Attached files

file filename
EX-32.1 - VIVOS INCex32-1.htm
EX-31.2 - VIVOS INCex31-2.htm
EX-31.1 - VIVOS INCex31-1.htm
EX-10.6 - VIVOS INCex10-6.htm
EX-10.5 - VIVOS INCex10-5.htm
EX-10.4 - VIVOS INCex10-4.htm
EX-10.3 - VIVOS INCex10-3.htm
EX-10.2 - VIVOS INCex10-2.htm
EX-10.1 - VIVOS INCex10-1.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 10-Q

 

(Mark One)
   
[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED: March 31, 2017

 

OR
 
[ ]

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM __________ TO __________

 

COMMISSION FILE NUMBER 000-53497

 

ADVANCED MEDICAL ISOTOPE CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware   80-0138937

(State or other jurisdiction of

incorporation or organization)

  (I.R.S. Employer
Identification No.)

 

719 Jadwin Avenue,

Richland, WA 99352

(Address of principal executive offices, Zip Code)

 

(509) 736-4000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer [  ]   Accelerated filer [  ]
         
Non-accelerated filer [  ]   Smaller reporting company [X]
 (Do not check if a smaller reporting company)      
         
      Emerging growth company [  ]

 

If an emerging growth company, indicate by check mark if the company has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

As of May 10, 2017, there were 44,712,897 shares of the registrant’s Common outstanding and 3,460,112 shares of the registrant’s Series A Convertible Preferred Stock outstanding.

 

 

 

  
  

 

TABLE OF CONTENTS

 

    Page
     
  PART I – FINANCIAL INFORMATION  
     
Item 1. Condensed Consolidated Financial Statements 3
     
  Condensed Consolidated Balance Sheets as of March 31, 2017 (unaudited) and December 31, 2016 3
     
  Condensed Consolidated Statements of Operations for the Three Months ended March 31, 2017 (unaudited) and the Three Months ended March 31, 2016 (unaudited) 4
     
  Consolidated Statements of Cash Flow for the Three Months ended March 31, 2017 (unaudited) and the Three Months ended March 31, 2016 (unaudited) 5
     
  Notes to Condensed Consolidated Financial Statements (unaudited) 6
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 12
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 19
     
Item 4. Controls and Procedures 19
     
  PART II – OTHER INFORMATION  
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 20
     
Item 6. Exhibits 20
     
SIGNATURES 21

 

2 
 

 

PART I – FINANCIAL INFORMATION

 

Item1. Financial Statements.

 

Advanced Medical Isotope Corporation

Condensed Consolidated Balance Sheets

 

   March 31, 2017   December 31, 2016 
   (unaudited)   (audited) 
ASSETS          
           
Current assets:          
Cash  $23,700   $27,889 
Prepaid expenses   -    11,990 
Total current assets   23,700    39,879 
           
Fixed assets, net of accumulated depreciation   733    1,473 
           
Other assets:          
Deposits   644    644 
Total other assets   644    644 
           
Total assets  $25,077   $41,996 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
           
Current liabilities:          
Accounts payable and accrued expenses  $958,588   $1,137,086 
Related party accounts payable   190,763    109,718 
Accrued interest payable   91,151    114,755 
Payroll liabilities payable   442,078    499,502 
Convertible notes payable, net   1,071,204    544,508 
Derivative liability   89,464    324,532 
Related party promissory note   383,771    332,195 
Total current liabilities   3,227,019    3,062,296 
           
Total liabilities   3,227,019    3,062,296 
           
Commitments and contingencies          
           
Mezzanine Equity:          
Preferred stock, $.001 par value, 20,000,000 shares authorized Series A preferred stock, $.001 par value, 5,000,000 shares authorized; 2,964,702 and 3,773,592 shares issued and outstanding, respectively   11,744,233    14,144,571 
Total mezzanine equity   11,744,233    14,144,571 
           
Stockholders’ equity (deficit):          
Common stock, $.001 par value; 2,000,000,000 shares authorized; 41,967,897 and 31,743,797 shares issued and outstanding, respectively   41,968    31,744 
Paid in capital   43,298,063    40,672,825 
Accumulated deficit   (58,286,206)   (57,869,440)
Total stockholders’ equity (deficit)   (14,946,175)   (17,164,871)
           
Total liabilities and stockholders’ equity (deficit)  $25,077   $41,996 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3 
 

 

Advanced Medical Isotope Corporation

Condensed Consolidated Statements of Operations

(unaudited)

 

   Three months ended March 31, 
   2017   2016 
         
Revenues  $4,054   $4,054 
           
Operating expenses          
Sales and marketing expenses   25,998    11,836 
Depreciation and amortization   740    738 
Professional fees   134,604    70,969 
Stock options granted   28,240    - 
Payroll expenses   104,780    165,000 
General and administrative expenses   74,407    438,042 
Total operating expenses   368,769    686,585 
           
Operating loss   (364,715)   (682,531)
           
Non-operating income (expense)          
Interest expense   (527,951)   (49,209)
Net gain on sale of assets   2,800    - 
Net gain (loss) on settlement of debt   -    65,837 
Net gain (loss) on debt extinguishment   147,710    - 
Net gain (loss) on derivative liability   325,390    (5,139,998)
Non-operating income (expense), net   (52,051)   (5,123,370)
           
