Attached files
Exhibit 99.02
FFINEU INVESTMENTS LIMITED
FINANCIAL STATEMENTS
For the years ended March 31, 2017 and 2016
FFINEU INVESTMENTS LIMITED
TABLE OF CONTENTS
FINANCIAL
STATEMENTS
|
Page
|
|
|
|
|
|
Independent
Auditor's Report
|
F-1
|
|
|
|
|
Balance
Sheets as of March 31, 2017 and 2016
|
F-2
|
|
|
|
|
Statements
of Operations for the years ended March 31, 2017 and
2016
|
F-3
|
|
|
|
|
Statements
of Other Comprehensive Loss for the years ended March 31, 2017 and
2016
|
F-4
|
|
|
|
|
Statements
of Stockholder’s equity for the years ended March 31, 2017
and 2016
|
F-5
|
|
|
|
|
Statements
of Cash Flows for the years ended March 31, 2017 and
2016
|
F-6
|
|
|
|
|
Notes
to Financial Statements
|
F-7
|
Independent
Auditor’s Report
To the
Board of Directors and
Stockholders
of FFINEU Investments Limited
We have
audited the accompanying balance sheets of FFINEU Investments
Limited (the Company) as of March 31, 2017 and 2016, and the
related statements of operations, other comprehensive loss,
stockholder’s equity, and cash flows for the years then
ended. These financial statements are the responsibility of the
Company’s management. Our responsibility is to express an
opinion on these financial statements based on our
audits.
We
conducted our audits in accordance with the auditing standards of
the Public Company Accounting Oversight Board (United States) and
in accordance with auditing standards generally accepted in the
United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our
opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of FFINEU
Investments Limited as of March 31, 2017 and 2016, and the results
of its operations and its cash flows for the years then ended in
conformity with accounting principles generally accepted in the
United States of America.
/s/
WSRP, LLC
WSRP,
LLC
Salt
Lake City, Utah
June
29, 2017
F-1
FFINEU INVESTMENTS LIMITED
BALANCE
SHEETS
|
March
31, 2017
|
March
31, 2016
|
|
|
|
ASSETS
|
|
|
CURRENT
ASSETS
|
|
|
Cash
and cash equivalents
|
$820,702
|
$394,752
|
Restricted
cash
|
129,779
|
-
|
Other
receivables
|
32,989
|
9,810
|
Prepaid
expenses
|
1,113
|
4,333
|
|
|
|
Total
current assets
|
984,583
|
408,895
|
|
|
|
NON-CURRENT
ASSETS
|
|
|
Fixed
assets, net
|
55,345
|
8,086
|
Deposits
|
1,068
|
1,139
|
Other
assets
|
45,628
|
48,631
|
|
|
|
Total
non-current assets
|
102,041
|
57,856
|
|
|
|
TOTAL ASSETS
|
$1,086,624
|
$466,751
|
|
|
|
LIABILITIES AND STOCKHOLDER’S EQUITY
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
Client
accounts
|
$128,529
|
$ -
|
Accounts
payable
|
46,679
|
17,777
|
Accrued
liabilities
|
277
|
2,954
|
Related
party payables
|
260,776
|
277,782
|
|
|
|
Total
current liabilities
|
436,261
|
298,513
|
|
|
|
|
|
|
|
|
|
STOCKHOLDER’S
EQUITY
|
|
|
Common
stock – As of March 31, 2017: 300,000 shares authorized,
issued and outstanding (50,000 shares at par value 1.05868 and
250,000 shares at par value 1.2911). As of March 31, 2016: 250,000
shares authorized, issued and outstanding at par value
1.2911.
|
375,709
|
322,775
|
Additional
paid-in capital
|
1,019,120
|
111,000
|
Accumulated
deficit
|
(706,258)
|
(232,410)
|
Accumulated
other comprehensive loss
|
(38,208)
|
(33,127)
|
|
|
|
Total
stockholder’s equity
|
650,363
|
168,238
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDER’S EQUITY
|
$1,086,624
|
$466,751
|
The
accompanying notes are an integral part of these financial
statements.
