0.95
 
Dividends declared per share
 
 
$0.40
 
$0.38
 
Dividends paid to net income
 
 
34.01
%
 
39.85
%
 
 
 
 
 
 
 
 
Profitability Ratios (annualized)
 
 
 
 
 
 
Return on average assets
 
 
1.18
%
 
1.03
%
 
Return on average shareholders' equity
 
 
9.63
%
 
8.22
%
 
Return on average tangible shareholders' equity (6)
 
 
14.83
%
 
13.15
%
 
Efficiency ratio (FTE) (7)
 
 
52.63
%
 
55.81
%
 


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
6
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
2017
 
2017
 
2016
 
 
Second
 
First
 
Second
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
ASSETS
 
 
 
 
 
 
Cash and due from banks, including interest-bearing deposits
$125,863
 
$104,705
 
$94,991
 
Securities available-for-sale, at fair value
689,388
 
713,198
 
683,479
 
Loans held for sale
23,120
 
14,355
 
11,999
 
Commercial loans:
 
 
 
 
 
 
Commercial real estate
2,664,642
 
2,614,724
 
2,388,786
 
Commercial and industrial
1,401,283
 
1,422,297
 
1,385,746
 
Commercial construction
426,754
 
455,211
 
398,122
 
Total Commercial Loans
4,492,679
 
4,492,232
 
4,172,654
 
Consumer loans:
 
 
 
 
 
 
Residential mortgage
706,143
 
700,610
 
671,665
 
Home equity
484,960
 
479,402
 
480,204
 
Installment and other consumer
70,068
 
70,219
 
58,139
 
Consumer construction
3,969
 
4,363
 
5,602
 
Total Consumer Loans
1,265,140
 
1,254,594
 
1,215,610
 
Total portfolio loans
5,757,819
 
5,746,826
 
5,388,264
 
Allowance for loan losses
(55,351)
 
(55,816)
 
(52,213)
 
Total portfolio loans, net
5,702,468
 
5,691,010
 
5,336,051
 
Federal Home Loan Bank and other restricted stock, at cost
33,417
 
29,739
 
23,337
 
Goodwill
291,670
 
291,670
 
291,670
 
Other assets
220,240
 
220,421
 
232,678
 
Total Assets
$7,086,166
 
$7,065,098
 
$6,674,205
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Noninterest-bearing demand
$1,335,768
 
$1,300,707
 
$1,220,568
 
Interest-bearing demand
636,904
 
631,652
 
662,509
 
Money market
950,619
 
985,723
 
700,219
 
Savings
1,010,348
 
1,032,864
 
1,033,077
 
Certificates of deposit
1,476,223
 
1,484,379
 
1,503,945
 
Total Deposits
5,409,862
 
5,435,325
 
5,120,318
 
 
 
 
 
 
 
 
Borrowings:
 
 
 
 
 
 
Securities sold under repurchase agreements
46,489
 
46,987
 
48,479
 
Short-term borrowings
645,000
 
610,000
 
550,000
 
Long-term borrowings
13,518
 
14,118
 
15,888
 
Junior subordinated debt securities
45,619
 
45,619
 
45,619
 
Total Borrowings
750,626
 
716,724
 
659,986
 
Other liabilities
54,616
 
57,869
 
68,851
 
Total Liabilities
6,215,104
 
6,209,918
 
5,849,155
 
 
 
 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Total Shareholders' Equity
871,062
 
855,180
 
825,050
 
Total Liabilities and Shareholders' Equity
$7,086,166
 
$7,065,098
 
$6,674,205
 
 
 
 
 
 
 
 
Capitalization Ratios
 
 
 
 
 
 
Shareholders' equity / assets
12.29
%
 
12.10
%
 
12.36
%
 
Tangible common equity / tangible assets (4)
8.49
%
 
8.28
%
 
8.30
%
 
Tier 1 leverage ratio
9.01
%
 
8.92
%
 
8.92
%
 
Common equity tier 1 capital
10.53
%
 
10.16
%
 
9.70
%
 
Risk-based capital - tier 1
10.89
%
 
10.52
%
 
10.06
%
 
Risk-based capital - total
12.37
%
 
12.02
%
 
11.52
%
 


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
7
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
2017
 
