Attached files

file filename
8-K - 8-K - ENTERGY CORP /DE/a03117.htm


entergylogoa33.gif

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY STATISTICAL REPORT
 
AND INVESTOR GUIDE
 
 
 
2016








Our Vision: We Power Life
 
Our Mission: We exist to operate a world-class energy business that creates sustainable value
for our four stakeholders – owners,
customers, employees and the communities
in which we operate.
 
Entergy Corporation is an integrated energy company engaged
primarily in electric power production and retail distribution operations.
Entergy owns and operates power plants with approximately
30,000 megawatts of electric generating capacity, including nearly
9,000 megawatts of nuclear power. Entergy delivers electricity to
2.9 million utility customers in Arkansas, Louisiana, Mississippi
and Texas. Entergy has annual revenues of approximately
$10.8 billion and nearly 13,000 employees.
We have assembled the statistics and facts in this report to support your review and analysis of Entergy’s results over the last five years.

This information is available in two electronic files, Excel and PDF in order to facilitate easier access and analysis.
Entergy Investor Relations







TABLE OF CONTENTS
 
 
Note: The Excel Tab labels correspond to the page numbers
 
 
 
in the PDF version of the 2016 Statistical Report.
 
 
Excel Tab
 
 
Excel Tab
ABOUT THIS PUBLICATION
Page 2
 
   Utility Securities Detail
Page 31
FORWARD-LOOKING INFORMATION
Page 2
 
        Utility Long-Term Debt and Preferred Stock
Page 31
REGULATION G COMPLIANCE
Page 2
 
        Entergy Arkansas, Inc.
Page 31
ENTERGY AT A GLANCE
Pages 3 – 4
 
        Entergy Louisiana, LLC
Page 32
 
 
 
        Entergy Mississippi, Inc.
Page 33
ENTERGY CORPORATION AND SUBSIDIARIES
 
 
        Entergy New Orleans, Inc.
Page 33
  Selected Financial and Operating Data
Page 5
 
        Entergy Texas, Inc.
Page 34
     Selected Financial Data
Page 5
 
        System Energy Resources, Inc.
Page 34
     Utility Electric Operating Data
Page 5
 
   Utility Statistical Information
Page 35
     Entergy Wholesale Commodities Operating Data
Page 5
 
        Utility Total Capability
Page 35
     Employees
Page 5
 
        Utility Selected Operating Data
Page 35
     Owned and Leased Capability
Page 5
 
        Utility Consolidating Information
Page 36
    Consolidated Quarterly Financial Metrics
Page 6
 
        Entergy Arkansas, Inc.
Pages 37 – 38
    Consolidated Annual Financial Metrics
Page 6
 
        Entergy Louisiana, LLC
Pages 39 – 40
    Financial Results
Page 7
 
        Entergy Mississippi, Inc.
Pages 41 – 42
     GAAP to Non-GAAP Reconciliations: Consolidated
           Quarterly Results
Page 7
 
        Entergy New Orleans, Inc.
Pages 43 – 44
          GAAP to Non-GAAP Reconciliations: Utility, Parent &
            Other Quarterly Results
Page 7
 
        System Energy Resources, Inc.
Page 44
     Consolidated Quarterly Special Items
Pages 8 – 9
 
        Entergy Texas, Inc.
Pages 45 – 46
     GAAP to Non-GAAP Reconciliations: Consolidated
            Annual Results
Page 10
 
        Utility Nuclear Plant Statistics
Page 47
     Consolidated Annual Special Items
Pages 11 – 12
 
   Utility Regulatory Information
Page 48
     Consolidated Statements of Operations
Page 13
 
        State Regulatory Commissions
Page 48
     Consolidating Income Statement
Page 14
 
        Commission/Council Members
Page 48
     Consolidated Balance Sheets
Pages 15 – 16
 
 
 
     Consolidating Balance Sheet
Pages 17 – 18
 
ENTERGY WHOLESALE COMMODITIES
 
     Consolidated Statements of Cash Flow
Pages 19 – 20
 
   EWC Quarterly Financial Metrics
Page 49
     Cash Flow Information by Business
Page 20
 
   EWC Annual Financial Metrics
Page 49
     Consolidated Statements of Changes in Equity
Page 21
 
   EWC Quarterly Operational Metrics
Page 49
     Consolidated Statements of Comprehensive
Page 22
 
   EWC Annual Operational Metrics
Page 49
      Income
 
 
   EWC Total Capacity
Page 49
  Consolidated Capital Expenditures
Page 23
 
   EWC Nuclear Plant Statistics
Page 50
  Entergy Corporation Securities Detail
Page 23
 
   EWC Non-Nuclear Wholesale Assets
Page 50
     Entergy Corporation Long-Term Debt
Page 23
 
     Plant Statistics
 
     Securities Ratings (Outlook)
Page 23
 
   EWC Non-Nuclear Wholesale Assets
Page 50
     Preferred Member Interests
Page 23
 
     Plant Emissions
 
 
 
 
   EWC Nuclear Securities Detail
Page 51
UTILITY
 
 
   EWC Non-Nuclear Wholesale Assets
Page 51
   Utility Quarterly Financial Metrics
Page 24
 
     Securities Detail
 
   Utility Annual Financial Metrics
Page 24
 
 
 
   Utility Securities Ratings (Outlook)
Page 24
 
DEFINITIONS OF OPERATIONAL MEASURES AND
 
   Utility Historical Capital Expenditures
Page 24
 
  GAAP AND NON-GAAP FINANCIAL MEASURES
Page 52
   Utility Financial Results
Page 25
 
 
 
        Utility Consolidating Income Statement
Page 25
 
REG G RECONCILIATIONS
 
        Utility Consolidating Balance Sheet
Pages 26 – 27
 
  Financial Measures
Pages 53 – 66
        Utility Selected Annual Financial Metrics
Pages 28 – 30
 
 
 
 
 
 
INVESTOR INFORMATION
Page 67
 
 
 
 
 






ABOUT THIS PUBLICATION
 
This publication is unaudited and should be used in conjunction with Entergy’s
• uncertainty regarding the establishment of interim or permanent sites for
2016 Annual Report to Shareholders and Form 10-K filed with the Securities
spent nuclear fuel and nuclear waste storage and disposal and the level of
and Exchange Commission. It has been prepared for information purposes and
spent fuel and nuclear waste disposal fees charged by the U.S.
is not intended for use in connection with any sale or purchase of, or any offer
government or other providers related to such sites
to buy, any securities of Entergy Corporation or its subsidiaries.
• variations in weather and the occurrence of hurricanes and other storms
 
and disasters, including uncertainties associated with efforts to remediate
FORWARD-LOOKING INFORMATION
the effects of hurricanes, ice storms, or other weather events and the recovery
In this report and from time to time, Entergy Corporation makes statements concerning
of costs associated with restoration, including accessing funded storm reserves,
its expectations, beliefs, plans, objectives, goals, strategies, and future
federal and local cost recovery mechanisms, securitization, and insurance
events or performance. Such statements are “forward-looking statements”
• effects of climate change, including the potential for increases in sea
within the meaning of the Private Securities Litigation Reform Act of 1995.
 levels or coastal land and wetland loss
Words such as “may,” “will,” “could,” “project,” “believe,” “anticipate,” “intend,”
• changes in the quality and availability of water supplies and the related
 “expect,” “estimate,” “continue,” “potential,” “plan,” “predict,” “forecast,”
regulation of water use and diversion
and other similar words or expressions are intended to identify forward-looking
• Entergy’s ability to manage its capital projects and operation
statements but are not the only means to identify these statements. Although Entergy
and maintenance costs
believes that these forward-looking statements and the underlying assumptions are
• Entergy’s ability to purchase and sell assets at attractive prices
reasonable, it cannot provide assurance that they will prove correct. Any
and on other attractive terms
forward-looking statement is based on information current as of the date of this
• the economic climate, and particularly economic conditions in Entergy’s
report and speaks only as of the date on which such statement is made.
Utility service area and the Northeast United States and events and
Except to the extent required by the federal securities laws, Entergy undertakes
circumstances that could influence economic conditions in those areas,
no obligation to publicly update or revise any forward-looking statements,
including power prices, and the risk that anticipated load growth
whether as a result of new information, future events, or otherwise.
may not materialize
     Forward-looking statements involve a number of risks and uncertainties.
• the effects of Entergy’s strategies to reduce tax payments
There are factors that could cause actual results to differ materially from those
• changes in the financial markets and regulatory requirements for the
expressed or implied in the forward-looking statements, including those
issuance of securities, particularly as they affect access to
factors discussed or incorporated by reference in (a) Item 1A. Risk Factors
capital and Entergy’s ability to refinance existing securities, execute
in the 2016 Form 10-K, (b) Management’s Financial Discussion and Analysis
share repurchase programs, and fund investments and acquisitions
in the 2016 Form 10-K, and (c) the following factors (in addition to others
• actions of rating agencies, including changes in the ratings of
described elsewhere in this report and in subsequent securities filings):
debt and preferred stock, changes in general corporate ratings,
• resolution of pending and future rate cases and negotiations,
and changes in the rating agencies’ ratings criteria
including various performance-based rate discussions,
• changes in inflation and interest rates
Entergy’s utility supply plan, and recovery of fuel and purchased power costs
• the effect of litigation and government investigations or proceedings
• long-term risks and uncertainties associated with the termination of the System
• changes in technology, including with respect to new, developing, or
Agreement in 2016, including the potential absence of federal authority to resolve
 alternative sources of generation
certain issues among the Utility operating companies and their retail regulators
• the effects, including increased security costs, of threatened or actual
• regulatory and operating challenges and uncertainties and economic risks
terrorism, cyber-attacks or data security breaches, natural or man-made
associated with the Utility operating companies’ participation in MISO,
electromagnetic pulses that affect transmission or generation infrastructure,
including the effect of current or projected MISO market rules and
accidents, and war or a catastrophic event such as a nuclear accident or a
market and system conditions in the MISO markets, the allocation of MISO system
natural gas pipeline explosion
transmission upgrade costs, and the effect of planning decisions that MISO makes
• Entergy’s ability to attract and retain talented management and directors
with respect to future transmission investments by the Utility operating companies
• changes in accounting standards and corporate governance
• changes in utility regulation, including the beginning or end of retail and wholesale
• declines in the market prices of marketable securities and resulting funding
 competition, the ability to recover net utility assets and other potential stranded
requirements and the effects on benefits costs for Entergy’s defined benefit
 costs, and the application of more stringent transmission reliability requirements
pension and other postretirement benefit plans
 or market power criteria by the FERC or the U.S. Department of Justice
• future wage and employee benefit costs, including changes
• changes in the regulation or regulatory oversight of Entergy’s nuclear generating
in discount rates and returns on benefit plan assets
facilities and nuclear materials and fuel, including with respect to the planned, potential
• changes in decommissioning trust fund values or earnings or in the
or actual shutdown of nuclear generating facilities owned or operated by
timing of, requirement for, or cost to decommission Entergy's nuclear plant
Entergy Wholesale Commodities and the effects of new or existing safety or
sites and the implementation of decommissioning of such sites
environmental concerns regarding nuclear power plants and nuclear fuel
following shutdown
• resolution of pending or future applications, and related regulatory proceedings
• the decision to cease merchant power generation at all Entergy
and litigation, for license renewals or modifications or other authorizations required
Wholesale Commodities nuclear power plants by as early as 2021, including
of nuclear generating facilities and the effect of public and political opposition on
the implementation of the planned shutdown of Pilgrim, Palisades,
 these applications, regulatory proceedings and litigation
Indian Point 2, and Indian Point 3
• the performance of and deliverability of power from Entergy’s generation
• the effectiveness of Entergy’s risk management policies and procedures
resources, including the capacity factors at its nuclear generating facilities
and the ability and willingness of its counterparties to satisfy their
• the operation and maintenance of Entergy’s nuclear generating facilities require
financial and performance commitments
the commitment of substantial human and capital resources that can result in
• factors that could lead to impairment of long-lived assets
increased costs and capital expenditures
• the ability to successfully complete strategic transactions Entergy may
• Entergy’s ability to develop and execute on a point of view regarding future
undertake, including mergers, acquisitions, or divestitures, regulatory or
prices of electricity, natural gas, and other energy-related commodities
other limitations imposed as a result of any such strategic transaction





• prices for power generated by Entergy’s merchant generating
and the success of the business following any such strategic transaction
facilities and the ability to hedge, meet credit support requirements for hedges,
 
sell power forward or otherwise reduce the market price risk associated
REGULATION G COMPLIANCE
with those facilities, including the Entergy Wholesale Commodities nuclear plants
Financial performance measures shown in this report include those
• the prices and availability of fuel and power Entergy must purchase
calculated and presented in accordance with generally accepted
for its Utility customers, and Entergy’s ability to meet credit support
accounting principles (GAAP), as well as those that are considered
requirements for fuel and power supply contracts
non-GAAP measures. This report includes non-GAAP measures
• volatility and changes in markets for electricity, natural gas,
of operational earnings; operational EPS; adjusted earnings;
uranium, emissions allowances, and other energy-related commodities,
operational adjusted EBITDA; operational ROIC; operational ROE;
and the effect of those changes on Entergy and its customers
operational return on average member's equity; operational non-fuel operation
• changes in law resulting from federal or state energy legislation or
and maintenance expense; operational common dividend payout ratio;
legislation subjecting energy derivatives used in hedging and risk
gross liquidity; net debt to net capital ratio; debt to capital ratio, excluding
management transactions to governmental regulation
securitization debt; net debt to net capital ratio, excluding securitization debt;
• changes in environmental laws and regulations or associated litigation, including
parent debt to total debt ratio, excluding securitization debt;
requirements for reduced emissions of sulfur dioxide, nitrogen oxide, greenhouse
debt to operational adjusted EBITDA, excluding securitization debt;
gases, mercury, particulate matter, heat, and other regulated air and water emissions,
operational FFO to debt ratio, excluding securitization debt; operational
and changes in costs of compliance with environmental and other laws and regulations
net revenue when describing Entergy’s results of operations and financial
 • the effects of changes in federal, state or local laws and regulations,
performance. We have prepared reconciliations of these measures to the
 and other governmental actions or policies, including changes in
most directly comparable GAAP measures. Reconciliations can be found
 monetary, fiscal, tax, environmental, or energy policies
on pages 7, 10, and 53 – 66.
 
 








ENTERGY AT A GLANCE
 
 
 
 
 
BUSINESS SEGMENT AND LEGAL ENTITY STRUCTURE OVERVIEW
 
 

slide1a10.jpg

Above diagram represents business segment structure as of 5/31/17 and does not necessarily represent complete legal entity organization structure
Only Entergy Wholesale Commodities plants with greater than 500 MWs of owned capacity are shown
(a) Vermont Yankee plant ceased power production on 12/29/14
 
 
(b) Unaffiliated third parties own 21%
 
 
 
2016 CORPORATE PROFILE
 
BUSINESS SEGMENTS
Entergy Corporation is a Fortune 500 integrated energy company
 
Entergy’s five year results in this report are presented in
engaged primarily in electric power production and retail
 
three business segments:
distribution operations.
 
 
• Approximately 30,000 MW electric generating capacity
 
• Utility
• Nearly 9,000 MW nuclear power
 
• Parent and Other
• 2.9 million utility customers
 
• Entergy Wholesale Commodities
• Approximately $10.8 billion annual revenues
 
 
• Nearly 13,000 employees
 
 
• 77 electric generating units operated
 
 





ENTERGY CORPORATION AND SUBSIDIARIES
 
 
BUSINESS SEGMENTS (CONTINUED)
 
 
 
 
 
UTILITY
 
ENTERGY WHOLESALE COMMODITIES (EWC)
Entergy’s utility companies generate, transmit, distribute, and sell
 
Entergy has announced the sale or closure of the EWC nuclear assets and the
electric power, and operate a small natural gas distribution business.
the sale of certain non-nuclear assets as part of Entergy's planned and
• Five electric utilities with 2.9 million customers
 
orderly exit from the merchant power business.
• Four states – Arkansas, Louisiana, Mississippi, Texas
 
 
• 22,000 MW generating capacity
 
EWC owns, operates and decommissions nuclear plants in the northern
• Two gas utilities with 199,000 customers
 
United States and sells the electric power produced by its operating plants to
 
 
wholesale customers. EWC also provides services to other nuclear power plant
ENTERGY ARKANSAS, INC. (EAI)
 
owners and owns interests in non-nuclear power plants that sell the electric power
Entergy Arkansas generates, transmits, distributes, and sells electric
produced by those plants to wholesale customers.
power to 707,000 retail customers in portions of Arkansas.
 
 
 
 
• 4,406 MW nuclear-owned generating capacity in five units in northern U.S. as of
ENTERGY LOUISIANA, LLC (ELL)
 
12/31/16
Entergy Louisiana generates, transmits, distributes, and sells electric
    • Pilgrim Nuclear Power Station in Plymouth, Massachusetts
power to 1,072,000 retail customers in portions of Louisiana. Entergy
    • James A. FitzPatrick Nuclear Power Plant in Oswego, New York
Louisiana also provides natural gas service to 93,000 customers in
 
    • Indian Point Energy Center Units 2 and 3 in Buchanan, New York
the Baton Rouge, Louisiana area.
 
    • Palisades Nuclear Plant in Covert, Michigan
 
 
• 394 net MW non-nuclear generating capacity
ENTERGY MISSISSIPPI, INC. (EMI)
 
• 800 MW under management services contract
Entergy Mississippi generates, transmits, distributes, and sells electric
    • Cooper Nuclear Station located near Brownville, Nebraska
power to 447,000 retail customers in portions of Mississippi.
 
 
 
 
 
ENTERGY NEW ORLEANS, INC. (ENOI)
 
FitzPatrick was sold in early 2017. In 2018, Entergy plans to close
Entergy New Orleans generates, transmits, distributes, and sells
 
Palisades, followed by Pilgrim in 2019 and Indian Point Unit 2 in 2020 and Unit 3
electric power to 198,000 retail customers in the city of New Orleans,
in 2021.
Louisiana. Entergy New Orleans also provides natural gas utility
 
 
service to 106,000 customers in the city of New Orleans.
 
Vermont Yankee Nuclear Power Station was shutdown at the end of 2014.
 
 
Entergy has entered into an agreement to sell Vermont Yankee. The transaction
ENTERGY TEXAS, INC. (ETI)
 
is expected to close by the end of 2018.
Entergy Texas generates, transmits, distributes, and sells electric power
to 444,000 retail customers in portions of Texas.
 
 
 
 
 
SYSTEM ENERGY RESOURCES, INC. (SERI)
 
 
System Energy owns or leases 90% of the Grand Gulf 1 nuclear
 
 
generating facility. System Energy sells energy and capacity from
 
 
Grand Gulf 1 at wholesale to Entergy Arkansas (36%), Entergy Louisiana (14%),
Entergy Mississippi (33%) and Entergy New Orleans (17%).
 
 
 
 
 
UTILITY NUCLEAR PLANTS
 
 
Entergy owns and operates five nuclear units at four plant sites to serve
its regulated utility business: Arkansas Nuclear One (ANO) Units 1 and 2
near Russellville, Arkansas; Grand Gulf Nuclear Station in Port Gibson,
 
Mississippi; River Bend Station in St. Francisville, Louisiana and
 
 
Waterford 3 in Killona, Louisiana.
 
 
 
 
 
 
 
 





SELECTED FINANCIAL AND OPERATING DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SELECTED FINANCIAL DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

GAAP MEASURES
 
 
 
 
 
 
 
 
 
Operating Revenues ($ millions)
 
 
 
 
10,846

11,513

12,495

11,391

10,302

As-Reported Net Income (Loss) Attributable to Entergy Corporation ($ millions)
(584
)
(177
)
941

712

847

As-Reported Earnings Per Share ($)
 
 
 
(3.26
)
(0.99
)
5.22

3.99

4.76

Common Dividend Paid Per Share ($)
 
 
 
3.42

3.34

3.32

3.32

3.32

Common Dividend Payout Ratio – As-Reported (%)
 
 
(104
)
(339
)
64

83

70

NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
Operational Earnings ($ millions)
 
 
 
1,272

1,076

1,050

957

1,109

Operational Earnings Per Share ($)
 
 
 
7.11

6.00

5.83

5.36

6.23

Special Items ($ millions)
 
 
 
 
(1,855
)
(1,252
)
(109
)
(245
)
(262
)
Special Items Per Share ($)
 
 
 
 
(10.37
)
(6.99
)
(0.61
)
(1.37
)
(1.47
)
Common Dividend Payout Ratio – Operational (%)
 
 
48

56

57

62

53

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY ELECTRIC OPERATING DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

Retail Kilowatt-Hour Sales (millions)
 
 
 
       112,595

       112,312

       110,910

       107,781

       107,004

Peak Demand (megawatts)
 
 
 
 
       21,387

       21,730

       20,472

       21,581

       21,866

Retail Customers – Year End (thousands)
 
 
 
       2,868

       2,845

       2,818

       2,800

       2,778

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY WHOLESALE COMMODITIES OPERATING DATA
 
 
 
 
 
 
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

Billed Electric Energy Sales (gigawatt hours)
 
 
 
       35,881

       39,745

       44,424

       45,127

       46,178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EMPLOYEES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

Total Employees – Year End
 
 
 
 
       13,513

       13,579

       13,393

       13,808

       14,625


OWNED AND LEASED CAPABILITY (MW)(a)
 
 
 
 
 
 As of December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 EAI

ELL

 EMI

 ENOI

 ETI

SERI

EWC(b)(c)

 Total

Gas/Oil
2,143

7,081

3,102

512

2,007


213

15,058

Coal
1,196

359

420


265


181

2,421

Total Fossil
3,339

7,440

3,522

512

2,272


394

17,479

Nuclear
1,818

2,132




1,272

4,406

9,628

Hydro
74







74

Total
5,231

9,572

3,522

512

2,272

1,272

4,800

27,181

 (a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
 (b) Nuclear reflects Net MW in Operation. Net MW in Operation is the installed capacity owned and operated. Excludes management services contract for Cooper Nuclear Station.
 (c) Fossil reflects nameplate rating of generating unit and excludes capacity under contract.
 
 





CONSOLIDATED ENTERGY CORPORATION AND SUBSIDIARIES DATA
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED QUARTERLY FINANCIAL METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 
 
 
2015
 
 
 
 
 FY %

 
 1Q

 2Q

 3Q

 4Q

FY

 1Q

 2Q

 3Q

 4Q

FY

 CHANGE

GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 

ROIC – As-Reported (%)(a)
0.7

2.4

7.0

(0.7
)
(0.7
)
5.1

5.0

1.1

1.0

1.0

(1.7
)
ROE – As-Reported (%)(a)
(2.5
)
1.7

13.4

(6.7
)
(6.7
)
8.3

7.9

(1.6
)
(1.8
)
(1.8
)
(4.9
)
Book Value per share
$52.38

$54.54

$56.21

$45.12

$45.12

$56.45

$56.58

$51.33

$51.89

$51.89

(6.77
)
End of period shares outstanding (millions)
178.7

178.9

179.1

179.1

179.1

179.5

179.5

178.4

178.4

178.4

0.7

Cash and cash equivalents ($ millions)
1,092

996

1,307

1,188

1,188

1,181

910

1,041

1,351

1,351

(163
)
Revolver Capacity ($ millions)
3,794

4,173

4,243

3,720

3,720

3,779

4,158

3,869

3,582

3,582

138

Commercial paper ($ millions)
578

853

264

344

344

762

895

664

422

422

(78
)
Total Debt ($ millions)
15,092

14,837

15,073

15,275

15,275

14,044

13,858

14,144

13,850

13,850

1,425

Securitization debt ($ millions)
752

716

698

661

661

762

734

814

775

775

(114
)
Debt to Capital (%)
60.9

59.6

59.4

64.8

64.8

57.4

57.0

60.2

59.1

59.1

5.7

Off-Balance Sheet Liabilities ($ millions)
 
 
 
 
 
 
 
 
 
 
 
Debt of Joint Ventures – Entergy’s Share
77

76

74

72

72

81

80

78

77

77

(5
)
Leases – Entergy’s Share
359

359

359

397

397

422

422

422

359

359

38

Power Purchase Agreements Accounted for as Leases(b)
195

195

195

166

166

224

224

224

195

195

(29
)
Total Off-Balance Sheet Liabilities
631

630

628

635

635

727

726

724

631

631

4

 
 
 
 
 
 
 
 
 
 
 
 
NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
ROIC – Operational (%)(a)
5.8

7.5

7.9

7.2

7.2

5.6

5.4

5.6

6.3

6.3

0.9

ROE – Operational (%)(a)
10.4

14.3

15.6

14.7

14.7

9.4

8.8

9.6

11.2

11.2

3.5

Total Gross Liquidity ($ millions)
4,886

5,169

5,550

4,908

4,908

4,960

5,068

4,910

4,933

4,933

(25
)
Debt to Capital Ratio,
     Excluding Securitization Debt (%)
59.7

58.4

58.3

63.8

63.8

56.0

55.6

58.7

57.7

57.7

6.1

Net Debt to Net Capital,
     Excluding Securitization Debt (%)
57.8

56.6

55.9

61.8

61.8

53.7

53.9

56.7

55.0

55.0

6.8

Parent Debt to Total Debt,
     Excluding Securitization Debt (%)
19.5

19.1

19.4

19.8

19.8

20.9

20.3

20.9

21.9

21.9

(2.1
)
Debt to Operational EBITDA,
     Excluding Securitization Debt (times)
4.6

4.4

4.2

4.1

4.1

3.9

3.9

3.9

4.1

4.1


Operational FFO to Debt,
     Excluding Securitization Debt (%)
21.0

21.1

21.1

18.8

18.8

28.2

28.4

25.4

25.7

25.7

(6.9
)
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) Rolling twelve months.
 
 
 
 
 
 
 
 
 
 
 
(b) For further detail, see Note 10 on page 158 of the 2016 SEC Form 10-K.







CONSOLIDATED ANNUAL FINANCIAL METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 2016

 
 2015

 
 2014

 
 2013

 
 2012

GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
ROIC – As-Reported (%)
 
 
(0.7
)
 
1.0

 
5.6

 
4.7

 
5.5

ROE – As-Reported (%)
 
 
(6.7
)
 
(1.8
)
 
9.6

 
7.6

 
9.3

Book Value per share
 
 
$45.12

 
$51.89

 
$55.83

 
$54.00

 
$51.72

End of period shares outstanding (millions)
 
 
179.1

 
178.4

 
179.2

 
178.4

 
177.8

Cash and cash equivalents ($ millions)
 
 
1,188

 
1,351

 
1,422

 
739

 
533

Revolver Capacity ($ millions)
 
 
3,720

 
3,582

 
3,592

 
3,977

 
3,462

Commercial paper ($ millions)
 
 
344

 
422

 
484

 
1,045

 
665

Total Debt ($ millions)
 
 
15,275

 
13,850

 
13,917

 
13,562

 
13,358

Securitization debt ($ millions)
 
 
661

 
775

 
777

 
883

 
973

Debt to Capital (%)
 
 
64.8

 
59.1

 
57.4

 
57.7

 
58.5

Off-Balance Sheet Liabilities ($ millions)
 
 
 
 
 
 
 
 
 
 
 
Debt of Joint Ventures – Entergy’s Share
 
72

 
77

 
81

 
86

 
90

Leases – Entergy’s Share
 
 
397

 
359

 
422

 
456

 
505

Power Purchase Agreements Accounted for as Leases(a)
166

 
195

 
224

 
253

 
282

Total Off-Balance Sheet Liabilities
 
 
635

 
631

 
727

 
795

 
877

 
 
 
 
 
 
 
 
 
 
 
 
NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
ROIC – Operational (%)
 
 
7.2

 
6.3

 
6.1

 
5.8

 
6.6

ROE – Operational (%)
 
 
14.7

 
11.2

 
10.7

 
10.2

 
12.2

Total Gross Liquidity ($ millions)
 
 
4,908

 
4,933

 
5,014

 
4,716

 
3,995

Debt to Capital, Excluding Securitization Debt (%)
 
63.8

 
57.7

 
56.0

 
56.1

 
56.6

Net Debt to Net Capital, Excluding Securitization Debt (%)
61.8

 
55.0

 
53.2

 
54.6

 
55.6

Parent Debt to Total Debt, Excluding Securitization Debt (%)
19.8

 
21.9

 
20.4

 
21.9

 
23.7

Debt to Operational EBITDA, Excluding Securitization Debt (times)
4.1

 
4.1

 
3.7

 
4.0

 
4.1

Operational FFO to Debt, Excluding Securitization Debt (%)
18.8

 
25.7

 
27.8

 
27.0

 
24.0

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) For further detail, see Note 10 on page 158 of the 2016 SEC Form 10-K.
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED QUARTERLY RESULTS – GAAP TO NON-GAAP RECONCILIATION
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
2015
FY

(After-tax, per share in $)
 1Q

 2Q

 3Q

 4Q

FY

 1Q

 2Q

 3Q

 4Q

FY

 CHANGE

AS-REPORTED
   

   

   

   

   

   

   

   

   

   

   

Utility
1.09

2.09

2.47

0.67

6.34

1.24

1.11

2.01

1.75

6.12

0.22

Parent & Other
(0.25
)
(0.32
)
(0.35
)
(0.32
)
(1.24
)
(0.27
)
(0.26
)
(0.29
)
(0.33
)
(1.15
)
(0.09
)
Entergy Wholesale Commodities
0.44

1.39

0.04

(10.23
)
(8.36
)
0.68

(0.02
)
(5.76
)
(0.86
)
(5.96
)
(2.40
)
CONSOLIDATED AS-REPORTED EARNINGS
1.28

3.16

2.16

(9.88
)
(3.26
)
1.65

0.83

(4.04
)
0.56

(0.99
)
(2.27
)
LESS SPECIAL ITEMS
 
 
 
 
 
 
 
 
 
 
 
Utility











Parent & Other











Entergy Wholesale Commodities
(0.07
)
0.05

(0.15
)
(10.19
)
(10.37
)
(0.03
)

(5.94
)
(1.02
)
(6.99
)
(3.38
)
TOTAL SPECIAL ITEMS
(0.07
)
0.05

(0.15
)
(10.19
)
(10.37
)
(0.03
)

(5.94
)
(1.02
)
(6.99
)
(3.38
)
OPERATIONAL
 
 
 
 
 
 
 
 
 
 
 
Utility
1.09

2.09

2.47

0.67

6.34

1.24

1.11

2.01

1.75

6.12

0.22

Parent & Other
(0.25
)
(0.32
)
(0.35
)
(0.32
)
(1.24
)
(0.27
)
(0.26
)
(0.29
)
(0.33
)
(1.15
)
(0.09
)
Entergy Wholesale Commodities
0.51

1.34

0.19

(0.04
)
2.01

0.71

(0.02
)
0.18

0.16

1.03

0.98

CONSOLIDATED OPERATIONAL EARNINGS
1.35

3.11

2.31

0.31

7.11

1.68

0.83

1.90

1.58

6.00

1.11

 
 
 
 
 
 
 
 
 
 
 
 
Weather Impact
(0.14
)
(0.09
)
0.18

0.11

0.06

0.08

(0.02
)
0.16

(0.03
)
0.19

(0.13
)
 
 
 
 
 
 
 
 
 
 
 
 
SHARES OF COMMON STOCK OUTSTANDING
 
 
   

   

   

 
 
   

   

   

   

($ millions)
 
 
 
 
 
 
 
 
 
 
 
End of period
178.7

178.9

179.1

179.1

179.1

179.5

179.5

178.4

178.4

178.4

0.7

Weighted average - diluted
179.0

179.5

180.0

179.1

178.9

180.5

180.1

179.2

179.1

179.2

(0.3
)
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY, PARENT & OTHER QUARTERLY RESULTS – GAAP TO NON-GAAP RECONCILIATION
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
2015
FY

($ millions)
 1Q

 2Q

 3Q

 4Q

FY

 1Q

 2Q

 3Q

 4Q

FY

 CHANGE

Utility as-reported earnings
194.9

375.6

443.3

120.4

1,134.2

223.4

199.7

360.0

313.7

1,096.9

37.3

Parent & Other as-reported earnings (loss)
(44.0
)
(58.6
)
(62.8
)
(57.1
)
(222.5
)
(48.3
)
(46.8
)
(51.1
)
(59.5
)
(205.6
)
(16.9
)
UP&O AS-REPORTED EARNINGS
151.0

317.0

380.5

63.3

911.7

175.2

152.9

308.9

254.3

891.3

20.4

LESS:
 
 
 
 
 
 
 
 
 
 
 
  Special items











 
 
 
 
 
 
 
 
 
 
 
 
  Weather
(41.3
)
(26.6
)
55.0

31.0

18.1

23.2

(4.7
)
47.6

(9.9
)
56.3

(38.2
)
  Tax effect of weather (a)
15.9

10.3

(21.2
)
(12.0
)
(7.0
)
(8.9
)
1.8

(18.3
)
3.8

(21.7
)
14.7

  Estimated weather impact (after-tax)
(25.4
)
(16.3
)
33.8

19.1

11.1

14.3

(2.9
)
29.3

(6.1
)
34.6

(23.5
)
 
 
 
 
 
 
 
 
 
 
 
 
  Customer sharing

(16.1
)


(16.1
)



(107.0
)
(107.0
)
90.9

  Tax effect of customer sharing (a)

6.2



6.2




41.2

41.2

(35.0
)
  Other income tax items
6.0

132.4

(6.6
)
(4.9
)
126.9

23.0

(0.4
)

347.5

370.0

(243.1
)
  Tax items, net of customer sharing
6.0

122.5

(6.6
)
(4.9
)
117.0

23.0

(0.4
)

281.6

304.2

(187.2
)
 
 
 
 
 
 
 
 
 
 
 
 
UP&O ADJUSTED EARNINGS (LOSS)
170.3

210.8

353.3

49.2

783.6

137.9

156.2

279.7

(21.3
)
552.5

231.1

 
 
 
 
 
 
 
 
 
 
 
 
(After-tax, per share in $)
 
 
 
 
 
 
 
 
 
 
 
UP&O as-reported earnings
0.84

1.77

2.12

0.35

5.10

0.97

0.85

1.72

1.42

4.97

0.13

LESS:
 
 
 
 
 
 
 
 
 
 
 
  Special items











 
 
 
 
 
 
 
 
 
 
 
 
  Weather
(0.14
)
(0.09
)
0.18

0.11

0.06

0.08

(0.02
)
0.16

(0.03
)
0.19

(0.13
)
  Tax items, net of customer sharing
0.03

0.68

(0.04
)
(0.03
)
0.66

0.13



1.57

1.70

(1.04
)
UP&O ADJUSTED EARNINGS (LOSS)
0.95

1.18

1.98

0.27

4.38

0.76

0.87

1.56

(0.12
)
3.08

1.30

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) Income tax effect is calculated by multiplying the pre-tax amount by the estimated income tax rates that are expected to apply to those adjustments.