Income (Loss) before Income Taxes   (416,766)   (5,805,901)
           
Income Tax Provision   -    - 
           
Net Income (Loss)  $(416,766)  $(5,805,901)
           
Basic and Diluted Income (Loss) per Common Share  $(0.0110)  $(0.0029)
           
Weighted average common shares outstanding   38,021,103    19,969,341 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4 
 

 

Advanced Medical Isotope Corporation

Condensed Consolidated Statements of Cash Flow

(Unaudited)

 

   Three months ended March 31, 
   2017   2016 
CASH FLOW FROM OPERATING ACTIVITIES:          
Net Loss  $(416,766)  $(5,805,901)
           
Adjustments to reconcile net loss to net cash used by operating activities:          
Depreciation of fixed assets   740    738 
Amortization of licenses and intangible assets   -    - 
Amortization of convertible debt discount   462,928    299,773 
Gain on sale of assets   (2,800)   - 
Preferred and common stock issued for loan fees        300,494 
Stock options and warrants issued for services   28,240    - 
Gain (loss) on derivative liability   (325,390)   5,139,998 
Loss on settlement of debt   (147,711)   (65,837)
Penalties on notes payable   -    (332,274)
Changes in operating assets and liabilities:          
Prepaid expenses   11,990    5,411 
Accounts payable   109,110    (170,241)
Payroll liabilities   (57,424)   73,274 
Accrued interest   61,425    (18,290)
Net cash used by operating activities   (275,658)   (572,855)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Sale of fixed assets   2,800    - 
Net cash from investing activities   2,800    - 
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from shareholder advances   137,000    - 
Proceeds from convertible debt   131,669    641,760 
Net cash provided by financing activities   268,669    641,760 
           
Net increase in cash   (4,189)   68,905 
Cash, beginning of period   27,889    179,032 
           
CASH, END OF PERIOD  $23,700   $247,937 
           
Supplemental disclosures of cash flow information:          
Cash paid for interest  $-   $9,920 
Cash paid for income taxes  $-   $- 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5 
 

 

Advanced Medical Isotope Corporation

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

NOTE 1: BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying condensed consolidated financial statements of the Company have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures required by accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations of the Company for the period presented. The results of operations for the three months ended March 31, 2017, are not necessarily indicative of the results that may be expected for any future period or the fiscal year ending December 31, 2017 and should be read in conjunction with the Company’s form 10-K for the year ended December 31, 2016.

 

Use of Estimates

 

The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Fair Value of Financial Instruments

 

Fair Value of Financial Instruments, requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of March 31, 2017 and December 31, 2016, the balances reported for cash, prepaid expenses, accounts receivable, accounts payable, and accrued expenses, approximate the fair value because of their short maturities.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The Company measures certain financial instruments at fair value on a recurring basis. Assets and liabilities measured at fair value on a recurring basis were calculated using the Black-Scholes pricing model and are as follows at March 31, 2017 and December 31, 2016:

 

March 31, 2017                
                 
   Total   Level 1   Level 2   Level 3 
Liabilities:                
Derivative Liability  $89,464   $   $   $89,464 
Total Liabilities Measured at Fair Value  $89,464   $-   $-   $89,464 

 

December 31, 2016

                    
                     
    Total    Level 1    Level 2    Level 3 
Liabilities:                    
Derivative Liability  $324,532   $   $   $324,532 
Total Liabilities Measured at Fair Value  $324,532   $-   $-   $324,532 

 

6 
 

 

Recent Accounting Pronouncements

 

There are no recently issued accounting pronouncements that the Company believes are applicable or would have a material impact on the financial statements of the Company.

 

 NOTE 2: GOING CONCERN

 

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. As shown in the accompanying financial statements, the Company has suffered recurring losses and used significant cash in support of its operating activities and the Company’s cash position is not sufficient to support the Company’s operations. Historically, the Company has relied upon outside investor funds to maintain the Company’s operations and develop the Company’s business. The Company anticipates it will continue to require funding from investors for working capital as well as business expansion during this fiscal year and it can provide no assurance that additional investor funds will be available on terms acceptable to us. These factors, among others, may indicate that the Company will be unable to continue as a going concern for a reasonable time. In addition, the Company’s ability to continue as a going concern must be considered in light of the problems, expenses and complications frequently encountered by entrance into established markets and the competitive environment in which it operates.

 

The Company anticipates a requirement of $1.5 million in funds over the next twelve months to maintain current operation activities. The Company may also require up to approximately $1.5 million to retire outstanding debt and past due payables. As of March 31, 2017 the Company has certain convertible promissory notes totaling approximately $45,000 that are currently due and payable (“Outstanding Notes”).

