Attached files

file filename
8-K - 8-K - ARO Liquidation, Inc.form8k.htm

Exhibit 99.1

UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK
 
In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
           
     
Federal Tax I.D. #
 
31-1443880
 
CORPORATE MONTHLY OPERATING REPORT

REQUIRED DOCUMENTS
Form No.
Document
Attached
Explanation
Attached
Schedule of Cash Receipts and Disbursements
MOR-1
Yes
 
Bank Reconciliation
MOR-1 (CON’T)
Yes
 
Copies of bank statements
   
Yes
Cash disbursements journals
   
Yes
Statement of Operations Consolidated
MOR-2
Yes
 
Statement of Operations by Legal Entity
MOR-2 (CON’T)
Yes
 
Balance Sheet Consolidated
MOR-3
Yes
 
Balance Sheet by Legal Entity
MOR-3 (CON’T)
Yes
 
Statement of Cash Flows
MOR-3 CASH FLOW
 
Yes
Status of Post-petition Taxes
MOR-4
Yes
 
Copies of IRS Form 6123 or payment receipt
   
N/A
Copies of tax returns filed during reporting period
   
N/A
Summary of Unpaid Post-petition Debts
MOR-4
Yes
 
Listing of Aged Accounts Payable
   
Yes
Post Petition Status of Secured Notes, Leases Payable
MOR-4
Yes
 
Accounts Receivable Reconciliation and Aging
MOR-5
Yes
 
Taxes Reconciliation and Aging
MOR-5
Yes
 
Payments to Insiders and Professional
MOR-6
 
Yes
Debtor Questionnaire
MOR-7
Yes
 
 
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.
 
/s/ William A. Brandt, Jr.
 
Date   05/01/17
Signature of Authorized Individual
 
 
     
WILLIAM A. BRANDT, JR.
 
Date   05/01/17
Printed Name of Authorized Individual
   
 

GLOBAL NOTES AND STATEMENTS OF LIMITATIONS AND DISCLAIMERS REGARDING THE
DEBTORS’ MONTHLY OPERATING REPORTS

On May 4, 2016 (the “Commencement Date”), Aéropostale, Inc. and its subsidiaries (collectively, the “Debtors”),1 each commenced a voluntary case under chapter 11 of the Bankruptcy Code in the United States Bankruptcy Court for the Southern District of New York. The Debtors are authorized to operate their businesses and manage their properties as debtors in possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code. On May 5, 2016, the Bankruptcy Court entered an order authorizing the joint administration of these cases pursuant to Bankruptcy Rule 1015(b). On May 11, 2016, the United States Trustee for Region 2 (the “U.S. Trustee”) appointed an official committee of unsecured creditors pursuant to section 1102(a)(1) of the Bankruptcy Code (the “Creditors’ Committee”).

The Debtors are filing their consolidated monthly operating report (the “MOR”) solely for purposes of complying with the monthly operating requirements applicable in the Debtors’ chapter 11 cases. The MOR is in a format acceptable to the U.S. Trustee. The MOR should not be relied upon by any persons for information relating to current or future financial conditions, events, or performance of any of the Debtors or their affiliates.

These following notes and statements and limitations should be referred to, and referenced in connection with, any review of the MOR.

  1.
Basis of Presentation. For financial reporting purposes, the Debtors generally prepare consolidated financial statements, which include information for Aéropostale, Inc. and its Debtor affiliates. The financial statements and information contained herein are unaudited and preliminary. The Debtors are maintaining their books and records in accordance with generally accepted accounting principles (“GAAP”) and the information furnished in this MOR uses the companies’ normal accrual method of accounting. In preparing the MOR, the Debtors relied on financial data derived from their books and records that was available at the time of preparation. Subsequent information or discovery may result in material changes to the MOR and errors or omissions may exist. Notwithstanding any such discovery, new information, or errors or omissions, the Debtors do not undertake any obligation or commitment to update the MOR.
 
2.
Reporting Period. Unless otherwise noted herein, the MOR generally reflects the Debtors’ books and records and financial activity occurring during the applicable reporting period. Except as otherwise noted, no adjustments have been made for activity occurring after the close of the reporting period.

 
3.
Consolidated Entity Accounts Payable and Disbursement Systems.  As  described  in  the  Cash Management Motion,2 the Debtors utilize an integrated, centralized cash management system, in the ordinary course of business, to collect, concentrate, and disburse funds generated by their operations (the “Cash Management System”). The Debtors maintain a consolidated accounts payable and disbursements system to pay operating and administrative expenses through various disbursement accounts. In the ordinary course of business, the Debtors maintain business relationships among each other, which result in intercompany receivables and payables (the “Intercompany Claims”) arising from intercompany transactions (the “Intercompany Transactions”). As set forth more fully in the Debtors’ Cash Management Motion, the primary Intercompany Transactions giving rise to Intercompany Claims are cash receipts activities, disbursement activities, inventory purchases, and expense allocations. Historically, Intercompany Claims are not settled by actual transfers of cash among the Debtors. Instead, the Debtors track all Intercompany Transactions in their accounting system, which concurrently are recorded on the applicable Debtors’ balance sheets. The Debtors have attempted to identify disbursements on an individual Debtor basis. However, because the Debtors generally track and report their financial information on a consolidated basis some errors may exist and adjustments in future reporting may be necessary.
 

