Attached files

file filename
EX-32.2 - VLL7INC 10-Q 033117 EXHIBIT 32.2 - Venture Lending & Leasing VII, Inc.vll710q033117ex322.htm
EX-32.1 - VLL7INC 10-Q 033117 EXHIBIT 32.1 - Venture Lending & Leasing VII, Inc.vll710q033117ex321.htm
EX-31.2 - VLL7INC 10-Q 033117 EXHIBIT 31.2 - Venture Lending & Leasing VII, Inc.vll710q033117ex312.htm
EX-31.1 - VLL7INC 10-Q 033117 EXHIBIT 31.1 - Venture Lending & Leasing VII, Inc.vll710q033117ex311.htm


FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ______________

Commission file number 814-00969

Venture Lending & Leasing VII, Inc.
(Exact Name of Registrant as specified in its charter)
Maryland
45-5589518
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
 
104 La Mesa Drive, Suite 102
Portola Valley, CA 94028
(Address of principal executive offices)
(Zip Code)

(650) 234-4300
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x]  No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x]   No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, and "smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ]
Accelerated filer [ ]
Non-accelerated filer [x]
Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ]  No [x]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
Class
 
Outstanding as of May 15, 2017
Common Stock, $.001 par value
 
100,000




VENTURE LENDING & LEASING VII, INC.
INDEX

PART I — FINANCIAL INFORMATION
 
 
Item 1.
Financial Statements
 
 
 
Condensed Statements of Assets and Liabilities (Unaudited)
 
As of March 31, 2017 and December 31, 2016
 
 
 
Condensed Statements of Operations (Unaudited)
 
For the three months ended March 31, 2017 and 2016
 
 
 
Condensed Statements of Changes in Net Assets (Unaudited)
 
For the three months ended March 31, 2017 and 2016
 
 
 
Condensed Statements of Cash Flows (Unaudited)
 
For the three months ended March 31, 2017 and 2016
 
 
 
Notes to Condensed Financial Statements (Unaudited)
 
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
 
Item 4.
Controls and Procedures
 
 
PART II — OTHER INFORMATION
 
 
Item 1.
Legal Proceedings
 
 
Item 1A.
Risk Factors
 
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
 
Item 3.
Defaults Upon Senior Securities
 
 
Item 4.
Mine Safety Issues
 
 
Item 5.
Other Information
 
 
Item 6.
Exhibits
 
 
SIGNATURES




PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
AS OF MARCH 31, 2017 AND DECEMBER 31, 2016

 
March 31, 2017
 
December 31, 2016
ASSETS
 
 
 
Investments:
 
 
 
Loans, at estimated fair value
 
 
 
   (Cost of $352,450,831 and $315,360,767)
$
340,119,666

 
$
300,384,884

Interest Rate Caps (Cost of $610,157 and $871,654)
639,956

 
651,988

Total Investments (Cost of $353,060,988 and $316,232,421)
340,759,622

 
301,036,872

 
 
 
 
Cash and cash equivalents
11,887,415

 
8,779,375

Other assets
6,230,377

 
4,765,730

 
 
 
 
Total assets
358,877,414

 
314,581,977

 
 
 
 
LIABILITIES
 
 
 
Borrowings under debt facility
167,000,000

 
127,000,000

Accrued management fees
2,242,984

 
1,966,137

Accounts payable and other accrued liabilities
1,547,024

 
2,093,130

 
 
 
 
Total liabilities
170,790,008

 
131,059,267

 
 
 
 
NET ASSETS
$
188,087,406

 
$
183,522,710

 
 
 
 
Analysis of Net Assets:
 
 
 
 
 
 
 
Capital paid in on shares of capital stock
$
280,525,000

 
$
276,525,000

Unrealized depreciation on investments
(12,301,366
)
 
(15,195,549
)
Distribution in excess of net investment income
(80,136,228
)
 
(77,806,741
)
Net assets (equivalent to $1,880.87 and $1,835.23 per share based on 100,000 shares of capital stock outstanding - See Note 6)
$
188,087,406

 
$
183,522,710

 
 
 
 
Commitments & Contingent Liabilities:
 
 
 
Unfunded unexpired commitments (See Note 4)
$
87,750,000

 
$
78,187,500




See notes to condensed financial statements.



3



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016

 
For the Three Months Ended March 31, 2017
 
For the Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
INVESTMENT INCOME:
 
 
 
 
Interest on loans
$
11,711,747

 
$
16,167,797

 
Other interest and other income
13,998

 
13,573

 
Total investment income
11,725,745

 
16,181,370

 
 
 
 
 
 
EXPENSES:
 
 
 
 
Management fees
2,242,984

 
2,355,902

 
Interest expense
1,867,355

 
1,998,704

 
Banking and professional fees
144,031

 
90,896

 
Other operating expenses
35,973

 
25,934

 
Total expenses
4,290,343

 
4,471,436

 
Net investment income
7,435,402

 
11,709,934

 
 
 
 
 
 
Net realized loss from investments
(3,604,891
)
 
(1,081,525
)
 
Net change in unrealized gain (loss) from investments
2,894,183

 
(6,830,468
)
 
Net realized and change in unrealized loss from investments
(710,708
)
 
(7,911,993
)
 
Net increase in net assets resulting from operations
$
6,724,694

 
$
3,797,941

 
 
 
 
 
 
Amount per common share:
 
 
 
 
Net increase in net assets resulting from operations per share
$
67.25

 
$
37.98

 
Weighted average shares outstanding
100,000

 
100,000

 



See notes to condensed financial statements.


4



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016
     
 
For the Three Months Ended March 31, 2017
 
For the Three Months Ended March 31, 2016
Net increase in net assets resulting from operations:
 
 
 
Net investment income
$
7,435,402

 
$
11,709,934

Net realized loss from investments
(3,604,891
)
 
(1,081,525
)
Net change in unrealized gain (loss) from investments
2,894,183

 
(6,830,468
)
 
 
 
 
Net increase in net assets resulting from operations
6,724,694

 
3,797,941

 
 
 
 
Distributions of income to shareholder
(3,830,511
)
 
(10,628,409
)
Return of capital to shareholder
(2,329,487
)
 
(4,850,886
)
Contributions from shareholder
4,000,000

 

Decrease in capital transactions
(2,159,998
)
 
(15,479,295
)
 
 
 
 
Total increase (decrease) in net assets
4,564,696

 
(11,681,354
)
 
 
 
 
Net assets
 
 
 
Beginning of period
183,522,710

 
210,491,312

 
 
 
 
End of period (Undistributed net investment income of $0 and $0)
$
188,087,406

 
$
198,809,958




See notes to condensed financial statements.


5



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016

 
For the Three Months Ended March 31, 2017
 
For the Three Months Ended March 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net increase in net assets resulting from operations
$
6,724,694

 
$
3,797,941

Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:
 
 
 
Net realized loss from investments
3,604,891

 
1,081,525

Net change in unrealized (gain) loss from investments
(2,894,183
)
 
6,830,468

Amortization of deferred costs and fees related to borrowing facility
433,382

 
433,381

Net (increase) decrease in other assets
(1,636,530
)
 
351,173

Net increase (decrease) in accounts payable, other accrued liabilities, and accrued management fees
(269,259
)
 
132,993

Origination of loans
(75,187,500
)
 
(28,964,773
)
Principal payments on loans
34,245,488

 
44,749,803

Acquisition of equity securities
(5,999,773
)
 
(2,091,150
)
Net cash provided by (used in) operating activities
(40,978,790
)
 
26,321,361

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Cash distributions to shareholder

 
(13,300,000
)
Contributions from shareholder
4,000,000

 

  Borrowings under debt facility
40,000,000

 

Repayment of debt facility

 
(8,000,000
)
Payment received from interest rate caps
86,830

 

Net cash provided by (used in) financing activities
44,086,830

 
(21,300,000
)
       Net increase in cash and cash equivalents
3,108,040

 
5,021,361

CASH AND CASH EQUIVALENTS:
 
 
 
Beginning of period
8,779,375

 
8,303,171

End of period
$
11,887,415

 
$
13,324,532

SUPPLEMENTAL DISCLOSURES:
 
 
 
CASH PAID DURING THE PERIOD:
   

 
 
Interest
$
1,336,469

 
$
1,528,801

NON-CASH OPERATING AND FINANCING ACTIVITIES:
   

 
 
Distributions of equity securities to shareholder
$
6,159,999

 
$
2,179,295

Receipt of equity securities as repayment of loans
$
160,226

 
$
88,145




See notes to condensed financial statements.


6



VENTURE LENDING & LEASING VII, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
1.
ORGANIZATION AND OPERATIONS OF THE FUND
Venture Lending & Leasing VII, Inc. (the “Fund”), was incorporated in Maryland on June 21, 2012 as a non-diversified closed-end management investment company electing status as a business development company (“BDC”) under the Investment Company Act of 1940, as amended ("1940 Act") and is managed by Westech Investment Advisors, LLC, (“Manager” or “Management”).  The Fund will be dissolved on December 31, 2022 unless an election is made to dissolve earlier by the Board of Directors of the Fund (the "Board"). One hundred percent of the stock of the Fund is held by Venture Lending & Leasing VII, LLC (the “Company”).  Prior to commencing its operations on December 18, 2012, the Fund had no operations other than the sale to the Company of 100,000 shares of common stock, $0.001 par value for $25,000 in July 2012.  This issuance of stock was a requirement in order to apply for a finance lender's license from the California Commissioner of Corporations, which was obtained on September 20, 2012.

The Fund's investment objective is to achieve a superior risk-adjusted investment return. In the Manager's opinion, the accompanying condensed interim financial statements (hereafter referred to as "financial statements") include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of financial position and results of operations for interim periods. Certain information and note disclosures normally included in audited annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted; however, the Fund believes that the disclosures made are adequate to make the information presented not misleading. The interim results for the three months ended March 31, 2017 are not necessarily indicative of what the results would be for a full year. These financial statements should be read in conjunction with the financial statements and the notes included in the Fund's Annual Report on Form 10-K for the year ended December 31, 2016.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting

The preparation of financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates. Certain reclassifications have been made to prior period financial information to conform with the current period presentation.

Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand and cash equivalents with maturities of 90 days or less. Included in this are money market mutual funds which are valued at their most recently traded price prior to the valuation date. Within cash and cash equivalents, as of March 31, 2017, the Fund held 11,887,415 units in the Blackrock Treasury Trust Institutional Fund at $1 per unit at a yield of 0.42%, which represents 6.32% of the net assets of the Fund.

Interest Income

Interest income on loans is recognized on an accrual basis using the effective interest method including amounts from the amortization of discounts attributable to equity securities received as part of the loan transaction.  Additionally, fees received as part of the transaction are added to the loan discount and amortized over the life of the loan.


7



Investment Valuation Procedures

The Fund accounts for loans at fair value in accordance with the “Valuation Methods” below.  All valuations are determined under the direction of the Manager, in accordance with the valuation methods.
The Fund's loans are valued coincident with the issuance of its periodic financial statements, the issuance or repurchase of the Fund's shares at a price equivalent to the current net asset value per share, and at such other times as required by law.  On a quarterly basis, Management submits to the Board a "Valuation Report" and "Valuation Notes", which details the rationale for the valuation of investments.
As of March 31, 2017 and December 31, 2016, the financial statements include nonmarketable investments of $340.1 million and $300.4 million, respectively (or 95% and 95% of total assets), with fair values determined by the Manager in the absence of readily determinable market values. Because of the inherent uncertainty of these valuations, estimated fair values of such investments may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. Below is the information used by the Manager in making these estimates.

