Attached files

file filename
8-K - 8-K - FARMERS & MERCHANTS BANCORP INCd421551d8k.htm

Exhibit 99

 

LOGO

 

Post Office Box 216

307 North Defiance Street

Archbold, Ohio 43502

   NEWS RELEASE

 

Company Contact:    Investor and Media Contact:

Marty Filogamo

Senior Vice President – Marketing Manager

Farmers & Merchants Bancorp, Inc.

(419) 445-3501 ext. 15435

mfilogamo@fm-bank.com.

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

Farmers & Merchants Bancorp, Inc. Reports

2017 Second-Quarter and Year-to-Date Financial Results

ARCHBOLD, OHIO, July 19, 2017, Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2017 second quarter and year-to-date June 30, 2017.

2017 Second Quarter Financial Highlights Include (on a year-over-year basis unless noted):

    57 consecutive quarters of profitability
    Total assets up 4.4% to $1,066,175,000
    Total loans increased 8.3% to $790,838,000
    Net interest income after provision for loan losses increased 10.6% to $8,846,000
    Net income increased 8.4% to $3,223,000
    Earnings per basic and diluted shares increased 7.7% to $0.70
    Declared quarterly dividend increased 8.7% to $0.25 per share
    Return on average assets was 1.21%, up from 1.17%
    Return on average equity was 9.96%, up from 9.61%

“Record total loans outstanding and higher rates drove a 7.7% increase in F&M’s diluted earnings per share for the 2017 second quarter,” stated Paul S. Siebenmorgen, President and Chief Executive Officer. “In addition, during the second quarter F&M achieved several significant milestones including appearing in American Banker Magazine’s Top 200 Publicly Traded Community Banks and Thrifts, listing our common stock on the NASDAQ Capital Market, joining the Russell 3000® index, and increasing the second quarter declared cash dividend by 8.7% to $0.25 per share. F&M’s strong year-to-date results reflect the platform we have created to drive sustainable and profitable growth. With leading market share in many of our communities, we are focused on increasing our presence in larger, higher growth markets. To this end, our new branches in Bowling Green, Ohio and Huntertown, Indiana are operating in line with our expectations. Both branches have strong, experienced, and motivated teams that are quickly establishing themselves within their local communities.”

Income Statement

Net income for the 2017 second quarter ended June 30, 2017 was $3,223,000, or $0.70 per basic and diluted share compared to $2,974,000, or $0.65 per basic and diluted share for the same period last year. The 8.4% improvement in net income for the 2017 second quarter was primarily due to a 10.6% increase in net interest income after provision for loan losses, partially offset by a slight decline in noninterest income, and by a small increase in noninterest expenses. Net income for the 2017 first half was $6,062,000, or $1.31 per basic and diluted share compared to $5,455,000, or $1.18 per basic and diluted share for the first half of 2016.


Loan Portfolio and Asset Quality

Total loans at June 30, 2017 increased 8.3% to a record $790,838,000, compared to $729,915,000 at June 30, 2016, and up 4.0% from $758,820,000 at December 31, 2016. Year-over-year loan growth was strong across many of the company’s lending areas and included a 17.8% increase in commercial and industrial loans, a 16.2% increase in consumer loans, an 11.2% increase in industrial development bonds, a 10.3% increase in commercial real estate loans, a 6.3% increase in agricultural real estate loans, and a 0.4% increase in agricultural loans, partially offset by a 4.7% reduction in consumer real estate loans.

The company’s provision for loan losses for the 2017 second quarter was $25,000, compared to $339,000 for the 2016 second quarter. Year-to-date, the provision for loan losses was $98,000, compared to $616,000 for the same period last year. The second quarter and year-to-date decrease in provision expense was a result of low charge offs, and stable asset quality within the company’s loan portfolio.

F&M’s loan quality remains strong as the allowance for loan losses to nonperforming loans was 502.2% at June 30, 2017, compared to 424.9% at June 30, 2016. Net charge-offs for the second quarter ended June 30, 2017 were $17,000, or 0.00% of average loans, compared to $131,000 or 0.02% of average loans, at June 30, 2016. Year-to-date, net charge-offs were $24,000, or 0.00% of average loans outstanding, compared to $180,000, or 0.01% of average loans outstanding for the same period last year.

Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased to $126,582,000 at June 30, 2017, compared to $120,763,000 at December 31, 2016, and $119,913,000 at June 30, 2016. On a per share basis, tangible stockholders’ equity at June 30, 2017 was $27.39, compared with $26.13 at December 31, 2016, and $26.04 at June 30, 2016. The increase in tangible stockholders’ equity is the result of growth in retained earnings due to increased profitability. At June 30, 2017, the company had a Tier 1 leverage ratio of 11.96%, compared to 11.74% at June 30, 2016.