2017
 
2016
 
 
Second
 
First
 
Second
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Net Interest Margin (FTE) (QTD Averages)
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
Interest-bearing deposits with banks
$48,547
0.91%
$66,173
0.85%
$38,233
0.47%
Securities available-for-sale, at fair value
709,208
2.48%
697,327
2.44%
681,409
2.39%
Loans held for sale
5,053
2.61%
2,211
4.44%
11,243
4.15%
Commercial real estate
2,664,696
4.30%
2,524,859
4.25%
2,309,310
4.12%
Commercial and industrial
1,430,080
4.30%
1,413,801
4.16%
1,370,427
3.89%
Commercial construction
421,456
4.09%
454,886
3.70%
391,569
3.69%
Total Commercial Loans
4,516,232
4.28%
4,393,546
4.16%
4,071,306
4.00%
Residential mortgage
700,406
4.14%
699,849
4.05%
658,298
4.13%
Home equity
481,039
4.38%
480,411
4.14%
473,452
4.10%
Installment and other consumer
69,899
6.46%
68,164
6.49%
60,278
6.46%
Consumer construction
4,572
4.93%
5,374
3.67%
7,192
4.13%
Total Consumer Loans
1,255,916
4.36%
1,253,798
4.22%
1,199,220
4.24%
Total portfolio loans
5,772,148
4.30%
5,647,344
4.18%
5,270,526
4.05%
Total loans
5,777,201
4.30%
5,649,555
4.18%
5,281,769
4.05%
Federal Home Loan Bank and other restricted stock
33,082
4.60%
32,690
4.68%
22,017
4.32%
Total Interest-earning Assets
6,568,038
4.08%
6,445,745
3.96%
6,023,428
3.85%
Noninterest-earning assets
507,425
 
511,125
 
520,720
 
Total Assets
$7,075,463
 
$6,956,870
 
$6,544,148
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Interest-bearing demand
$649,440
0.22%
$633,232
0.18%
$651,009
0.17%
Money market
937,272
0.72%
938,014
0.61%
672,097
0.41%
Savings
1,019,220
0.21%
1,041,647
0.21%
1,030,357
0.19%
Certificates of deposit
1,457,107
0.93%
1,403,796
0.91%
1,550,936
0.93%
Total interest-bearing deposits
4,063,039
0.59%
4,016,689
0.54%
3,904,399
0.52%
Securities sold under repurchase agreements
50,082
0.06%
48,896
0.01%
52,443
0.01%
Short-term borrowings
682,584
1.09%
671,784
0.84%
366,942
0.64%
Long-term borrowings
13,765
2.96%
14,362
2.91%
54,588
1.30%
Junior subordinated debt securities
45,619
3.60%
45,619
3.45%
45,619
3.10%
Total borrowings
792,050
1.20%
780,661
0.98%
519,592
0.86%
Total interest-bearing liabilities
4,855,089
0.69%
4,797,350
0.61%
4,423,991
0.56%
Noninterest-bearing liabilities
1,354,711
 
1,309,401
 
1,300,621
 
Shareholders' equity
865,663
 
850,119
 
819,536
 
Total Liabilities and Shareholders' Equity
$7,075,463
 
$6,956,870
 
$6,544,148
 
 
 
 
 
 
 
 
Net Interest Margin (5)
 
3.57%
 
3.50%
 
3.44%


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
8
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
 
 
For the Six Months Ended June 30,
 
(dollars in thousands)
 
 
2017
 
2016
 
Net Interest Margin (FTE) (YTD Averages)
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
Interest-bearing deposits with banks
 
 
$57,311
0.87%
$43,196
0.51%
Securities available-for-sale, at fair value
 
 
703,300
2.46%
674,064
2.42%
Loans held for sale
 
 
3,639
3.16%
19,364
6.40%
Commercial real estate
 
 
2,595,163
4.27%
2,252,345
4.14%
Commercial and industrial
 
 
1,421,986
4.23%
1,338,890
3.91%
Commercial construction
 
 
438,079
3.89%
394,290
3.73%
Total Commercial Loans
 
 
4,455,228
4.22%
3,985,525
4.02%
Residential mortgage
 
 
700,129
4.10%
648,830
4.14%
Home equity
 
 
480,727
4.26%
471,142
4.13%
Installment and other consumer
 
 
69,036
6.47%
67,828
6.25%
Consumer construction
 
 
4,971
4.25%
7,833
4.18%
Total Consumer Loans
 
 
1,254,863
4.29%
1,195,633
4.26%
Total portfolio loans
 
 
5,710,091
4.24%
5,181,158
4.07%
Total loans
 
 
5,713,730
4.24%
5,200,522
4.08%
Federal Home Loan Bank and other restricted stock
 
 
32,888
4.64%
22,305
4.52%
Total Interest-earning Assets
 
 
6,507,229
4.02%
5,940,087
3.87%
Noninterest-earning assets
 
 
509,265
 
520,368
 
Total Assets
 
 
$7,016,494
 
$6,460,455
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
Interest-bearing demand
 