Loans

The Fund defines fair value as the price that would be received to sell an asset or paid to lower a liability in an orderly transaction between market participants at the measurement date. There is no secondary market for the loans made by the Fund to borrowers; hence Management determines fair value based on hypothetical markets. Venture loans are generally held to maturity and are recorded at estimated fair value. The determination of fair value is based on several factors including the amount for which an investment could be exchanged in a current sale, which assumes an orderly disposition over a reasonable period other than in a forced sale. Management considers the fact that no ready market exists for substantially all investments held by the Fund. Management determines the estimated fair value of a loan based on several factors including but not limited to the borrower's payment history, available cash and “burn rate,” revenues, net income or loss, the likelihood that the borrower will be able to secure additional financing in the future, as well as an evaluation of the general interest rate environment. The amount of any valuation adjustment considers liquidation analysis and is determined based upon a credit analysis of the borrower and an analysis of the expected recovery from the borrower, including consideration of factors such as the nature and quality of the Fund's security interests in collateral, the estimated value of the Fund's collateral, the size of the loan, and the estimated time that will elapse before the Fund achieves a recovery. Management has evaluated these factors and has concluded that together the effect of deterioration in the quality of the underlying collateral, increase in the size of the loan, increase in the estimated time to recovery and increase in the hypothetical market coupon rate would have the effect of lowering the value of the current portfolio of loans.

Non-accrual Loans

The Fund's policy is to place a loan on non-accrual status when the portfolio company is three months delinquent on monthly loan payments, or in the opinion of Management, either ceases or drastically curtails its operations and Management concludes that it is unlikely that the loan will return to performing status.  When a loan is placed on non-accrual status, all interest previously accrued but not collected for the quarter is reversed.  Any uncollected interest related to quarters prior to when the loan was placed on non-accrual status is added to the principal balance, and the aggregate balance of the principal and interest is evaluated in accordance with the policy for valuation of loans in determining Management's best estimate of fair value. Interest received by the Fund on non-accrual loans will be recognized as interest income if and when the interest received exceeds the book value of the loans.
If a borrower of a non-accrual loan resumes making regular payments and Management believes that such borrower has regained the ability to service the loan on a sustainable basis, the loan is reclassified back to accrual or performing status.  Interest that would have been accrued during the non-accrual status will be added back to the remaining payment schedule causing a change in the effective interest rate.

8



As of March 31, 2017, loans with a cost basis of $18.0 million and a fair value of $8.3 million have been classified as non-accrual. As of December 31, 2016 loans with a cost basis of $20.2 million and a fair value of $7.8 million had been classified as non-accrual.

Warrants and Equity Securities

Warrants and equity securities that are received in connection with loan transactions will be assigned a fair value at the time of acquisition. It is anticipated that such securities, will be distributed by the Fund to the Company simultaneously with, or shortly following, their acquisition. Warrants are valued based on a modified Black-Scholes option pricing model which considers factors underlying stock value, expected term, volatility, and the risk-free interest rate, among other factors.  
Underlying asset value is estimated based on information available, including information regarding recent rounds of funding of the portfolio company, or the publicly-quoted stock price at the end of the financial reporting period for warrants for comparable publicly-quoted securities.
Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on an index of publicly traded companies grouped by industry and which are similar in nature to the underlying portfolio companies issuing the warrant (“Industry Index”). The volatility assumption for each Industry Index is based on the average volatility for individual public companies within the portfolio company's industry for a period approximating the expected life of the warrants. A hypothetical increase in the volatility of the warrants used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.
The remaining expected lives of warrants are based on historical experience of the average life of the warrants, as warrants are often exercised in the event of acquisitions, mergers, or initial public offerings and terminated due to events such as bankruptcies, restructuring activities, or additional financings. These events cause the expected term to be less than the remaining contractual term of the warrants. For the three months ended March 31, 2017 and March 31, 2016, the Fund assumed the average duration of a warrant is 3.5 years. The effect of a hypothetical increase in the estimated initial term of the warrants used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.
The risk-free interest rate is derived from the constant maturity tables issued by the U.S. Treasury Department. The effect of a hypothetical increase in the estimated risk-free rate used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.
The Fund engages an independent valuation company to provide valuation assistance with resepect to the warrants received as part of loan consideration, including an evaluation of the Fund's valuation methodology and the reasonableness of the assumptions used from the perspective of a market participant. The independent valuation company also calculates several of the inputs used, such as volatility and risk-free rate.

Other Assets and Liabilities
Other Assets include costs incurred in conjunction with borrowings under the Fund's debt facility and are stated at initial cost. Those costs are capitalized and then amortized over the term of the facility.
As of March 31, 2017 and December 31, 2016, the fair values of Other Assets and Liabilities are estimated at their carrying values because of the short-term nature of these assets or liabilities.
As of March 31, 2017 and December 31, 2016, based on borrowing rates available to the Fund, the estimated fair values of the borrowings under the debt facility were $167.0 million and $127.0 million, respectively.

9



Commitment Fees

Unearned income and commitment fees on loans are recognized in interest on loans using the effective interest method over the term of the loan. Commitment fees are carried as liabilities when received for commitments upon which no draws have been made. When the first draw is made, the fee is treated as unearned income and is recognized as described above.  If a draw is never made, the forfeited commitment fee less any applicable legal costs becomes recognized as other income after the commitment expires.

Deferred Bank Fees

The deferred bank fees and costs associated with the debt facility are included in Other Assets in the Condensed Statement of Assets and Liabilities and are being amortized over the estimated life of the facility, which currently matures on November 7, 2017. The amortization of these costs is recorded as interest expense in the Condensed Statements of Operations.

Interest Rate Cap Agreements

The Fund has entered into interest rate cap agreements which are primarily valued on the basis of the future expected interest rates on the notional principal balance remaining. This methodology is comparable to what a prospective acquirer would use in determining that amount they would pay on the measurement date. Valuation pricing models utilized to fair value the caps consider inputs such as forward rates, anticipated interest rate volatility relating to the reference rate, as well as time value and other factors underlying cap instruments. The interest rate cap contracts are recorded in the Condensed Statements of Assets and Liabilities at the calculated fair value. Subsequent changes in fair value are recorded in the Net change in unrealized gain (loss) from investments in the Condensed Statements of Operations and the quarterly interest received on the interest rate cap contracts, if any, will be recorded in Net change in realized gain (loss) from investments in the Condensed Statements of Operations.

Recent Accounting Pronouncements

In December 2016, the FASB released an ASU that makes technical changes to various sections of the Accounting Standards Codification (“ASC”), including Topic 820, Fair Value Measurement. The changes to Topic 820 are intended to clarify the difference between a valuation approach and a valuation technique. The changes to ASC 820-10-50-2 require a reporting entity to disclose, for Level 2 and Level 3 fair value measurements, a change in either both a valuation approach and a valuation technique and the reason(s) for the change. The changes to Topic 820 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. As of March 31, 2017, there were no changes in either, or both, the approaches or techniques for valuing the portfolio investments of the Company. Management does not believe that the adoption of this guidance to have a significant impact on the Company’s financial statements.
    

10



3.
SCHEDULES OF INVESTMENTS
As of March 31, 2017, all loans were made to non-affiliates as follows (unaudited):

Borrower
Percentage of Net Assets
Estimated Fair Value
3/31/2017
 
Par Value
3/31/2017
Final
Maturity
Date
 
 
 
 
 
 
Biotechnology
 
 
 
 
 
Phylagen, Inc.
 
$
442,387

 
$
442,387

3/1/2020
Subtotal:
0.2%
$
442,387

 
$
442,387

 
 
 
 
 
 
 
 
 
 
 
 
 
Computers & Storage
 
 
 
 
 
Canary Connect, Inc.
 
$
5,033,316

 
$
5,033,316

12/1/2020
Electric Objects, Inc.
 
952,546

 
952,546

9/1/2019
HyperGrid, Inc.
 
1,346,093

 
1,346,093

12/1/2019
Rigetti & Co., Inc.
 
3,408,318

 
3,408,318

1/1/2020
Subtotal:
5.7%
$
10,740,273

 
$
10,740,273

 
 
 

 

 
Internet
 
 
 
 
 
Apartment List, Inc.
 
$
1,280,126

 
$
1,280,126

11/1/2019
Apsalar, Inc.
 
886,485

 
886,485

11/1/2019
Betaworks Studio, LLC.**
 
5,044,975

 
5,044,975

7/1/2018
Blitsy, Inc.
 
380,131

 
380,131

2/1/2019
Bloom That, Inc.
 
451,228

 
451,228

9/1/2018
CapLinked, Inc.
 
355,774

 
355,774

1/1/2019
Cowboy Analytics, LLC
 
299,210

 
380,000

*
CustomMade Ventures Corp.
 
687,276

 
687,276

*
Deja Mi, Inc.
 
1,187,652

 
1,187,652

9/1/2018
Digital Caddies, Inc.**
 

 
987,584

*
Dinner Lab, Inc.
 
75,000

 
282,894

*
Eloquii Design, Inc.
 
1,040,227

 
1,040,227

9/1/2018
Finrise, Inc.
 
466,849

 
466,849

3/1/2020
Flowplay, Inc.
 
542,287

 
542,287

12/1/2017
FLYR, Inc.
 
339,518

 
339,518

6/1/2018
Giddy Apps, Inc.
 
10,000

 
999,454

*
Glide, Inc.**
 
2,052,777

 
3,974,478

6/1/2018
Homelight, Inc.
 
1,403,187

 
1,403,187

12/1/2019
Honk Technologies, Inc.
 
1,410,654

 
1,410,654

12/1/2019
Hotel Tonight, Inc.
 
7,193,182

 
7,193,182

1/1/2019
JewelScent, Inc.
 
157,262

 
157,262

12/1/2017
Kiwi Crate, Inc.
 
445,941

 
445,941

4/1/2018
Leading Ed, Inc.
 

 
2,735

*
Monetate, Inc.
 
1,289,749

 
1,289,749

6/1/2018
Move Loot, Inc.
 

 
1,305,298

*
Node, Inc.
 
461,125

 
461,125

1/1/2020

11



Borrower
Percentage of Net Assets
Estimated Fair Value
3/31/2017
 
Par Value
3/31/2017
Final
Maturity
Date
PerformLine, Inc.
 
773,548

 
773,548

6/1/2019
Placester, Inc.
 
2,567,260

 
2,567,260

10/1/2019
Playstudios, Inc.
 
2,150,726

 
2,150,726

3/1/2021
Quantcast Corp.
 
237,550

 
237,550

4/1/2017
Quri, Inc.
 
781,776

 
781,776

6/1/2018
Radius Intelligence, Inc.
 
7,315,093

 
7,315,093

10/1/2021
Relay Network, LLC
 
1,912,959

 
1,912,959

9/1/2020
ShipBob, Inc.
 
717,298

 
717,298

1/1/2020
SocialChorus, Inc.
 
1,070,021

 
1,070,021

9/1/2018
Spot.im, Ltd.**
 
445,850

 
445,850

12/1/2019
Striking, Inc.
 
472,454

 
472,454

12/1/2019
Super Home, Inc.
 
190,394

 
190,394

3/1/2019
THECLYMB
 
496,463

 
496,463

10/1/2017
Thrive Market, Inc.
 
6,618,783

 
6,618,783

9/1/2019
Tictail, Inc.
 
359,469

 
359,469

7/1/2020
TouchofModern, Inc.
 
5,470,715

 
5,470,715

5/1/2020
Traackr, Inc.
 
566,103

 
566,103

4/1/2019
Viyet, Inc.
 
399,942

 
399,942

6/1/2020
WHI, Inc.
 
593,999

 
1,200,999

*
YouDocs Beauty, Inc.
 
1,192,024

 
1,192,024

*
Subtotal:
32.9%
$
61,793,042

 
$
67,895,498

 
 
 
 
 
 
 
Medical Devices
 
 
 
 
 
Anutra Medical, Inc.
 
$
982,174

 
$
982,174

12/1/2019
AxioMed, Inc.
 
14,238

 
14,238

*
JustRight Surgical LLC
 
1,951,053

 
1,951,053

7/1/2019
MyoScience, Inc.
 
5,074,851

 
5,074,851

7/1/2018
Renovia, Inc.
 
914,054

 
914,054

6/1/2020
Subtotal:
4.7%
$
8,936,370

 
$
8,936,370

 
 
 
 
 
 
 
Other Healthcare
 
 
 
 
 
Caredox, Inc.
 
$
546,396

 
$
546,396

1/1/2019
Clover Health Investment Corp.
 
17,656,798

 
17,656,798

4/1/2022
Cogito Corporation
 
728,419

 
728,419

9/1/2019
Hello Doctor, Ltd.**
 
128,815

 
128,815

3/1/2019
Hi.Q, Inc.
 