 

The Company requires funding of at least $1.5 million per year to maintain current operating activities. Over the next 12-24 months, the Company believes it will cost approximately $5 million to $10 million to fund: (1) the FDA approval process and initial deployment of the brachytherapy products and (2) initiate regulatory approval processes outside of the United States. The continued deployment of the brachytherapy products and a worldwide regulatory approval effort will require additional resources and personnel. The principal variables in the timing and amount of spending for the brachytherapy products in the next 12-24 months will be the FDA’s classification of the Company’s brachytherapy products as Class II or Class III devices (or otherwise) and any requirements for additional studies which may possibly include clinical studies. Thereafter, the principal variables in the amount of the Company’s spending and its financing requirements would be the timing of any approvals and the nature of the Company’s arrangements with third parties for manufacturing, sales, distribution and licensing of those products and the products’ success in the U.S. and elsewhere. The Company intends to fund its activities through strategic transactions such as licensing and partnership agreements or additional capital raises.

 

As of March 31, 2017, the Company has $23,700 cash on hand. There are currently commitments to vendors for products and services purchased, accrued compensation expenses and the Company’s current lease commitments that in the absence of additional capital would result in a liquidation of the Company. The current level of cash is not enough to cover the fixed and variable obligations of the Company.

 

Assuming the Company is successful in the Company’s sales/development effort it believes that it will be able to raise additional funds through strategic agreements or the sale of the Company’s stock to either current or new stockholders. There is no guarantee that the Company will be able to raise additional funds or to do so at an advantageous price.

 

The financial statements do not include any adjustments relating to the recoverability and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company’s continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis and ultimately to attain profitability. The Company plans to seek additional funding to maintain its operations through debt and equity financing and to improve operating performance through a focus on strategic products and increased efficiencies in business processes and improvements to the cost structure. There is no assurance that the Company will be successful in its efforts to raise additional working capital or achieve profitable operations. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

7 
 

 

NOTE 3: FIXED ASSETS

 

Fixed assets consist of the following at March 31, 2017 and December 31, 2016:

 

   March 31, 2017   December 31, 2016 
Production equipment  $15,182   $1,938,532 
Office equipment   14,593    32,769 
    29,775    1,971,301 
Less accumulated depreciation   (29,042)   (1,969,828)
   $733   $1,473 

 

Depreciation expense for the above fixed assets for the three months ended March 31, 2017 and 2016, respectively, was $740 and $738.

 

NOTE 4: INTANGIBLE ASSETS

 

Intangible assets consist of the following at March 31, 2017 and December 31, 2016:

 

   March 31, 2017   December 31, 2016 
License Fee  $-   $112,500 
Less accumulated amortization   -    (112,500)
           
Patents and intellectual property   -    - 
Intangible assets net of accumulated amortization  $-   $- 

 

Amortization expense for the above intangible assets for the three months ended March 31, 2017 and 2016, respectively, was $0 and $0.

 

NOTE 5: RELATED PARTY TRANSACTIONS

 

Related Party Convertible Notes Payable

 

The Company, in March 2017, combined the outstanding notes, along with $51,576 of accrued interest payable, owed to a director and major stockholder into one promissory note. As of March 31, 2017 and December 31, 2016 the balance of this related party promissory note was $383,771 and $332,195, respectively.

 

Rent Expenses

 

The Company rents office space from a significant shareholder and director of the Company on a month to month basis with a monthly payment of $1,500.

 

Rental expense for the three months ended March 31, 2017 and 2016 consisted of the following and is recorded in general and administrative expense:

 

   Three months ended
March 31, 2017
   Three months ended
March 31, 2016
 
Office and warehouse space  $-   $- 
Corporate office   4,500    4,500 
Total Rental Expense  $4,500   $4,500 

 

8 
 

 

NOTE 6: CONVERTIBLE NOTES PAYABLE

 

As of March 31, 2017 and December 31, 2016 the Company had the following convertible notes outstanding:

 

   March 31, 2017   December 31, 2016 
    Principal (net)    Accrued Interest    Principal (net)    Accrued Interest 
July and August 2012 $1,060,000 Notes convertible into common stock at $4.60 per share, 12% interest, due December 2013 and January 2014  $45,000   $25,161   $95,000    50,365 
May through October 2015 $605,000 Notes convertible into preferred stock at $1 per share, 8-10% interest, due September 30, 2015   -    17,341    -    17,341 
October through December 2015 $613,000 Notes convertible into preferred stock at $1 per share, 8% interest, due June 30, 2016, net of debt discount of $0 and $560,913, respectively   -    5,953    -    5,953 
January through March 2016 $345,000 Notes convertible into preferred stock at $1 per share, 8% interest, due June 30, 2016   -    696    -    696 
November 2016 $979,162 Notes convertible into common stock at a variable conversion price, 10% interest, due May 2017, net of debt discounts of $156,788 and $540,720, respectively   822,374    36,547    438,442    12,397 
January and March 2017 $335,838 Notes convertible into common stock at a variable conversion price, 10% interest, due May 2017, net of debt discounts of $142,918 and $0, respectively   192,920    4,090    -    - 
Penalties on notes in default   10,910    -    11,066    - 
Total Convertible Notes Payable, Net  $1,071,204   $89,788   $544,508   $86,752 

 

During the three months ending March 31, 2017, the Company received proceeds from new convertible notes of $131,669 and obtained advances from shareholders of $137,000 that were reclassified into convertible notes payable. The Company recorded original issue discounts on new convertible notes of $67,169, which also increased the debt discounts recorded on the convertible notes. The Company recorded $50,000 of payments on their convertible notes and a total gain on settlement of $5,831 representing the write-off of convertible note principal. Each of the Company’s convertible notes have a conversion rate that is variable. The Company therefore has accounted for such conversion features as derivative instruments (see Note 9). As a result of recording derivative liabilities at note inception, the Company increased the debt discount recorded on their convertible notes by $90,322 during the three months ending March 31, 2017. The Company also recorded amortization of $462,928 on their convertible note debt discounts. Lastly, the Company issued 49,320 shares of the Company’s Series A Convertible Preferred Stock (“Series A Preferred”) as loan fees with their new convertible notes. The Company therefore increased their convertible note debt discount by $64,424, which represented the portion of the convertible note proceeds that were allocated to preferred stock.