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED QUARTERLY SPECIAL ITEMS - BY ITEM TYPE
Shown as Positive/(Negative) Impact on Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
2015
FY

(Pre-tax except for income tax effects and total, $ millions)
 1Q
 2Q
 3Q
 4Q
FY
 1Q
 2Q
 3Q
 4Q
FY
 CHANGE

ENTERGY WHOLESALE COMMODITIES
SPECIAL ITEMS
   

   

   

   

   

   

   

   

   

   

 
EWC Nuclear plant impairments and costs associated with decisions to close or sell plants
(19.9
)
(19.0
)
(42.4
)
(2,828.5
)
(2,909.8
)
(7.2
)
(1.6
)
(1,644.0
)
(400.7
)
(2,053.5
)
(856.3
)
Top Deer investment impairment








(36.8
)
(36.8
)
36.8

Gain on the sale of RISEC








154.0

154.0

(154.0
)
DOE litigation awards for VY and FitzPatrick

33.8



33.8






33.8

Income tax effect on adjustments items above (a)
7.0

(5.2
)
15.0

1,003.9

1,020.7

2.5

0.6

580.3

100.4

683.8

336.9

Total
(12.9
)
9.6

(27.5
)
(1,824.6
)
(1,855.3
)
(4.6
)
(1.1
)
(1,063.7
)
(183.0
)
(1,252.4
)
(602.9
)
TOTAL SPECIAL ITEMS
(12.9
)
9.6

(27.5
)
(1,824.6
)
(1,855.3
)
(4.6
)
(1.1
)
(1,063.7
)
(183.0
)
(1,252.4
)
(602.9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
2015
FY

(After-tax, per share in $) (b)
 1Q
 2Q
 3Q
 4Q
FY
 1Q
 2Q
 3Q
 4Q
FY
 CHANGE

ENTERGY WHOLESALE COMMODITIES
SPECIAL ITEMS
   

   

   

   

   

   

   

   

   

   

 
EWC Nuclear plant impairments and costs associated with decisions to close or sell plants
(0.07
)
(0.07
)
(0.15
)
(10.19
)
(10.49
)
(0.03
)

(5.94
)
(1.45
)
(7.42
)
(3.07
)
Top Deer investment impairment








(0.13
)
(0.13
)
0.13

Gain on the sale of RISEC








0.56

0.56

(0.56
)
DOE litigation awards for VY and FitzPatrick

0.12



0.12






0.12

Total
(0.07
)
0.05

(0.15
)
(10.19
)
(10.37
)
(0.03
)

(5.94
)
(1.02
)
(6.99
)
(3.38
)
TOTAL SPECIAL ITEMS
(0.07
)
0.05

(0.15
)
(10.19
)
(10.37
)
(0.03
)

(5.94
)
(1.02
)
(6.99
)
(3.38
)
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) Income tax effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply.
 
 
 
(b) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply to each adjustment and then dividing by the fully diluted average shares outstanding for the period.








FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED QUARTERLY SPECIAL ITEMS - BY INCOME STATEMENT LINE ITEM
Shown as Positive/(Negative) Impact on Earnings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
2015
FY

(Pre-tax except for Income taxes and Total, $ millions)
 1Q
 2Q
 3Q
 4Q
FY
 1Q
 2Q
 3Q
 4Q
FY
 CHANGE

ENTERGY WHOLESALE COMMODITIES SPECIAL ITEMS
 
 
 
 
 
 
 
 
Net revenue (a)


7.5

33.3

40.7






40.7

Non-fuel O&M
(11.5
)
22.7

(29.3
)
(57.5
)
(75.6
)
(7.5
)
(1.6
)
(1.7
)
(6.2
)
(17.0
)
(58.6
)
Taxes other than income taxes
(1.0
)
(0.9
)
(1.8
)
(1.8
)
(5.5
)
0.3


(0.1
)
(0.5
)
(0.3
)
(5.2
)
Asset write-offs and impairments
(7.4
)
(7.0
)
(18.8
)
(2,802.5
)
(2,835.6
)


(1,642.2
)
(394.0
)
(2,036.2
)
(799.4
)
Gain on sale of asset








154.0

154.0

(154.0
)
Miscellaneous net (other income)








(36.8
)
(36.8
)
36.8

Income taxes (b)
7.0

(5.2
)
15.0

1,003.9

1,020.7

2.5

0.6

580.3

100.4

683.8

336.9

Total
(12.9
)
9.6

(27.5
)
(1,824.6
)
(1,855.3
)
(4.6
)
(1.1
)
(1,063.7
)
(183.0
)
(1,252.4
)
(602.9
)
TOTAL SPECIAL ITEMS
(12.9
)
9.6

(27.5
)
(1,824.6
)
(1,855.3
)
(4.6
)
(1.1
)
(1,063.7
)
(183.0
)
(1,252.4
)
(602.9
)
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) Operating revenue less fuel, fuel related expenses and purchased power.
 
 
 
 
 
 
 
 
 
(b) Income taxes represents the income tax effect of the special items which were calculated using the estimated income tax rate that is expected to apply to each item.
 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED ANNUAL RESULTS – GAAP TO NON-GAAP RECONCILIATION
 
 
 
 
 
 
 
(After-tax, per share in $)
 2016

 2015

 2014

 2013

 2012

AS-REPORTED
 
 
 
 
 
Utility
6.34

6.12

4.60

4.64

5.30

Parent & Other
(1.24
)
(1.15
)
(1.00
)
(0.89
)
(0.77
)
Entergy Wholesale Commodities
(8.36
)
(5.96
)
1.62

0.24

0.23

CONSOLIDATED AS-REPORTED EARNINGS
(3.26
)
(0.99
)
5.22

3.99

4.76

LESS SPECIAL ITEMS
 
 
 
 
 
Utility


(0.04
)
(0.16
)
(0.21
)
Parent & Other



0.02


Entergy Wholesale Commodities
(10.37
)
(6.99
)
(0.57
)
(1.23
)
(1.26
)
TOTAL SPECIAL ITEMS
(10.37
)
(6.99
)
(0.61
)
(1.37
)
(1.47
)
OPERATIONAL
 
 
 
 
 
Utility
6.34

6.12

4.64

4.80

5.51

Parent & Other
(1.24
)
(1.15
)
(1.00
)
(0.91
)
(0.77
)
Entergy Wholesale Commodities
2.01

1.03

2.19

1.47

1.49

CONSOLIDATED OPERATIONAL EARNINGS
7.11

6.00

5.83

5.36

6.23

Weather Impact
(0.06
)
0.19

0.07


(0.09
)
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED ANNUAL SPECIAL ITEMS - BY ITEM TYPE
 
 
 
Shown as Positive/(Negative) Impact on Earnings
 
 
 
 
 
 
 
 
 
 
 
(Pre-tax except for income tax effects and total, $ millions)
 2016

 2015

 2014

 2013

 2012

UTILITY SPECIAL ITEMS
 
 
 
 
 
Transmission business spin-merge expenses



(35.7
)
(38.2
)
HCM implementation expenses


(13.2
)
(33.1
)

Income tax effect on Utility adjustments above


5.6

39.9

1.0

Total


(7.6
)
(29.0
)
(37.1
)
PARENT & OTHER SPECIAL ITEMS
 
 
 
 
 
Transmission business spin-merge expenses



5.5

(1.0
)
HCM implementation expenses



(3.0
)

Income tax effect on Parent & Other adjustments above



1.2


Total



3.6

(1.0
)
ENTERGY WHOLESALE COMMODITIES SPECIAL ITEMS
 
 
 
 
 
EWC Nuclear plant impairments and costs associated with decisions to close or sell plants
(2,909.8
)
(2,053.5
)
(154.5
)
(343.1
)
(355.5
)
Top Deer investment impairment

(36.8
)



Gain on the sale of RISEC

154.0




DOE litigation awards for VY and FitzPatrick
33.8





HCM implementation expenses


(3.4
)
(24.4
)

Income tax effect on EWC adjustments above (a)
1,020.7

683.8

56.1

147.7

132.1

Total
(1,855.3
)
(1,252.4
)
(101.8
)
(219.8
)
(223.5
)
TOTAL SPECIAL ITEMS
(1,855.3
)
(1,252.4
)
(109.4
)
(245.2
)
(261.6
)
 
 
 
 
 
 
(After-tax, per share in $) (b)
 2016

 2015

 2014

 2013

 2012

UTILITY SPECIAL ITEMS
 
 
 
 
 
Transmission business spin-merge expenses



(0.05
)
(0.21
)
HCM implementation expenses


(0.04
)
(0.11
)

Total


(0.04
)
(0.16
)
(0.21
)
PARENT & OTHER SPECIAL ITEMS
 
 
 
 
 
Transmission business spin-merge expenses



0.03


HCM implementation expenses



(0.01
)

Total



0.02


ENTERGY WHOLESALE COMMODITIES SPECIAL ITEMS
 
 
 
 
 
EWC Nuclear plant impairments and costs associated with decisions to close or sell plants
(10.49
)
(7.42
)
(0.56
)
(1.15
)
(1.26
)
Top Deer investment impairment

(0.13
)



Gain on the sale of RISEC

0.56




DOE litigation awards for VY and FitzPatrick
0.12





HCM implementation expenses


(0.01
)
(0.08
)

Total
(10.37
)
(6.99
)
(0.57
)
(1.23
)
(1.26
)
TOTAL SPECIAL ITEMS
(10.37
)
(6.99
)
(0.61
)
(1.37
)
(1.47
)
Totals may not foot due to rounding.
 
 
 
 
 
(a) Income tax effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply.
 
(b) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply to each adjustment and then dividing by the
     fully diluted average shares outstanding for the period.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION CONSOLIDATED ANNUAL SPECIAL ITEMS - BY INCOME STATEMENT LINE ITEM
 
 
Shown as Positive/(Negative) Impact on Earnings
 
 
 
 
 
 
 
 
 
 
 
(Pre-tax except for Income taxes and Total, $ millions)
 2016

 2015

 2014

 2013

 2012

UTILITY SPECIAL ITEMS
 
 
 
 
 
Net revenue (a)



5.7


Non-fuel O&M


(12.6
)
(64.0
)
(38.2
)
Taxes other than income taxes


(0.6
)
(1.0
)

Asset write-offs and impairments



(9.4
)

Income taxes (c)


5.6

39.7

1.0

Total


(7.6
)
(29.0
)
(37.1
)
PARENT & OTHER SPECIAL ITEMS
 
 
 
 
 
Non-fuel O&M



(0.3
)
(1.0
)
Asset write-offs and impairments



(2.8
)

Income taxes (c)



6.7


Total



3.6

(1.0
)
ENTERGY WHOLESALE COMMODITIES SPECIAL ITEMS
 
 
 
 
 
Net revenue (b)
40.7





Non-fuel O&M
(75.6
)
(17.0
)
(46.8
)
(37.1
)

Taxes other than income taxes
(5.5
)
(0.3
)
(3.6
)
(1.1
)

Asset write-offs and impairments
(2,835.6
)
(2,036.2
)
(107.5
)
(329.3
)
(355.5
)
Gain on sale of asset

154.0




Miscellaneous net (other income)

(36.8
)



Income taxes (c)
1,020.7

683.8

56.1

147.7

132.1

Total
(1,855.3
)
(1,252.4
)
(101.8
)
(219.8
)
(223.5
)
TOTAL SPECIAL ITEMS
(1,855.3
)
(1,252.4
)
(109.4
)
(245.2
)
(261.6
)
Totals may not foot due to rounding.
(a) Operating revenue less fuel, fuel related expenses and gas purchased for resale, purchased power and other regulatory charges (credits) – net.
(b) Operating revenue less fuel, fuel related expenses and purchased power.
 
 
 
 
(c) Income taxes represents the income tax effect of the special items which were calculated using the estimated income tax rate that is expected
      to apply to each item.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Page left blank intentionally)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
 
 
 
 
 
 
 
 
 
 
 
In thousands, except share data, for the years ended December 31,
 2016

 2015

 2014

 2013

 2012

OPERATING REVENUES:
 
 
 
 
 
Electric
$
8,866,659

$
9,308,678

$
9,591,902

$
8,942,360

$
7,870,649

Natural gas
129,348

142,746

181,794

154,353

130,836

Competitive businesses
1,849,638

2,061,827

2,721,225

2,294,234

2,300,594

Total
10,845,645

11,513,251

12,494,921

11,390,947

10,302,079

OPERATING EXPENSES:
 
 
 
 
 
Operation and maintenance:
 
 
 
 
 
Fuel, fuel-related expenses, and gas purchased for resale
1,809,200

2,452,171

2,632,558

2,445,818

2,036,835

Purchased power
1,220,527

1,390,805

1,915,414

1,554,332

1,255,800

Nuclear refueling outage expenses
208,678

251,316

267,679

256,801

245,600

Other operation and maintenance
3,296,711

3,354,981

3,310,536

3,331,934

3,045,392

Asset write-offs, impairments, and related charges
2,835,637

2,104,906

179,752

341,537

355,524

Decommissioning
327,425

280,272

272,621

242,104

184,760

Taxes other than income taxes
592,502

619,422

604,606

600,350

557,298

Depreciation and amortization
1,347,187

1,337,276

1,318,638

1,261,044

1,144,585

Other regulatory charges (credits) – net
94,243

175,304

(13,772
)
45,597

175,104

Total
11,732,110

11,966,453

10,488,032

10,079,517

9,000,898

Gain on sale of asset/business

154,037


43,569


OPERATING INCOME (LOSS)
(886,465
)
(299,165
)
2,006,889

1,354,999

1,301,181

OTHER INCOME:
 
 
 
 
 
Allowance for equity funds used during construction
67,563

51,908

64,802

66,053

92,759

Interest and investment income
145,127

187,062

147,686

199,300

127,776

Miscellaneous – net
(41,617
)
(95,997
)
(42,016
)
(59,762
)
(53,214
)
Total
171,073

142,973

170,472

205,591

167,321

INTEREST EXPENSE:
 
 
 
 
 
Interest expense
700,545

670,096

661,083

629,537

606,596

Allowance for borrowed funds used during construction
(34,175
)
(26,627
)
(33,576
)
(25,500
)
(37,312
)
Total
666,370

643,469

627,507

604,037

569,284

INCOME (LOSS) BEFORE INCOME TAXES
(1,381,762
)
(799,661
)
1,549,854

956,553

899,218

Income taxes
(817,259
)
(642,927
)
589,597

225,981

30,855

CONSOLIDATED NET INCOME (LOSS)
(564,503
)
(156,734
)
960,257

730,572

868,363

Preferred dividend requirements of subsidiaries
19,115

19,828

19,536

18,670

21,690

NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION
$
(583,618
)
$
(176,562
)
$
940,721

$
711,902

$
846,673

Basic earnings (loss) per average common share
$
(3.26
)
$
(0.99
)
$
5.24

$
3.99

$
4.77

Diluted earnings (loss) per average common share
$
(3.26
)
$
(0.99
)
$
5.22

$
3.99

$
4.76

Basic average number of common shares outstanding
178,885,660

179,176,356

179,506,151

178,211,192

177,324,813

Diluted average number of common shares outstanding
178,885,660

179,176,356

180,296,885

178,570,400

177,737,565

 
 
 
 
 
 
 
 
 
 
 
 







FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
2016 CONSOLIDATING INCOME STATEMENT (unaudited)
 
 
 
 
 
 
 
 
 ENTERGY

In thousands, except share data, for the year ended December 31, 2016.
 UTILITY

 PARENT & OTHER

 EWC

 CONSOLIDATED

OPERATING REVENUES:
 

 

 

 

Electric
$
8,866,758

$
(99
)
$

$
8,866,659

Natural gas
129,348



129,348

Competitive businesses


1,849,638

1,849,638

Total
8,996,106

(99
)
1,849,638

10,845,645

OPERATING EXPENSES:
 
 
 
 
Operation and maintenance:
 
 
 
 
Fuel, fuel-related expenses, and gas purchased for resale
1,563,952

(100
)
245,348

1,809,200

Purchased power
1,158,498

101

61,929

1,220,527

Nuclear refueling outage expenses
127,523


81,155

208,678

Other operation and maintenance
2,359,810

22,259

914,642

3,296,711

Asset write-offs, impairments, and related charges


2,835,637

2,835,637

Decommissioning
152,355


175,070

327,425

Taxes other than income taxes
497,510

718

94,274

592,502

Depreciation and amortization
1,145,688

1,646

199,852

1,347,187

Other regulatory charges (credits) - net
94,243



94,243

Total
7,099,579

24,624

4,607,907

11,732,110

OPERATING INCOME (LOSS)
1,896,527

(24,723
)
(2,758,269
)
(886,465
)
OTHER INCOME:
 
 
 
 
Allowance for equity funds used during construction
67,563



67,563

Interest and investment income
189,994

(153,332
)
108,466

145,127

Miscellaneous – net
(21,017
)
(7,874
)
(12,726
)
(41,617
)
Total
236,540

(161,206
)
95,740

171,073

INTEREST EXPENSE:
 
 
 
 
Interest expense
591,721

85,966

22,858

700,545

Allowance for borrowed funds used during construction
(34,175
)


(34,175
)
Total
557,546

85,966

22,858

666,370

INCOME (LOSS) BEFORE INCOME TAXES
1,575,521

(271,895
)
(2,685,387
)
(1,381,762
)
Income taxes
424,388

(49,384
)
(1,192,263
)
(817,259
)
CONSOLIDATED NET INCOME (LOSS)
1,151,133

(222,511
)
(1,493,124
)
(564,503
)
Preferred dividend requirements of subsidiaries
16,928


2,188

19,115

NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION
$
1,134,205

$
(222,511
)
$
(1,495,312
)
$
(583,618
)
Basic earnings (loss) per average common share
$
6.34

$
(1.24
)
$
(8.36
)
$
(3.26
)
Diluted earnings (loss) per average common share
$
6.34

$
(1.24
)
$
(8.36
)
$
(3.26
)
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 







FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED BALANCE SHEETS (unaudited)
 
 
 
 
 
 
 
 
 
 
 
In thousands, as of December 31,
 2016

 2015

 2014

 2013

 2012

ASSETS
 
 
 
 
 
CURRENT ASSETS:
 
 
 
 
 
Cash and cash equivalents:
 
 
 
 
 
Cash
$
129,579

$
63,497

$
131,327

$
129,979

$
112,992

Temporary cash investments
1,058,265

1,287,464

1,290,699

609,147

419,577

Total cash and cash equivalents
1,187,844

1,350,961

1,422,026

739,126

532,569

Securitization recovery trust account




46,040

Accounts receivable:
 
 
 
 
 
Customer
654,995

608,491

596,917

670,641

568,871

Allowance for doubtful accounts
(11,924
)
(39,895
)
(35,663
)
(34,311
)
(31,956
)
Other
158,419

178,364

220,342

195,028

161,408

Accrued unbilled revenues
368,677

321,940

321,659

340,828

303,392

Total accounts receivable
1,170,167

1,068,900

1,103,255

1,172,186

1,001,715

Deferred fuel costs
108,465


155,140

116,379

150,363

Accumulated deferred income taxes


27,783

175,073

306,902

Fuel inventory – at average cost
179,600

217,810

205,434

208,958

213,831

Materials and supplies – at average cost
698,523

873,357

918,584

915,006

928,530

Deferred nuclear refueling outage costs
146,221

211,512

214,188

192,474

243,374

System agreement cost equalization




16,880

Prepayments and other
193,448

344,872

343,223

410,489

242,922

Total
3,684,268

4,067,412

4,389,633

3,929,691

3,683,126

OTHER PROPERTY AND INVESTMENTS:
 
 
 
 
 
Investment in affiliates – at equity
198

4,341

36,234

40,350

46,738

Decommissioning trust funds
5,723,897

5,349,953

5,370,932

4,903,144

4,190,108

Non-utility property – at cost (less accumulated depreciation)
233,641

219,999

213,791

199,375

256,039

Other
469,664

468,704

405,169

210,616

436,234

Total
6,427,400

6,042,997

6,026,126

5,353,485

4,929,119

PROPERTY, PLANT AND EQUIPMENT:
 
 
 
 
 
Electric
45,191,216

44,467,159

44,881,419

42,935,712

41,944,567

Property under capital lease
619,527

952,465

945,784

941,299

935,199

Natural gas
413,224

392,032

377,565

366,365

353,492

Construction work in progress
1,378,180

1,456,735

1,425,981

1,514,857

1,365,699

Nuclear fuel
1,037,899

1,345,422

1,542,055

1,566,904

1,598,430

Total property, plant and equipment
48,640,046

48,613,813

49,172,804

47,325,137

46,197,387

Less – accumulated depreciation and amortization
20,718,639

20,789,452

20,449,858

19,443,493

18,898,842

Property, plant and equipment – net
27,921,407

27,824,361

28,722,946

27,881,644

27,298,545

DEFERRED DEBITS AND OTHER ASSETS:
 
 
 
 
 
Regulatory assets:
 
 
 
 
 
Regulatory asset for income taxes - net
761,280

775,528

836,064

849,718

742,030

Other regulatory assets (includes securitization property of
 
 
 
 
 
       $600,996 as of December 31, 2016,
 
 
 
 
 
   $714,044 as of December 31, 2015, $724,839 as
 
 
 
 
 
   of December 31, 2014, $822,218 as of December 31, 2013,
 
 
 
 
 
   and $914,751 as of December 31, 2012)
4,769,913

4,704,796

4,968,553

3,893,363

5,025,912

Deferred fuel costs
239,100

238,902

238,102

172,202

172,202

Goodwill
377,172

377,172

377,172

377,172

377,172

Accumulated deferred income taxes
117,885

54,903

48,351

62,011

37,748

Other
1,606,009

561,610

807,508

771,004

821,485

Total
7,871,359

6,712,911

7,275,750

6,125,470

7,176,549

TOTAL ASSETS
$
45,904,434

$
44,647,681

$
46,414,455

$
43,290,290

$
43,087,339

 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED BALANCE SHEETS (unaudited)
 
 
 
 
 
 
 
 
 
 
 
In thousands, as of December 31,
 2016

 2015

 2014

 2013

 2012

LIABILITIES AND EQUITY
 
 
 
 
 
CURRENT LIABILITIES:
 
 
 
 
 
Currently maturing long-term debt
$
364,900

$
214,374

$
899,375

$
457,095

$
718,516

Notes payable and commercial paper
415,011

494,348

598,407

1,046,887

796,002

Accounts payable
1,285,577

1,071,798

1,166,431

1,173,313

1,217,180

Customer deposits
403,311

419,407

412,166

370,997

359,078

Taxes accrued
181,114

210,077

128,108

191,093

333,719

Accumulated deferred income taxes


38,039

28,307

13,109

Interest accrued
187,229

194,565

206,010

180,997

184,664

Deferred fuel costs
102,753

235,986

91,602

57,631

96,439

Obligations under capital leases
2,423

2,709

2,508

2,323

3,880

Pension and other postretirement liabilities
76,942

62,513

57,994

67,419

95,900

System agreement cost equalization




25,848

Other
180,836

184,181

248,251

484,510

261,986

Total
3,200,096

3,089,958

3,848,891

4,060,572

4,106,321

 
 
 
 
 
 
NON-CURRENT LIABILITIES:
 
 
 
 
 
Accumulated deferred income taxes and taxes accrued
7,495,290

8,306,865

9,133,161

8,724,635

8,311,756

Accumulated deferred investment tax credits
227,147

234,300

247,521

263,765

273,696

Obligations under capital leases
24,582

27,001

29,710

32,218

34,541

Other regulatory liabilities
1,572,929

1,414,898

1,383,609

1,295,955

898,614

Decommissioning and asset retirement cost liabilities
5,992,476

4,790,187

4,458,296

3,933,416

3,513,634

Accumulated provisions
481,636

460,727

418,128

115,139

362,226

Pension and other postretirement liabilities
3,036,010

3,187,357

3,638,295

2,320,704

3,725,886

Long-term debt (includes securitization bonds
 
 
 
 
 
    of $661,175 as of December 31, 2016,
 
 
 
 
 
$774,696 as of December 31, 2015, $776,817 as of
 
 
 
 
 
December 31, 2014, $883,013 as of December 31, 2013,
 
 
 
 
 
and $973,480 as of December 31, 2012)
14,467,655

13,111,556

12,386,710

12,022,993

11,805,155

Other
1,121,619

449,856

557,649

583,667

577,910

Total
34,419,344

31,982,747

32,253,079

29,292,492

29,503,418

 
 
 
 
 
 
Commitments and Contingencies
 
 
 
 
 
 
 
 
 
 
 
Subsidiaries' preferred stock without sinking fund
203,185

318,185

210,760

210,760

186,511

 
 
 
 
 
 
EQUITY:
 
 
 
 
 
Common shareholders' equity:
 
 
 
 
 
Common stock, $.01 par value, authorized 500,000,000
 
 
 
 
 
shares; issued 254,752,788 shares in 2015, 2014, 2013,
 
 
 
 
 
2012, and 2011
2,548

2,548

2,548

2,548

2,548

Paid-in capital
5,417,245

5,403,758

5,375,353

5,368,131

5,357,852

Retained earnings
8,195,571

9,393,913

10,169,657

9,825,053

9,704,591

Accumulated other comprehensive income (loss)
(34,971
)
8,951

(42,307
)
(29,324
)
(293,083
)
Less – treasury stock, at cost (75,623,363 shares in 2016,
 
 
 
 
 
76,363,763 shares in 2015, 75,512,079 shares in 2014,
 
 
 
 
 
76,381,936 shares in 2013, and 76,945,239 shares in 2012)
5,498,584

5,552,379

5,497,526

5,533,942

5,574,819

Total common shareholders' equity
8,081,809

9,256,791

10,007,725

9,632,466

9,197,089

Subsidiaries' preferred stock without sinking fund


94,000

94,000

94,000

Total
8,081,809

9,256,791

10,101,725

9,726,466

9,291,089

TOTAL LIABILITIES AND EQUITY
$
45,904,434

$
44,647,681

$
46,414,455

$
43,290,290

$
43,087,339

 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
2016 CONSOLIDATING BALANCE SHEET (unaudited)
 
 
 
 
 
 
 
 
 ENTERGY

In thousands, as of December 31, 2016.
 UTILITY

 PARENT & OTHER

 EWC

 CONSOLIDATED

ASSETS
 

 

 

 

CURRENT ASSETS:
 

   

 

 

Cash and cash equivalents:
 
 
 
 
Cash
$
123,956

$
939

$
4,684

$
129,579

Temporary cash investments
622,953

7,453

427,859

1,058,265

Total cash and cash equivalents
746,909

8,392

432,543

1,187,844

Notes receivable

(528,459
)
528,459


Accounts receivable:
 
 
 
 
    Customer
482,302


172,693

654,995

Allowance for doubtful accounts
(11,924
)


(11,924
)
Associated companies
22,892

(24,532
)
1,640


Other
148,743


9,676

158,419

Accrued unbilled revenues
368,677



368,677

Total accounts receivable
1,010,690

(24,532
)
184,009

1,170,167

Deferred fuel costs
108,465



108,465

Fuel inventory – at average cost
173,388


6,212

179,600

Materials and supplies – at average cost
645,682


52,841

698,523

Deferred nuclear refueling outage costs
128,577


17,644

146,221

Prepayments and other
161,495

(8,629
)
40,582

193,448

Total
2,975,206

(553,228
)
1,262,290

3,684,268

OTHER PROPERTY AND INVESTMENTS:
 
 
 
 
Investment in affiliates – at equity
1,390,786

(1,390,674
)
86

198

Decommissioning trust funds
2,755,937


2,967,960

5,723,897

Non-utility property – at cost (less accumulated depreciation)
224,148

(11
)
9,504

233,641

Other
466,599


3,065

469,664

Total
4,837,470

(1,390,685
)
2,980,615

6,427,400

PROPERTY, PLANT AND EQUIPMENT:
 