1 The Debtors in these chapter 11 cases and the last four digits of each Debtor’s federal tax identification number, as applicable, are as follows: Aéropostale, Inc. (3880); Aéropostale West, Inc. (7013); Jimmy’Z Surf Co., LLC (0461); Aero GC Management LLC (4257); Aeropostale Procurement Company, Inc. (8518); Aeropostale Licensing, Inc. (8124); P.S. from Aeropostale, Inc. (5900); GoJane LLC (4923); Aeropostale Holdings, Inc. (7729); and Aeropostale Puerto Rico, Inc. (6477). The Debtors’ corporate headquarters is located at 125 Chubb Avenue, Lyndhurst, New Jersey 07071.

2 Motion of Debtors Pursuant to 11 U.S.C. §§ 105(a), 363, 364, 503, and 507 for Interim and Final Authority to (I) Continue Using Existing Cash Management System, Bank Accounts, and Business Forms, (II) Implement Changes to the Cash Management System in the Ordinary Course of Business, (III) Continue Intercompany Transactions, (IV) Provide Administrative Expense Priority for Postpetition Intercompany Claims and for Related Relief [ECF No. 7] (the “Cash Management Motion”).
 

4.
Accuracy. The financial information disclosed herein was not prepared in accordance with federal or state securities laws or other applicable non-bankruptcy law or in lieu of complying with any periodic reporting requirements thereunder. Persons and entities trading in or otherwise purchasing, selling, or transferring the claims against or equity interests in the Debtors should evaluate this financial information in light of the purposes for which it was prepared. The Debtors are not liable for and undertake no responsibility to indicate variations from securities laws or for any evaluations of the Debtors based on this financial information or any other information.

5.
Debtor in Possession Financing. On August June 13, 2016, the Bankruptcy Court entered the Final Order Pursuant to 11 U.S.C. §§ 105, 361, 362, 363 and 364 and Rules 2002, 4001, and 9014 of the Federal Rules of Bankruptcy Procedure (I) Authorizing Incurrence by the Debtors of Postpetition Secured Indebtedness, (II) Granting Liens, and (III) Authorizing Use of Cash Collateral by the Debtors and Providing for Adequate Protection, and (IV) Modifying the Automatic Stay [ECF No. 298] (the “DIP Order”), which approved and authorized the Debtors to access up to $160,000,000 in postpetition financing and to provide the Debtors’ prepetition secured parties adequate protection on the terms and conditions set forth in the DIP Order. Please see the DIP Order for additional detail. Descriptions of the Debtors’ prepetition debt structure and the collateral relating to the bank debt are contained in the Declaration of David J. Dick Pursuant to Rule 1007-2 of the Local Bankruptcy Rules for the Southern District of New York [ECF No. 4]. Reference to the applicable loan agreements and related documents is necessary for a complete description of the collateral and the nature, extent, and priority of liens.
 
6.
Payment of Prepetition Claims Pursuant to First Day Orders. Within the first two days of the Debtors’ chapter 11 cases, the Bankruptcy Court entered orders (the “First-Day Orders”) authorizing, but not directing, the Debtors to, among other things, pay certain prepetition (a) service fees and charges assessed by the Debtors’ banks and debit and credit card companies; (b) claims of warehousemen and miscellaneous lien claimants; (c) certain insurance obligations; (d) obligations to “critical vendors”; (e) customer programs obligations; (f) employee wages, salaries, and related items, including employee benefit programs and independent contractor obligations; and (g) taxes and assessments. To the extent any payments were made on account of such claims following the commencement of these chapter 11 cases pursuant to the authority granted to the Debtors by the Bankruptcy Court under the First Day Orders, such payments have been included in the MOR unless otherwise noted.

7.
Liabilities Subject to Compromise. The bar date for asserting general unsecured claims for all entities other than governmental units was July 25, 2016 at 5:00 p.m. (Eastern), and October 31, 2016 at 5:00 p.m. (Eastern) for governmental units. The bar date for asserting administrative claims was December 13, 2016 at 5:00 p.m. (Eastern). Any amount classified as liabilities subject to compromise are estimates and are subject to future change and adjustment.