2,546,463

 
2,546,463

5/1/2020
Lean Labs, Inc.
 
211,025

 
211,025

4/1/2019
MD Revolution, Inc.
 
1,046,752

 
1,046,752

3/1/2020
Myolex, Inc.
 
790,116

 
790,116

3/1/2019
Physician Software Systems, LLC
 
9,000

 
154,044

*
Project Healthy Living, Inc.
 
1,494,306

 
1,494,306

12/1/2018
Seven Bridges Genomics, Inc.
 
1,729,801

 
1,729,801

7/1/2018
Symphony Performance Health, Inc.
 
4,695,573

 
4,695,573

11/1/2017
Trio Health Advisory Group, Inc.
 
747,490

 
747,490

2/1/2019

12



Borrower
Percentage of Net Assets
Estimated Fair Value
3/31/2017
 
Par Value
3/31/2017
Final
Maturity
Date
Wellist PBC, Inc.
 
340,686

 
340,686

12/1/2019
Subtotal:
17.4%
$
32,671,640

 
$
32,816,684

 
 
 
 
 
 
 
Other Technology
 
 
 
 
 
Altschool, PBC
 
$
4,251,005

 
$
4,251,005

6/1/2020
AltspaceVR, Inc.
 
1,562,334

 
1,562,334

12/1/2019
Asset Avenue, Inc.**
 
208,406

 
397,983

*
Astro, Inc.
 
329,157

 
329,157

9/1/2019
Automatic Labs, Inc.
 
2,096,746

 
2,096,746

12/1/2018
Beeline Bikes, Inc.
 
16,714

 
16,714

6/1/2017
Candy Club Holdings, Inc.
 
514,816

 
514,816

9/1/2018
CardLab, ApS**
 
136,442

 
140,954

*
CommunityCo, LLC
 
220,551

 
220,551

3/1/2019
Consumer Physics, Inc.**
 
1,650,538

 
1,650,538

3/1/2019
Daylight Solutions, Inc.
 
1,081,593

 
1,081,593

12/1/2018
Ensyn Corporation
 
4,849,019

 
4,849,019

11/1/2019
Eponym, Inc.
 
1,155,606

 
1,155,606

11/1/2019
ETN Media, Inc. (fka Street League, Inc.)
 
710,944

 
710,944

7/1/2020
Faster Faster, Inc.
 
1,591,254

 
1,591,254

1/1/2019
Flo Water, Inc.
 
467,534

 
467,534

5/1/2020
FMTwo Game, Inc.
 
100,000

 
500,000

*
Gap Year Global, Inc.
 
180,861

 
180,861

10/1/2018
General Assembly, Inc.
 
13,110,937

 
13,110,937

4/5/2017
Greats Brand, Inc.
 
450,085

 
450,085

12/1/2019
Heartwork, Inc.
 
474,240

 
474,240

9/1/2020
Hyperloop Technologies, Inc.
 
8,655,714

 
8,655,714

6/1/2019
ICON Aircraft, Inc.
 
10,000,993

 
10,000,993

9/1/2019
InsideTrack, Inc.
 
176,450

 
176,450

4/7/2017
June Life, Inc.
 
1,169,485

 
1,169,485

3/1/2020
Knockaway, Inc.
 
478,049

 
478,049

1/1/2020
Lumo BodyTech, Inc.
 
402,640

 
402,640

12/1/2017
Mark One Lifestyle, Inc.
 
50,000

 
126,347

*
Neuehouse, LLC
 
4,612,428

 
4,612,428

6/1/2019
New Frontier Foods, Inc.
 
388,653

 
388,653

8/1/2018
Noteleaf, Inc.

1,426,308

 
1,426,308

9/1/2020
nWay, Inc.
 
601,503

 
1,627,432

*
One Financial Holdings Group, Inc.
 
302,177

 
616,177

4/1/2019
Pinnacle Engines, Inc.
 
274,686

 
274,686

12/1/2017
Planet Labs, Inc.
 
22,429,107

 
22,429,107

3/1/2019
Plenty United, Inc.
 
1,298,325

 
1,298,325

1/1/2021
Plethora, Inc
 
1,994,425

 
1,994,425

3/1/2019
Prana Holdings, Inc.
 
162,500

 
945,066

*
Rosco & Benedetto Co, Inc.
 
349,387

 
349,387

9/1/2019
Scoot Networks, Inc.
 
128,513

 
128,513

12/1/2017

13



Borrower
Percentage of Net Assets
Estimated Fair Value
3/31/2017
 
Par Value
3/31/2017
Final
Maturity
Date
Seriforge, Inc.
 
144,206

 
144,206

9/1/2018
SkyKick, Inc.
 
1,385,520

 
1,385,520

6/1/2020
Terralux, Inc.
 
1,126,700

 
1,126,700

3/1/2019
Theatro Labs, Inc.
 
1,696,575

 
1,696,575

3/1/2019
Tri Alpha Energy, Inc.
 
9,031,639

 
9,031,639

3/1/2021
VentureBeat, Inc.
 
769,491

 
769,491

11/1/2017
Virtuix Holdings, Inc.
 
917,299

 
917,299

7/1/2020
Wine Plum, Inc.
 
1,906,856

 
1,906,856

9/1/2019
Subtotal:
56.9%
$
107,038,411

 
$
109,831,342

 
 
 
 
 
 
 
 
 
 
 
 
 
Security
 
 
 
 
 
Guardian Analytics, Inc.
 
$
4,780,872

 
$
4,780,872

2/1/2019
Identiv, Inc.**
 
4,202,170

 
4,202,170

8/1/2020
Kryptnostic, Inc.
 
436,486

 
436,486

6/1/2019
Nok Nok Labs, Inc.
 
595,669

 
595,669

12/1/2020
ThinAir Labs, Inc.
 
1,198,417

 
1,198,417

2/1/2020
Subtotal:
6.0%
$
11,213,614

 
$
11,213,614

 
 
 
 
 
 
 
Semiconductors & Equipment
 
 
 
 
 
ETA Compute, Inc.
 
$
479,183

 
$
479,183

8/1/2020
Subtotal:
0.2%
$
479,183

 
$
479,183

 
 
 
 
 
 
 
Software
 
 
 
 
 
Addepar, Inc.
 
$
3,166,856

 
$
3,166,856

6/1/2018
Apptimize, Inc.
 
700,968

 
700,968

3/1/2019
Atigeo Corporation
 
870,000

 
1,170,880

*
Beanstock Media, Inc.
 

 
1,181,367

*
Bloomboard, Inc.
 
1,282,316

 
1,717,316

8/1/2019
BlueCart, Inc.
 
712,943

 
712,943

1/1/2020
Bounce Exchange, Inc.
 
2,940,443

 
2,940,443

4/7/2017
DocSend, Inc.
 
321,367

 
321,367

6/1/2018
Drift Marketplace, Inc.
 
596,484

 
596,484

3/1/2020
ElasticBeam, Inc.
 
870,203

 
870,203

9/1/2018
Estify, Inc.
 
457,527

 
457,527

5/1/2020
FieldAware US, Inc.
 
8,935,825

 
8,935,825

3/1/2020
FoxCommerce, Inc.
 
1,095,954

 
1,095,954

1/1/2019
HealthPrize Technologies, LLC
 
233,099

 
233,099

12/1/2019
IntelinAir, Inc.
 
206,423

 
206,423

6/1/2019
Interset Software, Inc.**
 
1,198,667

 
1,198,667

10/1/2019
Invoice2Go, Inc.
 
2,506,162

 
2,506,162

4/1/2021
JethroData, Inc.**
 
1,070,518

 
1,070,518

10/1/2019
Libre Wireless Technologies, Inc.
 
456,463

 
456,463

1/1/2020
Mconcierge System, Inc.
 
45,000

 
447,442

*

14



Borrower
Percentage of Net Assets
Estimated Fair Value
3/31/2017
 
Par Value
3/31/2017
Final
Maturity
Date
Meta Company
 
2,286,514

 
2,286,514

6/1/2021
Metric Insights, Inc.
 
881,899

 
881,899

7/1/2019
Mintigo, Inc.**
 
1,640,938

 
1,640,938

7/1/2020
Nectar Holdings, Inc.
 
219,161

 
219,161

12/1/2017
Norse Networks, Inc.
 
2,762,429

 
3,445,429

*
OrderGroove, Inc.
 
296,687

 
296,687

12/1/2017
Overops, Inc. (fka Takipi, Inc.)
 
746,641

 
746,641

3/1/2018
Redwood Apps, Inc.
 
500,000

 
1,000,000

*
SoundHound, Inc.

292,279

 
292,279

5/1/2017
StreetLight Data, Inc.
 
28,424

 
28,424

4/1/2017
Swift Pursuits, Inc.
 
1,219,902

 
1,219,902

4/1/2020
Swrve, Inc.
 
4,740,358

 
4,740,358

5/1/2020
Toast, Inc.***
 
366,391

 
366,391

1/1/2019
Truss Technology
 

 
2,000,000

*
Unmetric, Inc.
 
338,039

 
338,039

2/1/2020
VenueNext, Inc.
 
1,337,260

 
1,337,260

5/1/2020
Viewpost Holdings, LLC.
 
12,489,785

 
12,489,785

10/1/2019
Vuemix, Inc.
 
294,539

 
294,539

11/1/2020
Workspot, Inc.
 
547,128

 
547,128

2/1/2019
Xeeva
 
2,336,359

 
2,336,359

12/1/2019
ZeroTurnaround USA, Inc.**
 
3,701,956

 
3,701,956

6/1/2019
Zodiac, Inc.
 
680,564

 
680,564

7/1/2019
Subtotal:
34.8%
$
65,374,471

 
$
70,877,160

 
 
 
 
 
 
 
Technology Services
 
 
 
 
 
Akademos, Inc. ***
 
$
918,072

 
$
918,072

8/1/2020
Ascend Consumer Finance, Inc.**
 
396,337

 
396,337

3/1/2019
Blazent, Inc.
 
3,195,421

 
3,195,421

8/1/2020
Blue Technologies Limited**
 
1,255,243

 
1,255,243

12/1/2019
BountyJobs, Inc.
 
97,529

 
97,529

10/1/2017
Callisto Media, Inc.
 
9,975,367

 
9,975,367

9/1/2020
Dolly, Inc.
 
812,652

 
812,652

6/1/2020
Fluxx Labs
 
2,511,066

 
2,511,066

12/1/2018
FSA Store, Inc.

3,432,809

 
3,432,809

12/1/2020
Getable, Inc.
 
91,514

 
91,514

8/1/2017
Iris.tv, Inc.
 
201,468

 
201,468

4/1/2019
ParkJockey Global, Inc.
 
874,567

 
874,567

6/1/2019
Particle Industries, Inc.
 
944,176

 
944,176

11/1/2019
PayJoy, Inc.**
 
437,423

 
437,423

8/1/2019
Sixup PBC, Inc.**
 
539,556

 
539,556

6/1/2019
TiqIQ, Inc.
 
55,783

 
55,783

7/1/2017
TrueFacet, Inc.
 
708,269

 
708,269

8/1/2020
Zeel Networks, Inc.

1,425,876

 
1,425,876

8/1/2020
Subtotal:
14.8%
$
27,873,128

 
$
27,873,128

 

15



Borrower
Percentage of Net Assets
Estimated Fair Value
3/31/2017
 
Par Value
3/31/2017
Final
Maturity
Date
 
 
 
 
 
 
Wireless
 
 
 
 
 
Bluesmart, Inc.
 
$
1,634,932

 
$
1,634,932

9/1/2019
InVenture Capital Corporation**
 
1,314,254

 
1,314,254

9/1/2019
Juvo Mobile, Inc.**
 
1,438,713

 
1,438,713

2/1/2020
Karma Technology Holdings, Inc.
 
144,797

 
144,797

11/1/2017
Kicksend Holdings, Inc.
 

 
61,475

*
LLJ, Inc.
 
271,116

 
271,116

4/1/2018
Nextivity, Inc.
 
5,443,509

 
5,443,509

6/1/2021
Parallel Wireless, Inc.
 