 
 
 
Electric
44,173,933

3,690

1,013,593

45,191,216

Property under capital lease
619,527



619,527

Natural gas
413,224



413,224

Construction work in progress
1,334,169

631

43,380

1,378,180

Nuclear fuel
816,794


221,105

1,037,899

   Total property, plant and equipment
47,357,647

4,321

1,278,078

48,640,046

Less – accumulated depreciation and amortization
20,290,630

197

427,812

20,718,639

Property, plant and equipment – net
27,067,017

4,124

850,266

27,921,407

DEFERRED DEBITS AND OTHER ASSETS:
 
 
 
 
Regulatory assets:
 
 
 
 
Regulatory asset for income taxes - net
761,280



761,280

Other regulatory assets (includes securitization property of
 
 
 
 
    $600,996 as of December 31, 2016)
4,769,913



4,769,913

Deferred fuel costs
239,100



239,100

Goodwill
374,099


3,073

377,172

Accumulated deferred income taxes
15,415

40,309

62,161

117,885

Other
59,251

9,125

1,537,633

1,606,009

Total
6,219,058

49,434

1,602,867

7,871,359

TOTAL ASSETS
$
41,098,751

$
(1,890,355
)
$
6,696,038

$
45,904,434

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 







FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
2016 CONSOLIDATING BALANCE SHEET (unaudited)
 
 
 
 
 
 
 
 
 ENTERGY

In thousands, as of December 31, 2016.
 UTILITY

 PARENT & OTHER

 EWC

 CONSOLIDATED

LIABILITIES AND EQUITY
 

 

 

 

CURRENT LIABILITIES:
 
 
 
 
Currently maturing long-term debt
$
364,900

$

$

$
364,900

Notes payable and commercial paper:
 
 
 
 
Associated companies

(15,555
)
15,555


Other
70,686

344,325


415,011

Accounts payable:
 
 
 
 
Associated companies
24,338

(46,062
)
21,724


Other
990,033

585

294,959

1,285,577

Customer deposits
403,311



403,311

Taxes accrued
(27,752
)
126,885

81,981

181,114

Interest accrued
159,300

27,882

47

187,229

Deferred fuel costs
102,753



102,753

Obligations under capital leases
2,423



2,423

Pension and other postretirement liabilities
63,026


13,916

76,942

Other
138,880

1,943

40,013

180,836

Total
2,291,898

440,003

468,195

3,200,096

 
 
 
 
 
NON-CURRENT LIABILITIES:
 
 
 
 
Accumulated deferred income taxes and taxes accrued
8,132,129

8,898

(645,737
)
7,495,290

Accumulated deferred investment tax credits
227,147



227,147

Obligations under capital leases
24,582



24,582

Other regulatory liabilities
1,572,929



1,572,929

Decommissioning and asset retirement cost liabilities
2,879,307


3,113,169

5,992,476

Accumulated provisions
480,474


1,162

481,636

Pension and other postretirement liabilities
2,299,122


736,888

3,036,010

Long-term debt (includes securitization bonds
 
 
 
 
of $661,175 as of December 31, 2016)
11,886,598

2,536,557

44,500

14,467,655

Other
686,140

(391,127
)
826,606

1,121,619

Total
28,188,428

2,154,328

4,076,588

34,419,344

 
 
 
 
 
Commitments and Contingencies
 
 
 
 
 
 
 
 
 
Subsidiaries' preferred stock without sinking fund
178,936


24,249

203,185

 
 
 
 
 
 
 
 
 
 
COMMON EQUITY:
 
 
 
 
Common shareholders' equity:
 
 
 
 
Common stock, $.01 par value, authorized 500,000,000 shares;
 
 
 
 
issued 254,752,788 shares in 2016
2,051,268

(2,249,823
)
201,103

2,548

Paid-in capital
2,799,315

953,993

1,663,937

5,417,245

Retained earnings
5,834,123

2,189,728

171,720

8,195,571

Accumulated other comprehensive income (loss)
(125,217
)

90,246

(34,971
)
Less – treasury stock, at cost (75,623,363 shares in 2016)
120,000

5,378,584


5,498,584

Total
10,439,489

(4,484,686
)
2,127,006

8,081,809

 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
$
41,098,751

$
(1,890,355
)
$
6,696,038

$
45,904,434

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOW (unaudited)
 
 
 
 
 
 
 
 
 
 
 
In thousands, for the years ended December 31,
 2016

 2015

 2014

 2013

 2012

OPERATING ACTIVITIES:
 
 
 
 
 
Consolidated net income (loss)
$
(564,503
)
$
(156,734
)
$
960,257

$
730,572

$
868,363

Adjustments to reconcile consolidated net income (loss)
 
 
 
 
 
  to net cash flow provided by operating activities:
 
 
 
 
 
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
2,123,291

2,117,236

2,127,892

2,012,076

1,771,649

Deferred income taxes, investment tax credits, and non-current taxes accrued
(836,257
)
(820,350
)
596,935

311,789

(26,479
)
Asset write-offs, impairments, and related charges
2,835,637

2,104,906

123,527

341,537

355,524

Gain on sale of asset/business

(154,037
)

(43,569
)

Changes in working capital:
 
 
 
 
 
Receivables
(96,975
)
38,152

98,493

(180,648
)
(14,202
)
Fuel inventory
38,210

(12,376
)
3,524

4,873

(11,604
)
Accounts payable
174,421

(135,211
)
(12,996
)
94,436

(6,779
)
Prepaid taxes and taxes accrued
(28,963
)
81,969

(62,985
)
(142,626
)
55,484

Interest accrued
(7,335
)
(11,445
)
25,013

(3,667
)
1,152

Deferred fuel costs
(241,896
)
298,725

(70,691
)
(4,824
)
(99,987
)
Other working capital accounts
31,197

(113,701
)
112,390

(66,330
)
(151,989
)
Changes in provisions for estimated losses
20,905

42,566

301,871

(248,205
)
(24,808
)
Changes in other regulatory assets
(48,469
)
262,317

(1,061,537
)
1,105,622

(398,428
)
Changes in other regulatory liabilities
158,031

61,241

87,654

397,341

170,421

Changes in pensions and other postretirement liabilities
(136,919
)
(446,418
)
1,308,166

(1,433,663
)
644,099

Other
(421,676
)
134,344

(647,952
)
314,505

(192,131
)
Net cash flow provided by operating activities
2,998,699

3,291,184

3,889,561

3,189,219

2,940,285

INVESTING ACTIVITIES:
 
 
 
 
 
Construction/capital expenditures
(2,780,222
)
(2,500,860
)
(2,119,191
)
(2,287,593
)
(2,674,650
)
Allowance for equity funds used during construction
68,345

53,635

68,375

69,689

96,131

Nuclear fuel purchases
(314,706
)
(493,604
)
(537,548
)
(517,825
)
(557,960
)
Payment for purchase of plant
(949,329
)


(17,300
)
(456,356
)
Proceeds from sale of assets and businesses

487,406

10,100

147,922


Insurance proceeds received for property damages
20,968

24,399

40,670



Changes in securitization account
4,007

(5,806
)
1,511

155

4,265

NYPA value sharing payment

(70,790
)
(72,000
)
(71,736
)
(72,000
)
Payments to storm reserve escrow account
(1,544
)
(69,163
)
(276,057
)
(7,716
)
(8,957
)
Receipts from storm reserve escrow account

5,916


260,279

27,884

Decrease (increase) in other investments
9,055

571

46,983

(82,955
)
15,175

Litigation proceeds for reimbursement of spent nuclear fuel storage costs
169,085

18,296


21,034

109,105

Proceeds from nuclear decommissioning trust fund sales
2,408,920

2,492,176

1,872,115

2,031,552

2,074,055

Investment in nuclear decommissioning trust funds
(2,484,627
)
(2,550,958
)
(1,989,446
)
(2,147,099
)
(2,196,489
)
Net cash flow used in investing activities
(3,850,048
)
(2,608,782
)
(2,954,488
)
(2,601,593
)
(3,639,797
)
FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from the issuance of:
 
 
 
 
 
Long-term debt
6,800,558

3,502,189

3,100,069

3,746,016

3,478,361

Preferred stock of subsidiary

107,426


24,249


Mandatorily redeemable preferred membership units of subsidiary
 



51,000

Treasury stock
33,114

24,366

194,866

24,527

62,886

Retirement of long-term debt
(5,311,324
)
(3,461,518
)
(2,323,313
)
(3,814,666
)
(3,130,233
)
Repurchase of common stock

(99,807
)
(183,271
)


Repurchase/redemptions of preferred stock
(115,283
)
(94,285
)



Changes in credit borrowings and commercial paper – net
(79,337
)
(104,047
)
(448,475
)
250,889

687,675

Other
(6,872
)
(9,136
)
23,579



Dividends paid:
 
 
 
 
 
Common stock
(611,835
)
(598,897
)
(596,117
)
(593,037
)
(589,209
)
Preferred stock
(20,789
)
(19,758
)
(19,511
)
(18,802
)
(22,329
)
Net cash flow provided by (used in) financing activities
688,232

(753,467
)
(252,173
)
(380,824
)
538,151

Effect of exchange rates on cash and cash equivalents



(245
)
(508
)
Net increase (decrease) in cash and cash equivalents
(163,117
)
(71,065
)
682,900

206,557

(161,869
)
Cash and cash equivalents at beginning of period
1,350,961

1,422,026

739,126

532,569

694,438

Cash and cash equivalents at end of period
$
1,187,844

$
1,350,961

$
1,422,026

$
739,126

$
532,569

 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOW (unaudited)
 
 
 
 
 
 
 
 
 
 
 
$ thousands, for the years ended December 31,
 2016

 2015

 2014

 2013

 2012

SUPPLEMENTAL DISCLOSURE OF
 
 
 
 
 
CASH FLOW INFORMATION:
 
 
 
 
 
Cash paid during the period for:
 
 
 
 
 
Interest – net of amount capitalized
746,779

663,630

611,376

570,212

546,125

Income taxes
95,317

103,589

77,799

127,735

49,214

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOW INFORMATION BY BUSINESS
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 PARENT &

 
 ENTERGY

For the years ended December 31, 2016, 2015, 2014, 2013, and 2012.
 
 UTILITY

 OTHER

 EWC

 CONSOLIDATED

($ thousands)
 
 

 

 

 

2016
 
 

 

 

 

Net cash flow provided by operating activities
 
2,860,511

(107,950
)
246,138

2,998,699

Net cash flow provided by (used in) investing activities
 
(3,671,452
)
(394
)
(178,202
)
(3,850,048
)
Net cash flow provided by (used in) financing activities
 
938,780

103,847

(354,395
)
688,232

 
 
 
 
 
 
2015
 
 
 
 
 
Net cash flow provided by operating activities
 
2,906,716

(77,374
)
461,842

3,291,184

Net cash flow provided by (used in) investing activities
 
(2,565,963
)
3,709

(46,527
)
(2,608,782
)
Net cash flow provided by (used in) financing activities
 
(695,099
)
70,643

(129,012
)
(753,467
)
 
 
 
 
 
 
2014
 
 
 
 
 
Net cash flow provided by operating activities
 
3,318,660

(463,377
)
1,034,278

3,889,561

Net cash flow provided by (used in) investing activities
 
(2,635,690
)
293,429

(612,227
)
(2,954,488
)
Net cash flow provided by (used in) financing activities
 
(260,772
)
174,440

(165,840
)
(252,173
)
 
 
 
 
 
 
2013
 
 
 
 
 
Net cash flow provided by (used in) operating activities
 
2,208,089

251,118

730,011

3,189,219

Net cash flow provided by (used in) investing activities
 
(1,989,855
)
(51
)
(611,689
)
(2,601,593
)
Net cash flow provided by (used in) financing activities
 
(47,150
)
(251,132
)
(82,542
)
(380,824
)
 
 
 
 
 
 
2012
 
 
 
 
 
Net cash flow provided by operating activities
 
2,354,454

(89,948
)
675,779

2,940,285

Net cash flow provided by (used in) investing activities
 
(3,070,785
)
(5,016
)
(563,996
)
(3,639,797
)
Net cash flow provided by (used in) financing activities
 
736,832

94,179

(292,860
)
538,151

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 







FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (unaudited)
 
 
 
 
 
 
 
 
 
 
Common Shareholders’ Equity
 
($ thousands)
Subsidiaries’ Preferred Stock

Common Stock

Treasury Stock

Paid-in Capital

Retained Earnings

Accumulated Other Comprehensive Income (Loss)

Total

Balance at December 31, 2011
94,000

2,548

(5,680,468
)
5,360,682

9,446,960

(168,452
)
9,055,270

 
 
 
 
 
 
 
 
Consolidated net income (a)
21,690




846,673


868,363

Other comprehensive loss





(124,631
)
(124,631
)
Common stock issuances related to stock plans


105,649

(2,830
)


102,819

Common stock dividends declared




(589,042
)

(589,042
)
Preferred dividend requirements of subsidiaries (a)
(21,690
)





(21,690
)
 
 
 
 
 
 
 
 
Balance at December 31, 2012
94,000

2,548

(5,574,819
)
5,357,852

9,704,591

(293,083
)
9,291,089

 
 
 
 
 
 
 
 
Consolidated net income (a)
18,670




711,902


730,572

Other comprehensive income





263,759

263,759

Common stock issuances related to stock plans


40,877

10,279



51,156

Common stock dividends declared




(591,440
)

(591,440
)
Preferred dividend requirements of subsidiaries (a)
(18,670
)





(18,670
)
 
 
 
 
 
 
 
 
Balance at December 31, 2013
94,000

2,548

(5,533,942
)
5,368,131

9,825,053

(29,324
)
9,726,466

 
 
 
 
 
 
 
 
Consolidated net income (a)
19,536




940,721


960,257

Other comprehensive loss





(12,983
)
(12,983
)
Common stock repurchases


(183,271
)



(183,271
)
Common stock issuances related to stock plans


219,687

7,222



226,909

Common stock dividends declared




(596,117
)

(596,117
)
Preferred dividend requirements of subsidiaries (a)
(19,536
)





(19,536
)
 
 
 
 
 
 
 
 
Balance at December 31, 2014
94,000

2,548

(5,497,526
)
5,375,353

10,169,657

(42,307
)
10,101,725

Consolidated net income (loss) (a)
19,828




(176,562
)

(156,734
)
Other comprehensive income





51,258

51,258

Common stock repurchases


(99,807
)



(99,807
)
Preferred stock repurchases/redemptions
(94,000
)



(285
)

(94,285
)
Common stock issuances related to stock plans


44,954

28,405



73,359

Common stock dividends declared




(598,897
)

(598,897
)
Preferred dividend requirements of subsidiaries (a)
(19,828
)





(19,828
)
 
 
 
 
 
 
 
 
Balance at December 31, 2015

2,548

(5,552,379
)
5,403,758

9,393,913

8,951

9,256,791

Consolidated net income (loss) (a)
19,115




(583,618
)

(564,503
)
Other comprehensive loss





(43,922
)
(43,922
)
Common stock issuances related to stock plans


53,795

13,487



67,282

Common stock dividends declared




(611,835
)

(611,835
)
Subsidiaries' capital stock redemptions




(2,889
)

(2,889
)
Preferred dividend requirements of subsidiaries (a)
(19,115
)





(19,115
)
 
 
 
 
 
 
 
 
Balance at December 31, 2016

2,548

(5,498,584
)
5,417,245

8,195,571

(34,971
)
8,081,809

(a) Consolidated net income and preferred dividend requirements of subsidiaries for 2016, 2015, 2014, 2013 and 2012 include $19.1 million, $14.9 million, $12.9 million, $12.0 million and $15.0 million, respectively, of preferred dividends on subsidiaries’ preferred stock without sinking fund that is not presented as equity.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





FINANCIAL RESULTS
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)
 
 
 
 
 
 
 
In thousands, for the years ended December 31,
2016

2015

2014

2013

2012

NET INCOME (LOSS)
$
(564,503
)
$
(156,734
)
$
960,257

$
730,572

$
868,363

Other comprehensive income (loss)
 
 
 
 
 
   Cash flow hedges net unrealized gain (loss)
 
 
 
 
 
     (net of tax expense (benefit) of ($55,298, $3,752, $96,141, ($87,940) and ($55,750)
 
 
 
 
 
     for 2016 to 2012, respectively)
(101,977
)
7,852

179,895

(161,682
)
(97,591
)
   Pension and other postretirement liabilities
 
 
 
 
 
     (net of tax expense (benefit) of ($3,952), $61,576, ($152,763), $220,899 and ($61,223)
 
 
 
 
 
     for 2016 to 2012, respectively)
(2,842
)
103,185

(281,566
)
302,489

(91,157
)
   Net unrealized investment gains (losses)
 
 
 
 
 
     (net of tax expense (benefit) of $57,277, ($45,904), $66,594, $118,878 and $61,104
 
 
 
 
 
     for 2016 to 2012, respectively)
62,177

(59,138
)
89,439

122,709

63,609

   Foreign currency translation
 
 
 
 
 
     (net of tax expense (benefit) of ($689), ($345), ($404), $131 and $275
 
 
 
 
 
     for 2016 to 2012, respectively)
(1,280
)
(641
)
(751
)
243

508

         Other comprehensive income (loss)
(43,922
)
51,258

(12,983
)
263,759

(124,631
)
COMPREHENSIVE INCOME (LOSS)
(608,425
)
(105,476
)
947,274

994,331

743,732

Preferred dividend requirements of subsidiaries
19,115

19,828

19,536

18,670

21,690

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION
$
(627,540
)
$
(125,304
)
$
927,738

$
975,661

$
722,042

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





CONSOLIDATED CAPITAL EXPENDITURES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HISTORICAL CAPITAL EXPENDITURES
 
 
 
 
 
 
 
($ millions)
 
 
 
 2016

 2015

 2014

 2013

 2012

Utility
 
 
 
 
 
 
 
 
Generation
 
 
 
1,728

692

594

820

1,579

Transmission
 
 
750

633

466

400

377

Distribution
 
 
 
771

727

656

653

780

Other
 
 
 
293

166

112

154

105

Entergy Wholesale Commodities
 
 
188

353

363

349

362

Total Historical Capital Expenditures
 
 
3,730

2,571

2,191

2,377

3,203

 
 
 
 
 
 
 
 
 


ENTERGY CORPORATION SECURITIES DETAIL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY CORPORATION LONG-TERM DEBT
 
 
 
CURRENT OR
 
AS OF

 
 
 
MATURITY
FIRST CALL
FIRST CALL
DECEMBER 31,
CUSIP
 
RATE
DATE
DATE
PRICE
2016

2015

   
 
 
 
 
 
 
 
   
$3.5B Bank Credit Facility
2.23%
08/21 (b)
 
 
$
700

$
835

 
Commercial Paper (a)
1.13%
 
 
 
344

422

 29364GAF0
5.125% Notes
5.125%
09/20
Now
MW (T+.40%)
450

450

 29364GAG8
4.70% Notes
4.7%
01/17
Now
MW (T+.50%)

500

 29364GAH6
4.00% Notes
4.0%
07/22
Now
MW (T+.30%)
650

650

 29364GAJ2
2.95% Notes
2.95%
09/26
Now
MW (T+.25%)
750


 
Total
 
 
 
 
$
2,894

$
2,857

(a) Entergy Corporation has a commercial paper program with a program limit of up to $1.5 billion.
 
 
 
(b) The maturity date was extended in August 2016.
 
 
 
 
 
 
 
 
 
 
 
 
 
 

SECURITIES RATINGS (OUTLOOK)
 
 
 
 
 
 
 
CORPORATE CREDIT
As of 5/31/17
 
 
MOODY’S
 
S&P
 
Entergy Corporation
 
Baa2 (stable)
 
BBB+ (positive)
 
 
 
 
 
 
 
 







 
 
 
 
 
AS OF

 
 CALL PRICE PER SHARE
PREFERRED MEMBER INTERESTS
 
 
DECEMBER 31,
 
 AS OF DECEMBER 31,
CUSIP
DESCRIPTION
 
 
 
 RATE
 2016

 2015

 
 2016
 
 
 
 
 
 
 
 
 
 
 
Held by Entergy Louisiana:
 
 
 
 
 
 
 
 
None
Class A preferred non-voting membership interest units of Entergy Holdings Co. LLC
10.00%
$
684

$
684

 
 $100.00
 
  (6,843,780 shares in 2016 and 2015) (a)
 
 
 
 
 
 
 
None
Class B preferred non-voting membership interest units of Entergy Holdings Co. LLC
9.00%
413

413

 
 $100.00
 
  (4,126,940 shares in 2016 and 2015) (a)
 
 
 
 
 
 
 
None
Class C preferred non-voting membership interest units of Entergy Holdings Co. LLC
7.50%
294

294

 
 $100.00
 
 (2,935,153 shares in 2016 and 2015) (a)
 
 
 
 
 
 
 
 
   Preferred member interests
 
 
 
 
$
1,391

$
1,391

 
 
OTHER NON-CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
None
Class A preferred non-voting membership interest units of Entergy Holdings Co. LLC
10.00%
$
50

$
50

 
 $100.00
 
  (500,000 shares in 2016 and 2015) (a)(b)
 
 
 
 
 
 
 
 
   Other non-current liabilities
 
 
 
 
$
50

$
50

 
 
 
   Total
 
 
 
 
$
1,441

$
1,441

 
 
(a) Distributions are payable quarterly and have a liquidation price of $100 per unit. The preferred membership interests are callable at the option of Entergy Holdings Company LLC after ten years under the terms of the LLC agreement.
(b) On February 16, 2012, Entergy Gulf States Louisiana, L.L.C. sold 500,000 units of Class A preferred, non-voting, membership interest units of Entergy Holdings Company LLC. to a non-affiliated third party. This preferred membership interest is reflected in the Parent & Other disclosure segment in ‘Other Non-Current Liabilities’ on the balance sheet.
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY SELECTED DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY QUARTERLY FINANCIAL METRICS
 
 
 
 
 
 
 
 
 
 
 
2016
2015
FY %

 
 1Q

 2Q

 3Q

 4Q

FY

 1Q

 2Q

 3Q

 4Q

FY

CHANGE

GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 

As-Reported Net Income ($ millions)
194.9

375.6

443.3

120.4

1,134.2

223.4

199.7

360.0

313.7

1,096.8

3.4

As-Reported Net Revenue ($ millions)
1,375.1

1,524.2

1,859.1

1,421.1

6,179.5

1,410.5

1,487.6

1,750.2

1,180.6

5,828.9

6.0

As-Reported Non-Fuel O&M ($ millions)
546.6

614.8

624.6

701.3

2,487.3

584.3

642.5

663.1

670.6

2,560.6

(2.9
)
ROIC – As-Reported (%)(a)
6.6

7.5

7.7

6.8

6.8

5.9

5.9

6.0

7.0

7.0

(2.9
)
ROE – As-Reported (%)(a)
11.2

12.9

13.3

11.3

11.3

9.4

9.3

9.6

11.9

11.9

(5.0
)
Debt to Capital Ratio (%)
54.3

53.8

53.6

53.8

53.8

54.4

54.0

53.7

52.6

52.6

2.3

NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
Operational Earnings ($ millions)
1,068.4

1,244.3

1,327.5

1,134.2

1,134.2

856.8

845.2

894.0

1,096.9

1,096.9

3.4

Operational Net Revenue ($ millions)
1,375.1

1,524.2

1,859.1

1,421.1

6,179.5

1,410.5

1,487.6

1,750.2

1,180.6

5,828.9

6.0

Operational Non-Fuel O&M ($ millions)
546.6

614.8

624.6

701.3

2,487.3

584.3

642.5

663.1

670.6

2,560.6

(2.9
)
ROIC – Operational (%)(a)
6.6

7.5

7.7

6.8

6.8

5.9

5.9

6.0

7.0

7.0

(2.9
)
ROE – Operational (%)(a)
11.2

12.9

13.3

11.3

11.3

9.5

9.3

9.6

11.9

11.9

(5.0
)
Debt to Capital Ratio,
     excluding securitization debt (%)
52.8

52.3

52.1

52.4

52.4

52.6

52.3

51.9

50.8

50.8

3.1

Net Debt to Net Capital Ratio,
     excluding securitization debt (%)
51.3

51.2

50.6

50.7

50.7

50.7

50.5

49.8

49.2

49.2

3.0

(a) Rolling twelve months. Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY ANNUAL FINANCIAL METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
As-Reported Net Income ($ millions)
 
 
 
 
 
 
1,134.2

1,096.9

829.1

828.9

943.0

As-Reported Net Revenue ($ millions)
 
 
 
 
 
 
6,179.5

5,828.9

5,734.7

5,523.8

4,968.6

As-Reported Non-Fuel O&M ($ millions)
 
 
 
 
 
 
2,487.3

2,560.6

2,394.6

2,388.9

2,190.4

ROIC – As-Reported (%)(a)
 
 
 
 
 
 
6.8

7.0

5.8

5.9

6.9

ROE – As-Reported (%)(a)
 
 
 
 
 
 
11.3

11.9

9.3

9.6

11.8

Debt to Capital Ratio (%)
 
 
 
 
 
 
53.8

52.6

54.9

53.8

54.6

NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
Operational Earnings ($ millions)
 
 
 
 
 
 
1,134.2

1,096.9

836.7

857.8

980.1

Operational Net Revenue ($ millions)
 
 
 
 
 
 
6,179.4

5,828.9

5,734.7

5,518.1

4,968.6

Operational Non-Fuel O&M ($ millions)
 
 
 
 
 
 
2,487.3

2,560.6

2,382.0

2,324.9

2,152.2

ROIC – Operational (%)(a)
 
 
 
 
 
 
6.8

7.0

5.9

6.1

7.1

ROE – Operational (%)(a)
 
 
 
 
 
 
11.3

11.9

9.4

10.0

12.3

Debt to Capital Ratio, excluding securitization debt (%)
 
 
 
 
 
52.4

50.8

53.1

51.6

52.2

Net Debt to Net Capital Ratio, excluding securitization debt (%)
 
 
 
 
50.7

49.2

50.6

50.2

51.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 







UTILITY SECURITIES RATINGS (OUTLOOK)
 
 
 
 
 
 
 
 
MORTGAGE BONDS
 
 
 
PREFERRED STOCK
As of 5/31/17
 
 MOODY’S
 
 S&P
 
 
 
 MOODY’S
 
 S&P
Entergy Arkansas, Inc.
 
A2 (stable)
 
A (positive)
 
 
 
Baa3
 
BBB-
Entergy Louisiana, LLC
 
A2 (stable)
 
A (positive)
 
 
 
n/a
 
n/a
Entergy Mississippi, Inc.
 
A2 (stable)
 
A (positive)
 
 
 
Baa3
 
BBB-
Entergy New Orleans, Inc.
 
Baa2 (stable)
 
A (positive)
 
 
 
Ba3
 
BBB-
Entergy Texas, Inc.
 
Baa1 (stable)
 
A (positive)
 
 
 
n/a
 
n/a
System Energy Resources, Inc.
 
Baa1 (stable)
 
A (positive)
 
 
 
n/a
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY HISTORICAL CAPITAL EXPENDITURES(a)
 
 
 
 
 
 
($ millions)
 
 
 
 
 
 2016
 2015
 2014
 2013
2012
Entergy Arkansas
 
 
 
 
 
        904
            625
            535
            489
            615
Entergy Louisiana
 
 
 
 
 
     1,505
            845
            758
            978
         1,071
Entergy Mississippi
 
 
 
 
 
        310
            236
            180
            168
            378
Entergy New Orleans
 
 
 
 
 
        328
              86
              62
              89
              86
Entergy Texas
 
 
 
 
 
        338
            320
            196
            182
            181
System Energy Resources
 
 
 
 
 
          88
              70
              64
              52
            450
 Other(b)
 
 
 
 
 
          69
              36
              33
              69
              60
Total
 
 
 
 
 
     3,542
         2,218
         1,828
         2,027
         2,841
(a) Historical capital expenditures include storm capital spending.
 
 
 
 
 
 
 
 
(b) Corresponds to Entergy Services, Inc., Entergy Operations, Inc., and System Fuels, Inc.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 UTILITY CONSOLIDATING INCOME STATEMENT (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 OTHER/

 
In thousands, for the year ending December 31, 2016.
  EAI

ELL

  EMI

ENOI

 ETI

  SERI

ELIMINATIONS(a)

 UTILITY

OPERATING REVENUES:
 

 

 

 

 
 

 

 
Electric
$
2,086,608

$
4,126,343

$
1,094,649

$
586,820

$
1,615,619

$
548,291

$
(1,191,572
)
$
8,866,758

Natural gas

50,705


78,643




129,348

Total
2,086,608

4,177,048

1,094,649

665,463

1,615,619

548,291

(1,191,572
)
8,996,106

OPERATING EXPENSES:
 
 
 
 
 
 
 
 
Operation and maintenance:
 
 
 
 
 
 
 
 
Fuel, fuel-related expenses, and gas purchased for resale
325,036

804,433

95,090

40,489

271,968

27,416

(480
)
1,563,952

Purchased power
233,350

890,058

297,902

299,551

616,597


(1,178,960
)
1,158,498

Nuclear refueling outage expenses
56,650

51,361




19,512


127,523

Other operation and maintenance
706,573

923,779

250,443

117,471

220,566

153,064

(12,086
)
2,359,810

Decommissioning
53,610

46,944




50,797

1,004

152,355

Taxes other than income taxes
93,109

165,665

94,482

48,078

70,973

25,195

8

497,510

Depreciation and amortization
264,215

451,290

136,214

51,737

107,026

136,195

(989
)
1,145,688

Other regulatory charges (credits) – net
7,737

44,131

(3,721
)
8,258

82,879

(45,041
)

94,243

Total
1,740,280

3,377,661

870,410

565,584

1,370,009

367,138

(1,191,503
)
7,099,579

OPERATING INCOME
346,328

799,387

224,239

99,879

245,610

181,153

(69
)
1,896,527

OTHER INCOME:
 
 
 
 
 
 
 
 
Allowance for equity funds used during construction
17,099

27,925

5,801

1,178

7,617

7,944


67,563

Interest and investment income
19,087

154,778

656

256

987

14,793

(563
)
189,994

Miscellaneous – net
(1,446
)
(11,597
)
(3,531
)
(3,144
)
(746
)
(556
)

(21,017
)
Total
34,740

171,106

2,926

(1,710
)
7,858

22,181

(563
)
236,540

INTEREST EXPENSE:
 
 
 
 
 
 
 
 
Interest expense
115,311

273,283

57,114

21,061

87,776

37,529

(353
)
591,721

Allowance for borrowed funds used during construction
(9,228
)
(14,571
)
(2,987
)
(446
)
(4,943
)
(2,000
)

(34,175
)
Total
106,083

258,712

54,127

20,615

82,833

35,529

(353
)
557,546

INCOME BEFORE INCOME TAXES
274,985

711,781

173,038

77,554

170,635

167,805

(279
)
1,575,521

Income taxes
107,773

89,734

63,854

28,705

63,097

71,061

164

424,388

NET INCOME
167,212

622,047

109,184

48,849

107,538

96,744

(443
)
1,151,133

Preferred dividend requirements and other
5,270


2,443

965



8,250

16,928

EARNINGS APPLICABLE TO
 
 
 
 
 
 
 
 
COMMON STOCK/EQUITY
$
161,942

$
622,047

$
106,741

$
47,884

$
107,538

$
96,744

$
(8,693
)
$
1,134,205

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
(a) Reflects other Entergy subsidiaries, including Entergy Utility Holding Company, LLC, Entergy Services, Inc., Entergy Operations, Inc. and the elimination of intercompany transactions.
 