For the 2017 second quarter, the company declared cash dividends of $0.25 per share. The dividend payout ratio at June 30, 2017 was 35.5% compared to 35.3% for the same period last year.

Mr. Siebenmorgen concluded, “F&M remains committed to becoming our customers’ Bank for Life. As a result, we must successfully manage growth with credit risk, and F&M continues to report strong asset quality. At June 30, 2017, non-performing assets declined 28.2% and net charge-offs declined 87.0% from the prior year period, while our loan portfolio has increased 8.3%. Continued loan growth, proactive cost management, and strong asset quality, has helped improve profitability. Reflecting continued improvements in profitability and F&M’s focus on creating value for shareholders, F&M’s board of directors approved an 8.7% increase in our quarterly dividend, representing the 18th consecutive year we have increased our dividend payment. As you can see, operating and financial momentum remained strong in the second quarter and we expect 2017 will be another good year for the bank.”

About Farmers & Merchants State Bank:

The Farmers & Merchants State Bank is a local independent community bank that has been serving Northwest Ohio and Northeast Indiana since 1897. The Farmers & Merchants State Bank provides commercial banking, retail banking and other financial services through its 24 offices. Our locations are in Fulton, Defiance, Henry, Lucas, Williams, and Wood counties in Northwest Ohio. In Northeast Indiana, we have offices located in DeKalb, Allen and Steuben counties.


Safe harbor statement

Farmers & Merchants Bancorp, Inc. (“F&M”) wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995. Statements by F&M, including management’s expectations and comments, may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions or capital market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M’s SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC’s website, www.sec.gov.


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME (UNAUDITED)

(in thousands of dollars, except per share data)

 

     Three Months Ended     Six Months Ended  
     June 30, 2017     June 30, 2016     June 30, 2017     June 30, 2016  

Interest Income

        

Loans, including fees

   $ 9,120     $ 8,362     $ 17,820     $ 16,368  

Debt securities:

        

U.S. Treasury and government agencies

     623       595       1,265       1,175  

Municipalities

     300       380       615       749  

Dividends

     44       37       86       75  

Federal funds sold

     3       2       3       2  

Other

     34       11       56       22  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     10,124       9,387       19,845       18,391  

Interest Expense

        

Deposits

     1,098       885       2,128       1,739  

Federal funds purchased and securities sold under agreements to repurchase

     118       126       231       231  

Borrowed funds

     37       36       73       73  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     1,253       1,047       2,432       2,043  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income—Before Provision for Loan Losses

     8,871       8,340       17,413       16,348  

Provision for Loan Losses

     25       339       98       616  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income After Provision

        

For Loan Losses

     8,846       8,001       17,315       15,732  

Noninterest Income

        

Customer service fees

     1,330       1,308       2,811       2,786  

Other service charges and fees

     1,209       999       2,080       1,909  

Net gain on sale of loans

     218       234       419       403  

Net gain on sale of available for sale securities

     16       343       47       456  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     2,773       2,884       5,357       5,554  

Noninterest Expense

        

Salaries and Wages

     3,137       2,840       6,138       5,680  

Employee benefits

     783       715       1,705       1,577  

Net occupancy expense

     374       346       787       724  

Furniture and equipment

     491       443       963       855  

Data processing

     308       361       619       772  

Franchise taxes

     225       225       450       439  

Net loss on sale of other assets owned

     14       —         14       45  

FDIC Assessment

     82       121       165       242  

Mortgage servicing rights amortization

     97       99       181       188  

Other general and administrative

     1,587       1,507       3,147       3,121  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other operating expenses

     7,098       6,657       14,169       13,643  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

     4,521       4,228       8,503       7,643  

Income Taxes

     1,298       1,254       2,441       2,188  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     3,223       2,974       6,062       5,455  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Comprehensive Income (Net of Tax):

        

Net unrealized gain on available for sale securities

     2,044       649       2,456       2,594  

Reclassification adjustment for gain on sale of available for sale securities

     (16     (343     (47     (456
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized gain on available for sale securities

     2,028       306       2,409       2,138  

Tax expense

     690       104       819       727  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income

     1,338       202       1,590       1,411  

Comprehensive Income

   $ 4,561     $ 3,176     $ 7,652     $ 6,866  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings Per Share—Basic and Diluted

   $ 0.70     $ 0.65     $ 1.31     $ 1.18  
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends Declared

   $ 0.25     $ 0.23     $ 0.48     $ 0.45  
  

 

 

   

 