F-2
FFINEU INVESTMENTS LIMITED
STATEMENTS OF OPERATIONS
|
Year
ended
|
|
|
March 31,
2017
|
March 31,
2016
|
|
|
|
REVENUES
|
|
|
Commission
revenue
|
$8,123
|
$-
|
Commission
expense
|
(1,466)
|
-
|
|
|
|
NET
COMMISSION INCOME
|
6,657
|
-
|
|
|
|
OPERATING
EXPENSES
|
|
|
Professional
fees
|
103,414
|
50,925
|
General
and administrative
|
373,844
|
119,798
|
Depreciation
|
1,711
|
545
|
|
|
|
Total
operating expenses
|
478,969
|
171,268
|
|
|
|
LOSS
FROM OPERATIONS
|
(472,312)
|
(171,268)
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
Other
income
|
-
|
48
|
Interest
expense
|
(1,678)
|
-
|
Interest
income
|
142
|
-
|
|
|
|
Total
other income (expense)
|
(1,536)
|
48
|
|
|
|
NET
LOSS BEFORE INCOME TAX
|
(473,848)
|
(171,220)
|
|
|
|
Income
tax expense
|
-
|
-
|
|
|
|
NET
LOSS
|
$(473,848)
|
$(171,220)
|
The
accompanying notes are an integral part of these financial
statements.
F-3
FFINEU INVESTMENTS LIMITED
STATEMENTS OF OTHER COMPREHENSIVE LOSS
|
Year
ended
|
|
|
March 31,
2017
|
March 31,
2016
|
|
|
|
NET
LOSS
|
$(473,848)
|
$(171,220)
|
|
|
|
Effect
of foreign exchange transactions
|
(5,081)
|
10,499
|
|
|
|
|
|
|
TOTAL
COMPREHENSIVE LOSS
|
$(478,929)
|
$(160,721)
|
The
accompanying notes are an integral part of these financial
statements.
F-4
FFINEU INVESTMENTS LIMITED
STATEMENTS OF STOCKHOLDER’S EQUITY
|
Common stock
|
Additional paid in capital
|
Accumulated deficit
|
Accumulated other comprehensive loss
|
Total stockholder’s equity
|
|
|
Shares
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at March 31, 2015
|
250,000
|
$322,775
|
$-
|
$(61,190)
|
$(43,626)
|
$217,959
|
|
|
|
|
|
|
|
Capital
contribution
|
-
|
-
|
111,000
|
-
|
-
|
111,000
|
Net
loss
|
-
|
-
|
-
|
(171,220)
|
-
|
(171,220)
|
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
10,499
|
10,499
|
|
|
|
|
|
|
|
Balance
at March 31, 2016
|
250,000
|
$322,775
|
$111,000
|
$(232,410)
|
$(33,127)
|
$168,238
|
|
|
|
|
|
|
|
Stock
issued for cash at $ 15.8802 per share
|
50,000
|
52,934
|
741,076
|
-
|
-
|
794,010
|
Capital
contribution
|
-
|
-
|
167,044
|
-
|
-
|
167,044
|
Net
loss
|
-
|
-
|
-
|
(473,848)
|
-
|
(473,848)
|
Foreign
currency translation loss
|
-
|
-
|
-
|
-
|
(5,081)
|
(5,081)
|
|
|
|
|
|
|
|
Balance
at March 31, 2017
|
300,000
|
$375,709
|
$1,019,120
|
$(706,258)
|
$(38,208)
|
$650,363
|
The
accompanying notes are an integral part of these financial
statements.