 
 
 
 
 
 
 
 







UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 UTILITY CONSOLIDATING BALANCE SHEET (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 OTHER/

 
In thousands, as of December 31, 2016.
  EAI

  ELL

  EMI

  ENOI

 ETI

  SERI

ELIMINATIONS(a)

 UTILITY

ASSETS
 

 

 

 

 

 

 
 

CURRENT ASSETS:
 

 

 

 

 

 

 
 

Cash and cash equivalents:
 
   

   

   

   

   

 
 

Cash
$
20,174

$
49,972

$
16

$
28

$
1,216

$
786

$
51,764

$
123,956

Temporary cash investments
335

163,878

76,818

103,040

4,965

245,077

28,840

622,953

Total cash and cash equivalents
20,509

213,850

76,834

103,068

6,181

245,863

80,604

746,909

Securitization recovery trust account
4,140



1,738

37,451

 
(43,329
)

Accounts receivable:
 
 
 
 
 
 
 
 
Customer
102,229

213,517

51,218

43,536

71,803



482,302

Allowance for doubtful accounts
(1,211
)
(6,277
)
(549
)
(3,059
)
(828
)


(11,924
)
Associated companies
35,286

155,794

45,973

16,811

39,447

104,390

(374,809
)
22,892

Other
58,153

54,186

12,006

5,926

14,756

3,637

79

148,743

Accrued unbilled revenues
100,193

159,176

51,327

18,254

39,727



368,677

Total account receivable
294,650

576,396

159,975

81,468

164,905

108,027

(374,730
)
1,010,690

Deferred fuel costs
96,690


6,957

4,818



108,465

Fuel inventory – at average cost
32,760

50,738

50,872

1,841

37,177



173,388

Materials and supplies – at average cost
182,600

294,421

41,146

8,416

36,631

82,469


645,682

Deferred nuclear refueling outage costs
81,313

22,535




24,729


128,577

Prepayments and other
14,293

151,791

8,873

10,966

18,599

20,111

(63,138
)
161,495

Total
726,955

1,309,731

344,657

212,315

300,944

481,199

(400,593
)
2,975,206

OTHER PROPERTY AND INVESTMENTS:
 
 
 
 
 
 
 
 
Investment in affiliates – at equity

1,390,587



600


(401
)
1,390,786

Decommissioning trust funds
834,735

1,140,707




780,496


2,755,937

Non-utility property – at cost (less accumulated depreciation)

217,494

4,608

1,016

376


654

224,148

Storm reserve escrow account

291,485


81,437



(372,922
)

Escrow accounts


31,783




(31,783
)

Other
7,912

28,844


7,160

18,801


403,882

466,599

Total
842,647

3,069,117

36,391

89,613

19,777

780,496

(570
)
4,837,470

PROPERTY, PLANT AND EQUIPMENT
 
 
 
 
 
 
 
 
Electric
10,488,060

18,827,532

4,321,214

1,258,934

4,274,069

4,331,668

672,456

44,173,933

Property under capital lease
716


1,590



585,084

32,137

619,527

Natural gas

172,816


240,408




413,224

Construction work in progress
304,073

670,201

118,182

24,975

111,227

43,888

61,623

1,334,169

Nuclear fuel
307,352

249,807




259,635


816,794

Total property, plant and equipment
11,100,201

19,920,356

4,440,986

1,524,317

4,385,296

5,220,275

766,216

47,357,647

Less – accumulated depreciation and amortization
4,635,885

8,420,596

1,602,711

604,825

1,526,057

3,063,249

437,307

20,290,630

Property, plant and equipment – net
6,464,316

11,499,760

2,838,275

919,492

2,859,239

2,157,026

328,909

27,067,017

DEFERRED DEBITS AND OTHER ASSETS:
 
 
 
 
 
 
 
 
Regulatory assets:
 
 
 
 
 
 
 
 
Regulatory asset for income taxes - net
62,646

470,480

38,284


105,816

93,127

(9,073
)
761,280

Other regulatory assets (includes securitization property
 
 
 
 
 
 
 
 
   of $600,996 as of December 31, 2016)
1,428,029

1,168,058

342,213

268,106

740,156

411,212

412,139

4,769,913

Deferred fuel costs
66,898

168,122


4,080




239,100

Goodwill






374,099

374,099

Accumulated deferred income taxes






15,415

15,415

Other
14,626

16,003

2,320

963

7,149

4,652

13,538

59,251

Total
1,572,199

1,822,663

382,817

273,149

853,121

508,991

806,118

6,219,058

TOTAL ASSETS
$
9,606,117

$
17,701,271

$
3,602,140

$
1,494,569

$
4,033,081

$
3,927,712

$
733,861

$
41,098,751

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
(a) Primarily reflects other Entergy subsidiaries, including Entergy Utility Holding Company, LLC, Entergy Services, Inc., Entergy Operations, Inc. and the elimination of intercompany transactions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 UTILITY CONSOLIDATING BALANCE SHEET (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 OTHER/

 
In thousands, as of December 31, 2016.
  EAI

  ELL

  EMI

  ENOI

 ETI

  SERI

ELIMINATIONS(a)

 UTILITY

LIABILITIES AND EQUITY
 

 

 

 

 

 

 
 

CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
Currently maturing long-term debt
$
114,700

$
200,198

$

$

$

$
50,003

$

$
364,900

Notes payable and commercial paper:
 
 
 
 
 
 
 
 
Associated companies



2,104



(2,104
)

Other

3,794




66,893


70,686

Accounts payable:
 
 
 
 
 
 
 
 
Associated companies
239,711

82,106

43,647

39,260

47,867

5,843

(434,096
)
24,338

Other
185,153

358,741

80,227

35,920

77,342

50,558

202,092

990,033

Customer deposits
97,512

148,601

84,112

28,667

44,419



403,311

Taxes accrued
7,194


64,040


15,351


(114,337
)
(27,752
)
Interest accrued
16,580

75,598

21,653

5,443

25,977

14,049


159,300

Deferred fuel costs

48,211



54,543



102,753

Obligations under capital leases






2,423

2,423

Pension and other postretirement liabilities






63,026

63,026

Other
36,557

80,013

9,554

11,415

9,388

2,957

(11,004
)
138,880

Total
697,407

997,262

303,233

122,809

274,887

190,303

(294,000
)
2,291,898

NON-CURRENT LIABILITIES:
 
 
 
 
 
 
 
 
Accumulated deferred income taxes and taxes accrued
2,186,623

2,691,118

861,331

334,953

1,027,647

1,112,865

(82,408
)
8,132,129

Accumulated deferred investment tax credits
35,305

126,741

8,667

622

12,934

41,663

1,215

227,147

Obligations under capital leases






24,582

24,582

Regulatory liability for income taxes - net



9,074



(9,074
)

Other regulatory liabilities
305,907

880,974



8,502

370,862

6,684

1,572,929

Decommissioning and asset retirement cost liabilities
924,353

1,082,685

8,722

2,875

6,470

854,202


2,879,307

Accumulated provisions
18,682

310,772

54,440

88,513

7,584


483

480,474

Pension and other postretirement liabilities
424,234

780,278

109,551

36,750

67,313

117,850

763,146

2,299,122

Long-term debt (includes securitization bonds
 
 
 
 
 
 
 
 
of $661,175 as of December 31, 2016)
2,715,085

5,612,593

1,120,916

428,467

1,508,407

501,129


11,886,598

Long-term payable - associated companies



18,423



(18,423
)

Gas system rebuild insurance proceeds



447



(447
)

Other
13,854

137,039

20,108

4,910

50,343

15

459,871

686,140

Total
6,624,043

11,622,200

2,183,735

925,034

2,689,200

2,998,586

1,145,629

28,188,428

Commitments and Contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock without sinking fund
31,350


20,381

19,780



107,425

178,936

 
 
 
 
 
 
 
 
 
EQUITY:
 
 
 
 
 
 
 
 
Common stock or member's equity
470

5,130,251

199,326

33,744

49,452

679,350

(4,041,325
)
2,051,268

Paid-in capital/capital stock expense and other
790,243


167

171,544

481,994


1,355,367

2,799,315

Retained earnings
1,462,604


895,298

221,658

537,548

59,473

2,657,542

5,834,123

Accumulated other comprehensive (loss)

(48,442
)




(76,775
)
(125,217
)
Less – treasury stock, at cost






120,000

120,000

Total
2,253,317

5,081,809

1,094,791

426,946

1,068,994

738,823

(225,191
)
10,439,489

 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
$
9,606,117

$
17,701,271

$
3,602,140

$
1,494,569

$
4,033,081

$
3,927,712

$
733,861

$
41,098,751

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
(a) Primarily reflects other Entergy subsidiaries, including Entergy Utility Holding Company, LLC, Entergy Services, Inc., Entergy Operations, Inc. and the elimination of intercompany transactions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
UTILITY SELECTED ANNUAL FINANCIAL METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

ENTERGY ARKANSAS, INC.
 
 
 
 
 
As-Reported Earnings ($ millions)
161.9

67.4

114.5

155.1

145.5

Less Special Items ($ millions)


(1.4
)
(2.8
)
(13.0
)
Operational Earnings ($ millions)
161.9

67.4

115.9

157.9

158.5

GAAP MEASURES
 
 
 
 
 
ROIC – As-Reported (%)
4.8

2.9

4.0

5.4

5.5

ROE – As-Reported (%)
7.8

3.6

6.5

9.4

9.6

Debt to Capital Ratio (%)
55.3

56.8

58.1

56.4

55.8

Total Debt ($ millions)
2,831

2,642

2,689

2,380

2,139

Total Preferred ($ millions)
31

116

116

116

116

Total Equity ($ millions)
2,253

1,892

1,824

1,720

1,580

NON-GAAP MEASURES
 
 
 
 
 
ROIC – Operational (%)
4.8

2.9

4.1

5.6

6.1

ROE – Operational (%)
7.8

3.6

6.5

9.6

10.5

Total Debt, excluding securitization debt ($ millions)
2,783

2,581

2,615

2,293

2,040

Debt to Capital, excluding securitization debt (%)
54.9

56.2

57.4

55.5

54.6

Net Debt to Net Capital, excluding securitization debt (%)
54.7

56.1

55.3

54.1

54.2

 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY LOUISIANA, LLC
 
 
 
 
 
As-Reported Earnings ($ millions)
622.0

440.9

438.2

406.3

432.3

Less Special Items ($ millions)


(3.5
)
(9.1
)
(11.2
)
Operational Earnings ($ millions)
622.0

440.9

441.7

415.4

443.5

GAAP MEASURES
 
 
 
 
 
ROIC – As-Reported (%)
7.6

6.3

6.4

6.1

6.8

Return on Average Members’ Equity – As-Reported (%)
12.7

9.8

10.2

9.4

10.6

Debt to Capital Ratio (%)
53.4

50.8

53.4

51.5

49.5

Total Debt ($ millions)
5,817

4,897

4,980

4,706

4,357

Total Preferred ($ millions)


110

110

110

Total Equity ($ millions)
5,082

4,794

4,316

4,364

4,455

NON-GAAP MEASURES
 
 
 
 
 
ROIC – Operational (%)
7.7

6.4

6.5

6.3

7.1

Return on Average Members’ Equity – Operational (%)
12.7

9.8

10.3

9.6

10.9

Total Debt, excluding securitization debt ($ millions)
5,717

4,776

4,839

4,545

4,178

Debt to Capital, excluding securitization debt (%)
52.9

50.2

52.7

50.6

48.4

Net Debt to Net Capital, excluding securitization debt (%)
52.0

50.0

51.0

49.8

48.0

 
 
 
 
 
 





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
UTILITY SELECTED ANNUAL FINANCIAL METRICS (CONTINUED)
 
 
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

ENTERGY MISSISSIPPI, INC.
 
 
 
 
 

As-Reported Earnings ($ millions)
106.7

89.9

72.0

79.3

43.9

Less Special Items ($ millions)


(1.2
)
(5.4
)
(7.5
)
Operational Earnings ($ millions)
106.7

89.9

73.2

84.7

51.4

GAAP MEASURES
 
 
 
 
 
ROIC – As-Reported (%)
6.6

6.1

5.3

5.7

4.2

ROE – As-Reported (%)
10.1

9.1

7.5

8.7

5.1

Debt to Capital (%)
50.2

49.7

50.9

51.0

55.5

Total Debt ($ millions)
1,121

1,048

1,048

1,044

1,161

Total Preferred ($ millions)
20

50

50

50

50

Total Equity ($ millions)
1,095

1,012

962

952

880

NON-GAAP MEASURES
 
 
 
 
 
ROIC – Operational (%)
6.6

6.1

5.4

5.9

4.5

ROE – Operational (%)
10.1

9.1

7.7

9.3

6.0

Net Debt to Net Capital (%)
48.4

45.9

49.3

51.0

54.4

 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY NEW ORLEANS, INC.
 
 
 
 
 
As-Reported Earnings ($ millions)
47.9

44.0

30.0

11.6

18.9

Less Special Items ($ millions)


(0.4
)
(2.9
)
(0.9
)
Operational Earnings ($ millions)
47.9

44.0

30.4

14.5

19.8

GAAP MEASURES
 
 
 
 
 
ROIC – As-Reported (%)
7.7

8.7

7.6

4.5

6.2

ROE – As-Reported (%)
12.3

15.2

13.8

5.8

10.0

Debt to Capital (%)
50.1

48.1

55.1

56.9

55.2

Total Debt ($ millions)
449

343

304

298

266

Total Preferred ($ millions)
20

20

20

20

20

Total Equity ($ millions)
427

350

228

206

196

NON-GAAP MEASURES
 
 
 
 
 
ROIC – Operational (%)
8.6

9.5

7.7

5.0

6.4

ROE – Operational (%)
12.3

15.2

14.0

7.2

10.5

Net debt to net capital, excluding securitization debt
36.9

30.0

51.3

53.9

54.4

 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY TEXAS, INC.
 
 
 
 
 
As-Reported Net Income ($ millions)
107.5

69.6

74.8

57.9

42.0

Less Special Items ($ millions)


(1.1
)
(8.8
)
(5.0
)
Operational Net Income ($ millions)
107.5

69.6

75.9

66.7

46.6

GAAP MEASURES
 
 
 
 
 
ROIC – As-Reported (%)
6.4

5.0

5.3

4.6

4.0

ROE – As-Reported (%)
10.6

7.5

8.4

6.6

4.8

Debt to Capital (%)
58.5

60.2

62.2

63.5

65.2

Total Debt ($ millions)
1,508

1,452

1,469

1,545

1,604

Total Preferred ($ millions)





Total Equity ($ millions)
1,069

961

892

887

854

NON-GAAP MEASURES
 
 
 
 
 
ROIC – Operational (%)
7.8

6.5

7.1

6.8

5.8

ROE – Operational (%)
10.6

7.5

8.5

7.7

5.3

Total Debt, excluding securitization debt ($ millions)
2,148

955

907

921

919

Debt to Capital, excluding securitization debt (%)
50.2

49.8

50.4

50.9

51.8

Net Debt to Net Capital, excluding securitization debt (%)
50.1

49.8

49.6

49.6

50.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY FINANCIAL RESULTS
 
 
 
 
 
 
 
 
 
 
 
UTILITY SELECTED ANNUAL FINANCIAL METRICS (CONTINUED)
 
 
 
 
 
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

SYSTEM ENERGY RESOURCES, INC.
 
 
 
 
 
As-Reported Net Income ($ millions)
96.7

111.3

96.3

113.7

111.9

Less Special Items ($ millions)





Operational Net Income ($ millions)
96.7

111.3

96.3

113.7

111.9

GAAP MEASURES
 
 
 
 
 
ROIC – As-Reported (%)
8.8

9.3

8.2

8.3

8.5

ROE – As-Reported (%)
12.7

13.5

11.0

13.3

13.7

Debt to Capital (%)
45.5

42.3

45.5

46.2

49.5

Total Debt ($ millions)
618

573

727

751

815

Total Preferred ($ millions)





Total Equity ($ millions)
739

781

871

876

833

NON-GAAP MEASURES
 
 
 
 
 
ROIC – Operational (%)
8.8

9.3

8.2

8.3

8.5

ROE – Operational (%)
12.7

13.5

11.0

13.3

13.7

Net Debt to Net Capital (%)
33.5

30.5

36.7

41.6

46.8

 
 
 
 
 
 
 
 
 
 
 
 





UTILITY SECURITIES DETAIL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY LONG-TERM DEBT AND PREFERRED STOCK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY ARKANSAS, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
FIRST
 
CURRENT OR
 
 
BONDS:
 
 
 
MATURITY
CALL
FIRST CALL
AS OF DECEMBER 31,
 
CUSIP
 
TYPE*
RATE
DATE
DATE
PRICE
 2016

 2015

($ millions)
 
 
 
 
 
 
 
 
 
29364DAQ3
3.75% Series
M
3.75%
02/21
Now
 MW (T + .20%)
$
350

$
350

29364DAR1
3.05% Series
M
3.05%
06/23
Now
 MW (T + .20%)
250

250

29364DAS9
3.7% Series
M
3.70%
06/24
Now
MW (T + .15%)
375

375

29364DAL4
5.66% Series
  M
5.66%
02/25
 Now
 MW (T + .20%)

175

29364DAJ9
5.9% Series
 M
5.9%
06/33
 Now
100%

100

29364DAK6
6.38% Series
 M
6.38%
11/34
 Now
100%

60

29364D779
5.75% Series
M
5.75%
11/40
11/1/2015
100%

225

29364DAT7
4.95% Series
M
4.95%
12/44
Now
MW (T + .30%)
250

250

29364D761
4.90% Series
M
4.9%
12/52
12/1/2017
100%
200

200

29364D753
4.75% Series
M
4.75%
06/63
6/1/18
100%
125

125

29364DAU4
3.5% Series
M
3.50%
04/26
Now
 MW (T + .20%)
380


29364D100
4.88% Series
M
4.88%
09/66
9/1/2021
100%
410


472712ES3
1.55% Series – Jefferson County
 G(a,d)
1.55%
2017
Non-Call Life
 
55

55

453424BT9
2.38% Series – Independence County
 G(a,d)
2.38%
2021
Non-Call Life
 
45

45

 
Total bonds
 
 
 
 
 
 
2,440

2,210

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
 
3.23% Series J – Variable Interest Entity Note Payable
 
3.23%
07/16
 
 
 

55

 
2.62% Series K – Variable Interest Entity Note Payable
 
2.62%
12/17
 
 
 
60

60

 
3.65% Series L – Variable Interest Entity Note Payable
 
3.65%
07/21
 
 
 
90

90

 
3.17% Series M – Variable Interest Entity Note Payable
3.17%
12/23
 
 
 
40


 29365YAA1
2.30% Series Senior Secured – Securitization Bond
 
2.30%
08/21
 
 
 
50

63

 
Long-Term United States Department of Energy Obligation(b)
 
 
 
 
 
182

181

 
Unamortized Premium and Discount – Net
 
 
 
 
 
 
1

(3
)
 
Unamortized Debt Issuance Costs
 
 
 
 
 
 
(34
)
(29
)
 
Other
 
 
 
 
 
 
2

2

TOTAL LONG-TERM DEBT
 
 
 
 
 
 
2,830

2,630

Less Amount Due Within One Year
 
 
 
 
 
 
115

55

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
$
2,715

$
2,575

Fair Value of Long-Term Debt(c)
 
 
 
 
 
 
$
2,624

$
2,498

 *M = Mortgage Bond; G = Governmental Bond
 
 
 
 
 
 
 
 
 Weighted-average annualized coupon rate
 
 
 
 
 
 
3.9%

4.3%

(a) Consists of pollution control revenue bonds and environmental revenue bonds.
(b) Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service. The contracts include a one-time fee for generation prior to April 7, 1983. Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c) The fair value excludes long-term DOE obligations of $182 million at Entergy Arkansas and includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pgs. 212 - 220 of 2016 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
(d) The bonds are secured by a series of collateral first mortgage bonds.
Totals may not foot due to rounding.







 
 
 
 SHARES AUTHORIZED
 
 
 
 
CALL

 
 
 
AND OUTSTANDING
 
 
 
 
PRICE PER SHARE

PREFERRED STOCK:
 
AS OF DECEMBER 31,
 
AS OF DECEMBER 31,
 
 
AS OF DECEMBER 31,

CUSIP
 
RATE
 2016

 2015

 2016

 2015

 
 2016

($ millions)
 
 
 
 
 
 
 
 
 
Without sinking fund:
 
 
 
 
 
 
 

 
Cumulative, $100 par value:
 
 
 
 
 
 
 

 29364D209
4.32% Series
4.32%
70,000

70,000

$
7

$
7

 
 $ 103.65

 29364D506
4.72% Series
4.72%
93,500

93,500

9

9

 
       107.00

 29364D308
4.56% Series
4.56%
75,000

75,000

8

8

 
       102.83

 29364D407
4.56% 1965 Series
4.56%
75,000

75,000

8

8

 
       102.50

 29364D605
6.08% Series
6.08%

100,000


10

 

 
Cumulative, $25 par value:
 
 
 
 
 
 
 
 29364D787
6.45% Series(a)
6.45%

3,000,000

 
75

 

 
 Total without sinking fund
 
313,500

3,413,500

$
31

$
116

 
 
(a) Series is callable at par.
 
 
 
 
 
 
 
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY LONG-TERM DEBT AND PREFERRED STOCK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY LOUISIANA, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CURRENT OR
 
 
BONDS:
 
 
 
 MATURITY
 FIRST CALL
FIRST CALL
 AS OF DECEMBER 31,
 
CUSIP
 
TYPE*
RATE
DATE
 DATE
PRICE
2016

2015

($ millions)
 
 
 
 
 
 
 
 
 
29364WAJ7
6.50% Series
M
6.5%
09/18
 Now
 MW (T + .40%)
$
300

$
300

29365PAN2
6.00% Series
M
6.0%
 05/18
Now
 MW (T + .40%)
375

375

29365PAQ5
3.95% Series
M
3.95%
10/20
Now
 MW (T + .25%)
250

250

29364WAN8
4.8% Series
M
4.8%
 05/21
Now
 MW (T + .25%)
200

200

29364WAR9
3.30% Series
M
3.3%
12/22
Now
MW (T + .25%)
200

200

29364WAS7
4.05% Series
 M
4.05%
09/23
Now
MW (T + .20%)
325

325

29365PAP7
5.59% Series
M
5.59%
10/24
Now
 MW (T + .40%)
300

300

29364WAK4
5.40% Series
 M
5.4%
11/24
 Now
 MW (T + .35%)
400

400

29365PAR3
3.78% Series
M
3.78%
04/25
Now
 MW (T + .20%)
110

110

29364WAU2
3.78% Series
M
3.78%
04/25
Now
 MW (T + .20%)
190

190

29364WAM0
4.44% Series
M
4.44%
01/26
Now
 MW (T + .30%)
250

250

29364LAL6
6.2% Series
 M
6.2%
 07/33
Now
100%

240

29364LAT9
6.18% Series
M
6.18%
 03/35
Now
100%

85

29364W306
6.0% Series
M
6.0%
03/40
3/15/15
100%

118

29364W405
5.875% Series
M
5.875%
06/41
11/23/15
100%

150

29364WAT5
5.0% Series
M
5.0%
07/44
Now
 MW (T + .25%)
170

170

29364WAV0
4.95% Series
M
4.95%
01/45
Now
 MW (T + .30%)
450

250

29364W504
5.25% Series
M
5.25%
07/52
7/1/17
100%
200

200

29364W603
4.7% Series
M
4.7%
06/63
6/1/18
100%
100

100

29364WAY4
2.4% Series
M
2.4%
10/26
Now
 MW (T + .15%)
400


29364WAW8
3.25% Series
M
3.3%
04/28
Now
 MW (T + .25%)
425


29364WAX6
3.05% Series
M
3.1%
06/31
Now
 MW (T + .25%)
325


29364W108
4.88% Series
M
4.9%
09/66
9/1/21
100%
270


5463984Y1
3.375% Series – Louisiana Public Facilities Authority
 G(a,c)
3.4%
9/1/28
3/1/21
100%
84


5463984Z8
3.5% Series – Louisiana Public Facilities Authority
 G(a,c)
3.5%
6/1/30
6/1/21
100%
115


546398J82
5.0% Series – Louisiana Public Facilities Authority
 G(a,c)
5.0%
2030
12/1/15
100%

115

546398J90
5.0% Series – Louisiana Public Facilities Authority
 G(a,c)
5.0%
2028
9/1/15
100%

84

 
Total bonds
 
 
 
 
 
 
5,439

4,412

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
 
3.30% Series F – Variable Interest Entity Note Payable
 
3.30%
03/16
 
 
 

20

 
3.25% Series G – Variable Interest Entity Note Payable
 
3.25%
07/17
 
 
 
25

25

 
3.25% Series Q – Variable Interest Entity Note Payable
 
3.25%
07/17
 
 
 
75

75

 
3.38% Series R – Variable Interest Entity Note Payable
 
3.38%
08/20
 
 
 
70

70

 
3.92% Series H – Variable Interest Entity Note Payable
 
3.92%
02/21
 
 
 
40

40

 
3.22% Series I – Variable Interest Entity Note Payable
 
3.22%
12/23
 
 
 
20


 
Credit Facility – weighted average rate 1.38%
 
1.38%
06/16
 
 
 

1

 29366AAA2
2.04% Series Senior Secured - Securitization Bond
 
2.04%
06/21
 
 
 
101

123

 
Waterford 3 Lease Obligation 8.09%
 
8.09%
 
 
 
 
57

109

 
Waterford Series Collateral Trust Mortgage notes
 
 
07/17
 
 
 
43


 
Unamortized Premium and Discount – Net
 
 
 
 
 
 
(15
)
(5
)
 
Unamortized Debt Issuance Costs
 
 
 
 
 
 
(49
)
(40
)
 
Other
 
 
 
 
 
 
7

7

TOTAL LONG-TERM DEBT
 
 
 
 
 
 
5,813

4,836

 Less Amount Due Within One Year
 
 
 
 
 
 
200

29

 Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
$
5,613

$
4,807

 Fair Value of Long-Term Debt(b)
 
 
 
 
 
 
$
5,929

$
5,019

 *M = Mortgage Bond; G = Governmental Bond
 
 
 
 
 
 Weighted-average annualized coupon rate
 
 
 
 
 
 
5.3%

4.9%

(a) Consists of pollution control revenue bonds and environmental revenue bonds.
 
 
 
 
 
 
 
(b) The fair value excludes lease obligations of $57 million at Entergy Louisiana, and includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pgs. 212 - 220 of 2016 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
(c) The bonds are secured by a series of collateral first mortgage bonds.
Totals may not foot due to rounding.





