Attached files

file filename
EX-32.1 - EX-32.1 - Reis, Inc.d367804dex321.htm
EX-31.2 - EX-31.2 - Reis, Inc.d367804dex312.htm
EX-31.1 - EX-31.1 - Reis, Inc.d367804dex311.htm
Table of Contents

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the quarterly period ended March 31, 2017

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the transition period from                     to                      .

Commission File Number 001-12917

 

   REIS, INC.   

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland        13-3926898

(State or Other Jurisdiction of Incorporation or  Organization)

       (I.R.S. Employer Identification No.)
1185 Avenue of the Americas, New York, NY        10036

(Address of Principal Executive Offices)

       (Zip Code)

 

   (212) 921-1122   
   (Registrant’s Telephone Number, Including Area Code)   

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes ☑    No ☐

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).  Yes ☑    No ☐

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☐

  Accelerated filer ☑    Non-accelerated filer ☐  

Smaller reporting company ☐

    

(Do not check if a smaller reporting company)

 
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐    No ☑

The number of the Registrant’s shares of common stock outstanding was 11,515,253 as of April 28, 2017.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

     Page
Number
PART I. FINANCIAL INFORMATION:
Item 1.   Financial Statements   
  Consolidated Balance Sheets at March 31, 2017 (unaudited) and December 31, 2016    3
  Consolidated Statements of Operations (unaudited) For the Three Months Ended March 31, 2017 and 2016    4
 

Consolidated Statement of Changes in Stockholders’ Equity (unaudited) For the Three Months Ended March 31, 2017

   5
  Consolidated Statements of Cash Flows (unaudited) For the Three Months Ended March 31, 2017 and 2016    6
  Notes to Consolidated Financial Statements (unaudited)    7
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations    17
Item 3.   Quantitative and Qualitative Disclosures About Market Risk    30
Item 4.   Controls and Procedures    30
PART II. OTHER INFORMATION:
Item 1.   Legal Proceedings    30
Item 1A.   Risk Factors    31
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds    31
Item 3.   Defaults Upon Senior Securities    31
Item 4.   Mine Safety Disclosures    31
Item 5.   Other Information    31
Item 6.   Exhibits    31
Signatures    32

 

2


Table of Contents

Part I. Financial Information

Item 1. Financial Statements.

REIS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

     March 31,
2017
    December 31,
2016
 
     (Unaudited)        

ASSETS

    

Current assets:

    

Cash and cash equivalents

    $ 21,535,980        $ 21,490,586    

Accounts receivable, net

     8,787,005         10,743,505    

Prepaid and other assets

     1,089,171         792,991    
  

 

 

   

 

 

 

Total current assets

     31,412,156         33,027,082    

Furniture, fixtures and equipment, net of accumulated depreciation of $1,318,748 and $1,082,793, respectively

     5,320,129         5,260,443    

Intangible assets, net of accumulated amortization of $43,534,020 and $41,861,561, respectively

     18,378,463         17,922,282    

Deferred tax asset, net

     18,073,768         16,814,737    

Goodwill

     54,824,648         54,824,648    

Other assets

     278,300         295,349    
  

 

 

   

 

 

 

Total assets

    $     128,287,464        $     128,144,541    
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Current portion of debt

    $ —        $ —    

Accrued expenses and other liabilities

     3,528,359         4,031,444    

Deferred revenue

     24,182,323         25,031,100    
  

 

 

   

 

 

 

Total current liabilities

     27,710,682         29,062,544    

Other long-term liabilities

     2,533,295         1,902,081    
  

 

 

   

 

 

 

Total liabilities

     30,243,977         30,964,625    
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ equity:

    

Common stock, $0.02 par value per share, 101,000,000 shares authorized, 11,534,753 and 11,272,150 shares issued and outstanding, respectively

     230,695         225,443    

Additional paid in capital

     109,289,158         107,668,599    

Retained earnings (deficit)

     (11,476,366)        (10,714,126)   
  

 

 

   

 

 

 

Total stockholders’ equity

     98,043,487         97,179,916    
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