F-5
FFINEU INVESTMENTS LIMITED
STATEMENTS OF CASH FLOWS
|
Year
ended
|
|
|
March 31,
2017
|
March 31,
2016
|
Cash
Flows From Operating Activities
|
|
|
|
|
|
Net
loss
|
$(473,848)
|
$(171,220)
|
|
|
|
Adjustments to
reconcile net loss to cash used in operating
activities:
|
|
|
Depreciation
|
1,711
|
545
|
|
|
|
Changes in
operating assets and liabilities:
|
|
|
Prepaid
expenses
|
3,039
|
(2,702)
|
Other
receivables
|
(24,269)
|
(9,509)
|
Other
assets
|
232
|
(48,245)
|
Accounts
payable
|
30,495
|
11,908
|
Client
accounts
|
131,399
|
-
|
Accrued
liabilities
|
(2,562)
|
2,800
|
|
|
|
Net
cash used in operating activities
|
(333,803)
|
(216,423)
|
|
|
|
Cash
Flows From Investing Activities
|
|
|
Purchase of fixed
assets
|
(50,491)
|
(7,581)
|
|
|
|
Net
cash used in investing activities
|
(50,491)
|
(7,581)
|
Cash
Flows From Financing Activities
|
|
|
(Paid
to)/proceeds from related party payables
|
(1,189)
|
220,720
|
Proceeds from
issuance of common stock
|
794,010
|
-
|
Сapital
contributions
|
167,044
|
111,000
|
|
|
|
Net
cash from financing activities
|
959,865
|
331,720
|
Effect of foreign
exchange transactions
|
(19,842)
|
17,959
|
|
|
|
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
555,729
|
125,675
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
394,752
|
269,077
|
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$950,481
|
$394,752
|
Supplemental
disclosure of cash flow information:
Income taxes
paid
|
$-
|
$-
|
Cash paid for
interest
|
$51
|
$-
|
The
accompanying notes are an integral part of these financial
statements.
F-6
FFINEU INVESTMENTS LIMITED
NOTES TO FINANCIAL STATEMENTS MARCH 31, 2017
Note
1 – Description of Business
FFINEU
Investments Limited (the “Company”) was incorporated in
Cyprus on August 5, 2013, as a private limited liability company
under the Cyprus Companies Law, Cap. 113. The Company’s
registered office is located at Aglantzias, 15, 1st floor, Flat\Office
101, Aglantzia, 2108, Nicosia, Cyprus.
The
principal activities of the Company are the provision of investment
and ancillary services. Investment services primarily include the
receipt and transmission of customers’ orders and execution
of orders on behalf of clients. Ancillary services include, among
other things, safekeeping and administration of financial
instruments, including custodianship and related services, marginal
lending, and foreign exchange services if these services are
connected to providing investment services.
The
Company completed its regulatory licensing in May 2015. During the
year ended March 31, 2017, the Company activated its license for
reception and transmission of clients’ orders which allows
the Company to open brokerage accounts for clients for the purpose
of selling securities. The Company also activated its license for
execution of client’s orders.
There is no guarantee that the Company will be able to raise
capital through any type of offering or to receive additional
capital contributions from Mr. Turlov.
Note 2 – Summary of Significant Accounting
Policies
Accounting Principles
The
Company’s accounting policies conform to accounting
principles generally accepted in the United States of America
(GAAP).
These
financial statements have been prepared on the accrual basis of
accounting.
Use of Estimates
The
preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. Management believes that the estimates
utilized in preparing its financial statements are reasonable and
prudent. Actual results could differ from those
estimates.
F-7
FFINEU INVESTMENTS LIMITED
NOTES TO FINANCIAL STATEMENTS MARCH 31, 2017
Revenue Recognition
Subject
to compliance with regulatory requirements and the commencement of
investment and ancillary services as a Cypriot Investment Firm
(CIF), commission revenue from brokerage services are recorded on
the trade date of the transaction. Interest income on margin
lending and fees on custody services are recognized as revenue in
the period when earned. The Company does not participate in any
proprietary securities transactions. For the year ended March 31,
2017, the Company had revenue from brokerage commissions which was
not sufficient to cover its operating costs as it pursued the
licensing process and worked to put in place the necessary
infrastructure to become a CIF. For the year ended March 31, 2016,
the Company had not established an ongoing source of
revenue.