8.
Reservation of Rights. The Debtors reserve all rights to amend or supplement the MOR in all respects, as may be necessary or appropriate. Nothing contained in this MOR shall constitute a waiver of any of the Debtors’ rights or an admission with respect to their chapter 11 cases.
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
Disbursements for the period 2/26/2017 through 4/1/2017
 
 
MOR-1
 
($ in 000’s)
 
Case
 
Debtor
 
Total for
Reporting Period
   
Quarter to Date
 
16-11275
 
Aéropostale, Inc.
 
$
23,076
   
$
38,508
 
16-11276
 
Aéropostale Procurement Co, Inc.
 
$
0
   
$
0
 
16-11277
 
Aéropostale West, Inc.
 
$
0
   
$
285
 
16-11278
 
Jimmy’Z Surf Co. LLC
 
$
0
   
$
0
 
16-11279
 
Aéro GC Management LLC
 
$
0
   
$
0
 
16-11280
 
Aéropostale Licensing, Inc.
 
$
0
   
$
0
 
16-11281
 
GoJane LLC
 
$
0
   
$
0
 
16-11282
 
P.S. from Aéropostale, Inc.
 
$
0
   
$
0
 
16-11283
 
Aéropostale Puerto Rico, Inc.
 
$
0
   
$
51
 
16-11285
 
Aéropostale Holdings, Inc.
 
$
0
   
$
0
 
        
$
23,076
   
$
38,844
 
 
Note: A portion of the disbursements from certain Debtors may be subject to allocations to, or reimbursement from, other Debtors.
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
Case No. 16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
Bank Account Reconciliations
 
MOR-1
(Unaudited) 

Case No.
 
Debtor
Bank Name
   
Account No.
 
Bank Balance 3/31/17
   
GL Balance 4/1/17
 
16-11275
 
Aéropostale Inc.
Bank of America Utility Deposits
   
***0747
   
415,567.00
     
29,712,394.95
 
16-11275
 
Aéropostale Inc.
Bank of America Texas Escrow
   
***7404
   
167,565.77
         
16-11275
 
Aéropostale Inc.
Bank of America FFE
   
***7572
   
0.00
         
16-11275
 
Aéropostale Inc.
Bank of America Profesional Fees Acquisition
   
***7857
   
0.00
         
16-11275
 
Aéropostale Inc.
Bank of America Concentration Reconciliation
   
***8175
   
0.00
         
16-11275
 
Aéropostale Inc.
Sterling Bank - Operating Account
   
***2034
   
59,065.23
         
16-11275
 
Aéropostale Inc.
Sterling Bank - Money Market
   
***2210
   
29,069,287.18
         
16-11275
 
Aéropostale Inc.
Sterling Bank - Professional Fees
   
***2173
   
8,356,616.33
     
8,356,616.33
 
16-11276
 
Aéropostale Inc.
Wells Fargo - Zumiez Escrow
   
***7900
   
956,762.79
     
954,220.56
 
16-11277
 
Aéropostale Inc.
Citibank
   
***1768
   
0.00
     
0.00
 
16-11278
 
Aéropostale Inc.
Citibank
   
***2768
   
0.00
     
0.00
 
Corporate Account Subtotal Cash and Cash Equivalents
         
$
39,024,864.30
   
$
39,023,231.84
 

All bank accounts are reconciled each period when statements are received.  Difference between the GL and bank balances are either outstanding checks or reconciling items typically cleared in the following period. Copies of disbursement journals and reconciliations are not attached to this Monthly Operating Report; however, the Debtors will provide further information to the U.S. Trustee upon request.
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
CONSOLIDATED STATEMENT OF OPERATIONS  (Income Statement)
 
MOR-2
 
(Unaudited - $ in 000’s)
 
   
Net sales
 $  -
   
Cost of sales (including certain buying, occupancy and warehousing expenses)
 2,990
   
Gross profit
 (2,990)
   
Selling, general and administrative expenses
 332
   
Profit (Loss) from operations
 (3,322)
   
Interest expense
 328
   
Profit (Loss) before income taxes
 (3,650)
   
Income tax expense
    -
   
Net income (loss)
 $ (3,650)
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
STATEMENT OF OPERATIONS BY LEGAL ENTITY  (Income Statement)
 
MOR-2
(Unaudited - $ in 000’s)

   
Aéropostale,
Inc.
   
Aero GC
Management
LLC
   
Aéropostale
West
   
Aéropostale
Puerto Rico
   
PS from
Aéropostale
   
Aéropostale
Procurement
Co.
   