UTILITY LONG-TERM DEBT AND PREFERRED STOCK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY MISSISSIPPI, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
FIRST
 
 
 
 
BONDS:
 
 
 
MATURITY
CALL
 CURRENT OR
AS OF DECEMBER 31,
 
CUSIP
 
TYPE*
RATE
 DATE
 DATE
 FIRST CALL PRICE
 2016

 2015

($ millions)
 
 
 
 
 
 
 
 
 
29364NAQ1
3.25% Series
M
3.25%
 06/16
Now
 MW (T + .25%)
$

$
125

29364NAP3
6.64% Series
M
6.64%
 07/19
 Now
 MW (T + .50%)
150

150

29364NAR9
3.10% Series
M
3.10%
07/23
Now
MW (T + .25%)
250

250

29364NAS7
3.75% Series
M
3.75%
07/24
Now
MW (T + .15%)
100

100

29364N876
6.0% Series
 M
6.00%
 11/32
 Now
100%

75

29364NAL2
6.25% Series
 M
6.25%
 04/34
 Now
 MW (T + .25%)

100

29364N843
6.20% Series
M
6.20%
04/40
4/15/15
100%

80

29364N835
6.00% Series
M
6.00%
05/51
5/1/16
100%

150

29364NAT5
2.85% Series
M
2.85%
06/28
 Now
 MW (T + .20%)
375


29364N108
4.90% Series
M
4.90%
10/66
10/1/21
100%
260


453424BS1
4.90% Series – Independence County
 G(a,c)
4.90%
2022
6/2/14
101%

30

 
Total bonds
 
 
 
 
 
 
1,135

1,060

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
 
Unamortized Premium and Discount – Net
 
 
 
 
 
(1
)
(1
)
 
Unamortized Debt Issuance Cost
 
 
 
 
 
 
(13
)
(14
)
TOTAL LONG-TERM DEBT
 
 
 
 
1,121

1,045

 Less Amount Due Within One Year
 
 
 
 
 
 

125

 Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
$
1,121

$
920

 Fair Value of Long-Term Debt(b)
 
 
 
 
 
 
$
1,086

$
1,087

 *M = Mortgage Bond; G = Governmental Bond
 
 
 
 
 Weighted-average annualized coupon rate
 
 
 
 
 
 
4.0%

4.9%

(a) Consists of pollution control revenue bonds and environmental revenue bonds.
(b) The fair value includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pgs. 212 - 220 of 2016 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
(c) The bonds are secured by a series of collateral first mortgage bonds.
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 SHARES AUTHORIZED
 
 
 
 
 
 
 
 
AND OUTSTANDING
 
 
 
 
 CALL PRICE PER SHARE

PREFERRED STOCK:
 
 AS OF DECEMBER 31,
 
 AS OF DECEMBER 31,
 
 
 AS OF DECEMBER 31,

CUSIP
 
RATE
 2016

 2015

 2016

 2015

 
 2016

($ millions)
 
 
 
 
 
 
 
 
 
Without sinking fund:
 
 
 
 
 
 
 
 
Cumulative, $100 par value:
 
 
 
 
 
 
 
29364N207
4.36% Series
4.36%
$
59,920

$
59,920

$
6

$
6

 
 $ 104.00

29364N306
4.56% Series
4.56%
43,887

43,887

4

4

 
                                107.00

29364N405
4.92% Series
4.92%
100,000

100,000

10

10

 
                                102.88

 
Cumulative, $25 par value:
 
 
 
 
 
 
 
29364N850
6.25% Series
6.25%

1,200,000


30

 

 
 Total without sinking fund
 
$
203,807

$
1,403,807

$
20

$
50

 
 
 
 
 
 
 
 
 
 
 







ENTERGY NEW ORLEANS, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
FIRST
 
 
 
 
BONDS:
 
 
 
MATURITY
 CALL
 CURRENT OR
 AS OF DECEMBER 31,
CUSIP
 
TYPE*
RATE
 DATE
 DATE
 FIRST CALL PRICE
 2016

 2015

($ millions)
 
 
 
 
 
 
 
 
 
 29364PAM5
5.10% Series
M
5.1%
12/20
Now
 MW (T + .35%)
$
25

$
25

 29364PAN3
3.9% Series
M
3.9%
07/23
Now
MW (T + .30%)
100

100

 29364PAK9
5.6% Series
 M
5.6%
 09/24
Now
100%

33

 29364PAJ2
5.65% Series
 M
5.65%
 09/29
Now
100%

38

 29364P509
5.0% Series
M
5.0%
12/52
12/1/17
100%
30

30

 29364PAP8
4.0% Series
M
4.0%
06/26
Now
MW (T + .35%)
85


 29364P103
5.5% Series
M
5.5%
04/66
4/1/21
100%
110


 
Total bonds
 
 
 
 
 
 
350

226

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
29277VAA4
2.67% Series Senior Secured - Securitization Bond
 
2.7%
06/27
 
 
 
87

99

 
Payable to Entergy Louisiana
 
 
11/35
 
 
 
21

26

 
Unamortized Premium and Discount – Net
 
 
 
 
 
 


 
Unamortized Debt Issuance Cost
 
 
 
 
 
 
(9
)
(7
)
TOTAL LONG-TERM DEBT
 
 
 
 
 
 
449

344

Less Amount Due Within One Year
 
 
 
 
 
 
2

5

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
$
447

$
339

Fair Value of Long-Term Debt(a)
 
 
 
 
 
 
$
455

$
351

*M = Mortgage; G = Governmental
 
 
 
 
 
 
 
 
Weighted-average annualized coupon rate
 
 
 
 
 
 
4.2%

4.1%

(a) The fair value includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pgs. 212 - 220 of 2016 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 


 
 
 
 SHARES AUTHORIZED
 
 
 
 
 
 
 
 
 AND OUTSTANDING
 
 
 
 
 CALL PRICE PER SHARE

PREFERRED STOCK:
 
 AS OF DECEMBER 31,
 
 AS OF DECEMBER 31,
 
 
 AS OF DECEMBER 31,

CUSIP
 
 RATE
 2016

 2015

 2016

 2015

 
 2016

($ millions)
 
 
 
 
 
 
 
 
 
Without sinking fund:
 
 
 
 
 
 
 

 
Cumulative, $100 par value:
 
 
 
 
 
 
 

 29364P301
4.75% Series
4.75%
77,798

77,798

$
8

$
8

 
$
105

 29364P202
4.36% Series
4.36%
60,000

60,000

6

6

 
104.58

 29364P400
5.56% Series
5.56%
60,000

60,000

6

6

 
102.59

 
 Total without sinking fund
 
197,798

197,798

$
20

$
20

 
 
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY LONG-TERM DEBT AND PREFERRED STOCK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY TEXAS, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
FIRST
 
 
AS OF
BONDS:
 
 
 
 MATURITY
CALL
 CURRENT OR
DECEMBER 31,
 
CUSIP
 
 TYPE*
 RATE
 DATE
 DATE
FIRST CALL PRICE
 2016

 2015

($ millions)
 
 
 
 
 
 
 
 
 
 29365TAA2
7.125% Series
M
7.125%
 02/19
Now
 MW (T + .50%)
$
500

$
500

 29365TAC8
4.1% Series
M
4.1%
 09/21
Now
 MW (T + .35%)
75

75

 29365TAD6
5.15% Series
M
5.15%
06/45
6/25/16
 MW (T + .35%)
250

250

 29365T104
5.625% Series
M
5.625%
06/64
6/19/16
100%
135

135

 29365TAE4
2.55% Series
M
2.550%
06/21
Now
 MW (T + .20%)
125


 
Total bonds
 
 
 
 
 
 
1,085

960

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
 29365QAB6
5.79% Series Senior Secured, Series A - Securitization Bond
5.79%
 10/18
 
 
 
24

50

 29365KAB9
3.65% Series Senior Secured, Series A - Securitization Bond
3.65%
 08/19
 
 
 
75

117

 29365QAC4
5.93% Series Senior Secured, Series A - Securitization Bond
5.93%
 06/22
 
 
 
114

114

 29365KAC7
4.38% Series Senior Secured - Securitization Bond
4.38%
 11/23
 
 
 
219

219

 
Unamortized Premium and Discount – Net
 
 
 
 
 
 
(2
)
(2
)
 
Unamortized Debt Issuance Costs
 
 
 
 
 
 
(11
)
(11
)
 
Other
 
 
 
 
 
 
4

5

TOTAL LONG-TERM DEBT
 
 
 
 
 
 
1,508

1,452

 Less Amount Due Within One Year
 
 
 
 
 
 


 Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
$
1,508

$
1,452

 Fair Value of Long-Term Debt(a)
 
 
 
 
 
 
$
1,600

$
1,591

 *M = Mortgage Bond; G = Governmental Bond
 
 
 
 
 
 Weighted-average annualized coupon rate
 
 
 
 
 
 
5.5%

5.7%

(a) The fair value includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pgs. 212 - 220 of 2016 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 


SYSTEM ENERGY RESOURCES, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BONDS:
 
 
 
 MATURITY
 FIRST CALL
 CURRENT OR
 AS OF DECEMBER 31,
 
CUSIP
 
 TYPE*
 RATE
 DATE
 DATE
 FIRST CALL PRICE
 2016

 2015

($ millions)
 
 
 
 
 
 
 
 
 
 605277AB8
5.875% Series – Mississippi Business Finance Corp.
 G(a)
5.875%
2022
 Now
100%
$
134

$
156

 871911AS2
4.10% Series
M
4.1%
04/23
Now
MW (T + 0.40%)
250

250

 
Total bonds
 
 
 
 
 
 
384

406

OTHER LONG-TERM DEBT:
 
 
 
 
 
 
 
 
 
4.02% Series H – Variable Interest Entity Note Payable
4.02%
02/17
 
 
 
50

50

 
3.78% Series I – Variable Interest Entity Note Payable
3.78%
10/18
 
 
 
85

85

 361561AA1
Grand Gulf Lease Obligation 5.13%
 
5.13%
 
 
 
 
34

34

 
Unamortized Premium and Discount – Net
 
 
 
 
 
 
(1
)
(1
)
 
Unamortized Debt Issuance Costs
 
 
 
 
 
 
(2
)
(2
)
 TOTAL LONG-TERM DEBT
 
 
 
 
 
 
551

573

 Less Amount Due Within One Year
 
 
 
 
 
 
50


 Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
$
501

$
573

 Fair Value of Long-Term Debt(b)
 
 
 
 
 
 
$
530

$
553

 *M = Mortgage Bond; G = Governmental Bond
 
 
 
 
 
 
 Weighted-average annualized coupon rate
 
 
 
 
 
 
4.5%

4.1%

(a) Consists of pollution control revenue bonds and environmental revenue bonds.
 
 
(b) The fair value excludes lease obligations of $34 million at System Energy and includes debt due within one year. Fair values are classified as Level 2 in the fair value hierarchy (see pgs. 212 - 220 of 2016 10K) and are based on prices derived from inputs such as benchmark yields and reported trades.
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
UTILITY TOTAL CAPABILITY
 
 
 
 
 
 
 
 
 
OWNED &

 
 
 OPERATED
 
LEASED

OPERATED

As of December 31, 2016
 PLANTS

 UNITS

 
(MW)(a)

(MW)(b)

Plants that use fuel type:
 

 

 
 

 
Gas/Oil
                  24

                  52

 
14,847

15,158

Coal
                    3

                    5

 
2,240

3,868

Petroleum Coke
                    1

                    2

 

204

Total Fossil
                  28

                  59

 
17,087

19,230

Hydro
                    3

                    7

 
74

153

Nuclear
                    4

                    5

 
5,222

5,359

Total Capability
                  35

                  71

 
22,383

24,742

All plants that have units with multiple fuel types are in the Gas & Oil plant count.
 
 
 
(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the
     primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Certain Entergy subsidiaries jointly own electric generating facilities with affiliates or third parties, which Entergy operates for the
     participating parties.
 
 
 
 
 
 
UTILITY SELECTED OPERATING DATA
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

SOURCES OF ENERGY (GWh)
 
 
 
 
 
Net Generation:
 
 
 
 
 
Gas & Oil
51,976

43,732

34,158

30,364

31,011

Coal
9,164

8,263

13,970

13,567

13,320

Nuclear
35,871

39,682

40,986

38,676

37,714

Hydro
184

144

142

131

108

Total Net Generation
97,195

91,821

89,256

82,739

82,153

Purchased Power:
 
 
 
 
 
Affiliated Companies



349

713

Non-affiliated Companies
31,251

34,047

35,291

33,994

32,982

Total Purchased Power
31,251

34,047

35,291

34,343

33,695

Total Sources of Energy
128,446

125,868

124,547

117,081

115,850

 USES OF ENERGY (GWh)
 
 
 
 
 
Electric Energy Sales:
 
 
 
 
 
Residential
35,112

36,068

35,932

35,169

34,664

Commercial
29,197

29,348

28,827

28,547

28,724

Industrial
45,739

44,382

43,723

41,653

41,181

Governmental
2,547

2,514

2,428

2,412

2,435

Total Retail
112,595

112,312

110,910

107,781

107,004

Sales for Resale
11,054

9,274

9,462

3,020

3,200

Unbilled Energy
406

(96
)
(485
)
530

15

Total Electric Energy Sales
124,055

121,490

119,887

111,331

110,219

Line Losses and Company Usage
4,391

4,378

4,660

5,750

5,631

Total Uses of Energy
128,446

125,868

124,547

117,081

115,850

Electric Energy Sales (Weather Adjusted)(GWh):
 
 
 
 
 
Residential
35,362

35,413

35,188

35,143

35,357

Commercial
28,767

29,022

28,907

28,573

28,596

Industrial
45,739

44,382

43,723

41,653

41,181

Governmental
2,540

2,509

2,430

2,413

2,426

Total Weather Adjusted Sales
112,408

111,326

110,248

107,782

107,560

Peak Demand (MW)
21,387

21,730

20,472

21,581

21,866

Operational Summer Capacity at Peak (MW)
24,656

24,504

24,367

23,802

23,407

Annual System Load Factor (%)
63

61

65

62

60

Retail Electric Sales Growth Rate (%)
0.3

1.3

2.9

0.7

(1.5
)
Retail Electric Sales Weather-Adjusted Growth Rate (%)
1.0

1.0

2.3

0.2

1.9

Regional Gross Domestic Product Rate (%)
0.5

1.6

1.6

0.8

1.0

National Gross Domestic Product Rate (%)
2.0

1.6

3.3

1.6

1.3

Average Fuel Cost (cents/KWh)
 
 
 
 
 
Natural Gas
2.44

2.65

4.36

4.12

3.15

Nuclear Fuel
0.63

0.85

0.89

0.92

0.85

Coal
2.65

2.85

2.63

2.70

2.60

Purchased Power
3.71

3.39

5.14

4.32

3.58

Certain prior year data has been reclassified to conform with current year presentation.
Totals may not foot due to rounding.
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016 CONSOLIDATING UTILITY ELECTRIC STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 EAI

 ELL

 EMI

 ENOI

 ETI

 SERI

 ELIMINATIONS

 UTILITY

%

ELECTRIC OPERATING REVENUES ($ thousands)
 

 
 
 

 
 
Residential
789,472

1,195,721

458,547

231,274

612,660



3,287,674

37
%
Commercial
495,455

930,024

374,426

205,846

356,057



2,361,809

27
%
Industrial
445,525

1,350,484

133,951

32,787

364,614



2,327,361

26
%
Governmental
18,456

66,530

38,265

69,126

24,373



216,750

2
%
Total Retail
1,748,908

3,542,759

1,005,189

539,033

1,357,704



8,193,594

92
%
Sales for Resale
167,149

418,060

31,408

32,843

218,007

548,372

(1,179,613
)
236,225

3
%
Other
170,551

165,524

58,052

14,944

39,908

(81
)
(11,958
)
436,939

5
%
Total
2,086,608

4,126,343

1,094,649

586,820

1,615,619

548,291

(1,191,571
)
8,866,758

100
%
 
 
 
 
 
 
 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
 
 
 
 
 
 
Net Generation:
 
 
 
 
 
 
 
 
 
Gas & Oil
8,327

26,210

7,852

1,792

7,795



51,976

41
%
Coal
4,457

1,599

1,926


1,182



9,164

7
%
Nuclear
13,420

17,152




5,299


35,871

28
%
Hydro
184







184


Total Net Generation
26,388

44,961

9,778

1,792

8,977

5,299


97,195

76
%
Purchased Power:
 
 
 
 
 
 
 
 
 
Affiliated Companies
1,938

6,033

2,150

3,865

6,048


(20,034
)


Non-affiliated Companies
2,315

14,685

3,353

1,535

9,363


 
31,251

24
%
Total Purchased Power
4,253

20,718

5,503

5,400

15,411


(20,034
)
31,251

24
%
Total Sources of Energy
30,641

65,679

15,281

7,192

24,388

5,299

(20,034
)
128,446

100
%
 
 
 
 
 
 
 
 
 
 
USES OF ENERGY (GWh)
 
 
 
 
 
 
 
 
 
Electric Energy Sales:
 
 
 
 
 
 
 
 
 
Residential
7,618

13,810

5,617

2,231

5,836



35,112

31
%
Commercial
5,988

11,478

4,894

2,268

4,570



29,197

26
%
Industrial
6,795

28,517

2,493

441

7,493



45,739

41
%
Governmental
237

794

439

794

283



2,547

2
%
Total Retail
20,638

54,599

13,443

5,734

18,182



112,595

100
%
Sales for Resale
8,724

9,035

1,021

1,212

5,711

5,384

(20,034
)
11,054


Unbilled Energy
156

206

57

3

(16
)


406


Total Electric Energy Sales
29,518

63,840

14,521

6,949

23,877

5,384

(20,034
)
124,055


Line Losses and Company Usage
1,123

1,839

760

243

511

(85
)

4,391


Total Uses of Energy
30,641

65,679

15,281

7,192

24,388

5,299

(20,034
)
128,446


 
 
 
 
 
 
 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
 
 
 
Residential
10.36

8.66

8.16

10.37

10.50



9.36


Commercial
8.27

8.10

7.65

9.08

7.79



8.09


Industrial
6.56

4.74

5.37

7.43

4.87



5.09


Governmental
7.79

8.38

8.72

8.71

8.61



8.51


 
 
 
 
 
 
 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
 
 
(as of December 31, 2016)
 
 
 
 
 
 
 
 
 
Residential
589,048

923,383

374,119

177,993

388,143



2,452,686

85%

Commercial
93,183

129,989

64,274

16,425

48,276



352,147

12%

Industrial
23,922

10,768

4,028

2,117

5,417



46,252

2%

Governmental
727

7,927

5,055

1,860

2,162



17,731

1%

Total Retail Customers
706,880

1,072,067

447,476

198,395

443,998



2,868,816

100%

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
ENTERGY ARKANSAS, INC.
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

ELECTRIC OPERATING REVENUES ($ thousands)
 
 
 
 
 
Residential
789,472

823,983

754,513

772,059

765,564

Commercial
495,455

515,145

461,238

469,367

472,046

Industrial
445,525

477,217

424,151

432,852

439,467

Governmental
18,456

19,821

18,314

19,206

19,787

Total Retail
1,748,908

1,836,166

1,658,216

1,693,484

1,696,864

Sales for Resale
167,149

323,571

412,805

429,141

369,322

Other
170,551

93,827

101,370

67,534

60,818

Total Electric Operating Revenues
2,086,608

2,253,564

2,172,391

2,190,159

2,127,004

 
 
 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
 
 
Net Generation:
 
 
 
 
 
Gas & Oil
8,327

5,768

3,508

3,200

1,889

Coal
4,457

4,423

7,753

7,481

7,179

Nuclear
13,420

13,838

14,476

11,946

15,493

Hydro
184

144

142

131

108

Total Net Generation
26,388

24,172

25,879

22,758

24,669

Purchased Power:
 
 
 
 
 
Affiliated Companies
1,938

3,797

3,319

4,017

2,940

Non-affiliated Companies
2,315

4,408

3,324

4,608

4,130

Total Purchased Power
4,253

8,205

6,643

8,625

7,070

Total Sources of Energy
30,641

32,378

32,522

31,383

31,739

 
 
 
 
 
 
USES OF ENERGY (GWh)
 
 
 
 
 
Electric Energy Sales:
 
 
 
 
 
Residential
7,618

8,016

8,070

7,921

7,859

Commercial
5,988

6,020

5,934

5,929

6,046

Industrial
6,795

6,889

6,808

6,769

6,925

Governmental
237

235

238

241

257

Total Retail
20,638

21,160

21,050

20,860

21,087

Sales for Resale
8,724

10,219

10,301

8,929

9,019

Unbilled Energy
156

(119
)
(98
)
100

13

Total Electric Energy Sales
29,518

31,260

31,253

29,889

30,119

Line Losses and Company Usage
1,123

1,118

1,269

1,494

1,620

Total Uses of Energy
30,641

32,378

32,522

31,383

31,739

 
 
 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
 
 
Residential
10.36

10.28

9.35

9.75

9.74

Commercial
8.27

8.56

7.77

7.92

7.81

Industrial
6.56

6.93

6.23

6.39

6.35

Governmental
7.79

8.43

7.69

7.97

7.70

 
 
 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
 
 
(as of December 31)
 
 
 
 
 
Residential
589,048

587,634

585,896

585,157

583,882

Commercial
93,183

92,248

91,005

90,354

89,618

Industrial
23,922

24,303

23,996

24,198

21,295

Governmental
727

735

692

686

681

Total Retail Customers
706,880

704,920

701,589

700,395

695,476

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY ARKANSAS, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2016
 
 
 
 
OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
LEASED
 
 
PER KWH
Emissions
 NET
EXPENSES
PRODUCTION
 
 
 
COMMERCIAL
CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
GENERATION
PER NET
EXPENSE
PLANT
UNIT
 OWNERSHIP
 OPERATION
(MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION(d)
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY(b)
 (MWH)
 MWH
($ thousands)
Cecil Lynch
2
100%
1949
Gas/Oil
Retired
 
 
 
 
 



 
3
100%
1954
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Harvey Couch
1
100%
1943
Gas/Oil
Retired
 
 
 
 
 



 
2
100%
1954
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Lake Catherine
1
100%
1950
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
2
100%
1950
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
3
100%
1953
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
4
100%
1970
520
Gas/Oil
Peaking
11,299
1.1
529
226,530
 
 
339,765

81.5

27,704

Hamilton Moses
1
100%
1951
Gas/Oil
Retired
 
 
 
 
 

 
2
100%
1951
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Mabelvale
1
100%
1970
Gas/Oil
Retired
 
 
 
 
 
5

101,669.2

508

 
2
100%
1970
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
3
100%
1970
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
4
100%
1970
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Robert Ritchie
1
100%
1961
Gas/Oil
Retired
 
 
 
 
 



 
3
100%
1970
Gas/Oil
Retired
 
 
 
 
 



Ouachita
1
100%
2002
256
Gas
Intermediate
7,307
3
61
538,485
 
Dry LNB, SCR
2,689,274

26.8

71,972

 
2
100%
2002
253
Gas
Intermediate
 
3
70
536,163
 
Dry LNB, SCR
 
 
 
Hot Spring
1
100%
2002
609
Gas
Intermediate
7,395
6
86
1,213,128
 
Dry LNB, SCR
2,936,301

27.3

80,189

Independence
1
31.5%
1983
263
Coal
Base
10,392
3,400
1,560
1,241,599
15
OFA, ESP, ACI
1,220,591

28.3

34,512

White Bluff
1
57%
1980
465
Coal
Base
10,761
4,551
2,633
1,702,209
26
OFA, ESP, ACI
3,270,090

34.1

111,480

 
2
57%
1981
468
Coal
Base
 
5,901
2,907
2,131,143
33
OFA, ESP, ACI
 
 
 
Cecil Lynch
 Diesel
100%
1967
Oil
Retired
 
 
 
 
 


Carpenter
1
100%
1932
31
Hydro
Peaking
 
 
 
 
 
141,579

10.7

1,522

 
2
100%
1932
31
Hydro
Peaking
 
 
 
 
 
 
 
 
 
Remmel
1
100%
1925
4
Hydro
Peaking
 
 
 
 
 
43,943

18.8

825

 
2
100%
1925
4
Hydro
Peaking
 
 
 
 
 
 
 
 
 
 
3
100%
1925
4
Hydro
Peaking
 
 
 
 
 
 
 
 
 
Union Power Station
2
100%
2003
507
Gas
Intermediate
7,354

5

122

1,249,025

 
Dry LNB, SCR
2,374,273

23.1

54,960

Arkansas
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nuclear One
1
100%
1974
833
Nuclear PWR(c)
Base
10,377
 
 
 
 
 
13,420,015

27.0

362,050

 
2
100%
1980
985
Nuclear PWR(c)
Base
 
 
 
 
 
 
 
 
 
Total
 
 
 
5,231
 
 
 
13,870

7,968

8,838,242

74

 
28,435,835

28.2

745,723

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plan and operational: Combustion Modification/ Fuel Reburning (Combus Mod / Fuel Reburn), Dry Low NOx Burners (Dry LNB), Electrostatic Precipitator (ESP), Low NOx Burners with Closed-coupled Overfire Air (LNB w/ Closed-coupled OFA), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Low NOx Burner with Overfire Air (LNB w/ OFA), Overfire Air (OFA), Selective Catalytic Reduction (SCR) or Steam Injection and Activated Carbon Injection (ACI). Currently have no SO2, or CO2 control equipment operating on any unit.
(c) PWR = Pressurized Water Reactor.
(d) The nuclear heat rate as reflected in the FERC Form 1 is calculated by obtaining the thermal generation in MWhs from the plant multiplied by the industry standard of 3.4126 to obtain the MMBtu equivalency
Total may not foot due to rounding.






UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
ENTERGY LOUISIANA, LLC
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

ELECTRIC OPERATING REVENUES ($ thousands)
 
 
 
 
 
Residential
1,195,721

1,292,903

1,358,221

1,303,928

1,075,768

Commercial
930,024

987,464

1,044,352

1,002,987

831,592

Industrial
1,350,484

1,418,773

1,569,202

1,457,013

1,122,991

Governmental
66,530

67,560

69,212

67,234

56,462

Total Retail
3,542,759

3,766,700

4,040,987

3,831,162

3,086,813

Sales for Resale
418,060

442,172

506,478

369,316

413,297

Other
165,524

152,652

121,349

139,795

119,498

Total Electric Operating Revenues
4,126,343

4,361,524

4,668,814

4,340,273

3,619,608

 
 
 
 
 
 
 
 
 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
 
 
Net Generation:
 
 
 
 
 
Gas & Oil
26,210

22,450

16,421

12,873

15,303

Coal
1,599

1,462

1,995

2,006

2,033

Nuclear
17,152

15,301

17,311

16,955

15,659

Hydro





Total Net Generation
44,961

39,213

35,727

31,834

32,995

Purchased Power:
 
 
 
 
 
Affiliated Companies
6,033

10,001

9,863

13,291

12,063

Non-affiliated Companies
14,685

15,241

17,132

15,115

15,589

Total Purchased Power
20,718

25,242

26,995

28,406

27,652

Total Sources of Energy
65,679

64,455

62,722

60,240

60,647

 
 
 
 
 
 
USES OF ENERGY (GWh)
 
 
 
 
 
Electric Energy Sales:
 
 
 
 
 
Residential
13,810

14,399

14,415

14,026

13,879

Commercial
11,478

11,700

11,555

11,402

11,399

Industrial
28,517

27,713

27,025

25,734

25,306

Governmental
794

756

732

723

707

Total Retail
54,599

54,568

53,727

51,885

51,291

Sales for Resale
9,035

8,270

7,291

6,147

7,432

Unbilled Energy
206

10

(197
)
268

43

Total Electric Energy Sales
63,840

62,848

60,821

58,300

58,766

Line Losses and Company Usage
1,839

1,607

1,901

1,940

1,881

Total Uses of Energy
65,679

64,455

62,722

60,240

60,647

 
 
 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
 
 
Residential
8.66

8.98

9.42

9.30

7.75

Commercial
8.10

8.44

9.04

8.80

7.30

Industrial
4.74

5.12

5.81

5.66

4.44

Governmental
8.38

8.94

9.46

9.30

7.99

 
 
 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
 
 
(as of December 31)
 
 
 
 
 
Residential
923,383

916,095

927,579

922,438

915,710

Commercial
129,989

129,343

129,654

128,496

127,125

Industrial
10,768

10,629

10,805

10,533

10,293

Governmental
7,927

7,892

7,607

7,549

7,502

Total Retail Customers
1,072,067

1,063,959

1,075,645

1,069,016

1,060,630

Totals may not foot due to rounding.
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY LOUISIANA, LLC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2016
 
 
 
 
OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
LEASED
 
 
PER KWH
Emissions
 NET
 EXPENSES
 PRODUCTION
 
 
 
COMMERCIAL
CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
 
GENERATION
PER NET
EXPENSE
PLANT
 UNIT
OWNERSHIP
 OPERATION
(MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION(d)
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY(b)
 (MWH)
 MWH
($ thousands)
Acadia
2
100%
2002
551
Gas
Intermediate
7,303
8
119
1,521,589
 
SCR
3,565,954

24.0

85,743

Buras
8
100%
1971
12
Gas/Oil
Peaking
17,810
 
 
 
 
 
8,856

132.4

1,172

Little Gypsy
1
100%
1961
Gas/Oil
Retired
11,071
 
 
 
 
 
2,521,700

36.3

91,633

 
2
100%
1966
412
Gas/Oil
Intermediate
 
4
1,439
868,627
 
Reburn
 
 
 
 
3
100%
1969
516
Gas/Oil
Intermediate
 
4
3,263
795,218
 
Reburn
 
 
 
Monroe
10
100%
1961
Gas
Retired
 
 
 
 
 
 



 
11
100%
1965
Gas
Retired
 
 
 
 
 
 
 
 
 
 
12
100%
1968
Gas
Retired
 
 
 
 
 
 
 
 
 
Ninemile Point
1
100%
1951
Gas/Oil
Retired
10,517
 
 
 
 
 
5,028,689

33.1

166,589

 
2
100%
1953
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
 
3
100%
1955
Gas/Oil
Retired
 
 
31
19,610
 
 
 
 
 
 
4
100%
1971
675
Gas/Oil
Intermediate
 
8
6,145
1,580,860
 
 
 
 
 
 
5
100%
1973
761
Gas/Oil
Intermediate
 
7
5,688
1,471,767
 
 
 
 
 
 
6
100%
2014
560
Gas/Oil
Intermediate
6,822
8
177
1,531,044
 
 SCR, Steam Injection
4,189,984

23.8

99,833

Perryville
1
100%
2002
536
Gas
Intermediate
7,151
7
154
1,349,230
 
Dry LNB, SCR
3,196,662

24.9

79,676

 
2
100%
2001
155
Gas
Peaking
 
 
9
24,408
 
Dry LNB
 
 
 
Sterlington
6
100%
1958
Gas/Oil
Retired
12,226
 
 
 
 
 
3,216

374.1

1,203

 
7
100%
1974
53
Gas/Oil
Peaking
 
 
9
2,223
 
 
 
 
 
Waterford
1
100%
1975
410
Gas/Oil
Intermediate
11,159
1
322
210,832
 
 Low NOx Cell Burner, Combus Mod/Fuel Reburn
871,906

45.7

39,887

 
2
100%
1975
411
Gas/Oil
Intermediate
 
2
590
341,923
 
 Low NOx Cell Burner, Combus Mod/Fuel Reburn
 
 
 
 
4
100%
2009
33
Oil
Peaking
 
1
3
3,666
 
Steam Injection
 
 
 
LA Station 2
10
100%
1950
Gas
Reserve
 
 
 
 
 


312

 
11
100%
1950
Gas
Reserve
 
 
 
 
 
 
 
 
 
 
12
100%
1953
Gas
Reserve
 
 
 
 
 
 
 
 
 
Willow Glen
1
100%
1960
Gas/Oil
Retired
10,918
 
 
 
 
 
117,544

85.4

10,043

 
2
100%
1964
Gas/Oil
Reserve
 
 
11
12,932
 
 
 
 
 
 
3
100%
1968
Gas
Retired
 
 
 
 
 
ESP
 
 
 
 
4
100%
1973
Gas/Oil
Reserve
 
 
130
60,849
 
 
 
 
 
 
5
100%
1976
Gas/Oil
Retired
 
 
 
 
 
 
 
 
 
Roy S. Nelson
3
100%
1960
Gas/Oil
Retired
11,473
 
 
 
 
 
347,340

50.5

17,556

 
4
100%
1970
425
Gas/Oil
Reserve
 
1
268
241,397
 
Combus Mod/Fuel Reburn
 
 
 
Calcasieu
1
100%
2000
142
Gas
Peaking
10,379
1
151
190,518
 
Dry LNB
425,664

53.0

22,553

 
2
100%
2001
157
Gas
Peaking
 
 
51
84,306
 
Dry LNB
 
 
 
Ouachita
3
100%
2002
250
Gas
Intermediate
7,284
3
65
487,760
 
Dry LNB, SCR
1,223,924

26.9

32,984

Roy S. Nelson
6
40%
1982
221
Coal
Base
12,065
3,419
1,065
1,137,569
15
LNB w/ Sep OFA, ESP, ACI
893,784

38.7

34,556

Big Cajun 2
3
24%
1983
138
Coal
Base
11,119
2,519
459
834,107
6
LNB w/ OFA, ESP, ACI
711,717

34.6

24,609

River Bend
1
100%
1986
967
Nuclear BWR(c)
Base
10,940
 
 
 
 
 
7,055,069

27.6

194,597

Waterford
3
100%
1985
1,165
Nuclear PWR(c)
Base
10,784
 
 
 
 
 
10,096,757

22.5

227,650

Union Power Station
3
100%
2003
510
Gas
Intermediate
7,326
6

93

956,555

 
Dry LNB, SCR
4,830,125

24.0

115,861

 
4
100%
2003
511
Gas
Intermediate
 
6

104

1,044,321

 
Dry LNB, SCR
 
 
 
Total
 
 
 
9,572
 
 
 
6,005

20,346

14,771,311

21

 
45,088,889

27.6

1,246,457

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plans and operational: Combustion Modification/ Fuel Reburning (Combus Mod / Fuel Reburn), Dry Low NOx Burners (Dry LNB), Electrostatic Precipitator (ESP), Low NOx Burners with Closed-coupled Overfire Air (LNB w/ Closed-coupled OFA), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Low NOx Burner with Overfire Air (LNB w/ OFA), Overfire Air (OFA), Selective Catalytic Reduction (SCR) or Steam Injection and Activated Carbon Injection (ACI). Currently have no SO2 or CO2 control equipment operating on any unit.





(c) BWR = Boiling Water Reactor; PWR = Pressurized Water Reactor.
(d) The nuclear heat rate as reflected in the FERC Form 1 is calculated by obtaining the thermal generation in MWhs from the plant multiplied by the industry standard of 3.4126 to obtain the MMBtu equivalency
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 






UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
ENTERGY MISSISSIPPI, INC.
 