Comprehensive income (loss)
Accumulated
other comprehensive income (loss) comprised of foreign currency
loss of $38,208 and $33,127 at March 31, 2017 and 2016,
respectively.
Functional currency
Management
has adopted ASC 830, Foreign Currency Translation Matters as it
pertains to its foreign currency translation. The Company’s
functional and reporting currency is the Euro and United States
dollar, respectively. Monetary assets and liabilities denominated
in foreign currencies are translated using the exchange rate
prevailing at the balance sheet date. Non-monetary assets and
liabilities denominated in foreign currencies are translated at
rates of exchange in effect at the date of the transaction. Average
monthly rates are used to translate revenues and expenses. Gains
and losses arising on translation or settlement of foreign currency
denominated transactions or balances are included in the
determination of income. The Company has not, to the date of these
financial statements, entered into derivative instruments to offset
the impact of foreign currency fluctuations.
Cash and Cash Equivalents
Cash
equivalents are generally comprised of certain highly liquid
investments with maturities of three months or less at the date of
purchase.
Fixed Assets
Fixed
assets are carried at cost, net of accumulated depreciation.
Maintenance, repairs, and minor renewals are expensed as incurred.
Depreciation is computed using the straight-line method over the
estimated useful lives of the assets, which range between three and
seven years.
F-8
FFINEU INVESTMENTS LIMITED
NOTES TO FINANCIAL STATEMENTS MARCH 31, 2017
Advertising Expense
For the
years ended March 31, 2017 and 2016, the Company had no expenses
related to advertising because it engaged in no advertising
activities. At such time as the Company undertakes advertising
activities, all costs associated with advertising will be expensed
in the period incurred.
Impairment of Long Lived Assets
In
accordance with the accounting guidance for the impairment or
disposal of long-lived assets, the Company periodically evaluates
the carrying value of long-lived assets to be held and used when
events and circumstances warrant such a review. The carrying value
of a long-lived asset is considered impaired when the anticipated
undiscounted cash flow from such asset is less than its carrying
value. In that event, a loss is recognized based on the amount by
which the carrying value exceeds the fair value of the long-lived
asset. Fair value is determined primarily using the anticipated
cash flows discounted at a rate commensurate with the risk
involved. Losses on long-lived assets to be disposed of are
determined in a similar manner, except that fair values are reduced
for the cost of disposal. As of March 31, 2017 and 2016, the
Company had not recorded any charges for impairment of long-lived
assets.
Income Taxes
The
Company recognizes deferred tax liabilities and assets based on the
difference between the financial statements and tax basis of assets
and liabilities using the enacted tax rates in effect for the year
in which the differences are expected to reverse. The measurement
of deferred tax assets is reduced, if necessary, by the amount of
any tax benefits that, based on available evidence, are not
expected to be realized.
Income
tax expense differs from amounts that would be calculated by
applying the federal statutory rate because of the federal surtax,
state income tax rates, certain nondeductible expenses, and net
operating loss carrybacks, if any.
The
Company will include interest and penalties arising from the
underpayment of income taxes in the statement of operations in the
provision for income taxes. As of March 31, 2017 and 2016, the
Company had no accrued interest or penalties related to uncertain
tax positions. Tax years that remain subject to examination are
years 2013 forward.
F-9
FFINEU INVESTMENTS LIMITED
NOTES TO FINANCIAL STATEMENTS MARCH 31, 2017
Financial Instruments
Financial
instruments include employee receivables, prepaid expenses,
accounts payable, and accrued expenses. Management estimates that
the carrying amount of these financial instruments represents their
fair values, which were determined by their near term nature or by
comparable financial instruments’ market value.