Jimmy’Z Surf
Co., LLC
   
Aéropostale
Licensing
   
GoJane
LLC
   
Aéropostale
Holdings
   
Elimination
 Company (a)
   
Consolidated
U.S.
 Companies
 
    1     2     3     4     5     6     7     9     10     78    
98
       
                                                                                               
Net sales
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
                                                                                                 
Cost of sales (including certain buying, occupancy and warehousing expenses)
   
2,989
     
0
     
1
     
(0
)
   
0
     
0
     
0
     
0
     
0
     
0
     
0
   
$
2,990
 
                                                                                                 
Gross profit
   
(2,989
)
   
0
     
(1
)
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
   
$
(2,990
)
                                                                                                 
Selling, general and administrative expenses
   
372
     
0
     
0
     
1
     
0
     
(41
)
   
0
     
0
     
0
     
0
     
0
   
$
332
 
                                                                                                 
Profit (Loss) from operations
   
(3,361
)
   
0
     
(1
)
   
(0
)
   
0
     
41
     
0
     
0
     
0
     
0
     
0
   
$
(3,322
)
                                                                                                 
Interest expense
   
328
     
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
   
$
328
 
                                                                                                 
Profit (Loss) before income taxes
   
(3,690
)
   
0
     
(1
)
   
(0
)
   
0
     
41
     
0
     
0
     
0
     
0
     
0
   
$
(3,650
)
                                                                                                 
Income tax expense
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
   
$
-
 
                                                                                                 
Net income (loss)
 
$
(3,690
)
 
$
-
   
$
(1
)
 
$
(0
)
 
$
-
   
$
41
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
(3,650
)
 
(a)  Elimination Company is not a legal entity. It is included in the balance sheet to reflect entries to eliminate intercompany transactions to produce accurate consolidated financial statements.
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
BALANCE SHEET
 
MOR-3
(Unaudited - $ in 000’s)
 
ASSETS
     
CURRENT ASSETS
     
Cash and Cash Equivalents
 
$
38,636
 
Merchandise Inventory
   
(9
)
Prepaid Expenses
   
9,769
 
Tax Refunds Receivable
   
3,513
 
Other Current Assets
   
5,230
 
         
TOTAL CURRENT ASSETS
 
$
57,139
 
         
Fixtures, Equipment & Improvements
   
(17
)
Intangibles
   
21,762
 
Investment in Subsidiary
   
301,900
 
Restricted Cash Non-Current
   
-
 
Deferred Financing
   
3,398
 
Other Assets
   
1,589
 
         
TOTAL ASSETS
 
$
385,771
 
         
LIABILITIES & SHAREHOLDERS’ EQUITY
       
 CURRENT LIABILITIES
       
Accounts Payable
 
$
48,357
 
Accrued Expense
   
84,095
 
Current Loan Payable
   
52,239
 
Crystal Loan Payble
   
-
 
Intercompany
   
(1,818
)
         
TOTAL CURRENT LIABILITIES
 
$
182,872
 
         
Deferred Rent,Tenant Allowance
   
1,512
 
Retirement Benefit Plan Liability
   
6,357
 
Uncertain Tax Liability Reserves
   
2,093
 
Unearned Vendor Rebate
   
9,479
 
Other Non Current Liabilities
   
22,873
 
Non-Current Loan Payable
   
-
 
         
TOTAL LIABILTIES
 
$
225,186
 
         
SHAREHOLDERS’ EQUITY
       
Common Stock
 
$
817
 
Additional Paid-in-Capital
   
467,712
 
Other Comprehensive Income
   
1,190
 
Retained Earnings
   
(305,369
)
Treasury Stock
   
(3,765
)
         
TOTAL SHAREHOLDERS’ EQUITY
 
$
160,585
 
         
TOTAL LIABILTIES & SHAREHOLDER EQUITY
 
$
385,771
 
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
BALANCE SHEET
 
MOR-3
(Unaudited - $ in 000’s)

   
Aéropostale,
Inc.
   
Aero GC
Management
LLC
   
Aéropostale
West
   
Aéropostale
Puerto Rico
   
PS from
Aéropostale
   
Aéropostale
Procurement
Co.
   
Jimmy’Z Surf
Co., LLC
   
Aéropostale
Licensing
   
GoJane
LLC
   
Aéropostale
 Holdings
   
Elimination
Company (a)
   
Consolidated
U.S.
Companies
 
     
1
     
2
     
3
     
4
     
5
     
6
     
7
     
9
     
10
     
78
     
98
       
ASSETS
                                                                                             
CURRENT ASSETS
                                                                                             
Cash and Cash Equivalents
   
39,023
     
354
     
213
     
-
     
(901
)
   
(58
)
   
-
     
5
     
-
     
-
     
-
   
$
38,636
 
Merchandise Inventory
   
(1
)
   
-
     
-
     
-
     
(9
)
   
-
     
1
     
-
     
-
     
-
     
-
   
$
(9
)
Prepaid Expenses
   
7,673
     
228
     
-
     
36
     
10
     
512
     
-
     
1,310
     
-
     
-
     
-
   
$
9,769
 
Prepaid Taxes
   
3,394
     
-
     
-
     
119
     
-
     
-
     
-
     
-
     
-
     
-
     
-
   
$
3,513
 
Other Current Assets
   
(156
)
   