 

NOTE 7: COMMON STOCK OPTIONS AND WARRANTS

 

Common Stock Options

 

The Company recognizes in the financial statements compensation related to all stock-based awards, including stock options and warrants, based on their estimated grant-date fair value. The Company has estimated expected forfeitures and is recognizing compensation expense only for those awards expected to vest. All compensation is recognized by the time the award vests.

 

9 
 

 

The following schedule summarizes the changes in the Company’s stock options:

 

       Weighted       Weighted 
   Options Outstanding   Average       Average 
   Number   Exercise   Remaining   Aggregate   Exercise 
   Of   Price   Contractual   Intrinsic   Price 
   Shares   Per Share   Life   Value   Per Share 
                     
Balance at December 31, 2016   2,402,500   $0.50-15    4.05 years   $-   $0.81 
                          
Options granted   -   $-    -        $- 
Options exercised   -   $-    -        $- 
Options expired   -   $-    -        $- 
                          
Balance at March 31, 2017   2,402,500   $0.50-15    3.81 years   $-   $0.81 
                          
Exercisable at March 31, 2017   2,016,733   $0.50-15    3.73 years   $-   $0.86 

 

During the three months ended March 31, 2017 the Company recognized $28,240 worth of stock based compensation related to the vesting of its stock options.

 

Common Stock Warrants

 

The following schedule summarizes the changes in the Company’s stock warrants:

 

       Weighted       Weighted 
   Warrants Outstanding   Average       Average 
   Number   Exercise   Remaining   Aggregate   Exercise 
   Of   Price   Contractual   Intrinsic   Price 
   Shares   Per Share   Life   Value   Per Share 
                     
Balance at December 31, 2016   3,579,505   $0.10-10    0.52 years   $749   $4.45 
                          
Warrants granted   -   $-    -        $ 
Warrants exercised   -   $-    -        $ 
Warrants expired/cancelled   (15,000)  $-    -       $2.07 
                          
Balance at March 31, 2017   3,564,505   $0.40-10    0.28 years   $-   $4.46 
                          
Exercisable at March 31, 2017   3,564,505   $0.40-10    0.28 years   $-   $4.46 

 

NOTE 8: STOCKHOLDERS’ EQUITY

 

Common Stock

 

During the three months ending March 31, 2017 the Company issued 762,000 shares of its common stock valued at $99,060 for the settlement of debt, 280,000 shares of its common stock valued at $43,400 for accounts payable, and 9,182,100 shares of its common stock valued at $2,464,762 for conversions of 858,210 shares of Series A Preferred.

 

Preferred Stock

 

During the three months ending March 31, 2017 the Company issued 49,320 shares of Series A Preferred valued at $64,424 as loan fees on convertible promissory notes.

 

10 
 

 

NOTE 9: SUPPLEMENTAL CASH FLOW INFORMATION

 

During the three months ending March 31, 2017 the Company had the following non-cash investing and financing activities:

 

Increased convertible notes payable by $5,675, increased related party notes payable by $51,576, and decreased accrued interest by $57,251 for the reclassification of accrued interest to principal.
   
Increased derivative liabilities for $90,322 to record a debt discount on convertible notes payable.
   
Increased convertible notes payable and decreased loan from shareholder by $137,000 to roll proceeds from shareholder advances to a formal convertible note payable.
   
Issued 49,320 shares of Series A preferred stock for loan fees that increased the convertible note debt discount by $64,424.
   
Issued 9,182,100 shares of common stock in exchange for 858,210 shares of Series A Preferred decreasing preferred stock by $2,464,762, increasing common stock by $9,182, and increasing paid in capital by $2,455,580.
   
Issued 280,000 shares of common stock valued at $43,400 for the reduction of $140,000 of accounts payable, recording $96,600 as a gain on extinguishment of debt.
   
Issued 762,000 shares of common stock valued at $99,060 for the reduction of $50,000 of convertible notes payable and $27,778 of accrued interest, recording $21,282 as a gain on extinguishment of debt.

 

NOTE 10: SUBSEQUENT EVENTS

 

In April 2017 the Company received $43,750 in exchange for 10% convertible promissory notes due October 13, 2017. The Company issued 12,600 Series A Preferred as a loan fee on this note.

 

In April 2017 the Company settled $86,767 of accounts payable in exchange for 825,000 of common stock.

 

In April of 2017, the Company filed a Certificate of Merger with the Delaware Division of Corporations in order to merge the Company’s wholly-owned subsidiary, IsoPet Solutions Corporation, with and into the Company.