 
 
 
 
 
 2016

 2015

 2014

 2013

 2012

ELECTRIC OPERATING REVENUES ($ thousands)
 
 
 
 
 
Residential
458,547

565,514

585,371

526,618

453,707

Commercial
374,426

465,517

480,754

432,240

381,346

Industrial
133,951

163,651

174,615

155,742

140,460

Governmental
38,265

46,537

46,863

41,967

36,289

Total Retail
1,005,189

1,241,219

1,287,604

1,156,567

1,011,802

Sales for Resale
31,408

85,387

166,238

116,514

46,962

Other
58,052

70,379

70,351

61,459

61,601

Total Electric Operating Revenues
1,094,649

1,396,985

1,524,193

1,334,540

1,120,366

 
 
 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
 
 
Net Generation:
 
 
 
 
 
Gas & Oil
7,852

6,232

6,113

7,240

6,305

Coal
1,926

1,297

2,747

2,597

2,605

Nuclear





Hydro





Total Net Generation
9,778

7,529

8,860

9,837

8,910

Purchased Power:
 
 
 
 
 
Affiliated Companies
2,150

4,812

4,114

4,818

4,415

Non-affiliated Companies
3,353

3,470

3,780

1,428

1,393

Total Purchased Power
5,503

8,282

7,894

6,246

5,808

Total Sources of Energy
15,281

15,811

16,754

16,083

14,718

 
 
 
 
 
 
USES OF ENERGY (GWh)
 
 
 
 
 
Electric Energy Sales:
 
 
 
 
 
Residential
5,617

5,661

5,672

5,629

5,550

Commercial
4,894

4,913

4,821

4,815

4,915

Industrial
2,493

2,283

2,297

2,265

2,400

Governmental
439

433

414

409

408

Total Retail
13,443

13,290

13,204

13,118

13,273

Sales for Resale
1,021

1,679

2,850

1,847

497

Unbilled Energy
57

(72
)
(32
)
19

24

Total Electric Energy Sales
14,521

14,897

16,022

14,984

13,794

Line Losses and Company Usage
760

914

732

1,099

924

Total Uses of Energy
15,281

15,811

16,754

16,083

14,718

 
 
 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
 
 
Residential
8.16

9.99

10.32

9.36

8.17

Commercial
7.65

9.48

9.97

8.98

7.76

Industrial
5.37

7.17

7.60

6.88

5.85

Governmental
8.72

10.75

11.31

10.26

8.91

 
 
 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
 
 
(as of December 31)
 
 
 
 
 
Residential
374,119

372,194

370,265

369,686

368,660

Commercial
64,274

63,890

63,306

62,867

63,083

Industrial
4,028

3,959

3,847

3,752

3,598

Governmental
5,055

5,009

4,962

4,864

4,419

Total Retail Customers
447,476

445,052

442,380

441,169

439,760

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY MISSISSIPPI, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2016
 
 
 
 
 OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
 LEASED
 
 
PER KWH
Emissions
 NET
 EXPENSES
 PRODUCTION
 
 
 
COMMERCIAL
CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
 
GENERATION
PER NET
EXPENSE
PLANT
UNIT
OWNERSHIP
OPERATION
 (MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY(b)
 (MWH)
 MWH
($ thousands)
Attala
1
100%
2001
457
Gas
Intermediate
7,126
6
118
1,257,874
Dry LNB, SCR
3,063,102

23.8

73,037

Hinds
1
100%
2001
454
Gas
Intermediate
7,039
7
120
1,342,373
Dry LNB, SCR
3,272,819

23.4

76,432

Baxter Wilson
1
100%
1967
547
Gas/Oil
Peaking
11,184
1
67
35,862
 
630,508

63.5

40,029

 
2
100%
1971
678
Gas/Oil
Peaking
 
2
1,484
392,845
Combus Mod/Fuel Reburn
 
 
 
Delta
1
100%
1953
Gas/Oil
Retired
 
 
 
 



 
2
100%
1953
Gas/Oil
Retired
 
 
 
 
 
 
 
 
Gerald Andrus
1
100%
1975
732
Gas/Oil
Peaking
11,520
2
764
439,693
OFA
641,278

47.5

30,470

Natchez
1
100%
1951
Gas/Oil
Retired
 
 
 
 



Rex Brown
1
100%
1948
Gas
Retired
11,908
 
 
 
 
277,548

49.1

13,635

 
3
100%
1951
24
Gas/Oil
Peaking
 
9
11,927
 
 
 
 
 
4
100%
1959
202
Gas/Oil
Peaking
 
1
557
241,933
 
 
 
 
 
5
100%
1968
9
 Oil
Peaking
 
 
 
 
 
 
 
 
Independence
1
25%
1983
209
 Coal
Base
10,691
2,698
1,238
985,364
12
OFA, ESP, ACI
1,930,165

29.7

57,362

 
2
25%
1984
211
Coal
Base
 
2,944
1,228
1,073,396
18
OFA, ESP, ACI
 
 
 
Total
 
 
 
3,522
 
 
 
5,661

5,585

5,781,267

30
 
9,815,419

29.6

290,965

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plan and operational: Combustion Modification/ Fuel Reburning (Combus Mod / Fuel Reburn), Dry Low NOx Burners (Dry LNB), Electrostatic Precipitator (ESP), Low NOx Burners with Closed-coupled Overfire Air (LNB w/ Closed-coupled OFA), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Low NOx Burner with Overfire Air (LNB w/ OFA), Overfire Air (OFA), Selective Catalytic Reduction (SCR) or Steam Injection and Activated Carbon Injection (ACI). Currently have no SO2, or CO2 control equipment operating on any unit.
Totals may not foot due to rounding.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 






UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
ENTERGY NEW ORLEANS, INC.
 
 
 
 
 
 
2016

2015

2014

2013

2012

ELECTRIC OPERATING REVENUES ($ thousands)
 
 
 
 
 
Residential
231,274

219,788

228,913

221,007

194,628

Commercial
205,846

186,272

195,900

193,391

173,453

Industrial
32,787

30,523

33,022

35,178

31,607

Governmental
69,126

64,634

67,761

68,273

64,341

Total Retail
539,033

501,217

525,596

517,849

464,029

Sales for Resale
32,843

66,114

81,700

27,472

44,732

Other
14,944

16,991

17,792

19,310

14,146

Total Electric Operating Revenues
586,820

584,322

625,088

564,631

522,907

 
 
 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
 
 
Net Generation:
 
 
 
 
 
Gas & Oil
1,792

1,742

2,003

1,500

2,344

Coal





Nuclear





Hydro





Total Net Generation
1,792

1,742

2,003

1,500

2,344

Purchased Power:
 
 
 
 
 
Affiliated Companies
3,865

4,358

3,344

3,915

3,385

Non-affiliated Companies
1,535

1,478

1,818

926

924

Total Purchased Power
5,400

5,836

5,162

4,841

4,309

Total Sources of Energy
7,192

7,578

7,165

6,341

6,653

 
 
 
 
 
 
USES OF ENERGY (GWh)
 
 
 
 
 
Electric Energy Sales:
 
 
 
 
 
Residential
2,231

2,301

2,262

2,152

2,060

Commercial
2,268

2,257

2,181

2,130

2,105

Industrial
441

463

455

484

487

Governmental
794

825

783

778

806

Total Retail
5,734

5,846

5,681

5,544

5,458

Sales for Resale
1,212

1,655

1,397

531

1,013

Unbilled Energy
3

30

(35
)
28

(2
)
Total Electric Energy Sales
6,949

7,531

7,043

6,103

6,469

Line Losses and Company Usage
243

47

122

238

184

Total Uses of Energy
7,192

7,578

7,165

6,341

6,653

 
 
 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
 
 
Residential
10.37

9.55

10.12

10.27

9.45

Commercial
9.08

8.25

8.98

9.08

8.24

Industrial
7.43

6.59

7.26

7.27

6.49

Governmental
8.71

7.83

8.65

8.78

7.98

 
 
 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
 
 
(as of December 31)
 
 
 
 
 
Residential
177,993

176,223

173,067

170,202

167,207

Commercial
16,425

16,356

16,080

15,854

15,591

Industrial
2,117

2,246

2,206

2,255

2,205

Governmental
1,860

1,886

1,888

1,827

1,845

Total Retail Customers
198,395

196,711

193,241

190,138

186,848

Totals may not foot due to rounding.
On Sept. 1, 2015, ELL transferred its Algiers assets to ENOI. The effect of the Algiers transfer has been retrospectively applied to ENOI's data presented above.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 






UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY NEW ORLEANS, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2016
 
 
 
 
 OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
 LEASED
 
 
PER KWH
Emissions
 NET
 EXPENSES
 PRODUCTION
 
 
 
COMMERCIAL
CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
 
 GENERATION
 PER NET
 EXPENSE
PLANT
 UNIT
OWNERSHIP
 OPERATION
 (MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY(b)
 (MWH)
 MWH
($ thousands)
Michoud
1
100%
1957
 Gas/Oil
Retired
11,499
 
 
 
 
 
 
 
 
 
2
100%
1963
 Gas/Oil
Retired
 
 
24

11,828

   
   
   
   
 
3
100%
1967
 Gas/Oil
Retired
 
 
4

4,142

Combus Mod/Fuel Reburn
   
   
   
Union Power Station
1
100%
2003
512
Gas
Intermediate
6,925
4

78

760,640

 
Dry LNB, SCR
1,775,833
28.0
49,735

Total
 
 
 
512
 
 
 
4

106

776,610

 
 
1,775,833
28.0
49,735

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plan and operational: Combustion Modification/ Fuel Reburning (Combus Mod / Fuel Reburn), Dry Low NOx Burners (Dry LNB), Electrostatic Precipitator (ESP), Low NOx Burners with Closed-coupled Overfire Air (LNB w/ Closed-coupled OFA), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Low NOx Burner with Overfire Air (LNB w/ OFA), Overfire Air (OFA), Selective Catalytic Reduction (SCR) or Steam Injection and Activated Carbon Injection (ACI). Currently have no SO2, or CO2 control equipment operating on any unit.
Totals may not foot due to rounding.


SYSTEM ENERGY RESOURCES, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016

 2015

 2014

 2013

 2012

ELECTRIC OPERATING REVENUES ($ thousands)
         548,291

            632,405

      664,364

            735,089

  622,118

 
 
 
 
 
 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
 
 
 
 
Net Generation:
 
 
 
 
 
 
 
 
Gas & Oil
 
 
 

 



Coal
 
 
 

 



Nuclear
 
 
 
5,299

10,543

9,199

9,775

6,562

Hydro
 
 
 

 



Total Net Generation
 
 
 
5,299

10,543

9,199

9,775

6,562

Purchased Power
 
 
 

 



Total Sources of Energy
 
 
5,299

10,543

9,199

9,775

6,562

 
 
 
 
 
 
 
 
 
USES OF ENERGY (GWh)
 
 
 
 
 
 
Electric Energy Sales
 
 
 
5,384

10,547

9,219

9,794

6,602

Unbilled Energy
 
 
 





Line Losses and Company Usage
 
(85
)
(4
)
(20
)
(19
)
(40
)
Total Uses of Energy
 
 
5,299

10,543

9,199

9,775

6,562

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 







SYSTEM ENERGY RESOURCES, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2016
 
 
 
 
 OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
 LEASED
 
 
PER KWH
Emissions
 NET
 EXPENSES
 PRODUCTION
 
 
 
 COMMERCIAL
 CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
 
 GENERATION
 PER NET
 EXPENSE
PLANT
 UNIT
 OWNERSHIP
 OPERATION
 (MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION(c)
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY
 (MWH)
 MWH
($ thousands)
Grand Gulf
1
90%
1985
1,272
 Nuclear BWR(b)
Base
10,671
 
5,383,561

29.9
160,760

Total
 
 
 
1,272
 
 
 
 
 
 
 
 
5,383,561

29.9
160,760

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize. Reflects estimate of the rerate for recovered performance (~ 55 MW) and uprate (~ 178 MW) completed in 2012. Approved Summer 2013 rating is 1,409 MW.
(b) BWR = Boiling Water Reactor.
(c) The nuclear heat rate as reflected in the FERC Form 1 is calculated by obtaining the thermal generation in MWhs from the plant multiplied by the industry standard of 3.4126 to obtain the MMBtu equivalency
Totals may not foot due to rounding.







UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
ENTERGY TEXAS, INC.
 
 
 
 
 
 
2016

2015

2014

2013

2012

ELECTRIC OPERATING REVENUES ($ thousands)
 
 
 
 
 
Residential
612,660

632,667

654,064

596,396

553,107

Commercial
356,057

369,155

383,662

327,299

325,342

Industrial
364,614

372,217

421,913

324,767

299,441

Governmental
24,373

25,356

26,266

23,535

22,940

Total Retail
1,357,704

1,399,395

1,485,905

1,271,997

1,200,830

Sales for Resale
218,007

273,469

338,976

416,285

348,783

Other
39,908

34,339

27,101

40,517

31,883

Total Electric Operating Revenues
1,615,619

1,707,203

1,851,982

1,728,799

1,581,496

 
 
 
 
 
 
SOURCES OF ENERGY (GWh)
 
 
 
 
 
Net Generation:
 
 
 
 
 
Gas & Oil
7,795

7,539

6,113

5,551

5,170

Coal
1,182

1,081

1,475

1,483

1,503

Nuclear





Hydro





Total Net Generation
8,977

8,620

7,588

7,034

6,673

Purchased Power:
 
 
 
 
 
Affiliated Companies
6,048

6,235

5,859

5,538

5,754

Non-affiliated Companies
9,363

9,751

9,750

12,381

11,423

Total Purchased Power
15,411

15,986

15,609

17,919

17,177

Total Sources of Energy
24,388

24,607

23,197

24,953

23,850

 
 
 
 
 
 
USES OF ENERGY (GWh)
 
 
 
 
 
Electric Energy Sales:
 
 
 
 
 
  Residential
5,836

5,889

5,810

5,726

5,604

  Commercial
4,570

4,548

4,471

4,402

4,396

  Industrial
7,493

7,036

7,140

6,404

6,066

  Governmental
283

276

277

282

278

Total Retail
18,182

17,749

17,698

16,814

16,344

Sales for Resale
5,711

6,107

4,963

6,999

6,530

Unbilled Energy
(16
)
55

(123
)
115

(64
)
Total Electric Energy Sales
23,877

23,911

22,538

23,928

22,810

Line Losses and Company Usage
511

696

659

1,025

1,040

Total Uses of Energy
24,388

24,607

23,197

24,953

23,850

 
 
 
 
 
 
AVERAGE ELECTRIC REVENUE (cents/KWh)
 
 
 
 
 
Residential
10.50

10.74

11.26

10.42

9.87

Commercial
7.79

8.12

8.58

7.44

7.40

Industrial
4.87

5.29

5.91

5.07

4.94

Governmental
8.61

9.19

9.48

8.35

8.25

 
 
 
 
 
 
NUMBER OF RETAIL ELECTRIC CUSTOMERS
 
 
 
 
 
(as of December 31)
 
 
 
 
 
Residential
388,143

379,838

373,436

368,347

364,997

Commercial
48,276

47,003

46,371

45,825

45,247

Industrial
5,417

5,435

5,415

5,143

4,932

Governmental
2,162

2,377

2,334

2,310

2,271

Total Retail Customers
443,998

434,653

427,556

421,625

417,447

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY TEXAS, INC.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GENERATION PORTFOLIO
 
 
 
 
 
 
 
PLANT
 
 
 
 
 
TOTAL PLANT – 2016
 
 
 
 
 OWNED &
 
 
AVG BTU
 
 
 
 
 
 
 
 TOTAL
 
 
 
 
LEASED
 
 
PER KWH
Emissions
 NET
 EXPENSES
 PRODUCTION
 
 
 
COMMERCIAL
CAPABILITY
 
 
NET
SO2
NOx
CO2
Hg
 
 GENERATION
 PER NET
 EXPENSE
PLANT
UNIT
 OWNERSHIP
 OPERATION
 (MW)(a)
 FUEL TYPE
 PURPOSE
GENERATION 
(tons)
(tons)
(tons)
(lbs)
TECHNOLOGY(b)
 (MWH)
 MWH
($ thousands)
Roy S. Nelson
6
30%
1982
164
Coal
Base
12,065
2,527
787
840,812
4
LNB w/ Dep OFA, ESP, ACI
660,627

39.0
25,788

 Big Cajun 2
3
18%
1983
101
Coal
Base
11,118
1,862
339
616,514
4
LNB w/ OFA, ESP, ACI
526,055

34.5
18,165

 Lewis Creek
1
100%
1970
250
Gas/Oil
Intermediate
10,616
4
123
621,705
 
SCR
2,365,136

31.2
73,908

 
2
100%
1971
250
Gas/Oil
Intermediate
 
2
169
793,729
 
SCR
 
 
 
 Sabine
1
100%
1962
212
Gas/Oil
Intermediate
11,095
2
672
435,160
 
 
5,466,869

33.9
185,379

 
2
100%
1962
Gas/Oil
Retired
 
46
40,071
 
Combus Mod/Fuel Reburn
 
 
 
 
3
100%
1966
387
Gas/Oil
Intermediate
 
4
577
779,689
 
LNB w/ Sep OFA
 
 
 
 
4
100%
1974
459
Gas
Intermediate
 
6
1,381
1,244,678
 
Combus Mod/Fuel Reburn
 
 
 
 
5
100%
1979
449
Gas/Oil
Intermediate
 
5
727
922,914
 
LNB w/ Closed-coupled OFA
 
 
 
Total
 
 
 
2,272
 
 
 
4,412
4,821
6,295,272

8
 
9,018,687

33.6
303,241

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plan and operational: Combustion Modification/ Fuel Reburning (Combus Mod / Fuel Reburn), Dry Low NOx Burners (Dry LNB), Electrostatic Precipitator (ESP), Low NOx Burners with Closed-coupled Overfire Air (LNB w/ Closed-coupled OFA), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Low NOx Burner with Overfire Air (LNB w/ OFA), Overfire Air (OFA), Selective Catalytic Reduction (SCR) or Steam Injection and Activated Carbon Injection (ACI). Currently have no SO2, or CO2 control equipment operating on any unit.
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 






UTILITY STATISTICAL INFORMATION
 
 
 
 
 
 
 
 
 
UTILITY NUCLEAR PLANT STATISTICS
 
 
 
The following table shows plant performance for 2012 – 2016 based on 18/24 month operating cycle.
 
 
 
 
 
 
 
 
CAPABILITY FACTOR (%)
 2016

 2015

 2014

 2013

 2012

ANO
82.8

90.8

89.8

79.5

93.7

Grand Gulf
71.3

88.6

84.4

74.6

77.3

River Bend
83.0

89.2

92.6

90.0

90.3

Waterford 3
87.9

88.0

92.9

80.7

85.6

Entergy Southeast Average
81.5

89.5

89.9

80.8

88.1

Industry Average
92.7

92.0

90.4

89.1

86.8

 
 
 
 
 
 
The following table shows plant performance for 2016 and averages for four three-year periods.
 
 
 
 
 
 
 
 
PRODUCTION COST ($/MWh) (a)
 2016

 2013-2015

 2012-2014

 2011-2013

 2010–2012

ANO
27.0

24.8

23.2

22.4

20.6

Grand Gulf
30.2

23.9

26.2

24.9

23.1

River Bend
27.5

27.2

26.0

25.7

24.6

Waterford 3
22.6

25.7

25.1

24.0

22.2

Entergy Southeast Average
26.4

25.2

24.9

24.0

22.3

(a) Fuel and non-fuel operation and maintenance expenses according to accounting standards that directly relate to the production of electricity per MWh; excludes special items.
 
 
 
 
 
 
 
 
 
 
 
 
INDIVIDUAL PLANT INFORMATION
 
 
 
 
 
 
 
 
 
 
 
       ANO
GRAND GULF
RIVER BEND
WATERFORD 3
 
 UNIT 1

 UNIT 2

 
 
 
Owner
Entergy Arkansas

Entergy Arkansas

System Energy - 90%
Cooperative Energy - 10%

Entergy Louisiana

Entergy Louisiana

Commercial Operation Date
 December 74

 March 80

 July 85

 June 86

 September 85

License Expiration Date
5/20/34

7/17/38

11/1/44

8/29/25

12/18/24

Architect/Engineer
Bechtel Power

Bechtel Power

Bechtel Power

 Stone & Webster

Ebasco

Reactor Manufacturer
Babcox &
Wilcox

Combustion
Engineering

General Electric

General Electric

Combustion
Engineering

Reactor Type
PWR

PWR

BWR

BWR

PWR

Turbine Generator Manufacturer
Westinghouse

General Electric

Kraftwerk Union

General Electric

Westinghouse

Owned and Leased Capability (MW)(a)
                         833

                         985

1,272

967

                      1,165

Refueling Data:
 

 

 

 

 

Last Date
9/24/16 –

3/29/17 –

2/19/16 –

1/28/17 –

4/15/17 –

 
12/14/16

TBD (d)

3/28/16

3/13/17

6/2/17

Number of Days
                           82

TBD (d)

39

                           44

48

Next Scheduled Refueling
Spring 18

 Fall 18

Spring 18

 Spring 19

Spring 19

2016 Capability Factor (%)
                        84.0

                        81.5

                               71.3

                        83.0

                        87.9

($ in millions as of December 31, 2016)
 
 
 
 
 
Net Book Value
1,369(b)
                             1,758

1,418(c)

                      2,207

Decommissioning Trust Fair Values
835(b)
                                780

713(c)

                         428

Decommissioning Liability
912(b)
                                854

485(c)

                         566

(a) Owned and Leased Capability is the dependable load carrying capability as demonstrated under actual operating conditions based on the primary fuel (assuming no curtailments) that each station was designed to utilize.
(b) ANO Units 1 and 2 are reported together.
(c) 30% of River Bend is not subject to rate regulation by the Public Utility Commission of Texas, the Louisiana Public Service Commission, nor various municipal authorities, and is included in non-utility property on the balance sheet. The decommissioning trust fund balance and decommissioning liability include amounts for the 30% not subject to rate regulation.
(d) As of 5/31/17, ANO Units 2 outage was still in process.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





UTILITY REGULATORY INFORMATION
 
 
 
 
 
 
 
 
 
 
STATE REGULATORY COMMISSIONS
 
 
 
 
 
 
 
 
 
 
 
  ARKANSAS
 LOUISIANA
 MISSISSIPPI
 NEW ORLEANS
 TEXAS
Commission
Arkansas Public
Louisiana
Mississippi
New Orleans
Public Utility
 
Service
Public Service
Public Service
City Council
Commission
 
Commission
Commission
Commission
 
of Texas
Number of Commissioners
 3
 5
 3
 7
 3
Method of Selection
Appointed by
Elected
Elected
Elected
Appointed by
 
Governor
 
 
 
Governor
Term of Office
6 years –
6 years –
4 years –
4 years –
6 years –
 
staggered
staggered
concurrent
concurrent
staggered
 
 
 
 
(2 term limit)
 
Chair/President
Appointed by
Selected by
Rotates every
Rotates annually
Appointed by
 
Governor
peers – 1 year
1 - 2 years, as
from the
Governor
 
 
term
determined by members
at-large positions
 
 
 
 
 
 
 
 
 
 
 
 
 
 COMMISSION/COUNCIL MEMBERS
 
 
 
 
 
 
 
 
 
 CURRENT
 
 
 
 PARTY
 SERVICE BEGAN
 TERM ENDS
ARKANSAS
 
 
 
 
 
Ted J. Thomas – Chairperson
 
 
Republican
1/15
 1/21
Kimberly A. O'Guinn
 
 
Republican
1/17
 1/23
Elana C. Wills
 
 
Nonpartisan
1/11
 1/19
LOUISIANA
 
 
 
 
 
Eric Skrmetta - Chairperson
 
 
 Republican
1/09
12/20
Damon J. Baldone
 
 
Democrat
6/17
12/17
Lambert C. Boissiere, III
 
 
 Democrat
1/05
12/22
Foster L. Campbell, Jr.
 
 
 Democrat
1/03
12/22
Mike Francis
 
 
 Republican
11/16
12/22
MISSISSIPPI
 
 
 
 
 
Brandon Presley – Chairperson
 
 
Democrat
1/08
12/19
Cecil Brown – Vice-Chairperson
 
 
Democrat
1/16
12/19
Sam Britton
 
 
 Republican
1/16
12/19
NEW ORLEANS
 
 
 
 
 
Jason Rogers Williams - Chairperson of Utility Committee
 
 Democrat
5/14
5/18
Jared Brossett
 
 
 Democrat
5/14
5/18
LaToya Cantrell
 
 
Democrat
12/12
5/18
James Gray II
 
 
Democrat
12/12
5/18
Susan Guidry
 
 
Democrat
5/10
5/18
Stacy Head
 
 
 Democrat
5/06
5/18
Nadine Ramsey
 
 
 Democrat
5/14
5/18
TEXAS
 
 
 
 
 
Kenneth W. Anderson Jr.
 
 
 Republican
9/08
8/17
Brandy Marty Marquez
 
 
 Republican
8/13
9/19
Vacant
 
 
N/A
N/A
N/A
As of 6/1/2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





ENTERGY WHOLESALE COMMODITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EWC QUARTERLY FINANCIAL METRICS ($ millions)
 
 
 
 
 
 
 
2016
2015
 FY

 
 1Q

 2Q

 3Q

 4Q

 FY

 1Q

 2Q

 3Q

 4Q

 FY

 CHANGE

GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
As-Reported Earnings
79.0

250.3

7.7

(1,832.3
)
(1,495.3
)
122.9

(4.1
)
(1,032.0
)
(154.7
)
(1,067.8
)
(427.5
)
NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
Operational Adjusted EBITDA
219

58

135

68

480

254

62

129

70

515

(35
)
Operational Earnings
91.9

240.7

35.2

(7.7
)
360.0

127.5

(3.0
)
31.7

28.3

184.6

175.4


EWC ANNUAL FINANCIAL METRICS ($ millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 2016

 
 2015

 
 2014

 
 2013

 
 2012

GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
As-Reported Earnings
 
 
(1,495.3
)
 
(1,067.8
)
 
292.3

 
42.9

 
40.4

NON-GAAP MEASURES
 
 
 
 
 
 
 
 
 
 
 
Operational Adjusted EBITDA
 
 
480

 
515

 
950

 
553

 
618

Operational Earnings
 
 
360.0

 
184.6

 
394.1

 
262.7

 
263.9


EWC QUARTERLY OPERATIONAL METRICS
 
 
 
 
 
 
2016
2015
 FY
 
 1Q

 2Q

 3Q

 4Q

 FY

 1Q

 2Q

 3Q

 4Q

 FY

 % CHANGE
Owned Capacity (MW) (a)
4,880

4,880

4,880

4,800

4,800

5,463

5,463

5,463

4,880

4,880

 (2)%
GWh billed
9,246

7,866

9,372

9,397

35,881

9,592

9,578

10,440

10,135

39,745

 (10)%
As-reported net revenue ($ millions)
466

293

396

387

1,542

527

350

410

379

1,666

 (7)%
Operational net revenue ($ millions)
466

293

388

354

1,501

527

350

410

379

1,666

 (10)%
EWC Nuclear
 
 
 
 
 
 
 
 
 
 
 
 Capacity Factor
90%

76%

90%

91%

87%

90%

89%

92%

94%

91%

 (4)%
GWh billed
8,688

7,308

8,674

8,881

33,551

8,618

8,555

9,125

9,561

35,859

 (6)%
 Production cost per MWh (b)
$
21.91

$
23.06

$
23.77

$
23.00

$
22.93

$
25.61

$
26.21

$
26.90

$
22.63

$
25.30

 (9)%
As-reported net revenue ($ millions)
464

290

396

382

1,533

511

336

395

371

1,613

 (5)%
Operational net revenue ($ millions)
464

290

388

349

1,492

511

336

395

371

1,613

 (8)%
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) Rhode Island State Energy Center (583 MW) was sold in December 2015 and investment in wind generation (80 MW) was sold in November 2016.
(b) Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation), excluding special items.

EWC ANNUAL OPERATIONAL METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 2016

 
 2015

 
 2014

 
 2013

 
 2012

Owned Capacity (MW) (a)
 
 
4,800

 
4,880

 
6,068

 
6,068

 
6,612

GWh billed
 
 
35,881

 
39,745

 
44,424

 
45,127

 
46,178

As-reported net revenue ($ millions)
 
 
1,542

 
1,666

 
2,224

 
1,802

 
1,854

Operational net revenue ($ millions)
 
 
1,501

 
1,666

 
2,224

 
1,802

 
1,854

EWC Nuclear
 
 
 
 
 
 
 
 
 
 
 
Capacity Factor
 
 
87%

 
91%

 
91%

 
89%

 
89%

GWh billed
 
 
33,551

 
35,859

 
40,253

 
40,167

 
41,042

 Production cost per MWh (b)
 
 
$
22.93

 
$
25.30

 
$
26.44

 
$
26.35

 
$
26.19

As-reported net revenue ($ millions)
 
 
1,533

 
1,613

 
2,166

 
1,737

 
1,957

Operational net revenue ($ millions)
 
 
1,492

 
1,613

 
2,166

 
1,737

 
1,957

Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
(a) Vermont Yankee (605 MW) ceased power production on 12/29/14, RISEC (583 MW) was sold in December 2015 and investment in wind generation (80 MW) was sold in November 2016.
(b) Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation), excluding special items.






EWC TOTAL CAPACITY
 
 
 
 
 
 
 
 
 
 OPERATED (a)
 
OWNED CAPACITY
As of December 31, 2016
 
 PLANTS
 UNITS
 MW
 
 MW

 %

Gas/Oil
 



 
213

4

Coal
 



 
181

4

Total Fossil
 



 
394

8

Nuclear (b)
 
5

6

5,206

 
4,406

92

Total Capacity
 
5

6

5,206

 
4,800

100

(a) Operated capacity includes management services contracts and excludes units operated by Entergy’s utility companies.
(b) Includes FitzPatrick, which was sold on 3/31/17.






ENTERGY WHOLESALE COMMODITIES
 
 
 
 
 
 
 
 
 
 
 
 
EWC NUCLEAR PLANT STATISTICS
 
 
 
 
 
 
 
 
 
PILGRIM

 
 
 
INDIAN POINT
PALISADES

NUCLEAR

 
 
 
ENERGY CENTER
NUCLEAR

POWER

 
 
 
UNIT 2

UNIT 3

PLANT

STATION (a)

 
 
Entergy Purchase Date
 9/6/01

 11/21/00

 4/11/07

 7/13/99

 
 
Commercial Operation Date
 August 74

 August 76

 December 71

 December 72

 
 
License Expiration Date
9/28/13 (b)

12/12/15 (b)

 3/24/31

 6/8/32

 
 
Architect/Engineer
United Engineers & Constructors

United Engineers & Constructors

Combustion Engineering

Bechtel Power

 
 
Reactor Manufacturer
Westinghouse

Westinghouse

Combustion Engineering

General Electric

 
 
Reactor Type
PWR

PWR

PWR

BWR

 
 
Turbine Generator Manufacturer
General Electric

Westinghouse

Westinghouse

General Electric

 
 
Net MWs in Operation (MW)
                        1,028

                        1,041

811

688

 
 
Refueling Data:
 

 

 

 

 
 
Last Date
 3/7/16 –

3/13/17 –

 4/23/17 –

 4/9/17 –

 
 
 
6/16/16

5/18/17

 5/20/17

 5/22/17

 
 
Number of Days
102

66

27

43

 
 
Next Scheduled Refueling
 Spring 18

 Spring 19

 
 
 
 
2016 Capacity Factor
67%

99%

99%

91%

 
 
Net Book Value of Plant and
  Related Assets
214

215

201

72

 
 
($ in millions as of December 31, 2016)
 

 

 

 

 
 
Capacity Zone (ICAP/UCAP)
NYISO
Lower Hudson Valley

NYISO
Lower Hudson Valley

MISO

NEPOOL

 
 
Nearest Market Hub
Zone G (c)

Zone G (c)

Indiana

Mass Hub

 
 
(a) Shutdown of Pilgrim is planned for 5/31/19.
 