2
     
-
     
22
     
377
     
3,089
     
-
     
1,244
     
653
     
-
     
-
   
$
5,230
 
                                                                                                 
TOTAL CURRENT ASSETS
 
$
49,933
   
$
584
   
$
213
   
$
177
   
$
(523
)
 
$
3,544
   
$
1
   
$
2,559
   
$
653
           
$
-
   
$
57,139
 
                                                                                                 
Fixtures, Equipment & Improvements
   
(17
)
   
-
     
(2
)
   
-
     
-
     
-
     
-
     
-
     
2
     
-
     
-
   
$
(17
)
Intangibles
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
21,762
     
-
     
-
   
$
21,762
 
Investment in Subsidiary
   
153,447
     
-
     
23,145
     
-
     
32,575
     
-
     
-
     
-
     
-
     
92,733
     
-
   
$
301,900
 
Deferred Financing
   
3,398
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
   
$
3,398
 
Other Assets
   
1,291
     
-
     
25
     
37
     
11
     
225
     
-
     
-
     
-
     
-
     
-
   
$
1,589
 
                                                                                                 
TOTAL ASSETS
 
$
208,052
   
$
584
   
$
23,380
   
$
214
   
$
32,063
   
$
3,769
   
$
1
   
$
2,559
   
$
22,417
   
$
92,733
   
$
-
   
$
385,771
 
                                                                                                 
LIABILITIES & SHAREHOLDERS’ EQUITY
                                                                                               
CURRENT LIABILITIES
                                                                                               
Accounts Payable
   
16,353
     
-
     
-
     
-
     
(44
)
   
32,407
     
-
     
-
     
(359
)
   
-
     
-
   
$
48,357
 
Accrued Expense
   
61,907
     
13,172
     
2,001
     
264
     
800
     
5,106
     
70
     
297
     
478
     
-
     
-
   
$
84,095
 
Current Loan Payable
   
52,239
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
   
$
52,239
 
Crystal Loan Payble
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
   
$
-
 
Intercompany
   
1,069,463
     
(45,356
)
   
(576,113
)
   
(2,057
)
   
215,976
     
(590,259
)
   
59,127
     
(122,226
)
   
(10,374
)
   
1
     
-
   
$
(1,818
)
                                                                                                 
TOTAL CURRENT LIABILITIES
 
$
1,199,962
   
$
(32,184
)
 
$
(574,112
)
 
$
(1,793
)
 
$
216,732
   
$
(552,746
)
 
$
59,197
   
$
(121,929
)
 
$
(10,255
)
 
$
1
   
$
-
   
$
182,872
 
                                                                                                 
Deferred Rent,Tenant Allowance
   
1,259
     
-
     
(330
)
   
-
     
2
     
-
     
-
     
-
     
581
     
-
     
-
   
$
1,512
 
Retirement Benefit Plan Liabilities
   
6,357
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
   
$
6,357
 
Uncertain Tax Liability Reserves
   
76
     
-
     
2,017
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
   
$
2,093
 
Unearned Vendor Rebate
   
-
     
-
     
-
     
-
     
-
     
9,479
     
-
     
-
     
-
     
-
     
-
   
$
9,479
 
Other Non Current Liabilities
   
82,325
     
-
     
(59,628
)
   
-
     
-
     
-
     
-
     
176
     
-
     
-
     
-
   
$
22,873
 
Non-Current Loan Payable
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
   
$
-
 
                                                                                                 
TOTAL LIABILTIES
 
$
1,289,978
   
$
(32,184
)
 
$
(632,053
)
 
$
(1,793
)
 
$
216,734
   
$
(543,267
)
 
$
59,197
   
$
(121,753
)
 
$
(9,674
)
 
$
1
   
$
-
   
$
225,186
 
                                                                                                 
SHAREHOLDERS’ EQUITY
                                                                                               
Common Stock
   
816
     
-
     
1
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
   
$
817
 
Additional Paid-in-Capital
   
258,546
     
-
     
25,134
     
3,001
     
32,576
     
23,145
     
1
     
1
     
32,576
     
92,733
     
-
   
$
467,712
 
Other Comprehensive Income
   
1,190
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
   
$
1,190
 
Retained Earnings
   
(1,338,712
)
   
32,768
     
630,298
     
(994
)
   
(217,247
)
   
523,891
     
(59,197
)
   
124,311
     
(485
)
   
(1
)
   
-
   
$
(305,369
)
Treasury Stock
   
(3,765
)
   
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
     
-
   
$
(3,765
)
                                                                                                 
TOTAL SHAREHOLDERS’ EQUITY
 
$
(1,081,926
)
 
