Attached files

file filename
8-K - 8-K - CORPORATE BOND BACKED CERT TR SER 1998-NSC 1d572345d8k.htm

Exhibit 99.1

TRUSTEE’S DISTRIBUTION STATEMENT

 

THE     TO THE HOLDERS OF:
BANK OF     Corporate Bond-Backed Certificates
NEW     Series 1998-NSC-1
YORK     Class A-1 Certificates
    CUSIP NUMBER:                    219-87H-AN5

 

in accordance with the Standard Terms of Trust Agreements, The Bank of New York, as trustee submits the following cash basis statement for the period ending :    May 15, 2017

 

INTEREST ACCOUNT

     

Balance as of November 15, 2016

      $ 0.00  

Schedule Income received on securities

      $ 64,003.00  

Unscheduled Income received on securities

      $ 0.00  

Interest Received on sale of securities

      $ 0.00  

LESS:

     

Distribution to Class A-1 Holders

   $ 61,003.00     

Distribution to Swap Counterparty

   $ 0.00     

Trustee Fees

   $ 2,250.00     

Fees allocated for third party expenses

   $ 750.00     

Balance as of May 15, 2017

     Subtotal      $ 0.00  

PRINCIPAL ACCOUNT

     

Balance as of November 15, 2016

      $ 0.00  

Scheduled Principal payment received on securities

      $ 923,497.00  

Principal received on sale of securities

      $ 0.00  

LESS:

     

Distribution to Class A-1 Holders

   $ 923,497.00     

Distribution to Swap Counterparty

   $ 0.00     

Balance as of May 15, 2017

     Subtotal      $ 0.00  
     Balance      $ 0.00  

UNDERLYING SECURITIES HELD AS OF: May 15, 2017

$25,000,000 7.90% Notes

Issued by

NORFOLK SOUTHERN CORPORATION

CUSIP# : 655-844-AK4