3,309,826

 
3,309,826

4/1/2020
Subtotal:
7.2%
$
13,557,147

 
$
13,618,622

 
 
 
 
 
 
 
Total Loans (Cost of $352,450,831)
180.8%
$
340,119,666

 
$
354,724,261

 
 
 
 
 
 
 
Interest Rate Caps (Cost of $610,157)
0.4%
$
639,956

 
$
871,654

 
 
 
 
 

 
Total Investments (Cost of $353,060,988)
181.2%
$
340,759,622

 
$
355,595,915

 
*As of March 31, 2017, loans with a cost basis of $18.0 million and a fair value of $8.3 million were classified as non-accrual. These loans have been accelerated from their original maturity and are due in their entirety. During the period for which these loans have been on non-accrual status, no interest income has been recognized.
** Indicates assets that the Fund deems “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Fund’s total assets at the time of acquisition of any additional non-qualifying assets. As of March 31, 2017, 7.6% of the Fund’s assets represented non-qualifying assets. As part of this calculation, the numerator consists of all eligible portfolio companies as defined in Section 2(a)(46), and the denominator consists of total assets less the assets described in Section 55(a)(7).
*** Indicates assets that are not senior loans.

As of December 31, 2016, all loans were made to non-affiliates as follows:

Borrower
Percentage of Net Assets
Estimated Fair Value
12/31/2016
 
Par Value
12/31/2016
Final
Maturity
Date
 
 
 
 
 
 
Biotechnology
 
 
 
 
 
Phylagen, Inc.
 
$
458,705

 
$
458,705

03/01/2020
Subtotal:
0.2%
$
458,705

 
$
458,705

 
 
 
 
 
 
 
Computers & Storage
 
 
 
 
 
Canary Connect, Inc.
 
$
5,477,403

 
$
5,477,403

12/01/2020
D-Wave Systems, Inc.**
 
197,224

 
197,224

02/01/2017
Electric Objects, Inc.
 
1,024,023

 
1,024,023

09/01/2019
HyperGrid, Inc.
 
1,499,020

 
1,499,020

12/01/2019
Rigetti & Co., Inc.
 
3,456,371

 
3,456,371

01/01/2020
Subtotal:
6.4%
$
11,654,041

 
$
11,654,041

 
 
 
 
 
 
 

16



Borrower
Percentage of Net Assets
Estimated Fair Value
12/31/2016
 
Par Value
12/31/2016
Final
Maturity
Date
Internet
 
 
 
 
 
Apartment List, Inc.
 
$
1,376,349

 
$
1,376,349

11/01/2019
Apsalar, Inc.
 
945,893

 
945,893

11/01/2019
Betaworks Studio, LLC.**
 
5,873,357

 
5,873,357

07/01/2018
Blitsy, Inc.
 
422,582

 
422,582

02/01/2019
Bloom That, Inc.
 
516,286

 
516,286

09/01/2018
CapLinked, Inc.
 
397,321

 
397,321

01/01/2019
Cowboy Analytics, LLC
 
333,476

 
380,000

*
CustomMade Ventures Corp.
 
687,276

 
687,276

*
Deja Mi, Inc.
 
1,183,630

 
1,183,630

09/01/2018
Digital Caddies, Inc.**
 

 
987,584

*
Dinner Lab, Inc.
 
75,000

 
282,894

*
Eloquii Design, Inc.
 
1,224,047

 
1,224,047

09/01/2018
Finrise, Inc.
 
222,320

 
222,320

09/01/2019
Flowplay, Inc.
 
744,253

 
744,253

12/01/2017
FLYR, Inc.
 
399,850

 
399,850

06/01/2018
Giddy Apps, Inc.
 
10,000

 
999,454

*
GiveForward, Inc.
 

 
346,473

*
Glide, Inc.**
 
2,415,423

 
4,337,124

06/01/2018
HEXAGRAM49, Inc.
 
5,000

 
423,906

*
Homelight, Inc.
 
1,552,518

 
1,552,518

12/01/2019
Honk Technologies, Inc.
 
1,396,791

 
1,396,791

12/01/2019
Hotel Tonight, Inc.
 
8,021,828

 
8,021,828

01/01/2019
JewelScent, Inc.
 
204,015

 
204,015

12/01/2017
Kiwi Crate, Inc.
 
535,822

 
535,822

04/01/2018
Leading Ed, Inc.
 
2,735

 
2,735

*
Monetate, Inc.
 
1,546,197

 
1,546,197

06/01/2018
Move Loot, Inc.
 
100,000

 
1,305,297

*
PerformLine, Inc.
 
857,624

 
857,624

06/01/2019
Pixalate, Inc.
 
136,183

 
136,183

06/01/2017
Placester, Inc.
 
2,542,991

 
2,542,991

10/01/2019
Playstudios, Inc.
 
2,380,153

 
2,380,153

03/01/2021
Quantcast Corp.
 
929,202

 
929,202

04/01/2017
Quri, Inc.
 
976,446

 
976,446

06/01/2018
Radius Intelligence, Inc.
 
617,379

 
617,379

10/01/2017
Relay Network, LLC
 
1,165,231

 
1,165,231

06/01/2018
ShipBob, Inc.
 
468,983

 
468,983

01/01/2020
SocialChorus, Inc.
 
1,252,215

 
1,252,215

09/01/2018
Spot.im, Ltd.**
 
439,416

 
439,416

12/01/2019
Striking, Inc.
 
472,523

 
472,523

06/01/2019
Super Home, Inc.
 
209,758

 
209,758

03/01/2019
THECLYMB
 
618,808

 
618,808

10/01/2017
Thrive Market, Inc.
 
7,156,594

 
7,156,594

09/01/2019
Tictail, Inc.
 
356,102

 
356,102

07/01/2020

17



Borrower
Percentage of Net Assets
Estimated Fair Value
12/31/2016
 
Par Value
12/31/2016
Final
Maturity
Date
TouchofModern, Inc.
 
5,724,450

 
5,724,450

05/01/2020
Traackr, Inc.
 
628,107

 
628,107

04/01/2019
Viyet, Inc.
 
189,322

 
189,322

01/01/2019
WHI, Inc.
 
593,999

 
1,200,999

*
YouDocs Beauty, Inc.
 
1,192,024

 
1,192,024

*
Subtotal:
32.2%
$
59,099,479

 
$
65,830,312

 
 
 
 
 
 
 
Medical Devices
 
 
 
 
 
Anutra Medical, Inc.
 
$
1,110,877

 
$
1,110,877

12/01/2019
AxioMed, Inc.
 
14,238

 
14,238

*
JustRight Surgical LLC
 
2,117,580

 
2,117,580

07/01/2019
MyoScience, Inc.
 
5,920,244

 
5,920,244

07/01/2018
Subtotal:
5.0%
$
9,162,939

 
$
9,162,939

 
 
 
 
 
 
 
Other Healthcare
 
 
 
 
 
Caredox, Inc.
 
$
610,141

 
$
610,141

01/01/2019
Cogito Corporation
 
772,065

 
772,065

09/01/2019
Hello Doctor, Ltd**
 
141,167

 
141,167

03/01/2019
Hi.Q, Inc.
 
2,654,301

 
2,654,301

05/01/2020
Lean Labs, Inc.
 
214,224

 
214,224

12/01/2018
MD Revolution, Inc.
 
1,029,568

 
1,029,568

03/01/2020
Physician Software Systems, LLC
 
75,000

 
158,223

*
Project Healthy Living, Inc.
 
1,812,219

 
1,812,219

12/01/2018
Seven Bridges Genomics, Inc.
 
2,068,925

 
2,068,925

07/01/2018
Skulpt, Inc.
 
872,416

 
872,416

03/01/2019
Symphony Performance Health, Inc.
 
6,247,605

 
6,247,605

11/01/2017
Trio Health Advisory Group, Inc.
 
828,757

 
828,757

02/01/2019
Wellist PBC, Inc.
 
354,443

 
354,443

12/01/2019
Subtotal:
9.6%
$
17,680,831

 
$
17,764,054

 
 
 
 
 
 
 
Other Technology
 
 
 
 
 
AltspaceVR, Inc.
 
$
1,631,967

 
$
1,631,967

12/01/2019
Asset Avenue, Inc.**
 
375,000

 
663,823

*
Astro, Inc.
 
322,296

 
322,296

09/01/2019
Automatic Labs, Inc.
 
2,358,518

 
2,358,518

12/01/2018
Beeline Bikes, Inc.
 
32,635

 
32,635

06/01/2017
Candy Club Holdings, Inc.
 
605,561

 
605,561

09/01/2018
CardLab, ApS**
 
140,955

 
140,955

*
CommunityCo, LLC
 
241,801

 
241,801

03/01/2019
Daylight Solutions, Inc.
 
1,367,682

 
1,367,682

12/01/2018
Ensyn Corporation
 
5,248,499

 
5,248,499

11/01/2019
Eponym, Inc.
 
1,219,791

 
1,219,791

11/01/2019
Faster Faster, Inc.
 
1,582,902

 
1,582,902

01/01/2019
Flo Water, Inc.
 
482,791

 
482,791

05/01/2020

18



Borrower
Percentage of Net Assets
Estimated Fair Value
12/31/2016
 
Par Value
12/31/2016
Final
Maturity
Date
FMTwo Game, Inc.
 
193,300

 
500,000

*
Gap Year Global, Inc.
 
183,583

 
183,583

10/01/2018
General Assembly, Inc.
 
13,395,152

 
13,395,152

06/01/2019
Greats Brand, Inc.
 
459,163

 
459,163

12/01/2019
Hyperloop Technologies, Inc.
 
9,368,246

 
9,368,246

06/01/2019
ICON Aircraft, Inc.
 
11,052,163

 
11,052,163

09/01/2019
InsideTrack, Inc.
 
348,317

 
348,317

09/01/2017
June Life, Inc.
 
1,161,094

 
1,161,094

03/01/2020
Knockaway, Inc.
 
233,741

 
233,741

09/01/2019
Lumo BodyTech, Inc.
 
527,793

 
527,793

12/01/2017
Mark One Lifestyle, Inc.
 

 
126,347

*
Neuehouse, LLC
 
5,477,253

 
5,477,253

06/01/2019
New Frontier Foods, Inc.
 
448,043

 
448,043

08/01/2018
nWay, Inc.
 
640,806

 
1,666,735

*
One Financial Holdings Group, Inc.
 
662,491

 
662,491

04/01/2019
Owlet Baby Care, Inc.
 
855,802

 
855,802

03/01/2019
Pinnacle Engines, Inc.
 
404,280

 
404,280

12/01/2017
Planet Labs, Inc.
 
23,733,503

 
23,733,503

03/01/2019
Plethora, Inc
 
2,195,301

 
2,195,301

03/01/2019
Prana Holdings, Inc.
 
256,816

 
1,188,816

*
Rosco & Benedetto Co, Inc.
 
345,735

 
345,735

09/01/2019
Scoot Networks, Inc.
 
223,390

 
223,390

12/01/2017
See Jane Farm, Inc.
 
1,281,788

 
1,281,788

01/01/2021
Seriforge, Inc.
 
163,971

 
163,971

09/01/2018
Skully, Inc.
 
250,000

 
2,491,791

*
Street League, Inc.
 
348,510

 
348,510

07/01/2020
Terralux, Inc.
 
1,238,167

 
1,238,167

03/01/2019
Theatro Labs, Inc.
 
1,878,263

 
1,878,263

03/01/2019
VentureBeat, Inc.
 
801,576

 
801,576

11/01/2017
Virtuix Holdings, Inc.
 
322,099

 
322,099

09/01/2017
Wine Plum, Inc.
 
1,428,346

 
1,428,346

09/01/2019
Subtotal:
52.0%
$
95,489,090

 
$
100,410,680

 
 
 
 
 
 
 
Security
 
 
 
 
 
Agari Data, Inc.
 
$
336,977

 
$
336,977

09/01/2017
Bottlenose, Inc.
 
700,000

 
1,182,135

*
Guardian Analytics, Inc.
 
5,287,261

 
5,287,261

02/01/2019
Kryptnostic, Inc.
 