 
$641,381
0.20%
$638,751
0.16%
Money market
 
 
937,641
0.67%
650,126
0.37%
Savings
 
 
1,030,371
0.21%
1,045,737
0.19%
Certificates of deposit
 
 
1,430,599
0.92%
1,488,037
0.89%
Total interest-bearing deposits
 
 
4,039,992
0.57%
3,822,651
0.49%
Securities sold under repurchase agreements
 
 
49,492
0.03%
58,373
0.01%
Short-term borrowings
 
 
677,214
0.97%
348,165
0.63%
Long-term borrowings
 
 
14,062
2.94%
85,647
1.06%
Junior subordinated debt securities
 
 
45,619
3.53%
45,619
3.05%
Total borrowings
 
 
786,387
1.09%
537,804
0.84%
Total Interest-bearing Liabilities
 
 
4,826,379
0.65%
4,360,455
0.53%
Noninterest-bearing liabilities
 
 
1,332,181
 
1,288,820
 
Shareholders' equity
 
 
857,934
 
811,180
 
Total Liabilities and Shareholders' Equity
 
 
$7,016,494
 
$6,460,455
 
 
 
 
 
 
 
 
Net Interest Margin (8)
 
 
 
3.53%
 
3.48%


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
9
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
2017
 
2017
 
2016
 
 
Second
 
First
 
Second
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Nonperforming Loans (NPL)
 
 
 
 
 
 
Commercial loans:
 
% NPL
 
% NPL
 
% NPL
Commercial real estate
$7,199
0.27%
$8,617
0.33%
$10,887
0.46%
Commercial and industrial
17,418
1.24%
21,879
1.54%
11,342
0.82%
Commercial construction
2,313
0.54%
3,758
0.83%
8,182
2.06%
Total Nonperforming Commercial Loans
26,930
0.60%
34,254
0.76%
30,411
0.73%
Consumer loans:
 
 
 
 
 
 
Residential mortgage
7,056
0.99%
8,218
1.17%
9,283
1.38%
Home equity
2,642
0.54%
3,484
0.73%
3,168
0.66%
Installment and other consumer
41
0.06%
36
0.05%
43
0.07%
Total Nonperforming Consumer Loans
9,739
0.76%
11,738
0.93%
12,494
1.03%
Total Nonperforming Loans
$36,669
0.63%
$45,992
0.80%
$42,905
0.79%
 
2017
 
2017
 
2016
 
 
Second
 
First
 
Second
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Loan Charge-offs
 
 
 
 
 
 
Charge-offs
$5,822
 
$2,942
 
$3,496
 
Recoveries
(488)
 
(800)
 
(514)
 
Net Loan Charge-offs
$5,334
 
$2,142
 
$2,982
 
 
 
 
 
 
 
 
Net Loan Charge-offs
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
Commercial real estate
$1,518
 
$312
 
$1,624
 
Commercial and industrial
2,613
 
528
 
(81)
 
Commercial construction
(113)
 
388
 
943
 
Total Commercial Loan Charge-offs
4,018
 
1,228
 
2,486
 
Consumer loans:
 
 
 
 
 
 
Residential mortgage
695
 
481
 
158
 
Home equity
354
 
183
 
37
 
Installment and other consumer
295
 
258
 
340
 
Consumer construction
(28)
 
(8)
 
(39)
 
Total Consumer Loan Charge-offs
1,316
 
914
 
496
 
Total Net Loan Charge-offs
$5,334
 
$2,142
 
$2,982
 
 
 
 
For the Six Months Ended June 30,
 
(dollars in thousands)
 
 
2017
 
2016
 
Loan Charge-offs
 
 
 
 
 
 
Charge-offs
 
 
$8,763
 
$7,123
 
Recoveries
 
 
(1,287)
 
(1,326)
 
Net Loan Charge-offs
 
 
$7,476
 
$5,797
 
 
 
 
 
 
 
 
Net Loan Charge-offs
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
Commercial real estate
 
 
$1,830
 
$1,317
 
Commercial and industrial
 
 
3,141
 
2,410
 
Commercial construction
 
 
275
 
942
 
Total Commercial Loan Charge-offs
 
 
5,246
 
4,669
 
Consumer loans:
 
 
 
 
 
 
Residential mortgage
 
 
1,176
 
176
 
Home equity
 
 
536
 
158
 
Installment and other consumer
 
 
553
 
904
 
Consumer construction
 
 
(35)
 
(110)
 