 
(b) Indian Point Unit 2 began operating under timely renewal on 9/28/13; Unit 3 began operating under timely renewal on 12/13/15.
 
(c) Indian Point physically located in NYISO Zone H.
 
 
 
 
 
 
 
 
 
EWC NUCLEAR PLANT ADDITIONAL INFORMATION
 
 
 
 
 
 
 
PALISADES

PILGRIM

 
 
INDIAN POINT
NUCLEAR

NUCLEAR

VERMONT
 
UNIT 1

UNIT 2

UNIT 3

PLANT

STATION

YANKEE
Decommissioning Trust Asset
443

564

785

412

960

584 (a)
Decommissioning Liability
208

653

641

538 (b)

602

471
($ in millions as of December 31, 2016)
 
 
 
 
 
 
Planned closing date
n/a (c)

4/30/20

4/30/21

10/1/18

5/31/19

n/a (d)
(a) Vermont Yankee trust asset includes site restoration trust fund.
 
 
 
 
(b) Includes $38 million for Big Rock Point.
 
 
 
 
 
(c) Indian Point 1 has been shut down and in safe storage since the 1970s.
 
 
 
 
(d) Vermont Yankee plant ceased power production on 12/29/14.
 
 
 
 
 
 
 
 
 
 
 
EWC NON-NUCLEAR WHOLESALE ASSETS PLANT STATISTICS
 
 
 
 
 
 NERC

 COMMERCIAL

 OWNERSHIP

 NET

 TOTAL

 FUEL TYPE
PLANT
 REGION

 OPERATION

 INTEREST

 MW

 MW

 TECHNOLOGY
Independence – Unit 2
 SERC

1983

14%

121

842

 Coal
Nelson 6
 SERC

1982

11%

60

550

 Coal
RS Cogen
 SERC

2002

50%

213

425

 CCGT Cogen
 Total
 
 
 
394

1,817

 
 
 
 
 
 
 
 
EWC NON-NUCLEAR WHOLESALE ASSETS PLANT EMISSIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
Emissions
PLANT
 PURPOSE

SO2 (tons)

NOx (tons)

Co2 (tons)

Hg (lbs)

TECHNOLOGY (a)
Independence – Unit 2
 Base

1,693

706

616,988

10

OFA, ESP, ACI
Nelson 6
 Base

885

288

308,062

4

LNB w Sep OFA, ESP, ACI
RS Cogen
 Base

5

402

909,345


Dry LNB/SCR
(a) Installed NOx and particulate matter emission control devices as stated in the EPA Monitoring Plans and operational: Overfire Air (OFA), Electrostatic Precipitator (ESP), Activated Carbon Injection (ACI), Low NOx Burners with Separated Overfire Air (LNB w/ Sep OFA), Dry Low NOx Burners (Dry LNB), and Selective Catalytic Reduction (SCR) or Steam Injection. Currently have no SO2 or CO2 control equipment operating on any unit.
Totals may not foot due to rounding.
 
 
 
 
 
 





ENTERGY WHOLESALE COMMODITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EWC NUCLEAR SECURITIES DETAIL
 
 
 
 
 
 
 
LONG-TERM DEBT:
 
 
 
 
 
 
 
 
NOTE TO NEW YORK POWER AUTHORITY (NYPA) RELATING TO THE PURCHASE OF FITZPATRICK AND INDIAN POINT 3
 
 
 
 
 
 
 
 
 
 
 
 
 
ADDITIONAL LTD

 
 
TOTAL ENDING

 
TOTAL

 
 
INTEREST

RELATED TO

INTEREST

 
LONG-TERM

 
INTEREST

($ thousands)
LONG-TERM DEBT(a)

EXPENSE

PURCHASE OF IP2

EXPENSE

 
DEBT

 
EXPENSE

 2010
137,026

7,255

18,945

1,173

 
155,971

 
8,428

 2011
123,669

6,643

9,694

750

 
133,363

 
7,393

 2012
109,681

6,012


305

 
109,681

 
6,317

 2013
95,011

5,331



 
95,011

 
5,331

 2014
79,638

4,627



 
79,638

 
4,627

 2015
29,262

2,972



 
29,262

 
2,972

 2016

887



 

 
887

In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3
and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries' obligation
to make additional license extension payments to NYPA was eliminated.
 
 
 
 
 
Totals may not foot due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EWC NON-NUCLEAR WHOLESALE ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EWC NON-NUCLEAR WHOLESALE ASSETS SECURITIES DETAIL
 
 
 
 
 
DEBT:
 
 
 
 
 
 
 
 
OUTSTANDING AS OF DECEMBER 31,
 
 
 
 
 
 
 
ENTERGY’S SHARE
 
 
 
 
 
 
 
 
($ millions)
 
2016
2015
 
 MATURITY
 
 RATE
 
 
 
 
 
 
 
 
 
 
RS Cogen Senior Project Debt
 
 
 
 
 
 
 
Bank Portion(a)
 
 $13
 $19
 
 10/17/18
 
 LIBOR + 2.25%
 
Institutional Portion
 
 $38
 $38
 
 10/15/22
 
 Fixed 8.73%
 
RS Cogen Subordinated Debt(b)
 $22
 $20
 
 10/17/17
 
 LIBOR + 4.50%
 
(a) RS Cogen spread on bank portion increases over time from 1.375% to 2.375%.
 
 
 
 
 
(b) Debt outstanding includes Entergy's portion of accrued but unpaid interest on Entergy's portion of the RS Cogen subordinated debt since the project went into default
      on the subordinated credit facility in 2008.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VERMONT YANKEE CREDIT FACILITY
 
 
 
 
 
 
OUTSTANDING AS OF DECEMBER 31,
RATE

2016
2015
 
 
 
 
 
 
2.17%

44.5
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 SHARES OUTSTANDING
 
 
 
 
PREFERRED STOCK:
 
 AS OF DECEMBER 31,
 AS OF DECEMBER 31,
 
 
($ millions)
 
 RATE

2016

2015

2016

2015

 
 
 
 
 
 
 
 
 
 
 
Without Sinking Fund:
 
 

 
 
 
 
 
 
   Entergy Finance Holding, Inc.
8.75%(a)

250,000

250,000

$
24

$
24

 
 
       Authorized 250,000 shares, $100 par value, cumulative
 
 
 
 
 
 
Total without sinking fund
 

250,000

250,000

$
24

$
24

 
 
 (a) Dollar amount outstanding is net of $751 thousand of preferred stock issuance costs.
 
 
 
 
 





DEFINITIONS OF OPERATIONAL MEASURES AND GAAP AND NON-GAAP FINANCIAL MEASURES
 
 
OPERATIONAL MEASURES
 
Owned capacity (MW)
Installed capacity owned and operated by EWC; investment in wind generation was sold in November 2016
Production cost per MWh
Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation), excluding special items
Billed electric energy sales (GWh billed)
Total number of GWh billed to customers and financially-settled instruments (does not include amounts from investment in wind generation that was accounted for under the equity method of accounting and which was sold in November 2016)
Capability factor
The percentage of the maximum energy generation a plant is capable of supplying to the grid, limited only by factors within control of plant management; a high capability factor indicates effective plant programs and practices to minimize unplanned energy losses and to optimize planned outages
Capacity factor
Normalized percentage of the period that the nuclear plants generate power
Refueling outage days
Number of days lost for a scheduled refueling and maintenance outage during the period
 
 
Financial measures defined below include measures prepared in accordance with generally accepted accounting principles (GAAP), as well as non-GAAP measures.
Non-GAAP measures are included in this report in order to provide metrics that remove the effect of less routine financial impacts from commonly used financial metrics.
 
 
FINANCIAL MEASURES – GAAP
 
As-reported non-fuel O&M
Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale and purchased power
As-reported net revenue
Operating revenue less fuel, fuel related expenses and gas purchased for resale, purchased power and other regulatory charges
 (credits) – net
Return on average invested capital (ROIC) – as-reported
12-months rolling net income attributable to Entergy Corporation or subsidiary adjusted for preferred dividends and tax-effected interest expense divided by average invested capital
Return on average common equity (ROE) – as-reported
12-months rolling net income attributable to Entergy Corporation or subsidiary divided by average common equity
Return on average member's equity – as-reported
12-months rolling attributable to Entergy Corporation or subsidiary divided by average member's equity
Book value per share
End of period common equity divided by end of period shares outstanding
Common dividend payout – as-reported
Common dividend paid per share divided by earnings per share
Revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers, including Entergy Nuclear Vermont Yankee
Total debt
Sum of short-term and long-term debt, notes payable and commercial paper and capital leases on the balance sheet
Debt of joint ventures - Entergy’s share
Entergy's share of debt issued by business joint ventures at EWC
Leases - Entergy’s share
Operating leases held by subsidiaries capitalized at implicit interest rate
Debt to capital
Total debt divided by total capitalization
Securitization debt
Debt associated with securitization bonds issued to recover storm costs from hurricanes Rita, Ike and Gustav at Entergy Texas and Hurricane Isaac at Entergy New Orleans; the 2009 ice storm at Entergy Arkansas; and investment recovery of costs associated with the cancelled Little Gypsy repowering project at Entergy Louisiana
 
 
FINANCIAL MEASURES – NON-GAAP
Operational earnings
As-reported net income attributable to Entergy Corporation or subsidiary adjusted to exclude the effects of special items
Operational adjusted EBITDA
Earnings before interest, depreciation and amortization and income taxes excluding decommissioning expense and other than temporary impairment losses on decommissioning trust fund assets, excluding effects of special items; for Entergy consolidated, also excludes AFUDC-equity funds and subtracts securitization proceeds
Adjusted earnings
As-reported net income attributable to Entergy Corporation or subsidiary excluding effects of special items and weather and normalizing for income tax
Operational net revenue
Operating revenue less fuel, fuel related expenses and gas purchased for resale, purchased power and other regulatory charges (credits) – net excluding the effects of special items
Operational non-fuel O&M
Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale and purchased power excluding the effects of special items
Common dividend payout – operational
Common dividend paid per share divided by operational earnings per share
Return on average invested capital (ROIC) – operational
12-months rolling operational net income attributable to Entergy Corporation or subsidiary adjusted for preferred dividends and tax-effected interest expense divided by average invested capital
Return on average common equity (ROE) – operational
12-months rolling operational net income attributable to Entergy Corporation or subsidiary divided by average common equity
Return on average member's equity – operational
12-months rolling operational net income attributable to Entergy Corporation or subsidiary divided by average member's equity
Gross liquidity
Sum of cash and revolver capacity
Debt to capital, excluding securitization debt
Total debt divided by total capitalization, excluding securitization debt
Net debt to net capital, excluding securitization debt
Total debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents, excluding securitization debt
Parent debt to total debt, excluding securitization debt
End of period Entergy Corporation debt, including amounts drawn on credit revolver and commercial paper facilities, as a percent of total debt excluding securitization debt
Debt to operational EBITDA, excluding securitization debt
End of period total debt excluding securitization debt divided by 12-months rolling operational adjusted EBITDA
Operational FFO
Funds from operations; net cash flow provided by operations less AFUDC-borrowed funds, working capital items in operating cash flow (receivables, fuel inventory, accounts payable, prepaid taxes and taxes accrued, interest accrued and other working capital accounts) and securitization regulatory charge, excluding effects of special items
Operational FFO to debt, excluding securitization debt
12-months rolling operational FFO as a percentage of end of period total debt excluding securitization debt





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
 
 
 
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

As-reported net income (loss) attributable to Entergy Corporation (A)
(584
)
(177
)
941

712

847

Preferred dividends
19

20

20

19

22

Tax-effected interest expense
410

396

386

371

350

As-reported net income (loss) attributable to Entergy Corporation
 
 
 
 
 
  adjusted for preferred dividends and tax-effected interest expense (B)
(155
)
239

1,347

1,102

1,219

 
 
 
 
 
 
Special items (C)
(1,855
)
(1,253
)
(109
)
(245
)
(262
)
 
 
 
 
 
 
Operational earnings adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B-C)
1,700

1,492

1,456

1,347

1,481

 
 
 
 
 
 
Operational earnings (A-C)
1,271

1,076

1,050

957

1,109

 
 
 
 
 
 
Average invested capital (D)
23,492

23,827

23,864

23,167

22,180

 
 
 
 
 
 
Average common equity (E)
8,669

9,632

9,820

9,415

9,079

 
 
 
 
 
 
($ per share)
 
 
 
 
 
As-Reported earnings per share (N)
(3.26
)
(0.99
)
5.22

3.99

4.76

 
 
 
 
 
 
Operational earnings per share (O)
7.11

6.00

5.83

5.36

6.23

 
 
 
 
 
 
Common dividend paid per share (P)
3.42

3.34

3.32

3.32

3.32

 
 
 
 
 
 
(%)
 
 
 
 
 
ROIC – As-Reported (B/D)
(0.7
)
1.0

5.6

4.8

5.5

ROIC – Operational ((B-C)/D)
7.2

6.3

6.1

5.8

6.7

 
 
 
 
 
 
ROE – As-Reported (A/E)
(6.7
)
(1.8
)
9.6

7.6

9.3

ROE – Operational ((A-C)/E)
14.7

11.2

10.7

10.2

12.2

 
 
 
 
 
 
Common dividend payout – As-Reported % (P/N)
(105
)
(339
)
64

83

70

Common dividend payout – Operational % (P/O)
48

56

57

62

53

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
1Q15-4Q16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 1Q16

 2Q16

 3Q16

 4Q16

 1Q15

 2Q15

 3Q15

 4Q15

As-reported net income (loss) attributable to Entergy Corporation (A)
(245
)
174

1,285

(584
)
838

797

(156
)
(177
)
Preferred dividends
20

21

21

19

20

20

19

20

Tax-effected interest expense
398

404

407

410

389

391

396

396

As-reported net income (loss) attributable to Entergy Corporation
 
 
 
 
 
 
 
 
  adjusted for preferred dividends and tax-effected interest expense (B)
173

599

1,713

(155
)
1,247

1,208

259

239

 
 
 
 
 
 
 
 
 
Special items (C)
(1,261
)
(1,250
)
(212
)
(1,855
)
(105
)
(95
)
(1,085
)
(1,253
)
 
 
 
 
 
 
 
 
 
Operational earnings adjusted for preferred
 
 
 
 
 
 
 
 
  dividends and tax-effected interest expense (B-C)
1,434

1,849

1,925

1,700

1,352

1,303

1,344

1,492

 
 
 
 
 
 
 
 
 
Operational earnings (A-C)
1,016

1,424

1,497

1,271

943

892

929

1,076

 
 
 
 
 
 
 
 
 
Average invested capital (D)
24,627

24,617

24,443

23,492

24,298

24,190

23,819

23,827

 
 
 
 
 
 
 
 
 
Average common equity (E)
9,747

9,958

9,613

8,669

10,041

10,110

9,653

9,632

 
 
 
 
 
 
 
 
 
(%)
 
 
 
 
 
 
 
 
ROIC – As-Reported (B/D)
0.7

2.4

7.0

(0.7
)
5.1

5.0

1.1

1.0

ROIC – Operational ((B-C)/D)
5.8

7.5

7.9

7.2

5.6

5.4

5.6

6.3

 
 
 
 
 
 
 
 
 
ROE – As-Reported (A/E)
(2.5
)
1.7

13.4

(6.7
)
8.3

7.9

(1.6
)
(1.8
)
ROE – Operational ((A-C)/E)
10.4

14.3

15.6

14.7

9.4

8.8

9.6

11.2

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

Total debt (A)
15,275

13,850

13,917

13,562

13,358

Less securitization debt (B)
661

775

777

883

973

Total debt, excluding securitization debt (A-B)
14,614

13,075

13,140

12,679

12,385

Less cash and cash equivalents (C)
1,188

1,351

1,422

739

533

Net debt, excluding securitization debt (A-B-C)
13,426

11,724

11,718

11,940

11,852

Total capitalization (D)
23,560

23,425

24,229

23,499

22,836

Less securitization debt (E)
661

775

777

883

973

Total capitalization, excluding securitization debt (D-E)
22,899

22,650

23,452

22,616

21,863

Less cash and cash equivalents (F)
1,188

1,351

1,422

739

533

Net capitalization, excluding securitization debt (D-E-F)
21,711

21,299

22,030

21,877

21,330

(%)
 
 
 
 
 
Debt to capital (A/D)
64.8

59.1

57.4

57.7

58.5

Debt to capital, excluding securitization debt ((A-B)/D-E))
63.8

57.7

56.0

56.1

56.6

Net debt to net capital, excluding securitization debt ((A-B-C)/(D-E-F))
61.8

55.0

53.2

54.6

55.6

 
 
 
 
 
 
Revolver capacity (G)
3,720

3,582

3,592

3,977

3,462

 
 
 
 
 
 
Gross liquidity (C+G)
4,908

4,933

5,014

4,716

3,995

 
 
 
 
 
 
Entergy Corporation notes:
 
 
 
 
 
  Due September 2015


550

550

550

  Due January 2017

500

500

500

500

  Due September 2020
450

450

450

450

450

  Due July 2022
650

650




  Due September 2026
750





    Total parent long-term debt (H)
1,850

1,600

1,500

1,500

1,500

Revolver draw (I)
700

835

695

255

795

Commercial paper (J)
344

422

484

1,045

665

 
 
 
 
 
 
Total parent debt (H)+(I)+(J)
2,894

2,857

2,679

2,800

2,960

 
 
 
 
 
 
Parent debt to total debt, excluding securitization debt % ((H)+(I)+(J))/(A-B)
19.8

21.9

20.4

22.1

23.9

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
1Q15-4Q16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 1Q16

 2Q16

 3Q16

 4Q16

 1Q15

 2Q15

 3Q15

 4Q15

Total debt (A)
15,092

14,837

15,073

15,275

14,044

13,858

14,144

13,850

Less securitization debt (B)
752

716

698

661

762

734

814

775

Total debt, excluding securitization debt (A-B)
14,340

14,121

14,375

14,614

13,282

13,124

13,330

13,075

Less cash and cash equivalents (C)
1,092

996

1,307

1,188

1,181

910

1,041

1,351

Net debt, excluding securitization debt (A-B-C)
13,248

13,125

13,068

13,426

12,101

12,214

12,289

11,724

Total capitalization (D)
24,771

24,913

25,375

23,560

24,483

24,321

23,512

23,425

Less securitization debt (E)
752

716

698

661

762

734

814

775

Total capitalization, excluding securitization debt (D-E)
24,019

24,197

24,677

22,899

23,721

23,587

22,698

22,650

Less cash and cash equivalents (F)
1,092

996

1,307

1,188

1,181

910

1,041

1,351

Net capitalization, excluding securitization debt (D-E-F)
22,927

23,201

23,370

21,711

22,540

22,677

21,657

21,299

(%)
 
 
 
 
 
 
 
 
Debt to capital (A/D)
60.9

59.6

59.4

64.8

57.4

57.0

60.2

59.1

Debt to capital, excluding securitization debt ((A-B)/D-E))
59.7

58.4

58.3

63.8

56.0

55.6

58.7

57.7

Net debt to net capital ratio, excluding securitization debt ((A-B-C)/(D-E-F))
57.8

56.6

55.9

61.8

53.7

53.9

56.7

55.0

 
 
 
 
 
 
 
 
 
Revolver capacity (G)
3,794

4,173

4,243

3,720

3,779

4,158

3,869

3,582

 
 
 
 
 
 
 
 
 
Gross liquidity (C+G)
4,886

5,169

5,550

4,908

4,960

5,068

4,910

4,933

 
 
 
 
 
 
 
 
 
Entergy Corporation notes:
 
 
 
 
 
 
 
 
  Due September 2015




550

550



  Due January 2017
500

500

500


500

500

500

500

  Due September 2020
450

450

450

450

450

450

450

450

  Due July 2022
650

650

650

650



650

650

  Due September 2026


750

750

 
 
 
 
    Total parent long-term debt (H)
1,600

1,600

2,350

1,850

1,500

1,500

1,600

1,600

Revolver draw (I)
616

240

180

700

508

271

525

835

Commercial paper (J)
578

853

264

344

762

895

664

422

 
 
 
 
 
 
 
 
 
Total parent debt (H)+(I)+(J)
2,794

2,693

2,794

2,894

2,770

2,666

2,789

2,857

 
 
 
 
 
 
 
 
 
Parent debt to total debt, excluding securitization debt % ((H)+(I)+(J))/(A-B)
19.5

19.1

19.4

19.8

20.9

20.3

20.9

21.9

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
 
 
 
 
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

Total debt (A)
15,275

13,850

13,917

13,562

13,358

Less securitization debt (B)
661

775

777

883

973

Total debt, excluding securitization debt (C)
14,614

13,075

13,140

12,679

12,385

As-reported consolidated net income, rolling 12 months
(565
)
(157
)
960

731

868

Add back: interest expense, rolling 12 months
666

643

628

604

569

Add back: income tax expense, rolling 12 months
(817
)
(643
)
590

226

31

Add back: depreciation and amortization, rolling 12 months
1,347

1,337

1,319

1,261

1,145

Add back: regulatory charges (credits), rolling 12 months
94

175

(14
)
46

175

Subtract: securitization proceeds, rolling 12 months
132

137

130

127

132

Subtract: interest and investment income, rolling 12 months
145

187

148

199

128

Subtract: AFUDC - equity funds, rolling 12 months
68

52

65

66

93

Add back: decommissioning expense, rolling 12 months
327

280

273

242

185

Adjusted EBITDA, rolling 12 months (D)
707

1,259

3,413

2,718

2,620

Add back: special item for transmission business spin-merge expenses, rolling 12 months (pre-tax)



36

39

Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)


16

60


Add back: special item resulting from EWC Nuclear plant impairments and costs associated
  with decisions to close or sell plants (pre-tax)
2,910

2,054

154

343

356

Add back: Top Deer investment impairment, rolling 12 months (pre-tax)

37




Add back: special item for gain on the sale of RISEC, rolling 12 months (pre-tax)

(154
)



Add back: special item for DOE litigation awards for VY and FitzPatrick, rolling 12 months (pre-tax)
(34
)




Operational adjusted EBITDA, rolling 12 months (E)
3,583

3,196

3,583

3,157

3,015

Debt to operational adjusted EBITDA, excluding securitization debt (times) (C)/(E)
4.1

4.1

3.7

4.0

4.1

 
 
 
 
 
 
Net cash flow provided by operating activities, rolling 12 months (F)
2,999

3,291

3,890

3,189

2,940

AFUDC borrowed funds used during construction, rolling 12 months (G)
(34
)
(27
)
(34
)
(26
)
(37
)
Working capital items in net cash flow provided by operating activities, rolling 12 months:
 
 
 
 
 
  Receivables
(97
)
38

98

(181
)
(14
)
  Fuel inventory
38

(12
)
4

5

(12
)
  Accounts payable
174

(135
)
(13
)
94

(7
)
  Prepaid taxes and taxes accrued
(29
)
82

(63
)
(143
)
55

  Interest accrued
(7
)
(11
)
25

(4
)
1

  Other working capital accounts
31

(114
)
112

(66
)
(152
)
  Securitization regulatory charge
114

107

97

93

94

       Total (H)
224

(45
)
260

(202
)
(35
)
FFO, rolling 12 months (F)+(G)-(H)
2,741

3,309

3,596

3,365

2,938

Add back: special item for transmission business spin-merge expenses, rolling 12 months (pre-tax)



36

37

Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)


51

24


Add back: special item resulting from EWC Nuclear plant impairments and costs associated with
  decisions to close or sell plants (pre-tax)
6

55

7

4


Operational FFO, rolling 12 months (I)
2,747

3,364

3,654

3,429

2,975

Operational FFO to debt, excluding securitization debt % (I)/(C)
18.8

25.7

27.8

27.0

24.0

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
1Q15-4Q16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 1Q16

 2Q16

 3Q16

 4Q16

 1Q15

 2Q15

 3Q15

 4Q15

Total debt (A)
15,092

14,837

15,073

15,275

14,044

13,858

14,144

13,850

Less securitization debt (B)
752

716

698

661

762

734

814

775

Total debt, excluding securitization debt (C)
14,340

14,121

14,375

14,614

13,282

13,124

13,330

13,075

As-reported consolidated net income, rolling 12 months
(245
)
194

1,306

(565
)
857

817

(156
)
(157
)
Add back: interest expense, rolling 12 months
647

658

661

666

632

636

644

643

Add back: income tax expense, rolling 12 months
(653
)
(1,002
)
(377
)
(817
)
523

494

(35
)
(643
)
Add back: depreciation and amortization, rolling 12 months
1,340

1,335

1,340

1,347

1,322

1,331

1,333

1,337

Add back: regulatory charges (credits), rolling 12 months
166

185

196

94

(7
)
10

29

175

Subtract: securitization proceeds, rolling 12 months
136

137

140

132

129

130

134

137

Subtract: interest and investment income, rolling 12 months
152

158

157

145

181

196

186

187

Subtract: AFUDC - equity funds, rolling 12 months
59

61

62

68

61

59

56

52

Add back: decommissioning expense, rolling 12 months
279

287

303

327

277

278

279

280

Adjusted EBITDA, rolling 12 months (D)
1,187

1,301

3,070

707

3,233

3,181

1,718

1,259

Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)




11

4

3


Add back: special item resulting from EWC Nuclear plant impairments and costs associated
  with decisions to close or sell plants (pre-tax)
2,066

2,084

482

2,910

152

143

1,673

2,054

Add back: special item for DOE litigation awards for VY and FitzPatrick

(34
)
(34
)
(34
)




Add back: Top Deer investment impairment, rolling 12 months (pre-tax)
37

37

37





37

Add back: special item for gain on the sale of RISEC, rolling 12 months (pre-tax)
(154
)
(154
)
(154
)




(154
)
Operational adjusted EBITDA, rolling 12 months (E)
3,136

3,234

3,401

3,583

3,396

3,328

3,394

3,196

Debt to operational adjusted EBITDA, excluding securitization debt (times) (C)/(E)
4.6

4.4

4.2

4.1

3.9

3.9

3.9

4.1

 
 
 
 
 
 
 
 
 
Net cash flow provided by operating activities, rolling 12 months (F)
3,213

3,205

3,194

2,999

3,733

3,699

3,348

3,291

AFUDC borrowed funds used during construction, rolling 12 months (G)
(30
)
(31
)
(32
)
(34
)
(33
)
(30
)
(29
)
(27
)
Working capital items in net cash flow provided by operating activities, rolling 12 months:
 
 
 
 
 
 
 
 
  Receivables
92

81

(10
)
(97
)
72

45

(5
)
38

  Fuel inventory
1

1

24

38

(35
)
(32
)
(34
)
(12
)
  Accounts payable
(49
)
15

55

174

(200
)
(164
)
(63
)
(135
)
  Prepaid taxes and taxes accrued
134

108

3

(29
)
(51
)
(43
)
25

82

  Interest accrued
4

(2
)
9

(7
)
7

5

(5
)
(11
)
  Other working capital accounts
(118
)
(111
)
(59
)
31

137

104

(17
)
(114
)
  Securitization regulatory charge
106

107

111

114

97

99

104

107

       Total (H)
170

199

133

224

27

14

5

(45
)
FFO, rolling 12 months (F)+(G)-(H)
3,013

2,975

3,029

2,741

3,673

3,655

3,314

3,309

Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)




23

15

11


Add back: special item resulting from EWC Nuclear plant impairments and costs associated
  with decisions to close or sell plants (pre-tax)
4

6

6

6

56

57

56

55

Operational FFO, rolling 12 months (I)
3,017

2,981

3,035

2,747

3,752

3,727

3,381

3,364

Operational FFO to debt, excluding securitization debt % (I)/(C)
21.0

21.1

21.1

18.8

28.2

28.4

25.4

25.7

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
UTILITY FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

As-reported earnings applicable to common stock/equity (A)
1,134.2

1,096.9

829.1

828.9

943.0

Preferred dividends
16.9

17.6

17.3

17.3

17.3

Tax-effected interest expense
343.4

334.6

327.5

313.1

293.1

As-reported earnings applicable to common stock/equity adjusted for
 
 
 
 
 
   preferred dividends and tax-effected interest expense (B)
1,494.6

1,449.1

1,173.9

1,159.3

1,253.4

 
 
 
 
 
 
Utility special items
 
 
 
 
 
Transmission business spin-merge expenses



(8.7
)
(37.1
)
HCM implementation expenses


(7.6
)
(20.3
)

Total special items (C)


(7.6
)
(29.0
)
(37.1
)
 
 
 
 
 
 
Operational earnings adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B-C)
1,494.6

1,449.1

1,181.5

1,188.3

1,290.6

Operational earnings (A-C)
1,134.2

1,096.9

836.7

857.8

980.1

 
 
 
 
 
 
As-reported Utility net revenue (D)
6,179.4

5,828.9

5,734.7

5,523.8

4,968.6

 
 
 
 
 
 
Utility special items included in net revenue
 
 
 
 
 
  Transmission business spin-merge expenses



5.7


     Total special items included in net revenue (E)



5.7


 
 
 
 
 
 
Operational Utility net revenue (D-E)
6,179.4

5,828.9

5,734.7

5,518.1

4,968.6

 
 
 
 
 
 
As-reported Utility non-fuel O&M (F)
2,487.3

2,560.6

2,394.6

2,388.9

2,190.4

 
 
 
 
 
 
Utility special items included in non-fuel O&M
 
 
 
 
 
  Transmission business spin-merge expenses


12.6

28.3

38.2

  HCM implementation expenses



35.7


     Total special items included in non-fuel O&M (G)


12.6

64.0

38.2

 
 
 
 
 
 
Operational Utility non-fuel O&M (F-G)
2,487.3

2,560.6

2,382.0

2,324.9

2,152.2

 
 
 
 
 
 
Average invested capital (H)
21,896

20,642

20,213

19,488

18,154

Average common equity (I)
10,008

9,241

8,904

8,599

7,991

 
 
 
 
 
 
Gross debt (J)
12,349

10,955

11,163

10,674

10,325

Less securitization debt (K)
661

775

777

883

974

Gross debt, excluding securitization debt (J-K)
11,688

10,180

10,386

9,791

9,352

Less cash and cash equivalents (L)
747

619

973

551

380

Net debt, excluding securitization debt (J-K-L)
10,941

9,561

9,413

9,240

8,971

 
 
 
 
 
 
Total capitalization (M)
22,968

20,825

20,350

19,857

18,902

Less securitization debt (K)
661

775

777

883

974

Total capitalization, excluding securitization debt (M-K)
22,307

20,050

19,573

18,974

17,929

Less cash and cash equivalents (L)
747

619

973

551

380

Net capitalization, excluding securitization debt (M-K-L)
21,560

19,431

18,600

18,423

17,548

 
 
 
 
 
 
(%)
 
 
 
 
 