 

On May 15, 2017 the Company completed the issuance of $2,194,443 7.5% Senior Secured Convertible Debentures (the "Debentures"), consisting of a principal amount of $1,755,554 and $438,889 of original issue discounts, and a maturity date of May 15, 2018. These Debentures were issued in exchange for 10% Convertible promissory notes with an aggregate prepayment amount of $1,755,554 that were maturing on various dates in May 2017 through October 2017. Of these Debentures $820,419 have a $0.12 conversion rate, $210,313 have a $0.13 conversion rate, and $1,163,711 have a $0.20 conversion rate. In conjunction with the transaction the Company issued 445,861 Series A Preferred as loan fees.

 

On May 15, 2017 the Company issued Debentures in the aggregate principal amount of $1,179,581, with $235,916 in original issue discounts, resulting in gross proceeds of $943,664.39 to the Company. Each of these Debentures has a conversion rate of $0.20. The Company issued 235,917 of Series A Preferred as loan fees on these Debentures.

 

In April and May, 2017, the Company issued 1,920,000 shares of common stock for 192,000 shares of Series A Preferred.

 

Subsequent to the reporting period, in support of the Company’s efforts to focus resources on the development and commercialization of its yttrium-90 brachytherapy products, the Company permanently closed its Production Facility located in Kennewick Washington. The key piece of equipment, the Company’s linear accelerator, is currently being marketed for sale.

 

The Company has evaluated subsequent events pursuant to ASC Topic 855 and has determined that, except as disclosed herein, there are no additional subsequent events to disclose.

 

11 
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Except for statements of historical fact, certain information described in this Form 10-Q report contains “forward-looking statements” that involve substantial risks and uncertainties. You can identify these statements by forward-looking words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “should,” “will,” “would” or similar words. The statements that contain these or similar words should be read carefully because these statements discuss the Company’s future expectations, including its expectations of its future results of operations or financial position, or state other “forward-looking” information. Advanced Medical Isotope Corporation believes that it is important to communicate its future expectations to its investors. However, there may be events in the future that the Company is not able to accurately predict or to control. Further, the Company urges you to be cautious of the forward-looking statements which are contained in this Form 10-Q report because they involve risks, uncertainties and other factors affecting its operations, market growth, service, products and licenses. The risk factors in the section captioned “Risk Factors” in Item 1A of the Company’s previously filed Form 10-K, as well as other cautionary language in this Form 10-Q report, describe such risks, uncertainties and events that may cause the Company’s actual results and achievements, whether expressed or implied, to differ materially from the expectations the Company describes in its forward-looking statements. The occurrence of any of the events described as risk factors could have a material adverse effect on the Company’s business, results of operations and financial position.

 

General Statement of Business

 

Advanced Medical Isotope Corporation (the “Company,” “AMI” or “we”) was incorporated under the laws of Delaware on December 23, 1994 as Savage Mountain Sports Corporation (“SMSC”). On September 6, 2006, the Company changed its name to Advanced Medical Isotope Corporation. AMI has authorized capital of 2,000,000,000 shares of Common Stock, $0.001 par value per share and 20,000,000 shares of Preferred Stock, $0.001 par value per share. Our common stock is quoted on the OTC PINK Marketplace under the symbol, “ADMD”.

 

Overview

 

The Company is a late stage radiation oncology medical device company engaged in the development of its yttrium-90 based brachytherapy device, RadioGel™, for the treatment of non-resectable tumors. A prominent team of radiochemists, scientists and engineers, collaborating with strategic partners, including national laboratories, universities and private corporations, lead the Company’s development efforts. The Company’s overall vision is to globally empower physicians, medical researchers and patients by providing them with new isotope technologies that offer safe and effective treatments for cancer.

 

The Company’s current focus is on the development of its RadioGel™ device. RadioGel™ is an injectable particle-gel, for brachytherapy radiation treatment of cancerous tumors in people and animals. RadioGel™ is comprised of a hydrogel, or a substance that is liquid at room temperature and then gels when reaching body temperature after injection into a tumor. In the gel are small, one micron, yttrium-90 phosphate particles (“Y-90”). Once injected, these inert particles are locked in place inside the tumor by the gel, delivering a very high local radiation dose. The radiation is beta, consisting of high-speed electrons. These electrons only travel a short distance so the device can deliver high radiation to the tumor with minimal dose to the surrounding tissue. Optimally, patients can go home immediately following treatment without the risk of radiation exposure to family members. Since Y-90 has a half-life of 2.7 days, the radioactively drops to 5% of its original value after ten days.

 

12 
 

 

The Company’s lead brachytherapy product, including RadioGel™, incorporates patented technology developed for Battelle Memorial Institute (“Battelle”) at Pacific Northwest National Laboratory, a leading research institute for government and commercial customers. Battelle has granted the Company an exclusive license to patents covering the manufacturing, processing and applications of RadioGel™ (the “Battelle License”). Other intellectual property protection includes proprietary production processes and trademark protection in 17 countries. The Company plans to continue efforts to develop new refinements on the production process, and the product and application hardware, as a basis for future patents.