Total Consumer Loan Charge-offs
 
 
2,230
 
1,128
 
Total Net Loan Charge-offs
 
 
$7,476
 
$5,797
 


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
10
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
2017
 
2017
 
2016
 
 
Second
 
First
 
Second
 
(dollars in thousands)
Quarter
 
Quarter
 
Quarter
 
Asset Quality Data
 
 
 
 
 
 
Nonperforming loans
$36,669
 
$45,992
 
$42,905
 
Assets acquired through foreclosure or repossession
1,620
 
873
 
328
 
Nonperforming assets
38,289
 
46,865
 
43,233
 
Troubled debt restructurings (nonperforming)
10,105
 
10,324
 
15,028
 
Troubled debt restructurings (performing)
15,080
 
13,086
 
20,598
 
Total troubled debt restructurings
25,185
 
23,410
 
35,626
 
Nonperforming loans / loans
0.63
%
 
0.80
%
 
0.79
%
 
Nonperforming assets / loans plus OREO
0.66
%
 
0.81
%
 
0.80
%
 
Allowance for loan losses / total portfolio loans
0.96
%
 
0.97
%
 
0.97
%
 
Allowance for loan losses / nonperforming loans
151
%
 
121
%
 
122
%
 
Net loan charge-offs (recoveries)
$5,334
 
$2,142
 
$2,982
 
Net loan charge-offs (recoveries)(annualized) / average loans
0.37
%
 
0.15
%
 
0.23
%
 

 
 
 
For the Six Months Ended June 30,
 
(dollars in thousands)
 
 
2017
 
2016
 
Asset Quality Data
 
 
 
 
 
 
Net loan charge-offs (recoveries)
 
 
$7,476
 
$5,797
 
Net loan charge-offs (recoveries)(annualized) / average loans
 
 
0.26
%
 
0.22
%
 


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
11
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:
 
2017
 
2017
 
2016
 
 
Second
 
First
 
Second
 
 
Quarter
 
Quarter
 
Quarter
 
 
 
 
 
 
 
 
(1) Tangible Book Value (non-GAAP)
 
 
 
 
 
 
 Total shareholders' equity
$871,062
 
$855,180
 
$825,050
 
 Less: goodwill and other intangible assets
(295,861)
 
(296,222)
 
(297,327)
 
Tax effect of other intangible assets
1,467
 
1,593
 
1,980
 
 Tangible common equity (non-GAAP)
$576,668
 
$560,551
 
$529,703
 
 Common shares outstanding
34,980
 
34,981
 
34,916
 
 Tangible book value (non-GAAP)
$16.49
 
$16.02
 
$15.17
 
 
 
 
 
 
 
 
(2) Return on Average Tangible Shareholders' Equity (non-GAAP)
 
 
 
 
 
 
  Net income (annualized)
$91,309
 
$73,762
 
$68,612
 
  Plus: amortization of intangibles (annualized)
1,449
 
1,453
 
1,648
 
  Tax effect of amortization of intangibles (annualized)
(507)
 
(509)
 
(577)
 
  Net income before amortization of intangibles (annualized)
$92,251
 
$74,706
 
$69,683
 
 
 
 
 
 
 
 
  Average total shareholders' equity
$865,663
 
$850,119
 
$819,536
 
  Less: average goodwill and other intangible assets
(296,074)
 
(296,416)
 
(297,542)
 
  Tax effect of average goodwill and other intangible assets
1,541
 
1,661
 
2,055
 
  Average tangible equity (non-GAAP)
$571,130
 
$555,364
 
$524,049
 
  Return on average tangible equity (non-GAAP)
16.15
%
 
13.45
%
 
13.30
%
 
 
 
 
 
 
 
 
(3) Efficiency Ratio (non-GAAP)
 
 
 
 
 
 
Noninterest expense
$36,597
 
$36,808
 
$34,753
 
 
 
 
 
 
 
 
Net interest income per consolidated statements of net income
$56,570
 
$53,878
 
$49,708
 
Less: securities (gains) losses, net
(3,617)
 
(370
)
 

 
Plus: taxable equivalent adjustment
1,877
 
1,871
 
1,762
 
Net interest income (FTE) (non-GAAP)
54,830
 
55,379
 
51,470
 
Noninterest income
16,265
 
12,996
 
12,448
 
Net interest income (FTE) (non-GAAP) plus noninterest income
$71,095
 
$68,375
 
$63,918
 
Efficiency ratio (non-GAAP)
51.48
%
 
53.83
%
 
54.37
%
 
 
 
 
 
 
 
 
(4) Tangible Common Equity / Tangible Assets (non-GAAP)
 
 
 
 
 