$
32,768
   
$
655,433
   
$
2,007
   
$
(184,671
)
 
$
547,036
   
$
(59,196
)
 
$
124,312
   
$
32,091
   
$
92,732
   
$
-
   
$
160,585
 
                                                                                                 
TOTAL LIABILTIES & SHAREHLD EQUITY
 
$
208,052
   
$
584
   
$
23,380
   
$
214
   
$
32,063
   
$
3,769
   
$
1
   
$
2,559
   
$
22,417
   
$
92,733
   
$
-
   
$
385,771
 
 
(a)  Elimination Company is not a legal entity. It is included in the balance sheet to reflect entries to eliminate intercompany transactions to produce accurate consolidated financial statements.
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
STATEMENT OF CASH FLOWS
 
MOR-3
 
 
 
 
 
 
 
 
 
 
Due to the complexity of the sale of substantially all of the Debtors’ assets, the Debtors continue to reconcile the general ledger accounts and update the financial reporting. The Debtors will modify the financial statements as needed.
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
MOR-4
 
STATUS OF POST-PETITION TAXES
 
Federal
 
Beginning Tax
   
Amount Withheld
 
Amount Paid
Date Paid
 
Amount
Accrued
   
Ending Tax
 
Withholding:
                           
Aéropostale, Inc.
   
0
     
0
         
0
   
$
0
 
Aéropostale West
   
0
     
0
         
0
   
$
0
 
PS from Aéropostale
   
0
     
0
         
0
   
$
0
 
Licensing
   
0
     
0
         
0
   
$
0
 
Procurement
   
0
     
0
         
0
   
$
0
 
Aéropostale Puerto Rico
   
0
     
0
         
0
   
$
0
 
GoJane LLC
   
0
     
0
         
0
   
$
0
 
FICA-Employee
                                   
Aéropostale, Inc.
   
0
     
0
         
0
   
$
0
 
Aéropostale West
   
0
     
0
         
0
   
$
0
 
PS from Aéropostale
   
0
     
0
         
0
   
$
0
 
Licensing
   
0
     
0
         
0
   
$
0
 
Procurement
   
0
     
0
         
0
   
$
0
 
Aéropostale Puerto Rico
   
0
     
0
         
0
   
$
0
 
GoJane LLC
   
0
     
0
         
0
   
$
0
 
FICA-Employer
                                   
Aéropostale, Inc.
   
0
     
0
         
0
   
$
0
 
Aéropostale West
   
0
     
0
         
0
   
$
0
 
PS from Aéropostale
   
0
     
0
         
0
   
$
0
 
Licensing
   
0
     
0
         
0
   
$
0
 
Procurement
   
0
     
0
         
0
   
$
0
 
Aéropostale Puerto Rico
   
0
     
0
         
0
   
$
0
 
GoJane LLC
   
0
     
0
         
0
   
$
0
 
Unemployment
                                   
Aéropostale, Inc.
   
0
     
0
         
0
   
$
0
 
Aéropostale West
   
0
     
0
         
0
   
$
0
 
PS from Aéropostale
   
0
     
0
         
0
   
$
0
 
Licensing
   
0
     
0
         
0
   
$
0
 
Procurement
   
0
     
0
         
0
   
$
0
 
Aéropostale Puerto Rico
   
0
     
0
         
0
   
$
0
 
GoJane LLC
   
0
     
0
         
0
   
$
0
 
Income
                                   
Other:
                                   
Total Federal Taxes
 
$
0
   
$
0
 
$0
   
$
0
   
$
0
 
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
MOR-4
 
STATUS OF POST-PETITION TAXES
 
State and Local
 
Beginning Tax(a)
   
Amount Withheld
   
Amount Paid
 
Date Paid
Amount Accrued
 
Ending Tax
 
Withholding - Employee
                           
Aéropostale, Inc.
   
0
     
0
               
$
0
 
Aéropostale West
   
0
     
0
               
$
0
 
PS from Aéropostale
   
0
     
0
               
$
0
 
Licensing
   
0
     
0
               
$
0
 
Procurement
   
0
     
0
               
$
0
 
Aéropostale Puerto Rico
   
0
     
0
               
$
0
 
GoJane LLC
   
0
     
0
               
$
0
 
Withholding - Employer
                                 
Aéropostale, Inc.
   
0
     
0
               
$
0
 
Aéropostale West
   
0
     
0
               
$
0
 
PS from Aéropostale
   
0
     
0
               
$
0
 
Licensing
   
0
     
0
               
$
0
 
Procurement
   
0
     
0
               
$
0
 
Aéropostale Puerto Rico
   
0
     
0
               
$
0
 
GoJane LLC
   
0
     
0
               
$
0
 
Sales Tax (a)
                                 
Aéropostale, Inc.
   