 

The Company is currently focusing on obtaining approval from the Food and Drug Administration (“FDA”) to market and sell RadioGel™ as a Class II medical device. The Company first requested FDA approval of RadioGel™ in June 2013, at which time the FDA classified RadioGel™ as a medical device. The Company then followed with a 510(k) submission which the FDA responded, in turn, with a request for a physician letter of substantial equivalence and a reformatted 510(k) summary, which the Company provided January 2014. In February 2014 the FDA ruled the device as not substantially equivalent due to a lack of predicate device and it was classified to Class III. The Company is currently developing test plans to address issues raised by the FDA in connection with the Company’s previous submissions regarding RadioGel™, including developing specific test plans and specific indication of use. The Company intends to request FDA approval to apply for de novo classification of RadioGel™, which would reclassify the device from a Class III device to a Class II device, further simplifying the path to FDA approval.

 

In previous FDA submittals, the Company proposed applying RadioGel™ for a very broad range of cancer therapies, referred to as Indication for Use. The FDA has requested that the Company reduce its Indications for Use. To comply with that request, the Company has expanded its Medical Advisory Board (“MAB”) and engaged doctors from respected hospitals who have evaluated the candidate cancer therapies based on three criteria: (1) potential for FDA approval and successful therapy; (2) notable advantage over current therapies; and (3) probability of wide spread acceptance by the medical community.

 

The MAB selected eighteen applications for RadioGel™, each of which meet the criteria described above. This large number confirms the wide applicability of the device and defines the path for future business growth. The Company intends to apply to the FDA for a single Indication for Use, followed by subsequent applications for additional Indications for Use. We anticipate that this initial application will facilitate each subsequent application, and the testing for many of the subsequent applications could be conducted in parallel, depending on available resources.

 

The MAB selected the treatment of basal cell and squamous cell skin cancers for the first Indication for Use to be submitted to the FDA. According to the American Cancer Society, one out of every three new cancers diagnosed in the U.S. is a cancerous skin lesion of this type, representing 5.5 million tumors diagnosed annually. The MAB believes RadioGel™ has the potential to be the preferred treatment in a reasonable number of cases in a very large market.

 

The Company’s IsoPet Solutions division was established in May 2016 to focus on the veterinary oncology market. The Company has engaged four different university veterinarian hospitals to begin using RadioGel™ for treatment of four different cancer types in dogs and cats. Washington State University Veterinary Hospital has tested one cat to demonstrate the procedures and the absence of any significant toxicity effect. The other three centers are expected to begin therapy during the second quarter of 2017 after their internal administrative review process is completed.

 

These animal therapies will focus on creating labels that describe the procedures in detail as a guide to future veterinarians. The labels will be voluntarily submitted to the FDA for review. They will then be used as data for future FDA applications in the medical sector and as key intellectual property for licensing to private veterinary clinics. In 2018, Dr. Alice Villalobos, the Chair of our Veterinarian Advisory Board, will be the first licensee of these therapies in her private clinic to demonstrate the business model.

 

The Company anticipates that future profit will be derived from direct sales of RadioGel™ and related services, and from licensing to private medical and veterinary clinics in the U.S. and internationally.

 

13 
 

 

IsoPet is currently engaged with using university veterinarian hospital to develop the detailed therapy procedures to treat animal tumors. This intellectual property will be used in the private clinics.

 

Based on the Company’s financial history since inception, its auditor has expressed substantial doubt as to the Company’s ability to continue as a going concern. The Company has limited revenue, nominal cash, and has accumulated deficits since inception. If the Company cannot obtain sufficient additional capital, the Company will be required to delay the implementation of its business strategy and not be able to continue operations.

 

 14 
 

 

Results of Operations

 

Comparison of the Three Months Ended March 31, 2017 and 2016

 

The following table sets forth information from our statements of operations for the three months ended March 31, 2017 and 2016.

 

   Three Months Ended
March 31, 2017
   Three Months Ended
March 31, 2016
 
Revenues  $4,054   $4,054 
Operating expenses   (368,769)   (686,585)
Operating loss   (364,715)   (682,531)
Non-operating income (expense):          
Gain on sale of assets   2,800    - 
Gain (loss) on debt extinguishment   147,710    - 
Gain (loss) on derivative liability   325,390    (5,139,998 
Net gain (loss) on settlement of debt   -    (65,837)
Interest expense   (527,951)   (49,209)
Net income (loss)  $(416,766)  $(5,805,901 

 

Revenue

 

Revenue was $4,054 for the three months ended March 31, 2017 and March 31, 2016. Revenue consists of consulting revenues, including providing a company with assistance in strategic targetry services, and research into production of radiophamaceuticals and the operations of radioisotope production facilities. No proprietary information belonging to our Company is shared during the process of this consulting.