Leases
Rentals payable under operating leases are charged to expense on a
straight-line basis over the term of the relevant lease. Contingent
rentals arising under operating leases are recognized as an expense
in the period in which they incurred.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting
Standards Board (FASB) issued Accounting Standards Update (ASU)
2014-09, “Revenue from Contracts with Customers.”
Revenue is an important number to users of financial statements in
assessing an entity’s financial performance and position.
Previous revenue recognition guidance in GAAP comprised broad
revenue recognition concepts together with numerous revenue
requirements for particular industries or transactions, which
sometimes resulted in different accounting for economically similar
transactions. Accordingly, the FASB and the International
Accounting Standards Board (IASB) initiated a joint project to
clarify the principles for recognizing revenue and to develop a
common revenue standard for GAAP and International Financial
Reporting Standards (IFRS) that would:
1.
Remove
inconsistencies and weaknesses in revenue
requirements.
2.
Provide a
more robust framework for addressing revenue issues.
3.
Improve
comparability of revenue recognition practices across entities,
industries, jurisdictions, and capital markets.
4.
Provide more useful
information to users of financial statements through improved
disclosure requirements.
5.
Simplify the
preparation of financial statements by reducing the number of
requirements to which an entity must refer.
To meet
these objectives, the FASB is amending the FASB Accounting
Standards Codification (ASC) and creating a new Topic 606,
“Revenue from Contracts with Customers.” The Company
will be evaluating the impact of ASU 2014-09 as it pertains to the
Company’s financial statements and other required disclosures
on an ongoing basis until its eventual adoption and incorporation.
The amendment is effective for fiscal years beginning after
December 15, 2017.
F-10
FFINEU INVESTMENTS LIMITED
NOTES TO FINANCIAL STATEMENTS MARCH 31, 2017
In
November 2015, the FASB issued ASU No. 2015-17, “Income Taxes
(Topic 740): Balance Sheet Classification of Deferred Taxes.”
This new guidance requires that deferred tax liabilities and assets
be classified as noncurrent in a classified statement of financial
position. The current requirement that deferred tax liabilities and
assets of a tax-paying component of an entity be offset and
presented as a single amount is not affected by the new guidance.
The new guidance is effective for the Company on April 1, 2017,
with early adoption permitted as of the beginning of an interim or
annual reporting period. The new guidance may be applied either
prospectively to all deferred tax liabilities and assets or
retrospectively to all periods presented. The Company is evaluating
the impact that the new guidance will have on its financial
statements and related disclosures.
In January 2016, the FASB issued ASU No. 2016-01,
“Financial Instruments—Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial
Liabilities.” This ASU requires entities to measure equity
investments that do not result in consolidation and are not
accounted for under the equity method at fair value and recognize
any changes in fair value in net income unless the investments
qualify for the new practicability exception. Entities will also
have to record changes in instrument-specific credit risk for
financial liabilities measured under the fair value option in other
comprehensive income. In addition, entities will be required to
present enhanced disclosures of financial assets and financial
liabilities. The guidance is effective beginning January 1,
2018, with early adoption of certain provisions of the ASU
permitted. The Company is currently evaluating the impact of the
new guidance on its financial statements.
In February 2016, the FASB issued ASU No. 2016-02, “Leases
(Topic 842).” This ASU requires lessees to recognize a
right-of-use asset and lease liability for all leases with terms of
more than 12 months. Recognition, measurement and presentation of
expenses will depend on classification as a finance or operating
lease. The amendments also require certain quantitative and
qualitative disclosures. Accounting guidance for lessors is largely
unchanged. The guidance is effective beginning January 1,
2019, with early adoption permitted. The Company is currently
evaluating the impact of the new guidance on its financial
statements.