 

   

 

 

   

 

 

 


FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     (in thousands of dollars)  
     June 30, 2017     December 31, 2016  
     (Unaudited)        

Assets

    

Cash and due from banks

   $ 28,613     $ 27,348  

Federal funds sold

     646       974  
  

 

 

   

 

 

 

Total cash and cash equivalents

     29,259       28,322  

Interest-bearing time deposits

     2,541       1,915  

Securities—available-for-sale

     195,582       218,527  

Other securities, at cost

     3,717       3,717  

Loans held for sale

     1,666       2,055  

Loans, net

     783,980       751,310  

Premises and equipment

     20,942       21,457  

Goodwill

     4,074       4,074  

Mortgage servicing rights

     2,230       2,192  

Other real estate owned

     630       774  

Bank owned life insurance

     14,334       14,376  

Other assets

     7,220       7,176  
  

 

 

   

 

 

 

Total Assets

   $ 1,066,175     $ 1,055,895  
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities

    

Deposits

    

Noninterest-bearing

   $ 189,770     $ 186,390  

Interest-bearing

    

NOW accounts

     274,236       230,446  

Savings

     226,505       226,537  

Time

     186,964       198,830  
  

 

 

   

 

 

 

Total deposits

     877,475       842,203  

Federal Funds purchased and securities sold under agreements to repurchase

     40,095       70,324  

Federal Home Loan Bank (FHLB) advances

     10,000       10,000  

Dividend payable

     1,144       1,053  

Accrued expenses and other liabilities

     6,226       6,738  
  

 

 

   

 

 

 

Total liabilities

     934,940       930,318  
  

 

 

   

 

 

 

Commitments and Contingencies

    

Stockholders’ Equity

    

Common stock—No par value 10,000,000 shares authorized;

     12,150       11,947  

issued and outstanding 5,200,000 shares 6/30/17 and 12/31/16

    

Treasury Stock—579,125 shares 6/30/17, 579,125 shares 12/31/16

     (12,267     (12,267

Retained earnings

     131,734       127,869  

Accumulated other comprehensive loss

     (382     (1,972
  

 

 

   

 

 

 

Total stockholders’ equity

     131,235       125,577  
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 1,066,175     $ 1,055,895  
  

 

 

   

 

 

 


     For the Three Months Ended
June 30
    For the Six Months Ended
June 30
 

Selected financial data

   2017     2016     2017     2016  

Return on average assets

     1.21     1.17     1.14     1.08

Return on average equity

     9.96     9.61     9.47     8.90

Yield on earning assets

     4.11     3.99     4.05     3.98

Cost of interest bearing liabilities

     0.68     0.58     0.66     0.58

Net interest spread

     3.43     3.41     3.39     3.40

Net interest margin

     3.61     3.56     3.56     3.55

Efficiency

     60.27     60.15     61.53     62.56

Dividend payout ratio

     35.49     35.34     36.24     37.69

Tangible book value per share

   $ 27.39     $ 26.04      

Tier 1 capital to average assets

     11.96     11.74    
     June 30              

Loans

   2017     2016              

(Dollar amounts in thousands)

        

Commercial real estate

   $ 394,649     $ 357,838      

Agricultural real estate

     64,035       60,253      

Consumer real estate

     84,307       88,464      

Commercial and industrial

     122,950       104,336      

Agricultural

     83,614       83,287      

Consumer

     35,394       30,458      

Industrial development bonds

     6,617       5,952      

Less: Net deferred loan fees and costs

     (728     (673    
  

 

 

   

 

 

     

Total loans

   $ 790,838     $ 729,915      
  

 

 

   

 

 

     
     June 30              

Asset quality data

   2017     2016              

(Dollar amounts in thousands)

        

Nonaccrual loans

   $ 1,365     $ 1,528      

Troubled debt restructuring

   $ 662     $ 795      

90 day past due and accruing

   $ —       $ —        

Nonperforming loans

   $ 1,365     $ 1,528      

Other real estate owned

   $ 630     $ 1,252      

Non-performing assets

   $ 1,995     $ 2,780      

(Dollar amounts in thousands)

        

Allowance for loan and lease losses

   $ 7,077     $ 6,493      

Allowance for loan and lease losses/total loans

     0.89     0.89    

Net charge-offs:

        

Quarter-to-date

   $ 17     $ 131      

Year-to-date

   $ 24     $ 180      

Net charge-offs to average loans

        

Quarter-to-date

     0.00     0.02    

Year-to-date

     0.00     0.01    

Non-performing loans/total loans

     0.17     0.21    

Allowance for loan and lease losses/nonperforming loans

     502.23     424.86