 

Operating Expenses

 

Operating expenses for the three months ended March 31, 2017 and 2016 consists of the following:

 

   Three months ended
March 31, 2017
   Three months ended
March 31, 2016
 
Depreciation and amortization expense  $740   $738 
Professional fees   134,604    70,969 
Stock options granted   28,240    - 
Payroll expenses   104,780    165,000 
General and administrative expenses   74,407    438,042 
Sales and marketing expense   25,998    11,836 
   $368,769   $686,585 

 

Operating expenses for the three months ended March 31, 2017 and 2016 was $368,769 and $686,585, respectively. The decrease in operating expenses from 2016 to 2017 can be attributed to the decrease in payroll expense ($165,000 for the three months ended March 31, 2016 versus $104,780 for the three months ended March 31, 2017); and the decrease in general and administrative expense ($438,042 for the three months ended March 31, 2016 versus $74,407 for the three months ended March 31, 2017). The main contributors to the decrease in general and administrative expense was a decrease in loan fees ($300,494 for the three months ended March 31, 2016 versus $0 for the three months ended March 31, 2017); and a decrease in research expense ($95,544 for the three months ended March 31, 2016 versus $32,887 for the three months ended March 31, 2017). These decreases in operating expenses were partially offset by an increase in stock options granted ($28,500 for the three months ended March 31, 2017 versus $0 for the three months ended March 31, 2016); and an increase in professional fees expenses ($70,969 for the three months ended March 31, 2016 versus $134,604 for the three months ended March 31, 2017).

 

 15 
 

 

Non-Operating Income (Expense)

 

Non-operating income (expense) for the three months ended March 31, 2017 and 2016 consists of the following:

 

   Three months
ended
March 31, 2017
   Three months
ended
March 31, 2016
 
Interest expense  $(527,951)  $(49,209)
Net gain on sale of assets   2,800    - 
Net gain (loss) on settlement of debt   -    65,837 
Net gain (loss) on debt extinguishment   147,710    - 
Gain (loss) on derivative liability   325,390    (5,139,998)
   $(52,051)  $(5,123,370)

 

Non-operating income (expense) for the three months ended March 31, 2017 varied from the three months ended March 31, 2016 primarily due to a loss on derivative liability of $5,139,998 for the three months ended March 31, 2016 versus a gain of $325,390 for the three months ended March 31, 2017; and an increase in gain on debt extinguishment for the three months ended March 31, 2017 of $147,710 versus $0 for the three months ended March 31, 2016. This was partially offset by an increase in interest expense from $49,209 for the three months ended March 31, 2016 to $527,951 for the three months ended March 31, 2017.

 

Net Loss

 

Our net income (loss) for the three months ended March 31, 2017 and 2016 was $(416,766) and $(5,805,901), respectively.

 

Liquidity and Capital Resources

 

At March 31, 2017, the Company had negative working capital of $3,203,319, as compared to $3,022,417 at December 31, 2016. During the three months ended March 31, 2017 the Company experienced negative cash flow from operations of $275,658 and it received $2,800 for investing activities while adding $268,669 of cash flows from financing activities. As of March 31, 2017, the Company had no commitments for capital expenditures.

 

Cash used in operating activities decreased from $572,855 for the three month period ending March 31, 2016 to $275,658 for the three month period ending March 31, 2017. Cash used in operating activities was primarily a result of the Company’s net loss, partially offset by non-cash items, such as loss on derivative liability and amortization and depreciation, included in that net loss and preferred and common stock issued for services and other expenses. The Company received $2,800 and $0 in cash from investing activities for the three month periods ended March 31, 2017 and 2016, respectively. Cash provided from financing activities decreased from $641,760 for the three month period ending March 31, 2016 to $268,669 for the three month period ending March 31, 2017. The decrease in cash provided from financing activities was primarily a result of decrease in proceeds from convertible debt, partially offset with an increase in proceeds from shareholder advances.

 

The Company has generated material operating losses since inception. The Company had a net loss of $416,766 for the three months ended March 31, 2017, and a net loss of $5,805,901 for the three months ended March 31, 2016. The Company expects to continue to experience net operating losses. Historically, the Company has relied upon investor funds to maintain its operations and develop the Company’s business. The Company anticipates raising additional capital within the next twelve months from investors for working capital as well as business expansion, although the Company can provide no assurance that additional investor funds will be available on terms acceptable to the Company. If the Company is unable to obtain additional financing to meet its working capital requirements, it may have to curtail its business.

 

 16 
 

 

The Company anticipates raising additional capital within the next twelve months from investors for working capital as well as business expansion, although the Company can provide no assurance that additional investor funds will be available on terms acceptable to the Company. If the Company is unable to obtain additional financing to meet its working capital requirements, it may have to cease operations.

 

The Company requires funding of at least $1.5 million per year to maintain current operating activities. Over the next 12-24 months, the Company believes it will cost approximately $5 million to $10 million to fund: (1) the FDA approval process and initial deployment of the brachytherapy products and (2) initiate regulatory approval processes outside of the United States. The continued deployment of the brachytherapy products and a worldwide regulatory approval effort will require additional resources and personnel. The principal variables in the timing and amount of spending for the brachytherapy products in the next 12-24 months will be the FDA’s classification of the Company’s brachytherapy products as Class II or Class III devices (or otherwise) and any requirements for additional studies which may possibly include clinical studies. Thereafter, the principal variables in the amount of the Company’s spending and its financing requirements would be the timing of any approvals and the nature of the Company’s arrangements with third parties for manufacturing, sales, distribution and licensing of those products and the products’ success in the U.S. and elsewhere. The Company intends to fund its activities through strategic transactions such as licensing and partnership agreements or additional capital raises.