477,043

 
477,043

06/01/2019
ThinAir Labs, Inc.
 
1,193,325

 
1,193,325

02/01/2020
Subtotal:
4.4%
$
7,994,606

 
$
8,476,741

 
 
 
 
 
 
 
Subtotal:
0.1%
$
235,020

 
$
235,020

 
 
 
 
 
 
 
Software
 
 
 
 
 

19



Borrower
Percentage of Net Assets
Estimated Fair Value
12/31/2016
 
Par Value
12/31/2016
Final
Maturity
Date
Addepar, Inc.
 
$
3,736,495

 
$
3,736,495

06/01/2018
Apptimize, Inc.
 
788,144

 
788,144

03/01/2019
Atigeo Corporation
 
870,000

 
1,170,898

*
Beanstock Media, Inc.
 
100,000

 
1,322,744

*
Beep, Inc.
 
211,014

 
211,014

12/01/2017
Bloomboard, Inc.
 
1,933,735

 
1,933,735

08/01/2019
BlueCart, Inc.
 
467,675

 
467,675

01/01/2020
Bounce Exchange, Inc.
 
3,290,438

 
3,290,438

05/01/2020
DocSend, Inc.
 
378,593

 
378,593

06/01/2018
Drift Marketplace, Inc.
 
169,143

 
169,143

03/01/2020
ElasticBeam, Inc.
 
1,022,434

 
1,022,434

09/01/2018
FieldAware US, Inc.
 
8,904,091

 
8,904,091

09/01/2019
FoxCommerce, Inc.
 
1,223,270

 
1,223,270

01/01/2019
HealthPrize Technologies, LLC
 
231,169

 
231,169

12/01/2019
IntelinAir, Inc.
 
224,388

 
224,388

06/01/2019
Interset Software, Inc.**
 
1,192,711

 
1,192,711

10/01/2019
Invoice2Go, Inc.
 
866,019

 
866,019

06/01/2020
JethroData, Inc.**
 
1,063,724

 
1,063,724

10/01/2019
Mconcierge System, Inc.
 
45,000

 
447,442

*
Metric Insights, Inc.
 
930,019

 
930,019

07/01/2019
Mintigo, Inc.**
 
1,155,044

 
1,155,044

04/01/2020
Nectar Holdings, Inc.
 
381,833

 
381,833

12/01/2017
Norse Networks, Inc.
 
2,440,176

 
3,123,176

12/01/2018
OrderGroove, Inc.
 
386,343

 
386,343

12/01/2017
Redwood Apps, Inc.
 
500,000

 
1,000,000

*
SoundHound, Inc.
 
607,933

 
607,933

05/01/2017
StreetLight Data, Inc.
 
86,098

 
86,098

04/01/2017
Swift Pursuits, Inc.
 
1,059,951

 
1,059,951

04/01/2020
Swrve, Inc.
 
5,147,556

 
5,147,556

05/01/2020
Takipi, Inc.
 
944,024

 
944,024

03/01/2018
Toast, Inc.
 
409,136

 
409,136

01/01/2019
Truss Technology
 
173,275

 
2,000,000

*
Unmetric, Inc.
 
334,047

 
334,047

02/01/2020
Viewpost Holdings, LLC.
 
12,401,517

 
12,401,517

05/01/2019
Vuemix, Inc.
 
97,293

 
97,293

09/01/2017
Workspot, Inc.
 
604,544

 
604,544

02/01/2019
Xeeva
 
2,391,497

 
2,391,497

06/01/2019
ZeroTurnaround USA, Inc.**
 
4,109,632

 
4,109,632

06/01/2019
Zodiac, Inc.
 
720,349

 
720,349

07/01/2019
Subtotal:
33.6%
$
61,598,310

 
$
66,534,119

 
 
 
 
 
 
 
Technology Services
 
 
 
 
 
Akademos, Inc. ***
 
$
232,217

 
$
232,217

06/01/2017
Ascend Consumer Finance, Inc.**
 
437,702

 
437,702

03/01/2019

20



Borrower
Percentage of Net Assets
Estimated Fair Value
12/31/2016
 
Par Value
12/31/2016
Final
Maturity
Date
Blazent, Inc.
 
1,915,129

 
1,915,129

01/01/2020
Blue Technologies Limited**
 
1,327,657

 
1,327,657

12/01/2019
BountyJobs, Inc.
 
148,292

 
148,292

10/01/2017
Callisto Media, Inc.
 
9,768,331

 
9,768,331

06/01/2020
Fluxx Labs
 
2,866,248

 
2,866,248

12/01/2018
FSA Store, Inc.
 
1,399,047

 
1,399,047

09/01/2018
Getable, Inc.
 
143,067

 
143,067

08/01/2017
Iris.tv, Inc.
 
221,259

 
221,259

04/01/2019
ParkJockey Global, Inc.
 
954,941

 
954,941

06/01/2019
Particle Industries, Inc.
 
935,640

 
935,640

11/01/2019
PayJoy, Inc.**
 
463,591

 
463,591

08/01/2019
Rated People, Ltd.**
 
491,526

 
491,526

*
Sixup PBC, Inc.**
 
588,324

 
588,324

06/01/2019
TiqIQ, Inc.
 
80,696

 
80,696

07/01/2017
TrueFacet, Inc.
 
704,807

 
704,807

08/01/2020
Zeel Networks, Inc.
 
934,554

 
934,554

08/01/2020
Subtotal:
12.9%
$
23,613,028

 
$
23,613,028

 
 
 
 
 
 
 
Wireless
 
 
 
 
 
Bluesmart, Inc.
 
$
1,769,431

 
$
1,769,431

09/01/2019
InfoReach, Inc.
 
68,886

 
68,886

03/01/2017
InVenture Capital Corporation**
 
1,373,749

 
1,373,749

09/01/2019
Juvo Mobile, Inc.**
 
948,131

 
948,131

01/01/2020
Karma Technology Holdings, Inc.
 
195,688

 
195,688

11/01/2017
Kicksend Holdings, Inc.
 

 
61,475

*
LLJ, Inc.
 
324,322

 
324,322

04/01/2018
Nextivity, Inc.
 
5,425,716

 
5,425,716

06/01/2021
Parallel Wireless, Inc.
 
3,292,912

 
3,292,912

04/01/2020
Subtotal:
7.3%
$
13,398,835

 
$
13,460,310

 
 
 
 
 
 
 
Total Loans (Cost of $315,360,767) :
163.7%
$
300,384,884

 
$
317,599,949

 
 
 
 
 
 
 
Interest Rate Caps (Cost of $871,654)
0.4%
$
651,988

 
$
871,654

 
 
 
 
 
 
 
Total Investments (Cost of $316,232,421)
164.1%
$
301,036,872

 
$
318,471,603

 
*As of December 31, 2016, loans with a cost basis of $20.2 million and a fair value of $7.8 million were classified as non-accrual. These loans have been accelerated from their original maturity and are due in their entirety. During the period for which these loans have been on non-accrual status, no interest income has been recognized.
** Indicates assets that the Fund deems “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Fund’s total assets at the time of acquisition of any additional non-qualifying assets. As of December 31, 2016, 7.4% of the Fund’s assets represented non-qualifying assets. As part of this calculation, the numerator consists of all eligible portfolio companies as defined in Section 2(a)(46), and the denominator consists of total assets less the assets described in Section 55(a)(7).
*** Indicates assets that are not senior loans.

21



4.
FAIR VALUE DISCLOSURES
Loans generally are made to borrowers pursuant to commitments whereby the Fund agrees to finance assets and provide working or growth capital up to a specified amount for the term of the commitment, upon the terms and subject to the conditions specified by such commitment. As of March 31, 2017, the Fund's investments in loans were primarily to companies based within the United States and were diversified among borrowers in the industry segments shown below. The percentage of net assets that each industry group represents is shown with the industry totals below  (the sum of the percentages does not equal 100 percent because the percentages are based on net assets as opposed to total loans).  All loans are senior to unsecured creditors and other secured creditors, except as indicated in the Schedule above. Loans to Akademos, Inc. and Toast, Inc.subordinated to other secured creditors.

The Fund provides asset-based financing primarily to start-up and emerging growth venture-capital-backed companies. Therefore, even though these loans are generally secured by the assets of the borrowers, the Fund in most cases is subject to the credit risk of such companies.

In accordance with GAAP, the Fund defines fair value as the price that would be received to sell an asset or paid to settle a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability was exchanged in an orderly transaction; it was not a forced liquidation or distressed sale.

Loan balances are summarized by borrower.  Typically, a borrower's balance will be composed of several loans drawn under a commitment made by the Fund with the interest rate on each loan fixed at the time each loan is funded. Each loan drawn under a commitment may have a different maturity date and amount. For the three months ended March 31, 2017 and 2016, the weighted-average interest rate on performing loans was 15.06% and 17.70%, respectively. For the three months ended March 31, 2017 and 2016, the weighted-average interest rate on the cash portion of the interest income was 11.90% and 13.54%, respectively. Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs, volatility of values ascribed to warrants and new loans funded during the period.

The risk profile of a loan changes when events occur that impact the credit analysis of the borrower and loan as described in our loan accounting policy. Such changes result in the fair value adjustment made to the individual loans. Where the risk profile is consistent with the original underwriting, which is primarily the case for this loan portfolio, the par value of the loan will approximate fair value.

All loans as of March 31, 2017 and 2016 were pledged as collateral for the debt facility, and the Fund's borrowings are subsequently collateralized by all assets of the Fund.

As of March 31, 2017 and December 31, 2016, the Fund has unexpired commitments to borrowers of $87.8 million and $78.2 million, respectively.


22




Valuation Hierarchy
 
Under the FASB Accounting Standards Codification ("ASC") 820-10 "Fair Value Measurement", the Fund categorizes its fair value measurements into a three-level hierarchy. The hierarchy prioritizes the inputs used by the Fund's valuation techniques. A level is assigned to each fair value measurement based on the lowest level input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are defined as follows:

Level 1
 
Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date.
Level 2
 
Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities.
Level 3
 
Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

Transfers of investments between levels of the fair value hierarchy are recorded on the actual date of the event or change in circumstances that caused the transfer. There were no transfers in and out of Level 1, 2, and 3 during the period ended March 31, 2017 and March 31, 2016.

The Fund's cash equivalents were valued at the traded net asset value of the money market mutual fund, andtherefore, these measurements are classified as Level 1. Because the Fund’s investments in the interest rate cap are based on quotes from the market makers that derive fair values from market data, they are classified as Level 2. The Fund uses estimated exit values when determining the value of its investments.  Because loan transactions are individually negotiated and unique, and there is no market in which these assets trade, the inputs for these assets, which are discussed in the Valuation Methods listed above, are classified as Level 3.  

The following tables provide quantitative information about the Fund's Level 3 fair value measurements of its investments as of March 31, 2017 and December 31, 2016. In addition to the techniques and inputs noted in the tables below, the Fund may also use other valuation techniques and methodologies when determining its fair value measurements.


23



Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Value at
3/31/2017
 
Valuation Techniques / Methodologies
 
Unobservable Input
 
Weighted
Average / Amount Or Range
 
 
 
 
 
 
 
 
 
Computers and Storage
 
$
10,740,273

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
 
 
 
 
 
Internet
 
$
61,793,042

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$0 - $1,192,024
 
 
 
 
 
 
 
 
 
Medical Devices
 
$
8,936,370

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$14,238
 
 
 
 
 
 
 
 
 
Other Healthcare
 
$
32,671,640

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
17%
 
 
 
 
Liquidation
 
Investment Collateral
 
$9,000
 
 
 
 
 
 
 
 
 
Other Technology
 
$
107,038,411

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$50,000 - $601,503
 
 
 
 
 
 
 
 
 
Security
 
$
11,213,614

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
19%
 
 
 
 
 
 
 
 
 
Software
 
$
65,374,471

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$0 - $2,762,429
 
 
 
 
 
 
 
 
 
Technology Services
 
$
27,873,128

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
 
 
 
 
 
Wireless
 
$
13,557,147

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
13%
 
 
 
 
 
 
 
 
 
Other*
 
$
921,570

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
$
340,119,666

 
 
 
 
 
 

* Other loans as of March 31, 2017 were comprised of companies in the Biotechnology and Semiconductors & Equipment.