(145,212
)
   
0
     
115,001
        
$
(30,210
)
Aéropostale West
   
0
     
0
     
0
        
$
0
 
Aéropostale Puerto Rico
   
(21,998
)
   
0
     
21,998
        
$
0
 
PS from Aéropostale
   
(49,166
)
   
0
     
49,306
        
$
140
 
GoJane LLC
   
0
     
0
     
0
        
$
0
 
Excise
                                   
Unemployment (b)
                                   
Real Property (c)
                                   
Personal Property
                                   
Aéropostale, Inc.
   
565,426
                          
$
565,426
 
Aéropostale West
   
0
                          
$
0
 
Aéropostale Puerto Rico
   
108,043
                          
$
108,043
 
PS from Aéropostale
   
61,945
                          
$
61,945
 
                                     
Other:
                                   
Total State and Local
 
$
519,037
   
$
-
   
$
186,305
 
$0
$0
 
$
705,342
 
                                     
Total Taxes
 
$
519,037
   
$
-
   
$
186,305
 
$0
$0
 
$
705,342
 
 
(a) Credit balances due to overpayment of sales taxes in Dec 2016. As expected, the Debtors received the sales taxes refunds, and provided the related cash to Aero OpCo, which made the original overpayment.
(b) Included with State Withholding
(c) Debtor does not own any real property
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
MOR-4
 
SUMMARY OF UNPAID POST-PETITION DEBTS
 
Number of Days Past Due  
   
Current
     
0-30
     
31-60
     
61-90
   
Over 91
   
Total
 
Accounts Payable
   
3,924
     
262,331
     
28,196
     
219,252
     
8,153,267
   
$
8,666,971
 
Wages Payable
   
0
     
0
     
0
     
0
     
0
   
$
0
 
Taxes Payable
   
735,413
     
0
     
0
     
0
     
0
   
$
735,413
 
Rent/Leases Building
           
0
     
0
     
0
     
0
   
$
0
 
Rent/Leases Equipment
   
0
     
0
     
0
     
0
     
0
   
$
0
 
Secured Debt/Adequate Protection Payments
   
0
     
0
     
0
     
0
     
0
   
$
0
 
Professional Fees (a)
   
0
     
0
     
0
     
0
     
0
   
$
0
 
Amounts Due to Insiders
   
0
     
0
     
0
     
0
     
0
   
$
0
 
Other:
   
0
     
0
     
0
     
0
     
0
   
$
0
 
Total Post-petition Debts
 
$
739,337
   
$
262,331
   
$
28,196
   
$
219,252
   
$
8,153,267
   
$
9,402,384
 
 
Support for items on MOR-4 may be made available upon request.
 
Notes:
 
(a) Professional fees have been incurred, but only certain authorized/invoiced amounts paid. Not all professional fees for the period have been invoiced.
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17

MOR-5
Unaudited
 
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
 
Accounts Receivable Reconcilation
 
Amount
 
Total Accounts Receivable at the beginning of reporting period
 
$
2,357,618
 
Plus: Amounts billed during the period
   
0
 
Less: Amounts collected during the period
   
0
 
Total Accounts Receivable at the end of the reporting period
 
$
2,357,618
 
 
Accounts Receivable Aging
   
0-30
     
31-60
     
61-90
   
Over 91
   
Total
 
0 - 30 days old
   
0
                           
0
 
31 - 60 days old
           
0
                   
0
 
61 - 90 days old
                                 
0
 
91+ days old
                           
3,141,989
     
3,141,989
 
                                         
Less: Bad Debts (Amounts considered uncollectible)
                           
(784,371
)
   
(784,371
)
                                         
Net Accounts Receivable
 
$
0
   
$
0
   
$
0
   
$
2,357,618
   
$
2,357,618
 
 
Note: Credit card receivables are recorded in MOR-1 with cash and cash-equivalent balance.
 
TAXES RECONCILIATION AND AGING
 
Taxes Payable
   
0-30
     
31-60
     
61-90
 
Over 91
 
Total
 
Total Taxes Payable
 
$
735,413
                       
$
735,413
 
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
PAYMENTS TO INSIDERS AND PROFESSIONALS
 