ROIC – As-Reported (B/H)
6.8

7.0

5.8

5.9

6.9

ROIC – Operational ((B-C)/H)
6.8

7.0

5.9

6.1

7.1

ROE – As-Reported (A/I)
11.3

11.9

9.3

9.6

11.8

ROE – Operational ((A-C)/I)
11.3

11.9

9.4

10.0

12.3

Debt to capital (J/M)
53.8

52.6

54.9

53.8

54.6

Debt to capital, excluding securitization debt ((J-K)/(M-K))
52.4

50.8

53.1

51.6

52.2

Net debt to net capital, excluding securitization debt ((J-K-L)/(M-K-L))
50.7

49.2

50.6

50.2

51.1

Calculations may differ due to rounding.
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UTILITY FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
1Q15-4Q16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 1Q16

 2Q16

 3Q16

 4Q16

 1Q15

 2Q15

 3Q15

 4Q15

As-reported earnings applicable to common stock/equity (A)
194.9

375.6

443.3

120.4

223.4

199.7

360.0

313.7

Less special items (B)








Operational earnings (A-B)
194.9

375.6

443.3

120.4

223.4

199.7

360.0

313.7

 
 
 
 
 
 
 
 
 
As-reported earnings applicable to common stock/equity-rolling
  12 months (C)
1,068.4

1,244.3

1,327.5

1,134.2

851.5

843.4

892.5

1,096.9

Preferred dividends
18.0

18.4

18.7

16.9

17.3

17.3

17.2

17.6

Tax-effected interest expense
335.2

339.4

342.3

343.4

331.2

335.4

336.9

334.6

As-Reported earnings applicable to common stock/equity, rolling
 
 
 
 
 
 
 
 
12 months adjusted for preferred dividends and tax-effected
1,421.6

1,602.1

1,688.5

1,494.5

1,200.0

1,196.1

1,246.6

1,449.1

interest expense (D)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special items in prior quarters




(5.3
)
(1.8
)
(1.5
)

Special items in current quarter








Total special items (E)




(5.3
)
(1.8
)
(1.5
)

 
 
 
 
 
 
 
 
 
Operational earnings, rolling 12 months adjusted for preferred
 
 
 
 
 
 
 
 
  dividends and tax-effected interest expense (D-E)
1,421.6

1,602.1

1,688.5

1,494.5

1,205.3

1,197.9

1,248.1

1,449.1

Operational earnings, rolling 12 months (C-E)
1,068.4

1,244.3

1,327.5

1,134.2

856.8

845.2

894.0

1,096.9

 
 
 
 
 
 
 
 
 
As-reported Utility net revenue (F)
1,375.1

1,524.2

1,859.1

1,421.1

1,410.5

1,487.6

1,750.2

1,180.6

 
 
 
 
 
 
 
 
 
Utility special items included in net revenue
 
 
 
 
 
 
 
 
  Transmission business spin-merge expenses
 
 
 
 
 
 
 
 
     Total special items included in net revenue (G)








 
 
 
 
 
 
 
 
 
Operational Utility net revenue (F-G)
1,375.1

1,524.2

1,859.1

1,421.1

1,410.5

1,487.6

1,750.2

1,180.6

 
 
 
 
 
 
 
 
 
As-reported Utility non-fuel O&M (H)
546.6

614.8

624.6

701.3

584.3

642.5

663.1

670.6

 
 
 
 
 
 
 
 
 
Utility special items included in non-fuel O&M
 
 
 
 
 
 
 
 
  Transmission business spin-merge expenses








  HCM implementation expenses








     Total special items included in non-fuel O&M (I)








 
 
 
 
 
 
 
 
 
Operational Utility non-fuel O&M (H-I)
546.6

614.8

624.6

701.3

584.3

642.5

663.1

670.6

 
 
 
 
 
 
 
 
 
Average invested capital (J)
21,466

21,421

21,788

21,777

20,462

20,425

20,723

20,587

Average common equity (K)
9,535

9,619

9,958

10,008

9,038

9,093

9,325

9,241

 
 
 
 
 
 
 
 
 
Gross debt (L)
12,211

12,057

12,251

12,349

11,195

11,111

11,274

10,955

Less securitization debt (M)
752

716

698

661

762

734

814

775

Gross debt, excluding securitization debt (L-M)
11,459

11,341

11,553

11,688

10,433

10,377

10,460

10,180

Less cash and cash equivalents (N)
663

492

708

747

774

734

830

619

Net debt, excluding securitization debt (L-M-N)
10,796

10,849

10,845

10,941

9,659

9,643

9,630

9,561

 
 
 
 
 
 
 
 
 
Total capitalization (O)
22,470

22,417

22,854

22,968

20,579

20,562

20,983

20,825

Less securitization debt (M)
752

716

698

661

762

734

814

775

Total capitalization, excluding securitization debt (O-M)
21,718

21,701

22,156

22,307

19,817

19,828

20,169

20,050

Less cash and cash equivalents (N)
663

492

708

747

774

734

830

619

Net capitalization, excluding securitization debt (O-M-N)
21,055

21,209

21,448

21,560

19,043

19,094

19,339

19,431

 
 
 
 
 
 
 
 
 
(%)
 
 
 
 
 
 
 
 
ROIC – As-Reported (D/J)
6.6

7.5

7.7

6.8

5.9

5.9

6.0

7.0

ROIC – Operational ((D-E)/J)
6.6

7.5

7.7

6.8

5.9

5.9

6.0

7.0

ROE – As-Reported (C/K)
11.2

12.9

13.3

11.3

9.4

9.3

9.6

11.9

ROE – Operational ((C-E)/K)
11.2

12.9

13.3

11.3

9.5

9.3

9.6

11.9

Debt to capital ratio (L/O)
54.3

53.8

53.6

53.8

54.4

54.0

53.7

52.6

Debt to capital, excluding securitization debt ((L-M)/(O-M))
52.8

52.3

52.1

52.4

52.6

52.3

51.9

50.8

Net debt to net capital, excluding securitization debt
    ((L-M-N)/(O-M-N))
51.3

51.2

50.6

50.7

50.7

50.5

49.8

49.2

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
ENTERGY ARKANSAS FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

As-reported earnings applicable to common stock (A)
161.9

67.4

114.5

155.1

145.5

Preferred dividends
5.3

6.9

6.9

6.9

6.9

Tax-effected interest expense
65.3

60.3

55.5

54.3

49.5

As-reported earnings applicable to common stock adjusted for
 
 
 
 
 
  preferred dividends and tax-effected interest expense (B)
232.5

134.6

176.9

216.3

201.9

 
 
 
 
 
 
Special items
 
 
 
 
 
Transmission business spin-merge expenses



(0.4
)
(13.0
)
HCM implementation expenses


(1.4
)
(2.4
)

Total special items (C)


(1.4
)
(2.8
)
(13.0
)
 
 
 
 
 
 
Operational earnings adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B-C)
232.5

134.6

178.3

219.1

214.9

Operational earnings (A-C)
161.9

67.4

115.9

157.9

158.5

Average invested capital (D)
4,883

4,640

4,423

4,026

3,645

Average invested capital, excluding securitization (E)
4,828

4,572

4,343

3,933

3,540

Average common equity (F)
2,072

1,858

1,772

1,650

1,512

 
 
 
 
 
 
Gross debt (G)
2,831

2,642

2,689

2,380

2,139

Less securitization debt (H)
48

61

74

87

99

Gross debt, excluding securitization debt (G-H)
2,783

2,581

2,615

2,293

2,040

Less cash and cash equivalents (I)
21

9

219

127

35

Net debt, excluding securitization debt (G-H-I)
2,762

2,572

2,396

2,166

2,006

 
 
 
 
 
 
Total capitalization (J)
5,115

4,650

4,630

4,216

3,835

Less securitization debt (K)
48

61

74

87

99

Total capitalization, excluding securitization debt (J-K)
5,067

4,589

4,556

4,129

3,736

Less cash and cash equivalents (L)
21

9

219

127

35

Net capitalization, excluding securitization debt (J-K-L)
5,046

4,580

4,337

4,002

3,702

 
 
 
 
 
 
(%)
 
 
 
 
 
ROIC – As-Reported (B/D)
4.8

2.9

4.0

5.4

5.5

ROIC – Operational ((B-C)/E)
4.8

2.9

4.1

5.6

6.1

ROE – As-Reported (A/F)
7.8

3.6

6.5

9.4

9.6

ROE – Operational ((A-C)/F)
7.8

3.6

6.5

9.6

10.5

Debt to capital (G/J)
55.3

56.8

58.1

56.4

55.8

Debt to capital, excluding securitization debt ((G-H)/(J-K))
54.9

56.2

57.4

55.5

54.6

Net debt to net capital, excluding securitization debt ((G-H-I)/(J-K-L))
54.7

56.1

55.3

54.1

54.2

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
ENTERGY TEXAS – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

As-reported net income (A)
107.5

69.6

74.8

57.9

42.0

Preferred dividends





Tax-effected interest expense
51.0

50.7

53.0

54.7

57.2

As-reported net income adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B)
158.5

120.3

127.8

112.6

99.2

 
 
 
 
 
 
Special items
 
 
 
 
 
Transmission business spin-merge expenses



(3.2
)
(4.6
)
HCM implementation expenses


(1.1
)
(5.6
)

Total special items (C)


(1.1
)
(8.8
)
(4.6
)
 
 
 
 
 
 
Operational earnings adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B-C)
158.5

120.3

128.9

121.4

103.8

Operational earnings (A-C)
107.5

69.6

75.9

66.7

46.6

Average invested capital (D)
2,495

2,387

2,396

2,445

2,509

Average invested capital, excluding securitization debt (E)
2,032

1,858

1,803

1,790

1,795

Average common equity (F)
1,015

927

889

871

877

 
 
 
 
 
 
Gross debt (G)
1,508

1,452

1,469

1,545

1,604

Less securitization debt (H)
429

497

562

624

685

Gross debt, excluding securitization debt (G-H)
1,079

955

907

921

919

Less cash and cash equivalents (I)
6

2

30

47

60

Net debt, excluding securitization debt (G-H-I)
1,073

953

877

874

859

 
 
 
 
 
 
Total capitalization (J)
2,577

2,413

2,361

2,432

2,458

Less securitization debt (K)
429

497

562

624

685

Total capitalization, excluding securitization debt (J-K)
2,148

1,916

1,799

1,808

1,773

Less cash and cash equivalents (L)
6

2

30

47

60

Net capitalization, excluding securitization debt (J-K-L)
2,142

1,914

1,769

1,761

1,713

 
 
 
 
 
 
(%)
 
 
 
 
 
ROIC – As-Reported (B/D)
6.4

5.0

5.3

4.6

4.0

ROIC – Operational ((B-C)/E)
7.8

6.5

7.1

6.8

5.8

ROE – As-Reported (A/F)
10.6

7.5

8.4

6.6

4.8

ROE – Operational ((A-C)/F)
10.6

7.5

8.5

7.7

5.3

Debt to capital (G/J)
58.5

60.2

62.2

63.5

65.2

Debt to capital, excluding securitization debt ((G-H)/(J-K))
50.2

49.8

50.4

50.9

51.8

Net debt to net capital, excluding securitization debt ((G-H-I)/(J-K-L))
50.1

49.8

49.6

49.6

50.1

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
ENTERGY LOUISIANA FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES (a)
 
 
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

As-reported earnings applicable to common equity (A)
622.0

440.9

438.2

406.3

432.3

Preferred dividends

5.7

7.8

7.8

7.8

Tax-effected interest expense
159.4

153.5

140.9

134.6

122.1

As-reported earnings applicable to common equity adjusted for
 
 
 
 
 
  preferred dividends and tax-effected interest expense (B)
781.4

600.1

586.9

548.7

562.2

 
 
 
 
 
 
Special items
 
 
 
 
 
Transmission business spin-merge expenses



(4.0
)
(11.2
)
HCM implementation expenses


(3.5
)
(5.1
)

Total special items (C)


(3.5
)
(9.1
)
(11.2
)
 
 
 
 
 
 
Operational earnings adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B-C)
781.4

600.1

590.4

557.8

573.4

Operational earnings (A-C)
622.0

440.9

441.7

415.4

443.5

Average invested capital (D)
10,266

9,481

9,235

8,977

8,257

Average invested capital, excluding securitization (E)
10,156

9,350

9,084

8,806

8,066

Average members’ equity (F)
4,910

4,487

4,282

4,335

4,066

 
 
 
 
 
 
Gross debt (G)
5,817

4,897

4,980

4,706

4,357

Less securitization debt (H)
99

121

141

162

179

Gross debt, excluding securitization debt (G-H)
5,718

4,776

4,839

4,545

4,178

Less cash and cash equivalents (I)
214

35

321

140

66

Net debt, excluding securitization debt (G-H-I)
5,504

4,741

4,518

4,405

4,112

 
 
 
 
 
 
Total capitalization (J)
10,898

9,634

9,327

9,143

8,811

Less securitization debt (K)
99

121

141

162

179

Total capitalization, excluding securitization debt (J-K)
10,799

9,513

9,186

8,981

8,632

Less cash and cash equivalents (L)
214

35

321

140

66

Net capitalization, excluding securitization debt (J-K-L)
10,585

9,478

8,865

8,841

8,566

 
 
 
 
 
 
(%)
 
 
 
 
 
ROIC – As-Reported (B/D)
7.6

6.3

6.4

6.1

6.8

ROIC – Operational ((B-C)/E)
7.7

6.4

6.5

6.3

7.1

Return on average members’ equity – As-Reported (A/F)
12.7

9.8

10.2

9.4

10.6

Return on average members’ equity – Operational ((A-C)/F)
12.7

9.8

10.3

9.6

10.9

Debt to capital (G/J)
53.4

50.8

53.4

51.5

49.5

Debt to capital ratio, excluding securitization debt ((G-H)/(J-K))
52.9

50.2

52.7

50.6

48.4

Net debt to net capital, excluding securitization debt ((G-H-I)/(J-K-L))
52.0

50.0

51.0

49.8

48.0

Calculations may differ due to rounding.
 
 
 
 
 
(a) On Sept. 1, 2015, ELL transferred its Algiers assets to ENOI. The effect of the Algiers transfer has been retrospectively applied to ENOI's but not ELL's financial data presented in this report.
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
ENTERGY MISSISSIPPI FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

As-reported earnings applicable to common stock (A)
106.7

89.9

72.0

79.3

43.9

Preferred dividends
2.4

2.8

2.8

2.8

2.8

Tax-effected interest expense
33.3

34.6

34.3

35.4

34.0

As-reported earnings applicable to common stock adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B)
142.4

127.3

109.1

117.5

80.8

 
 
 
 
 
 
Special items
 
 
 
 
 
Transmission business spin-merge expenses



(0.9
)
(7.5
)
HCM implementation expenses


(1.2
)
(4.5
)

Total special items (C)


(1.2
)
(5.4
)
(7.5
)
 
 
 
 
 
 
Operational earnings adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B-C)
142.4

127.3

110.3

122.9

88.3

Operational earnings (A-C)
106.7

89.9

73.2

84.7

51.4

Average invested capital (D)
2,174

2,086

2,053

2,068

1,946

Average common equity (E)
1,053

987

957

916

858

 
 
 
 
 
 
Gross debt (F)
1,121

1,048

1,048

1,044

1,161

Less cash and cash equivalents (G)
77

146

62


53

Net debt (F-G)
1,044

902

986

1,044

1,108

 
 
 
 
 
 
Total capitalization (H)
2,236

2,110

2,061

2,046

2,091

Less cash and cash equivalents (I)
77

146

62


53

Net capitalization (H-I)
2,159

1,964

1,999

2,046

2,038

 
 
 
 
 
 
(%)
 
 
 
 
 
ROIC – As-Reported (B/D)
6.6

6.1

5.3

5.7

4.2

ROIC – Operational ((B-C)/D)
6.6

6.1

5.4

5.9

4.5

ROE – As-Reported (A/E)
10.1

9.1

7.5

8.7

5.1

ROE – Operational ((A-C)/E)
10.1

9.1

7.7

9.3

6.0

Debt to capital (F/H)
50.2

49.7

50.9

51.0

55.5

Net debt to net capital ((F-G)/(H-I))
48.4

45.9

49.3

51.0

54.4

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENTERGY NEW ORLEANS FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES (a)
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

As-reported earnings applicable to common stock (A)
47.9

44.0

30.0

11.6

18.9

Preferred dividends
1.0

1.0

1.0

1.0

0.9

Tax-effected interest expense
12.7

10.3

9.8

9.9

8.3

As-reported earnings applicable to common stock adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B)
61.6

55.3

40.8

22.5

28.1

 
 
 
 
 
 
Special items
 
 
 
 
 
Transmission business spin-merge expenses



(0.1
)
(0.9
)
HCM implementation expenses


(0.4
)
(2.7
)

Total special items (C)


(0.4
)
(2.9
)
(0.9
)
 
 
 
 
 
 
Operational earnings adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B-C)
61.6

55.3

41.2

25.2

29.0

Operational earnings (A-C)
47.9

44.0

30.4

14.5

19.8

Average invested capital (D)
804

632

538

503

455

Average invested capital, excluding securitization (E)
714

584

538

503

455

Average common equity (F)
388

289

217

201

188

 
 
 
 
 
 
Gross debt (G)
449

343

304

298

266

Less securitization debt (H)
85

96




Gross debt, excluding securitization debt (G-H)
364

247

304

298

266

Less cash and cash equivalents (I)
103

89

42

33

9

Net debt, excluding securitization debt (G-H-I)
261

158

262

265

257

 
 
 
 
 
 
Total capitalization (J)
896

713

551

524

481

Less securitization debt (K)
85

96









Total capitalization, excluding securitization debt (J-K)
811

617

551

524

481

Less cash and cash equivalents (L)
103

89

42

33

9

Net capitalization, excluding securitization debt (J-K-L)
708

528

509

491

472

 
 
 
 
 
 
(%)
 
 
 
 
 
ROIC – As-Reported (B/D)
7.7

8.7

7.6

4.5

6.2

ROIC – Operational ((B-C)/E)
8.6

9.5

7.7

5.0

6.4

ROE – As-Reported (A/F)
12.3

15.2

13.8

5.8

10.0

ROE – Operational ((A-C)/F)
12.3

15.2

14.0

7.2

10.5

Debt to capital (G/J)
50.1

48.1

55.1

56.9

55.2

Debt to capital, excluding securitization debt ((G-H)/(J-K))
44.9

40.0

55.1

56.9

55.2

Net debt to net capital, excluding securitization debt ((G-H-I)/(J-K-L))
36.9

30.0

51.3

53.9

54.4

Calculations may differ due to rounding.
 
 
 
 
 
(a) On Sept. 1, 2015, ELL transferred its Algiers assets to ENOI. The effect of the Algiers transfer has been retrospectively applied to ENOI's but not ELL's financial data presented in this report.





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
SYSTEM ENERGY RESOURCES FINANCIAL MEASURES – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

As-reported net income (A)
96.7

111.3

96.3

113.7

111.9

Preferred dividends





Tax-effected interest expense
21.9

26.7

35.1

23.0

23.4

As-reported net income adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B)
118.6

138.0

131.4

136.7

135.3

 
 
 
 
 
 
Special items
 
 
 
 
 
Transmission business spin-merge expenses





HCM implementation expenses





Total special items (C)





 
 
 
 
 
 
Operational earnings adjusted for preferred
 
 
 
 
 
  dividends and tax-effected interest expense (B-C)
118.6

138.0

131.4

136.7

135.3

Operational earnings (A-C)
96.7

111.3

96.3

113.7

111.9

Average invested capital (D)
1,355

1,476

1,612

1,637

1,592

Average common equity (E)
760

826

873

854

817

 
 
 
 
 
 
Gross debt (F)
618

573

727

751

815

Less cash and cash equivalents (G)
246

231

223

127

84

Net debt (F-G)
372

342

504

624

731

 
 
 
 
 
 
Total capitalization (H)
1,357

1,354

1,598

1,627

1,648

Less cash and cash equivalents (I)
246

231

223

127

84

Net capitalization (H-I)
1,111

1,123

1,375

1,500

1,564

 
 
 
 
 
 
(%)
 
 
 
 
 
ROIC – As-Reported (B/D)
8.8

9.3

8.2

8.3

8.5

ROIC – Operational ((B-C)/D)
8.8

9.3

8.2

8.3

8.5

ROE – As-Reported (A/E)
12.7

13.5

11.0

13.3

13.7

ROE – Operational ((A-C)/E)
12.7

13.5

11.0

13.3

13.7

Debt to capital (F/H)
45.5

42.3

45.7

46.2

49.5

Net debt to net capital ((F-G)/(H-I))
33.5

30.5

36.9

41.6

46.8

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





REG G RECONCILIATIONS
 
 
 
 
 
 
 
 
 
 
 
ENTERGY WHOLESALE COMMODITIES FINANCIAL AND OPERATIONAL METRICS – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
2012-2016
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 2016

 2015

 2014

 2013

 2012

As-reported net income (loss) attributable to Entergy Corporation (A)
(1,495.3
)
(1,067.8
)
292.3

42.9

40.4

Less special items (B)
(1,855.3
)
(1,252.4
)
(101.8
)
(219.8
)
(223.5
)
Operational earnings (A-B)
360.0

184.6

394.1

262.7

263.9

 
 
 
 
 
 
Net income (loss)
(1,493
)
(1,066
)
295

43

40

Add back: interest expense
23

27

17

16

18

Add back: income tax expense
(1,192
)
(610
)
177

(77
)
61

Add back: depreciation and amortization
200

239

276

216

176

Subtract: interest and investment income
108

149

114

138

105

Add back: decommissioning expense
175

138

142

125

72

Adjusted EBITDA
(2,396
)
(1,421
)
792

185

262

Add back pre-tax special items for:
 
 
 
 
 
  HCM implementation expenses


3

24


  Nuclear plant impairments and costs associated with decisions
    to close or sell plants
2,910

2,054

154

343

356

  Top Deer investment impairment

37




  Gain on sale of Rhode Island State Energy Center

(154
)



  DOE litigation awards for Vermont Yankee and FitzPatrick
(34
)




Operational adjusted EBITDA
480

515

950

553

618

 
 
 
 
 
 
EWC As-reported net revenue (C)
1,542

1,666

2,224

1,802

1,854

EWC Special items included in net revenue:
 
 
 
 
 
Items associated with decisions to close or sell plants
41





    Total (D)
41





EWC Operational net revenue (C-D)
1,501

1,666

2,224

1,802

1,854

 
 
 
 
 
 
EWC Nuclear As-reported net revenue (E)
1,533

1,613

2,166

1,737

1,957

EWC Nuclear Special items included in net revenue:
 
 
 
 
 
Items associated with decisions to close or sell plants
41





    Total (F)
41





EWC Nuclear Operational net revenue (E-F)
1,492

1,613

2,166

1,737

1,957

Calculations may differ due to rounding.
 
 
 
 
 
 







ENTERGY WHOLESALE COMMODITIES FINANCIAL AND OPERATIONAL METRICS – RECONCILIATION OF GAAP TO NON-GAAP MEASURES
1Q15-4Q16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
($ millions)
 1Q16

 2Q16

 3Q16

 4Q16

 1Q15

 2Q15

 3Q15

 4Q15

As-reported net income (loss) attributable to Entergy Corporation (G)
79.0

250.3

7.7

(1,832.3
)
122.9

(4.1
)
(1,032.0
)
(154.7
)
Less special items (H)
(12.9
)
9.6

(27.5
)
(1,824.6
)
(4.6
)
(1.1
)
(1,063.7
)
(183.0
)
Operational earnings (G-H)
91.9

240.7

35.2

(7.7
)
127.5

(3.0
)
31.7

28.3

 
 
 
 
 
 
 
 
 
Net income (loss)
80

251

8

(1,832
)
123

(4
)
(1,032
)
(154
)
Add back: interest expense
6

6

5

5

6

6

7

8

Add back: income tax expense
52

(235
)
6

(1,016
)
70

(3
)
(555
)
(123
)
Add back: depreciation and amortization
56

46

53

45

62

64

60

53

Subtract: interest and investment income
27

34

27

21

50

36

29

33

Add back: decommissioning expense
31

39

47

58

35

33

33

36

Adjusted EBITDA
199

73

93

(2,761
)
247

60

(1,515
)
(213
)
Add back pre-tax special items for:
 
 
 
 
 
 
 
 
  Nuclear plant impairments and costs associated with decisions to close or sell plants
20

19

42

2,829

7

2

1,644

401

  Top Deer investment impairment







37

  Gain on sale of Rhode Island State Energy Center







(154
)
  DOE litigation awards for Vermont Yankee and FitzPatrick

(34
)






Operational adjusted EBITDA
219

58

135

68

254

62

129

70

 
 
 
 
 
 
 
 
 
EWC As-reported net revenue (I)
466

293

396

387

527

350

410

379

EWC Special items included in net revenue:
 
 
 
 
 
 
 
 
Items associated with decisions to close or sell plants


8

33





    Total (J)


8

33





EWC Operational net revenue (I-J)
466

293

388

354

527

350

410

379

 
 
 
 
 
 
 
 
 
EWC Nuclear As-reported net revenue (K)
464

290

396

382

511

336

395

371

EWC Nuclear Special items included in net revenue:
 
 
 
 
 
 
 
 
Items associated with decisions to close or sell plants


8

33



 
 
    Total (L)


8

33





EWC Nuclear Operational net revenue (K-L)
464

290

388

349

511

336

395

371

Calculations may differ due to rounding.
 
 
 
 
 
 
 
 
 






ENTERGY CORPORATION AND SUBSIDIARIES
 
 
 
 
 
 
 
 
 
 
 
 
 
INVESTOR NEWS
ENTERGY COMMON STOCK PRICES
 
 
 
Entergy’s quarterly earnings results, webcasts, presentations, dividend
The high and low trading prices for each quarterly period in 2016 and 2015
action and other news and information of investor interest may be obtained
were as follows (in dollars):
 
 
 
 
by visiting the investor information page on Entergy’s corporate website at
 
 
2016
2015
entergy.com and the Investor Relations mobile web app at iretr.com, or by calling
QUARTER

 
HIGH

LOW

HIGH

LOW

Entergy's Investor Relations information line at 1-888-ENTERGY (368-3749).
1

 
79.72

65.38

90.33

73.88

 
2

 
81.36

72.67

79.84

69.06

INVESTOR RELATIONS
3

 
82.09

75.99

74.09

61.27

Securities analysts, portfolio managers, and other members of the financial
4

 
76.56

66.71

70.67

63.90

community may contact:
 
 
 
 
 
 
     David Borde
DIVIDEND PAYMENTS
 
 
 
 
     Vice President, Investor Relations
The Board of Directors declares dividends quarterly and sets the record and
     Telephone: 504-576-5668
payment dates. Subject to Board discretion, those dates for 2017 are:
     E–mail: dborde@entergy.com
 
 
 
 
 
 
 
DECLARATION DATE
 
RECORD DATE
 
PAYMENT DATE
 
SHAREHOLDER ACCOUNT INFORMATION
January 27
 
 
February 9

 
March 1

Wells Fargo Shareowner Services is Entergy’s transfer agent,
April 5
 
 
May 11

 
June 1

registrar, dividend disbursing agent, and dividend reinvestment
July 28
 
 
August 10

 
September 1

and stock purchase plan agent. Shareholders of record with
October 27
 
 
November 9

 
December 1

questions about lost certificates, lost or missing dividend checks
 
 
 
 
 
 
or notifications of change of address should contact:
Quarterly dividend payments (in cents-per-share):
 
 
     Wells Fargo Shareowner Services
 
 
 
 
 
 
     P.O. Box 64874
 QUARTER

 2017

 2016

 2015

 2014

 2013

     St. Paul, MN 55164-0874
1

87

85

83

83

83

     Phone: 1-855-854-1360
2

87

85

83

83

83

     Internet: www.shareholderonline.com
3

 
85

83

83

83

 
4

 
87

85

83

83

CORPORATE GOVERNANCE
 
 
 
 
 
 
Entergy’s Corporate Governance Guidelines, Board Committee Charters
PREFERRED STOCK DIVIDEND PAYMENTS
 
 
for the Corporate Governance, Audit, and Personnel Committees, and
The board of directors for each preferred stock issuer declares preferred
Entergy’s Code of Entegrity and other ethics policies may be accessed
dividends quarterly and sets the record and payment dates. Subject to
 
electronically by selecting the investor information page on Entergy’s
their discretion, those dates for 2017 and 2018 are:
 
 
corporate website at entergy.com.
 
 
 
 
 
 
 
UTILITY OPERATING COMPANY
 
RECORD DATE
PAYMENT DATE
 
ADDITIONAL INFORMATION
Entergy Arkansas, Inc.
 
 
12/19/16

 
1/3/17

For copies of the above Corporate Governance documents, Entergy’s
   
 
 
3/20/17

 
4/3/17

10-K and 10-Q reports filed with the Securities and Exchange
   
 
 
6/21/17

 
7/3/17

Commission, or for other investor information, call 1-888-ENTERGY
   
 
 
9/20/17

 
10/2/17

or write to:
 
 
 
12/13/17

 
1/2/18

     Entergy Corporation
   
 
 
3/21/18

 
4/2/18

     Investor Relations
   
 
 
6/20/18

 
7/2/18

     P.O. Box 61000
   
 
 
9/19/18

 
10/1/18

     New Orleans, LA 70161
Entergy Mississippi, Inc.
 
1/20/17

 
2/1/17

 
   
 
 
4/19/17

 
5/1/17

COMMON STOCK INFORMATION
   
 
 
7/19/17

 
8/1/17

The company’s common stock is listed on the New York and Chicago
   
 
 
10/23/17

 
11/1/17

exchanges under the symbol “ETR” (CUSIP 29364G103). The Entergy
 
 
 
1/22/18

 
2/1/18

share price is reported daily in the financial press under “Entergy” in
   
 
 
4/18/18

 
5/1/18

most listings of New York Stock Exchange securities. Entergy common
   
 
 
7/20/18

 
8/1/17

stock is a component of the following indices: S&P 500, S&P Utilities
   
 
 
10/22/18

 
11/1/18

Index, Philadelphia Utility Index and the NYSE Composite Index,
Entergy New Orleans, Inc.
 
12/19/16

 
1/3/17

among others.
 
 
 
3/20/17

 
4/3/17

 
 
 
 
6/21/17

 
7/3/17

As of Jan. 31, 2017, there were 180,118,291 shares of Entergy
 
 
 
9/20/17

 
10/2/17

common stock outstanding. Shareholders of record totaled
 
 
 
12/13/17

 
1/2/18

27,382, and approximately 161,735 investors held Entergy stock in
 
 
 
3/21/18

 
4/2/18

“street name” through a broker.
 
 
 
6/20/18

 
7/2/18

 
 
 
 
9/19/18

 
10/1/18

CERTIFICATIONS
 
 
 
 
 
 
In May 2016, Entergy’s Chief Executive Officer certified to the
 
 
 
 
 
 
New York Stock Exchange that he was not aware of any violation
 
 
 
 
 
 
of the NYSE corporate governance listing standards. Also, Entergy
 
 
 
 
 
 
filed certifications regarding the quality of the company’s public
 
 
 
 
 
 
disclosure, required by Section 302 of the Sarbanes-Oxley Act of
 
 
 
 
 
 
2002, as exhibits to our Annual Report on Form 10-K for the fiscal year
 
 
 
 
 
 
ended Dec. 31, 2016.