24



Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Value at
12/31/2016
 
Valuation Techniques / Methodologies
 
Unobservable Input
 
Weighted
Average / Amount or Range
 
 
 
 
 
 
 
 
 
Computers and Storage
 
$
11,654,041

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
 
 
 
 
 
Internet
 
$
59,099,479

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$0 - $1,192,024
 
 
 
 
 
 
 
 
 
Medical Devices
 
$
9,162,939

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$14,238
 
 
 
 
 
 
 
 
 
Other Healthcare
 
$
17,680,831

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
20%
 
 
 
 
Liquidation
 
Investment Collateral
 
$75,000
 
 
 
 
 
 
 
 
 
Other Technology
 
$
95,489,090

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$0 - $640,806
 
 
 
 
 
 
 
 
 
Security
 
$
7,994,606

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
17%
 
 
 
 
Liquidation
 
Investment Collateral
 
$700,000
 
 
 
 
 
 
 
 
 
Software
 
$
61,598,310

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$45,000 - $870,000
 
 
 
 
 
 
 
 
 
Technology Services
 
$
23,613,028

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
13%
 
 
 
 
Liquidation
 
Investment Collateral
 
$491,526
 
 
 
 
 
 
 
 
 
Wireless
 
$
13,398,835

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
 
 
 
 
 
Other *
 
$
693,725

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
 
 
 
 
 
 
 
$
300,384,884

 
 
 
 
 
 
* Other loans, as of December 31, 2016, were comprised of companies in the Enterprise Networking and Semiconductors and Equipment industries.

The following table presents the balances of assets as of March 31, 2017 and December 31, 2016 measured at fair value on a recurring basis:

As of March 31, 2017
 
 
 
 
 
 
 
ASSETS:
Level 1
 
Level 2
 
Level 3
 
Total
Loans*
$

 
$

 
$
340,119,666

 
$
340,119,666

Interest Rate Caps

 
639,956

 

 
639,956

Cash equivalents
11,887,415

 

 

 
11,887,415

Total
$
11,887,415

 
$
639,956

 
$
340,119,666

 
$
352,647,037


25



As of December 31, 2016
 
 
 
 
 
 
 
ASSETS:
Level 1
 
Level 2
 
Level 3
 
Total
Loans*
$

 
$

 
$
300,384,884

 
$
300,384,884

Interest rate cap

 
651,988

 

 
651,988

Cash equivalents
8,779,375

 

 

 
8,779,375

Total
$
8,779,375

 
$
651,988

 
$
300,384,884

 
$
309,816,247


*For a detailed listing of borrowers comprising this amount, please refer to Note 3, Schedules of Investments.

The following table provides a summary of changes in Level 3 assets measured at fair value on a recurring basis:

 
For the Three Months Ended March 31, 2017
 
Loans
 
Warrants
 
Stock
 
Convertible Note
Beginning balance
$
300,384,884

 
$

 
$

 
$

Acquisitions and originations
75,187,500

 
6,140,993

 
1,499

 
17,507

Principal reductions
(34,405,716
)
 

 

 

Distribution to shareholder

 
(6,140,993
)
 
(1,499
)
 
(17,507
)
Net change in unrealized gain from investments
2,644,718

 

 

 

Net realized loss from investments
(3,691,720
)
 

 

 

Ending balance
$
340,119,666

 
$

 
$

 
$

Net change in unrealized loss on investments relating to investments still held at March 31, 2017
$
(844,587
)
 
 
 
 
 
 


 
For the Three Months Ended March 31, 2016
 
Loans
 
Warrants
 
Stock
 
Convertible Note
Beginning balance
$
380,437,931

 
$

 
$

 
$

Acquisitions and originations
28,964,773

 
2,179,295

 

 

Principal reductions
(44,837,948
)
 

 

 

Distribution to shareholder

 
(2,179,295
)
 

 

Net change in unrealized loss from investments
(6,209,273
)
 

 

 

Net realized loss from investments
(1,081,525
)
 

 

 

Ending balance
$
357,273,958

 
$

 
$

 
$

Net change in unrealized loss on investments relating to investments still held at March 31, 2016
$
(7,249,273
)
 
 
 
 
 
 
5.
EARNINGS PER SHARE
Basic earnings per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding.  Diluted earnings (loss) per share are computed by dividing net income (loss) by the weighted average common shares outstanding, including the dilutive effects of potential common shares (e.g., stock options).  The Fund held no instruments that would be potential common shares; thus, reported basic and diluted earnings (loss) per share are the same.

26



6.
CAPITAL STOCK
As of March 31, 2017 and December 31, 2016, the Fund had 10,000,000 shares of $0.001 par value common stock authorized, and 100,000 shares issued and outstanding.  Total committed capital of the Company, as of both March 31, 2017 and December 31, 2016, was $375.0 million. Total contributed capital to the Company through March 31, 2017 and December 31, 2016 was $337.5 million and $328.1 million, respectively of which $280.5 million and $276.5 million was contributed to the Fund, respectively.

The chart below shows the distributions of the Fund for the three months ended March 31, 2017 and 2016.
 
For the Three Months Ended
 
March 31, 2017
 
March 31, 2016
Cash distributions
$

 
$
13,300,000

Distributions of equity securities
6,159,999

 
2,179,295

Total distributions to shareholder
$
6,159,999

 
$
15,479,295


Final classification of the distributions as either a return of capital or a distribution of income is an annual determination made at the end of each year dependent upon the Fund's current year and cumulative earnings and profits.
7. DEBT FACILITY
The Fund established a secured revolving loan facility in an initial amount up to $125,000,000 led by Wells Fargo, N.A. and MUFG Union Bank, N.A. In November 2014, the borrowing availability thereunder was increased to $255,000,000. Borrowings by the Fund are collateralized by all assets of the Fund. Loans under the facility may be, at the option of the Fund, either a Reference Rate Loan or a LIBOR Rate Loan. A Reference Rate Loan is defined as a loan bearing interest at the highest of: (a) the Federal Funds Rate for such day plus one half of one percent (0.50%), (b) the Prime Rate, and (c)LIBOR plus one percent (1%) ("Reference Rate"). A LIBOR Rate Loan is defined as a Loan bearing interest at the prevailing LIBOR rate for a period equal to the applicable LIBOR Loan Period which appears on Reuters Screen LIBOR01 Page (or any applicable successor page) at approximately 11:00 a.m. (London time) two (2) Business Days prior to the first day of the applicable LIBOR Loan Period (rounded upward, if necessary, to the nearest 1/100th of 1%) ("LIBOR Rate"). As of March 31, 2017, the Fund's outstanding borrowings were entirely based on the LIBOR Rate.

The Fund will pay interest on its borrowings, and will also pay a fee on the unused portion of the facility.

The facility terminates on November 7, 2017, but can be accelerated in the event of default, such as failure by the Fund to make timely interest or principal payments. As of March 31, 2017 and December 31, 2016, $167.0 million and $127.0 million was outstanding under the facility, respectively. The Fund intends to either renew or replace the debt facility prior to its expiration.

Borrowings under the facility are collateralized by receivables under loans advanced by the Fund to portfolio companies with assignment of such receivables to the financial institution, plus all other assets of the Fund. Such borrowings will bear interest at an annual rate of either the LIBOR Rate plus 2.75% or the Reference Rate plus 1.75%. The Fund pays an unused line fee of 0.50% of the total unused commitment amount on a quarterly basis. As of March 31, 2017, the LIBOR Rate is as follows:
 
1 Month LIBOR
0.9828%
3 Month LIBOR
1.1496%


27



Bank fees and other costs of $2.7 million were incurred in connection with the facility. The bank fees and other costs incurred have been capitalized and are amortized to interest expense on a straight-line basis over the expected life of the facility.  As of March 31, 2017, the remaining unamortized fees and costs of $0.4 million are being amortized over the expected life of the facility, which is expected to terminate on November 7, 2017.

The facility is revolving and as such does not have a specified repayment schedule, although advances are secured by the assets of the Fund and thus repayments will be required as assets decline. The facility contains various covenants including financial covenants related to: (i) minimum debt service coverage ratio, (ii) interest coverage ratio, (iii) maximum loan loss reserves, and (iv) unfunded commitment ratio. There are also various restrictive covenants, including limitations on (i) the incurrence of liens, (ii) consolidations, mergers and asset sales, and (iii) capital expenditures. As of March 31, 2017, Management believes that the Fund was in compliance with these covenants.

The following is the summary of the outstanding facility draws as of March 31, 2017:
Roll-Over/Draw Date
Amount
Maturity Date
All-In Interest Rate**
February 27, 2017
$
135,000,000

5/30/2017
3.81%
March 3, 2017
$
10,000,000

4/3/2017*
3.57%
March 17, 2017
$
9,000,000

4/18/2017*
3.70%
March 29, 2017
$
13,000,000

4/18/2017*
3.74%





TOTAL OUTSTANDING
$
167,000,000

 
 
* On April 3, 2017, the $10.0 million loan was repaid. On April 18, 2017, an additional $10.0 million was repaid and the remaining balance was rolled over to a 60-day LIBOR rate loan maturing on June 20, 2017.
** Inclusive of 2.75% applicable LIBOR margin plus LIBOR rate.
8. INTEREST RATE CAP AGREEMENT
The Fund entered into interest rate cap agreements with MUFG Union Bank, N.A. to cap floating interest rates at 0.7%. The purpose of the interest rate cap agreement is to protect the Fund against rising interest rates. The Fund continues to adjust the notional principal amount as the outstanding balance under the debt facility changes. As of March 31, 2017 and 2016, the Fund had five interest cap contracts, respectively, each with the total notional principal amount of $170.0 million. The Fund paid upfront fees of $3.2 million which are amortized on a straight-line basis over the life of the instrument and receives from the counterparty, payment of interest amounts above the 0.7% cap based on 90-day LIBOR. Payments, if necessary are made quarterly and will terminate on November 7, 2017. As of March 31, 2017, the 90-days LIBOR rate was 1.1496%.

The average notional amount outstanding was $170.0 million for the three months ended March 31, 2017 and 2016, respectively.

As of March 31, 2017 and December 31, 2016, the fair value of the Fund's derivative financial instruments was as follows:
 
 
Asset Derivatives
 
 
March 31, 2017
 
December 31, 2016
Derivatives:
 
Location on Condensed Statement of Assets and Liabilities
 
Fair Value
 
Location on Condensed Statement of Assets and Liabilities
 
Fair Value
Interest rate cap agreement
 
Interest Rate Caps
 
$
639,956

 
Interest Rate Caps
 
$
651,988


For the three months ended March 31, 2017 and 2016, the derivative financial instruments had the following effect on the Condensed Statements of Operations:

28



 
 
 
 
For The Three Months Ended
Derivatives:
 
Location on Condensed Statements of Operations
 
March 31, 2017
 
March 31, 2016
Interest rate cap agreement
 
Net change in unrealized gain from investments
 
$
249,465

 
$
(621,195
)

9. Tax Status
The Fund has elected to be treated as a Regulated Investment Company ("RIC") under Subchapter M of the Internal Revenue Code (the "Code") and operates in a manner to qualify for the tax treatment applicable to RICs. Failing to maintain at least 70% of total assets in “qualifying assets” will result in the loss of BDC status, resulting in losing its favorable tax treatment as a RIC. As of March 31, 2017, the Fund has met the BDC and RIC requirements.
 
To qualify for favorable tax treatment as a RIC, the Fund is required to distribute annually to its shareholder at least 90% of its investment company taxable income, as defined by the Code. To avoid federal excise taxes, the Fund must distribute annually at least 98% of its ordinary income and 98.2% of net capital gains from the current year and any undistributed ordinary income and net capital gains from the preceding years. The Fund, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If the Fund chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to the sole shareholder. The Fund will accrue excise tax on estimated undistributed taxable income as required. Below is a table summarizing the cost (on GAAP and tax basis) and the appreciation and depreciation of the investments reported on the Schedule of Investments in Note 3 below.