 

Although the Company is seeking the foregoing funding and have engaged in numerous discussions with potential finders, investment bankers and investors with respect to the initial portion thereof, the Company has not received firm commitments for the required funding. Based upon its discussions, the Company anticipates that if the Company is able to obtain the funding required to retire outstanding debt, pay past due payables and maintain its current operating activities that the terms thereof will be materially dilutive to existing shareholders.

 

The recent economic events, including the inherent instability and volatility in global capital markets, as well as the lack of liquidity in the capital markets, could impact its ability to obtain financing and its ability to execute its business plan. The Company believes healthcare institutions will continue to purchase the medical solutions that it distributes.

 

Accounting Policies and Estimates

 

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from these estimates under different assumptions or conditions. During the period ended March 31, 2017, we believe there have been no significant changes to the items disclosed as significant accounting policies in management’s notes to the consolidated financial statements in our annual report on Form 10-K for the year ended December 31, 2016, filed on March 9, 2017.

 

 17 
 

 

Off-Balance Sheet Arrangements

 

The Company does not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on the Company’s financial condition, revenues, results of operations, liquidity or capital expenditures.

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk.

 

This item is not applicable to us because we are a smaller reporting company as defined by Rule 12b-2 under the Securities Exchange Act of 1934.

 

Item 4.Controls and Procedures.

 

Disclosure Controls and Procedures

 

Based on an evaluation as of the date of the end of the period covered by this report, the Company’s Chief Executive Officer and Chief Financial Officer conducted an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as required by Exchange Act Rule 13a-15. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, because of the previously disclosed material weaknesses in the Company’s internal control over financial reporting, the Company’s disclosure controls and procedures were ineffective as of the end of the period covered by this report to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in the Company’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the Company’s reports filed under the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting that occurred during the period ended March 31, 2017 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

The term “internal control over financial reporting” is defined as a process designed by, or under the supervision of, the registrant’s principal executive and principal financial officers, or persons performing similar functions, and effected by the registrant’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

(a) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the registrant;
   
(b) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the registrant are being made only in accordance with authorizations of management and directors of the registrant; and
   
(c) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the registrant’s assets that could have a material effect on the financial statements.

 

 18 
 

 

PART II

 

 

Item 1. Legal Proceedings

 

On March 6, 2015, Robert and Maribeth Myers filed a lawsuit against the Company and BancLeasing, Inc., owner of a linear accelerator and other equipment leased by the Company, in the Superior Court of the State of Washington, in and for Benton County (Case No. 15-2-0054101), asserting various claims related to the Company’s five-year lease of production center space owned by Mr. and Mrs. Myers. The Company subsequently filed counterclaims against Mr. and Mrs. Myers, BancLeasing and Washington Trust Bank, alleging misapplication of lease payments to the principal loan amount for a linear accelerator and other equipment stored on the production center property, as well as certain building improvements made by the Company. During 2016, the Company entered into a Settlement Agreement with Robert and Maribeth Myers, pursuant to which the Company agreed to pay a settlement amount of $438,830 in exchange for the release of all claims related to the matter, which amount was paid by the Company during the year ended December 31, 2016.

 

In 2016, the Company was awarded in the Superior Court of the State of Washington a total sum of $527,876 against BancLeasing. The Company is pursuing its options for collection of the awarded amount, however there can be no assurance as to any eventual collection.

 

Item 2.Unregistered Sales of Equity Securities

 

During the three months ending March 31, 2017 the Company issued 49,320 shares of its Series A Preferred as loan fees on convertible promissory notes totaling $171,250 of Convertible promissory notes.

 

During the three months ending March 31, 2017 the Company issued 280,000 common shares in satisfaction of $280,000 of accounts payable.

 

During the three months ending March 31, 2017 the Company issued 1,042,000 common shares in satisfaction of $77,778 of a convertible note payable including accrued interest and $140,000 of accounts payable, resulting in a $75,318 net gain on debt extinguishment.

 

In connection with the above stock sales, we did not pay any underwriting discounts or commissions. None of the sales of securities described or referred to above was registered under the Securities Act of 1933, as amended (the “Securities Act”). We had or one of our affiliates had a prior business relationship with each of the purchasers, and no general solicitation was used in connection with the sales. In making the sales without registration under the Securities Act, we relied upon the exemption from registration contained in Section 4(a)(2) of the Securities Act.

 

Item 6. Exhibits.

 

Exhibit    
Number   Description
     

10.1

 

Form of Securities Exchange Agreement

     
10.2   Form of $0.20 Debenture
     
10.3   Form of $0.13 Debenture
     
10.4   Form of $0.12 Debenture
     
10.5   Form of Security Agreement
     
10.6   Form of Security Purchase Agreement
     
31.1 * Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
     
31.2 * Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
     
32.1 * Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Schema
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase
     
101.LAB   XBRL Taxonomy Extension Label Linkbase
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase

 

*       Filed herewith.

 

 19 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  ADVANCED MEDICAL ISOTOPE CORPORATION
     
Date: May 15, 2017 By: /s/ Michael Korenko
  Name: Michael K. Korenko
  Title: Chief Executive Officer
    (Principal Executive Officer)

 

Date: May 15, 2017 By: /s/ L. Bruce Jolliff
  Name: L. Bruce Jolliff
  Title: Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

 20