 
 Total shareholders' equity
$871,062
 
$855,180
 
$825,050
 
 Less: goodwill and other intangible assets
(295,861)
 
(296,222)
 
(297,327)
 
 Tax effect of goodwill and other intangible assets
1,467
 
1,593
 
1,980
 
 Tangible common equity (non-GAAP)
$576,668
 
$560,551
 
$529,703
 
 
 
 
 
 
 
 
 Total assets
$7,086,166
 
$7,065,098
 
$6,674,205
 
 Less: goodwill and other intangible assets
(295,861)
 
(296,222)
 
(297,327)
 
 Tax effect of goodwill and other intangible assets
1,467
 
1,593
 
1,980
 
 Tangible assets (non-GAAP)
$6,791,772
 
$6,770,469
 
$6,378,858
 
 Tangible common equity to tangible assets (non-GAAP)
8.49
%
 
8.28
%
 
8.30
%
 
 
 
 
 
 
 
 
(5) Net Interest Margin Rate (FTE) (non-GAAP)
 
 
 
 
 
 
 Interest income
$64,914
 
$61,150
 
$55,850
 
 Less: interest expense
(8,344)
 
(7,272)
 
(6,142)
 
 Net interest income per consolidated statements of net income
56,570
 
53,878
 
49,708
 
 Plus: taxable equivalent adjustment
1,877
 
1,871
 
1,762
 
 Net interest income (FTE) (non-GAAP)
58,447
 
55,749
 
51,470
 
 Net interest income (FTE) (annualized)
234,430
 
226,093
 
207,011
 
 Average earning assets
$6,568,038
 
$6,445,745
 
$6,023,428
 
 Net interest margin - (FTE) (non-GAAP)
3.57
%
 
3.50
%
 
3.44
%
 


- more -

 
 
 
 
S&T Bancorp, Inc.
 
S&T Earnings Release -
12
Consolidated Selected Financial Data
 
 
 
Unaudited
 
 
 

 
 
 
For the Six Months Ended June 30,
 
 
 
 
2017
 
2016
 
 
 
 
 
 
 
 
(6) Return on Average Tangible Shareholders' Equity (non-GAAP)
 
 
 
 
 
 
  Net income (annualized)
 
 
$82,584
 
$66,668
 
  Plus: amortization of intangibles (annualized)
 
 
1,451
 
1,746
 
  Tax effect on amortization of intangibles (annualized)
 
 
(508)
 
(611)
 
  Net income before amortization of intangibles (annualized)
 
 
$83,527
 
$67,803
 
 
 
 
 
 
 
 
  Average total shareholders' equity
 
 
$857,934
 
$811,180
 
  Less: average goodwill and other intangible assets
 
 
(296,244)
 
(297,789)
 
  Tax effect on average goodwill and other intangible assets
 
 
1,601
 
2,131
 
  Average tangible equity (non-GAAP)
 
 
$563,291
 
$515,522
 
  Return on average tangible equity (non-GAAP)
 
 
14.83
%
 
13.15
%
 
 
 
 
 
 
 
 
(7) Efficiency Ratio (non-GAAP)
 
 
 
 
 
 
Noninterest expense
 
 
$73,406
 
$73,169
 
 
 
 
 
 
 
 
Net interest income per consolidated statements of net income
 
 
$110,449
 
$99,346
 
Less: securities (gains) losses, net
 
 
(3,987)
 

 
Plus: taxable equivalent adjustment
 
 
3,747
 
3,484
 
Net interest income (FTE) (non-GAAP)
 
 
110,209
 
102,830
 
Noninterest income
 
 
29,261
 
28,265
 
Net interest income (FTE) (non-GAAP) plus noninterest income
 
 
$139,470
 
$131,095
 
Efficiency ratio (non-GAAP)
 
 
52.63
%
 
55.81
%
 
 
 
 
 
 
 
 
(8) Net Interest Margin Rate (FTE) (non-GAAP)
 
 
 
 
 
 
 Interest income
 
 
$126,065
 
$110,870
 
 Less: interest expense
 
 
(15,616)
 
(11,524)
 
 Net interest income per consolidated statements of net income
 
 
110,449
 
99,346
 
 Plus: taxable equivalent adjustment
 
 
3,747
 
3,484
 
 Net interest income (FTE) (non-GAAP)
 
 
114,196
 
102,830
 
 Net interest income (FTE) (annualized)
 
 
230,285
 
206,790
 
 Average earning assets
 
 
$6,507,230
 
$5,940,087
 
 Net interest margin - (FTE) (non-GAAP)
 
 
3.53
%
 
3.48
%
 


# # #