As of March 31, 2017
Asset
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Fair Value
Loans
$
352,450,831

$

$
(12,331,165
)
$
(12,331,165
)
$
340,119,666

Interest Rate Cap
$
610,157

$
29,799

$

$
29,799

$
639,956

Total
$
353,060,988

$
29,799

$
(12,331,165
)
$
(12,301,366
)
$
340,759,622



As of December 31, 2016
Asset
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Fair Value
Loans
$
315,360,767

$

$
(14,975,883
)
$
(14,975,883
)
$
300,384,884

Interest Rate Cap
$
871,654

$

$
(219,666
)
$
(219,666
)
$
651,988

Total
$
316,232,421

$

$
(15,195,549
)
$
(15,195,549
)
$
301,036,872


Dividends from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with Generally Accepted Accounting Principles in the United States of America ("GAAP"). These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, they are charged or credited to paid-in-capital or accumulated net realized gain (loss), as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses. These differences are generally determined in conjunction with the preparation of the Fund's annual RIC tax return.


29



Through March 31, 2017, the Fund had no undistributed earnings. Additionally, for the three months ended March 31, 2017, total distributions made exceeded distributable earnings by $2.3 million. The Fund has the discretion to pay distributions in excess of its taxable net investment income. This excess would be a tax-free return of capital in the period and reduce the shareholder's tax basis in its shares. As of March 31, 2017, the Fund had no uncertain tax positions. As of March 31, 2017, the Fund had no capital loss carry forwards.

The Fund's tax years are open to examination by federal tax authorities for the years 2013 and forward and California tax authorities for the years 2012 and forward.

Book and tax basis differences relating to shareholder dividends and distributions and other permanent book and tax differences are reclassified among the Fund's capital accounts. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from GAAP.     
10.  FINANCIAL HIGHLIGHTS
Accounting principles generally accepted in the United States of America require disclosure of financial highlights of the Fund for the three months ended March 31, 2017 and 2016.  

The total rate of return is defined as the return based on the change in value during the period of a theoretical investment made at the beginning of the period.  The total rate of return assumes a constant rate of return for the Fund during the period reported and weights each cash flow by the amount of time held in the Fund.  This required methodology differs from an internal rate of return.

Beginning and ending net asset values per share are based on the beginning and ending number of shares outstanding. Other per share information is calculated based upon the aggregate weighted average net assets of the Fund for the periods presented.

30




The following per share data and ratios have been derived from the information provided in the financial statements:
 
 
For the Three Months Ended March 31, 2017
 
For the Three Months Ended March 31, 2016
 
 
 
 
 
Total return **
 
3.59
%
 
1.88
%
 
 
 
 
 
Per share amounts:
 
 
 
 
Net asset value, beginning of period
 
$
1,835.23

 
$
2,104.91

 
 
 
 
 
Net investment income
 
74.35

 
117.10

Net realized and change in unrealized loss from investments
 
(7.11
)
 
(79.12
)
Net increase in net assets from operations
 
67.24

 
37.98

Distributions of income to shareholder
 
(38.31
)
 
(106.28
)
Return of capital to shareholder
 
(23.29
)
 
(48.51
)
Contributions from shareholder
 
40.00

 

 
 
 
 
 
Net asset value, end of period
 
$
1,880.87

 
$
1,988.10

 
 
 
 
 
Net assets, end of period
 
$
188,087,406

 
$
198,809,958

 
 
 
 
 
Ratios to average net assets:
 
 
 
 
 
 
 
 
 
Expenses*
 
9.18
%
 
8.79
%
Net investment income*
 
15.92
%
 
23.03
%
Portfolio turnover rate
 
0%

 
0.10%

Average debt outstanding
 
$
143,500,000

 
$
178,000,000

* Annualized
 
 
 
 
** Total return amounts presented above are not annualized.
 
 

11. SUBSEQUENT EVENTS
On May 9, 2017, Icon Aircraft Inc. ("Icon"), a portfolio company with an outstanding loan investment by the Fund of approximately $10.0 million, experienced a loss of a key engineer in a crash of one of Icon's developmental planes. At this time, the Manager is in the process of gathering information on the event and the potential impact, if any, the event will have on the recoverability of the Fund's loan.

31



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

In addition to the historical information contained herein, the information in this Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of the securities laws.  These forward-looking statements reflect the current view of the Fund with respect to future events and financial performance and are subject to several risks and uncertainties, many of which are beyond the Fund's control.  All statements, other than statements of historical facts included in this report, regarding the strategy, future operations, financial position, estimated revenues, projected costs, prospects, plans and objectives of the Fund are forward-looking statements.  When used in this report, the words “will”, “believe”, “anticipate”, “intend”, “estimate”, “expect”, “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.  All forward-looking statements speak only as of the date of this report.  

The reader of this Quarterly Report should understand that all such forward-looking statements are subject to various uncertainties and risks that could affect their outcome.  The Fund's actual results could differ materially from those suggested by such forward-looking statements.  Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, loan losses, expenses, rates charged on loans and earned on securities investments, competition and macro-economic changes including inflation, interest rate expectations, among other factors.  This entire Quarterly Report should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Fund's business. The Fund does not undertake any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Overview

The Fund is 100% owned by the Company.  The Fund's shares of Common Stock, at $0.001 par value, were sold to its sole shareholder, the Company, under a stock purchase agreement.  The Fund has issued 100,000 of the Fund's 10,000,000 authorized shares.  The Company may make additional capital contributions to the Fund.

The Fund is a financial services company providing financing and advisory services to a variety of carefully selected venture-backed companies primarily throughout the United States with a focus on growth oriented companies.  The Fund's portfolio is well diversified and consists of companies in the communications, information services, media, and technology, including software and technology-enabled business services, bio-technology, and medical devices industry sectors, among others.  The Fund's capital is generally used by its portfolio companies to finance acquisitions of fixed assets and/or for working capital.  On December 18, 2012, the Fund completed its first closing of capital contributions, made its first investments, and became a non-diversified, closed-end investment company that elected to be treated as a business development company under the Investment Company Act of 1940.  The Fund elected to be treated for federal income tax purposes as a RIC under the Code and has made the RIC election with the filing of its federal corporate income tax return for 2013.  Pursuant to this election, the Fund generally will not have to pay corporate-level taxes on any income it distributes to the Company as dividends, allowing the Company to substantially reduce or eliminate its corporate-level tax liability.

The Fund will seek to meet the ongoing requirements, including the diversification requirements, to qualify as a RIC under the Code.  If the Fund fails to meet these requirements, it would be taxed as an ordinary corporation on its taxable income for that year (even if that income is distributed to the Company) and all distributions out of its earnings and profits would be taxable to the Members of the Company as ordinary income; thus, such income would be subject to a double layer of tax.  There is no assurance that the Fund will meet the ongoing requirements to qualify as a RIC for tax purposes.

The Fund's investment objective is to achieve superior risk adjusted investment returns.  The Fund seeks to achieve its investment objective by providing debt financing to portfolio companies.  The Fund's investing activities have focus primarily on private debt securities.  The Fund generally receives warrants to acquire equity securities in connection with its portfolio investments.  It is anticipated that such warrants, will be distributed by the Fund to the Company simultaneously with, or shortly following, their acquisition.  The Fund also has guidelines for the percentages of total assets which will be invested in different types of assets.

32




The portfolio investments of the Fund consist of debt financing to venture-capital backed companies.  The borrower's ability to repay its loans may be adversely impacted by several factors, and as a result, the loan may not be fully repaid. Furthermore, the Fund's security interest in any collateral over the borrower's assets may be insufficient to make up any shortfall in payments.

 Transactions with Venture Lending & Leasing VI, Inc. (“Fund VI”)  

The Manager also serves as investment manager for Fund VI. The Fund's Board determined that so long as Fund VI had capital available to invest in loan transactions with final maturities earlier than December 31, 2020 (the date on which Fund VI will be dissolved), the Fund would invest in each portfolio company in which Fund VI invested . The amount of each Investment was allocated 50% to the Fund and 50% to Fund VI through June 28, 2014. As of June 29, 2014, Fund VI can no longer enter new commitments to borrowers and all previous commitments have expired.

To the extent that clients, other than Fund VI, advised by the Manager (but in which the Manager has no proprietary interest) invest in opportunities available to the Fund, the Manager will allocate such opportunities among the Fund and such other clients in a manner deemed fair and equitable considering all the circumstances in accordance with procedures approved by the Fund's Board (including a majority of the disinterested directors).
   
Transactions with Venture Lending & Leasing VIII, Inc. (“Fund VIII”)  

The Manager also serves as investment manager for Fund VIII. The Fund's Board determined that so long as the Fund has capital available to invest in loan transactions with final maturities earlier than December 31, 2022 (the date on which the Fund will be dissolved), the Fund would invest in each portfolio company in which Fund VIII invested so long as prior to any such investment, the Boards of Directors of Fund VIII and the Fund received a memorandum summarizing the proposed investment and did not object to such investment. Initially, the amount of each investment is allocated 50% to the Fund and 50% to Fund VIII so long as the Fund has capital available to invest. After June 30, 2017, the Fund will be no longer permitted to enter new commitments to borrowers; but, the Fund will be permitted to fund existing commitments, which have not expired prior to December 31, 2022.

To the extent that clients, other than Fund VIII, advised by the Manager (but in which the Manager has no proprietary interest) invest in opportunities available to the Fund, the Manager will allocate such opportunities among the Fund and such other clients in a manner deemed fair and equitable considering all the circumstances in accordance with procedures approved by the Fund's Board (including a majority of the disinterested directors).
  
Critical Accounting Policies

Critical Accounting Policies and Practices are those accounting policies and practices that are both the most important to the portrayal of the Fund’s net assets and results of operations and require the most difficult, subjective or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain. Critical accounting estimates are accounting estimates where the nature of the estimates are material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and the impact of the estimates on net assets or operating performance is material.

The Manager has identified the most critical accounting policies and estimates to be the estimate of the fair value of the Fund’s loan investments. In accordance with GAAP, the Fund defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability was exchanged in an orderly transaction; it was not a forced liquidation or distressed sale. There is no secondary market for the loans made by the Fund to borrowers, hence Management determines fair value based on hypothetical market and the estimates are subject to high levels of judgment and uncertainty. The Fund’s loan investments are considered Level 3 fair value measurements in the fair value hierarchy due to the lack of observability over many of the important inputs used in determining fair value.


33



Critical judgments and inputs in determining the fair value of a loan include payment history, available cash and “burn rate,” revenues, net income or loss, operating results, financial strength of borrower, prospects for the borrower's raising future equity rounds, likelihood of sale or acquisition of the borrower, length of expected holding period of the loan, collateral position, the timing and amount of liquidation of collateral for loans that are experiencing significant credit deterioration and collection becomes collateral dependent as well as an evaluation of the general interest rate environment. Management has evaluated these factors and has concluded that the effect of a deterioration in the quality of the underlying collateral, increase in the size of the loan, increase in the estimated time to recovery, and increase in the hypothetical market coupon rate would have the effect of decreasing the fair value of loan investments. The risk profile of a loan changes when events occur that impact the credit analysis of the borrower and the loan. Such changes result in the fair value being adjusted from par value of the individual loan. Where the risk profile is consistent with the original underwriting, the par value of the loan often approximates fair value.

The actual value of the loans may differ from management’s estimates, which would affect net change in net assets resulting from operations as well as assets.

Results of Operations - For the Three Months Ended March 31, 2017 and 2016

Total investment income for the three months ended March 31, 2017 and 2016 was $11.7 million and $16.2 million, respectively which primarily consisted of interest on the venture loans outstanding. The remaining income consisted of interest and dividends on the temporary investment of cash and forfeited commitment fees and warrants. The income was primarily driven by the level of average loans outstanding for the three months ended March 31, 2017 and 2016 of $305.7 million and $362.4 million, respectively.

Management fees for the three months ended March 31, 2017 and 2016 were $2.2 million and $2.4 million, respectively. Management fees are calculated as 2.5 percent of the Fund's total assets. Management fees decreased because of the decrease of the Fund's total assets during the three months ended March 31, 2017.