In November 2016, the FASB issued ASU No. 2016-18, “Statement
of Cash Flows (Topic 230), Restricted Cash.” This ASU
requires that a statement of cash flows explain the change during
the period in the total of cash, cash equivalents, and amounts
generally described as restricted cash or restricted cash
equivalents. Therefore, amounts generally described as restricted
cash and restricted cash equivalents should be included with cash
and cash equivalents when reconciling the beginning-of-period and
end-of-period total amounts shown on the statement of cash flows.
The amendments in this Update do not provide a definition of
restricted cash or restricted cash equivalents. The amendments in
this Update are effective for public business entities for fiscal
years beginning after December 15, 2017, and interim periods within
those fiscal years. For all other entities, the amendments are
effective for fiscal years beginning after December 15, 2018, and
interim periods within fiscal years beginning after December 15,
2019. Early adoption is permitted, including adoption in an interim
period. If an entity early adopts the amendments in an interim
period, any adjustments should be reflected as of the beginning of
the fiscal year that includes that interim period. The amendments
in this Update should be applied using a retrospective transition
method to each period presented. The Company is currently
evaluating the impact of the new guidance on its financial
statements.
F-11
FFINEU INVESTMENTS LIMITED
NOTES TO FINANCIAL STATEMENTS MARCH 31, 2017
Note 3 – Cash and Cash Equivalents
As of
March 31, 2017 and 2016, unrestricted cash balance totaled $820,702
and $394,752, respectively, and restricted cash totaled $129,779
and $0, respectively. Restricted cash is amount of client’s
cash owned by clients on personal brokerage accounts in
intermediary broker.
As of
March 31, 2017 and 2016, major part of cash and cash equivalents,
were placed in Piraeus Bank in the amount of $782,004 and $107,750,
respectively, that are covered by the Deposit Guarantee and
Resolution of Credit and Other Institution Scheme (DGS) totaling
$107,357 and $107,750, respectively.
As of
March 31, 2017 and 2016 cash equivalents are not covered by DGS and
Deposit Insurance Agency (DIA) (for deposits placed in Russian
Federation) limits total $815,485 and $173,152,
respectively.
Note 4 – Other Receivables
Other
receivables as of March 31, 2017 and 2016, present value-added tax
(VAT) recoverable in the amounts of $32,989 and $9,810,
respectively. The VAT rate is 19% and applies to the
Company’s sales of fixed assets and imports of goods and
services to Cyprus (VAT output) or purchases of goods and services,
which are subject to VAT in Cyprus (VAT input). Recoverable amounts
occurred in each period due to an excess of purchases of goods and
services subject to VAT over sales of goods and services subject to
VAT. This recoverable amount can either be refunded or offset with
future VAT liabilities.
Note 5 – Fixed Assets, Net
|
March 31,
|
March 31,
|
|
2017
|
2016
|
|
|
|
Office
equipment
|
$4,286
|
$4,500
|
Furniture and
fixtures
|
6,289
|
3,661
|
Software
|
47,022
|
466
|
|
|
|
Total fixed
assets
|
57,597
|
8,627
|
|
|
|
Less Accumulated
depreciation
|
(2,252)
|
(541)
|
|
|
|
Fixed assets,
net
|
$55,345
|
$8,086
|
F-12
FFINEU INVESTMENTS LIMITED
NOTES TO FINANCIAL STATEMENTS MARCH 31, 2017
During
the years ended March 31, 2017 and 2016 depreciation expense
totaled $1,711 and $545, respectively.
Note 6 – Other Assets
As of
March 31, 2017 and 2016, other assets reflect amounts paid to the
Investor Compensation Fund of the Securities and Exchange
Commission of the Republic of Cyprus (CySEC) totaling $45,628 and
$48,631, respectively, in order to obtain membership status, as
prescribed by the securities laws of the Republic of Cyprus and
relevant CySEC Directives. These contributions will be refundable
in the event the Company terminates its investment firm
licenses.
As of
March 31, 2017 and 2016, the Company had not recorded any charges
for impairment of other assets.