MOR-6

INSIDERS1,2
 
NAME
TYPE OF PAYMENT
 
AMOUNT PAID
   
TOTAL PAID TO DATE
 
Multiple
Salary
   
-
     
-
 
Multiple
Auto Allowance
   
-
     
-
 
TOTAL PAYMENTS TO INSIDERS
 
$
-
   
$
-
 
 
No payments were made to insiders during the period
 
PROFESSIONALS3
 
NAME
DATE OF COURT
ORDER
AUTHORIZING
PAYMENT
 
AMOUNT APPROVED
   
AMOUNT PAID
   
TOTAL PAID TO
DATE
   
TOTAL INCURRED &
UNPAID*
 
Weil, Gotshal & Manges
6/13/2016
 
$
115,070
   
$
235,411
   
$
14,178,062
   
$
463,227
 
Prime Clerk
6/13/2016
   
39,747
     
68,442
     
1,471,895
     
3,145
 
Stifel
6/13/2016
   
-
     
-
     
5,293,506
     
-
 
Province
6/13/2016
   
8,163
     
6,531
     
1,369,124
     
62,952
 
FTI
6/13/2016
   
99,545
     
792,836
     
4,403,083
     
183,859
 
Pachulski Stang Ziehl & Jones
6/13/2016
   
4,813
     
11,973
     
1,266,563
     
54,576
 
Deloitte
6/13/2016
   
17,396
     
14,086
     
317,914
     
79,117
 
Hilco IP Services
6/13/2016
   
-
     
-
     
102,167
     
-
 
Swiggart & Agin LLC
1/6/2017
   
-
     
-
     
15,318
     
-
 
Development Specialists, Inc.
10/13/2016
   
241,008
     
841,477
     
1,658,943
     
-
 
TOTAL PAYMENTS TO PROFESSIONALS
 
$
525,742
   
$
1,970,756
   
$
30,076,575
   
$
846,876
 

DIP FINANCING / PREPETITION (ABL LENDER)
NAME OF CREDITOR
INITIAL DRAW
ADDITIONAL
DRAWS
PAID DOWN
ENDING BALANCE
FEES PAID
                               
                               
                               
TOTAL
 $  -
 $  -
 $  -
 $  -
 $  -
 
1Represents payments made by the Debtors to persons considered to be “insiders” under the Bankruptcy Code during the reporting period.The total is shown on a cash basis, reflecting the actual amounts received, net of any applicable taxes, withholdings or other deductions. The total includes regular payroll, fees and expense reimbursements.

2Persons included as “insiders” have been included for informational purposes only. The Debtors do not concede or take any position with respect to: (a) such person’s influence over the control of the Debtors; (b) the management responsibilities or functions of such individual; (c) the decision-making or corporate authority of such individual; or (d) whether such individual could successfully argue that he or she is not an “insider” under applicable law, including, without limitation, the federal securities laws or with respect to any theories of liability or for any other purpose. Further, the inclusion of a party as an “insider” is not an acknowledgement or concession that such party is an “insider” under applicable bankruptcy law.

3On June 3, 2016, the Bankruptcy Court entered the order establishing procedures for interim compensation and reimbursement of expenses of professionals (ECF No. 251). Any payments made by the Debtors to estate professionals will be in accordance with the terms and conditions set forth therein.
 

In re
Aéropostale, Inc., et al.
 
Case No.
 
16-11275
 
Debtors
 
Reporting Period:
 
2/26/17 - 4/1/17
 
DEBTOR QUESTIONNAIRE
MOR-7
 
 
Must be completed each month.  If the answer to any of the questions is “Yes”, provide a detailed explanation of each item. Attach additional sheets if necessary.
Yes
No
1
Have any assets been sold or transferred outside the normal course of business this reporting period?
 
X
2
Have any funds been disbursed from any account other than a debtor in possession account this reporting period?
 
X
3
Is the Debtor delinquent in the timely filing of any post-petition tax returns?
 
X
4
Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the debtor received notice of expiration or cancellation of such policies?
X (a)
 
5
Is the Debtor delinquent in paying any insurance premium payment?
 
X
6
Have any payments been made on pre-petition liabilities this reporting period?
 
X
7
Are any post petition receivables (accounts, notes or loans) due from related parties?
X (b)
 
8
Are any post petition payroll taxes past due?
 
X
9
Are any post petition State or Federal income taxes past due?
 
X
10
Are any post petition real estate taxes past due?
 
X
11
Are any other post petition taxes past due?
 
X
12
Have any pre-petition taxes been paid during this reporting period?
 
X
13
Are any amounts owed to post petition creditors delinquent?
X (c)
 
14
Are any wage payments past due?
 
X
15
Have any post petition loans been received by the Debtor from any party?
 
X
16
Is the Debtor delinquent in paying any U.S. Trustee fees?
 
X
17
Is the Debtor delinquent with any court ordered payments to attorneys or other professionals?
 
X
18
Have the owners or shareholders received any compensation outside of the normal course of business?
 
X
 
 
a) The Debtors have cancelled the workers compensation policy since they do not have any employees; former employees now work for the buyer of substantially all assets. The Debtors have cancelled certain other policies for which there is no longer an insurable interest given the sale of substantially all assets.
 
b) Intercompany accounts are maintained in accordance with the order approving the Debtors’ cash management system.
 
c) The Debtors continue to analyze the outstanding accounts payable. Since the end of the reporting period, the Debtors’ continued to make payments based on the order authorizing the use of cash collateral [ECF No. 1237].