Interest expense was $1.9 million and $2.0 million for the three months ended March 31, 2017 and 2016, respectively. Interest expense was comprised of amounts related to interest on debt amounts drawn down, unused line fees and amounts amortized from deferred fees incurred in conjunction with the debt line. Interest expense decreased slightly primarily because of the decrease in the average outstanding debt from $178.0 million for the three months ended March 31, 2016 to $143.5 million for the three months ended March 31, 2017 and partially offset by the increase in rates from 4.49% as of March 31, 2016 to 5.21% as of March 31, 2017.

Total banking and professional fees were $0.1 million and $0.1 million for the three months ended March 31, 2017 and 2016. The banking and professional fees were comprised of legal, audit, banking and other professional fees.
Total other operating expenses were less than $0.1 million for the three months ended March 31, 2017 and 2016, respectively.

Net investment income for the three months ended March 31, 2017 and 2016 was $7.4 million and $11.7 million, respectively.

Total net realized loss from investments was $3.6 million and $1.1 million for the three months ended March 31, 2017 and 2016, respectively.

Net change in unrealized gain (loss) from investments was $2.9 million and $(6.8) million for the three months) ended March 31, 2017 and 2016, respectively. The unrealized gain (loss) consists of fair market value adjustments to loans and the reversal of fair market value adjustments previously taken against loans now written off.


34



Net increase in net assets resulting from operations for the three months ended March 31, 2017 and 2016 was $6.7 million and $3.8 million, respectively. On a per share basis, the net increase in net assets resulting from operations was $67.25 and $37.98 for the three months ended March 31, 2017 and 2016, respectively.

Liquidity and Capital Resources – March 31, 2017 and December 31, 2016

Total capital contributed to the Fund was $280.5 million and $276.5 million as of March 31, 2017 and December 31, 2016, respectively. Committed capital to the Company as of March 31, 2017 and December 31, 2016 was $375.0 million, of which $337.5 million and $328.1 million had been called as of March 31, 2017 and December 31, 2016, respectively.  The remaining $37.5 million of committed capital outstanding as of March 31, 2017 is due to expire in June 2018, at which time no further capital may be called.    

The Fund established a secured revolving loan facility in an initial amount up to $125,000,000 led by Wells Fargo, N.A. and MUFG Union Bank, N.A. In November 2014, the borrowing availability thereunder was increased to $255,000,000. Borrowings by the Fund are collateralized by all the assets of the Fund. Loans under the facility may be, at the option of the Fund, either Reference Rate or LIBOR loans. The Fund will pay interest on its borrowings and will also pay a fee on the unused portion of the facility.

The facility terminates on November 7, 2017, but can be accelerated in the event of default, such as failure by the Fund to make timely interest or principal payments. As of March 31, 2017, $167.0 million is outstanding under the facility. The Fund intends to either renew or replace the debt facility prior to its expiration.

As of March 31, 2017 and December 31, 2016, 3.3% and 2.8%, respectively, of the Fund's assets consisted of cash and cash equivalents.  The Fund invested its assets in venture loans during the three months ended March 31, 2017. Amounts disbursed under the Fund's loan commitments totaled approximately $75.2 million during the three months ended March 31, 2017.  Net loan amounts outstanding after amortization increased by approximately $39.7 million for the same period.  Unexpired, unfunded commitments totaled approximately $87.8 million as of March 31, 2017.

As of
Cumulative Amount
Disbursed
Principal
Reductions and Fair
Market Adjustments
Balance Outstanding - Fair Value
Unexpired
Unfunded
Commitments
March 31, 2017
$789.2 million
$449.1 million
$340.1 million
$87.8 million
December 31, 2016
$714.0 million
$413.6 million
$300.4 million
$78.2 million

Because venture loans are privately negotiated transactions, investments in these assets are relatively illiquid.  It is the Fund's experience that not all unfunded commitments will be used by borrowers.

The Fund seeks to meet the ongoing requirements to qualify for the special pass-through status available to RICs under the Code, and thus to be relieved of federal income tax on that part of its net investment income and realized capital gains that it distributes to the Company.  To qualify as a RIC, the Fund must distribute to the Company for each taxable year at least 90% of its investment company taxable income (consisting generally of net investment income and net short-term capital gain) (“Distribution Requirement”).  To the extent that the terms of the Fund's venture loans provide for the receipt by the Fund of additional interest at the end of the loan term or provide for the receipt by the Fund of a purchase price for the asset at the end of the loan term (“residual income”), the Fund would be required to accrue such residual income over the life of the loan, and to include such accrued undistributed income in its gross income for each taxable year even if it receives no portion of such residual income in that year.  Thus, to meet the Distribution Requirement and avoid payment of income taxes or an excise tax on undistributed income, the Fund may be required in a particular year to distribute as a dividend an amount in excess of the total amount of income it actually receives.  Those distributions will be made from the Fund's cash assets, from amounts received through amortization of loans or from borrowed funds.


35



As of March 31, 2017, the Fund has adequate cash reserves and approximately $171.6 million in scheduled receivable payments over the next twelve months. Additionally, the Fund has access to uncalled capital of $37.5 million as a liquidity source and the unused portion of the revolving credit facility. These amounts are sufficient to meet the current commitment backlog and operational expenses of the Fund over the next year. The Fund constantly evaluates potential future liquidity resources and demands before making additional future commitments.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Fund's business activities contain various elements of risk. Management considers interest rate and credit risk to be the principal types of risk.  The Fund considers the principal types of market risk to be interest rate risk and credit risk.  The Fund considers the management of risk essential to both conducting its business and maintaining profitability.  Accordingly, the Fund's risk management procedures are designed to identify and analyze the Fund's risks, to set appropriate policies and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other policies and programs.  

The Fund manages its market risk by maintaining a portfolio that is diverse by industry, size of investment, stage of development, and borrower.  The Fund has limited exposure to public market price fluctuations as the Fund primarily invests in private business enterprises and the Fund generally distributes all equity securities upon receipt to the Company.

The Fund's investments are subject to market risk based on several factors, including, but not limited to, the borrower's credit history, available cash, support of the borrower's underlying investors, "burn rate", revenue income, security interest, secondary markets for collateral, the size of the loan, term of the loan, and the ability to exit via Initial Public Offering or Merger and Acquisition.

The Fund's exposure to interest rate sensitivity is regularly monitored and analyzed by measuring the characteristics of assets and liabilities.  The Fund utilizes various methods to assess interest rate risk in terms of the potential effect on interest income net of interest expense, the value of net assets and the value at risk in an effort to ensure that the Fund is insulated from any significant adverse effects from changes in interest rates.  At March 31, 2017, the outstanding debt balance was $167.0 million with interest expense based on a weighted average rate of 1.03%, for which the Fund had an interest expense rate cap in place at 0.70% on $170.0 million of outstanding debt, leaving the Fund with no exposure to interest rate sensitivity on the current outstanding loans.

Because the Fund’s loans all impose a fixed interest rate upon funding, changes in short-term interest rates will not directly affect interest income associated with the loan portfolio as of March 31, 2017. However, those changes could have the potential to change the Fund’s ability to originate loan commitments, acquire and renew bank facilities, and engage in other investment activities. Further, changes in short-term interest rates could also affect interest rate expense, realized gain from investments and interest on the Fund’s short-term investments.

Based the Fund’s our Condensed Statement of Assets and Liabilities as of March 31, 2017, the following table shows the approximate annualized increase (decrease) in components of net assets resulting from operations of hypothetical base rate changes in interest rates, assuming no changes in investments, borrowings, cash balances, and interest rate hedges.
 

36



Effect of Interest rate change by
Other Interest and Other Income / (Loss)
Realized Gain / (Loss) on Cap
Interest Income/(Expense)
Total Income / (Loss)
(0.50)%
$(59,437)
(187,848)
$835,000
$587,715
1%
$118,874
1,133,333
$(1,670,000)
$(417,793)
2%
$237,748
2,266,667
$(3,340,000)
$(835,585)
3%
$356,622
3,400,000
$(5,010,000)
$(1,253,378)
4%
$475,497
4,533,333
$(6,680,000)
$(1,671,170)
5%
$594,371
5,666,667
$(8,350,000)
$(2,088,963)
Additionally, a change in the interest rate may affect the value of the interest rate cap and Net Change in Unrealized Gain (Loss) from hedging activities.  The amount of any such effect will be contingent upon market expectations for future interest rate changes.  Any increases in expected future rates will increase the value of the interest rate cap while any rate decreases will decrease the value.

Although we believe that the foregoing analysis is indicative of the Fund’s sensitivity to interest rate changes, it does not take into consideration potential changes in the credit market, credit quality, size and composition of the assets in the portfolio. It also does not assume any new fundings to borrowers, repayments from borrowers or defaults on borrowings. Accordingly, no assurances can be given that actual results would not differ materially from the table above.

Because the Fund currently borrows, its net investment income is highly dependent upon the difference between the rate at which it borrows and the rate at which it invests the amounts borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on the Fund’s investment activities and net investment income. The Fund's exposure to movement in short-term interest rates stems from the Fund borrowing at a floating interest rate but then making loans with a fixed rate at the time the loans are extended. The Fund, therefore, attempts to limit its interest rate risk by acquiring interest rate caps, and anticipates hedging interest rate risk associated with future borrowings.

Item 4.  Controls and Procedures:

Evaluation of Disclosure Controls and Procedures:

As of the end of the period covered by this quarterly report on Form 10-Q, the Fund's chief executive officer and chief financial officer conducted an evaluation of the Fund's disclosure controls and procedures (as defined in Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934).  Based upon this evaluation, the Fund's chief executive officer and chief financial officer concluded that the Fund's disclosure controls and procedures were effective in timely alerting them of any material information relating to the Fund that is required to be disclosed by the Fund in the reports it files or submits under the Securities Exchange Act of 1934.

Changes in Internal Controls:

There were no material changes in the Fund's internal controls or in other factors that could materially affect these controls during the period covered by this quarterly report on Form 10-Q.

PART II OTHER INFORMATION

Item 1.  Legal Proceedings

The Fund may become party to certain lawsuits from time to time in the normal course of business. While the outcome of any legal proceedings cannot now be predicted with certainty, the Fund does not expect any such proceedings will have a material effect upon the Fund's financial condition or results of operation. Management is not aware of any pending legal proceedings involving the Fund.

37




Item 1A. Risk Factors

See item 1A - 'Risk Factors' in the Fund's 2016 Annual Report on Form 10-K for a detailed description of the risks attendant to the Fund and its business. There were no material changes to these factors during the three months ended March 31, 2017.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Prior to the Fund's commencement of operations on December 18, 2012, the Fund sold 100,000 shares to the Fund's sole shareholder, the Company, for $25,000 in July 2012.  No other shares of the Fund have been sold; however, the Fund received an additional $280.5 million of paid in capital during the period from December 18, 2012 through March 31, 2017, which has been and is expected to be used to acquire venture loans and fund operations.

Item 3.  Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Issues

Not applicable.

Item 5.  Other Information

None.

Item 6.  Exhibits

Exhibit Number
Description
3(i)
Articles of Incorporation of the Fund as filed with the Maryland Secretary of State on June 21, 2012, incorporated by reference to the Fund's Form 10 filed with the Securities and Exchange Commission on September 19, 2012.
3(ii)
Bylaws of the Fund, incorporated by reference to the Fund's Form 10 filed with the Securities and Exchange Commission on September 19, 2012.
4.1
Form of Purchase Agreement between the Fund and the Company, incorporated by reference to the Fund's Registration Statement on Form 10 filed with the Securities and Exchange Commission on September 19, 2012.
31.1-32.2
Certifications pursuant to The Sarbanes-Oxley Act of 2002. (Rule 13a -14 and Section 1350 Certifications).


38



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned duly authorized.

VENTURE LENDING & LEASING VII, INC.
(Registrant)

By:
/s/ Maurice C. Werdegar
By:
/s/ Martin D. Eng
Maurice C. Werdegar
Martin D. Eng
President and Chief Executive Officer
Chief Financial Officer
Date:
May 15, 2017
Date:
May 15, 2017


39



EXHIBIT INDEX

Exhibit Number
Description
31.1-32.2
Certifications pursuant to The Sarbanes-Oxley Act of 2002.


          









40