Note 7 –Related party transactions
The
total loan balance payable to Timur Turlov as of March 31, 2017 and
2016, were $260,776 and $277,782, respectively.
1%
interest per year was applied to the outstanding balance of related
party payables starting June 30, 2016, according to resolutions
agreed to between Timur Turlov and the Company.
The
total client account balance of Timur Turlov as of March 31,2017
and 2016, were $21,660 and $0, respectively.
Note 8 – Stockholder’s equity
Common stock
As of
March 31, 2017, the Company had 300,000 shares of common stock
authorized, issued and outstanding with an average par value of
$1.2524 per share for the total amount of $375,709.
On
September 15, 2014, Timur Turlov purchased 250,000 shares of common
stock, recorded at $322,775 as an increase in common stock at
$1.2911 per share.
F-13
FFINEU INVESTMENTS LIMITED
NOTES TO FINANCIAL STATEMENTS MARCH 31, 2017
On
November 21, 2016, the Company issued 50,000 shares to Timur Turlov
for the consideration of $794,010. According to the resolution,
$52,934 was recorded as an increase in common stock at $1.05868 per
share. The remaining amount of $741,076 was recorded as additional
paid in capital.
Additional paid in capital
On July
1, 2015, the Company received a capital contribution from Timur
Turlov, its sole shareholder, of $111,000.
On July
20, 2016, September 7, 2016 and September 27, 2016, the Company
received capital contributions from Timur Turlov, its sole
stockholder, of $110,095, $777, and $56,172,
respectively.
Note 9 – Deferred tax assets
Components
of the net deferred tax asset, including a valuation allowance, at
March 31, 2017 and 2016 are as follows:
|
March 31,
2017
|
March 31,
2016
|
Deferred
tax assets:
|
|
|
Net
operating loss carryforward
|
$86,751
|
$26,880
|
Less:
Valuation allowance
|
(86,751)
|
(26,880)
|
|
|
|
Net
deferred tax asset
|
$-
|
$-
|
The
valuation allowance for deferred tax assets as of March 31, 2017
and 2016, was $86,751 and $26,880, respectively. In assessing the
recovery of the deferred tax assets, management considers whether
it is more likely than not that some portion or all of the deferred
tax assets will not be realized. The ultimate realization of
deferred tax assets is dependent upon the generation of future
taxable income in the periods in which those temporary differences
become deductible. Management considers the scheduled reversals of
future deferred tax assets, projected future taxable income, and
tax planning strategies in making this assessment.
The
Company is subject to Cyprus income taxes at rate of 12.5%. The
reconciliation of the provision for income taxes at tax rate 12.5%
compared to the Company’s income tax expense as reported is
as follows:
F-14
FFINEU INVESTMENTS LIMITED
NOTES TO FINANCIAL STATEMENTS MARCH 31, 2017
|
March 31,
2017
|
March 31,
2016
|
|
|
|
Loss before income
tax at 12.5%
|
$59,231
|
$21,402
|
Permanent
difference
|
640
|
25
|
Valuation
allowance
|
(59,871)
|
(21,427)
|
|
|
|
Income
tax provision
|
$-
|
$-
|
Note 10 – Lease Commitments
The
Company leases office spaces under lease agreements. These lease
agreements expire on November 30, 2018. The table below shows
approximate future lease commitments:
Lease commitments
|
|
|
|
Fiscal
year ending March 31, 2018
|
$18,357
|
Fiscal
year ending March 31, 2019
|
6,363
|
Total
|
$24,720
|
The
Company’s rent expense for office space was $17,644 and
$8,558 for the years ended March 31, 2016 and 2015,
respectively.
Note 11 – Subsequent Events
The
Company evaluated all material events and transactions that
occurred after March 31, 2017 through June 29, 2017, the date these
financial statements were available to be issued. During this
period the Company did not have any material recognizable
subsequent events.
F-15