    $ 128,287,464        $ 128,144,541    
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

3


Table of Contents

REIS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     For the Three Months Ended
March 31,
 
     2017     2016  

Revenue:

    

Subscription revenue

    $         11,579,362        $         11,427,979     

Other revenue

     546,592         1,395,773     
  

 

 

   

 

 

 

Total revenue

     12,125,954         12,823,752     

Cost of sales

     3,366,351         2,461,571     
  

 

 

   

 

 

 

Gross profit

     8,759,603         10,362,181     
  

 

 

   

 

 

 

Operating expenses:

    

Sales and marketing

     3,328,048         2,667,992     

Product development

     1,166,671         1,005,284     

General and administrative expenses

     4,120,484         4,084,711     
  

 

 

   

 

 

 

Total operating expenses

     8,615,203         7,757,987     
  

 

 

   

 

 

 

Other income (expenses):

    

Interest and other income

     576         8,256     

Interest expense

     (32,234)        (21,325)    
  

 

 

   

 

 

 

Total other income (expenses)

     (31,658)        (13,069)    
  

 

 

   

 

 

 

Income before income taxes

     112,742         2,591,125     

Income tax (benefit) expense

     (422,000)        987,000     
  

 

 

   

 

 

 

Net income

    $ 534,742        $ 1,604,125     
  

 

 

   

 

 

 

Net income per common share:

    

Basic

    $ 0.05        $ 0.14     
  

 

 

   

 

 

 

Diluted

    $ 0.05        $ 0.14     
  

 

 

   

 

 

 

Weighted average number of common shares outstanding:

    

Basic

     11,447,309         11,283,752     
  

 

 

   

 

 

 

Diluted

     11,776,375         11,725,806     
  

 

 

   

 

 

 

Dividends declared per common share

    $ 0.17        $ 0.17     
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

4


Table of Contents

REIS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2017

(Unaudited)

 

    Common Shares     Paid in     Retained
Earnings
    Total
Stockholders’
 
    Shares     Amount     Capital     (Deficit)     Equity  

Balance, December 31, 2016

    11,272,150       $         225,443       $   107,668,599       $   (10,714,126)       $ 97,179,916    

Cumulative effect change in accounting principle (as described in Note 2)

    —         —         (27,830)        673,861         646,031    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, January 1, 2017

    11,272,150         225,443         107,640,769         (10,040,265)        97,825,947    

Shares issued for vested employee restricted stock units

    88,543         1,771         (1,771)        —         —    

Shares issued for option exercises

    252,500         5,050         2,620,950         —         2,626,000    

Stock based compensation, net

    —         —         534,717         —         534,717    

Dividends

    —         —         —         (1,970,843)        (1,970,843)   

Stock repurchases

    (78,440)        (1,569)        (1,505,507)        —         (1,507,076)   

Net income

    —         —         —         534,742         534,742    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2017

          11,534,753       $ 230,695       $ 109,289,158       $ (11,476,366)      $     98,043,487    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

5


Table of Contents

REIS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     For the Three Months Ended
March 31,
 
     2017     2016  

CASH FLOWS FROM OPERATING ACTIVITIES:

  

Net income

    $ 534,742         $ 1,604,125     

Adjustments to reconcile to net cash provided by operating activities:

  

Deferred tax (benefit) provision

     (613,000)         864,000     

Depreciation

     235,955          112,870     

Amortization of intangible assets

     1,672,459          1,378,486     

Stock based compensation charges

     534,717          534,444     

Changes in assets and liabilities:

  

Accounts receivable, net

     1,956,500          6,633,929     

Prepaid and other assets

     (279,131)         (354,080)    

Accrued expenses and other liabilities

     255,699          (1,675,828)    

Deferred revenue

     (848,777)         (3,023,103)    
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,449,164          6,074,843     
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

  

Website and database development costs

     (2,128,640)         (2,164,321)    

Furniture, fixtures and equipment additions

     (423,211)         (839,641)    
  

 

 

   

 

 

 

Cash (used in) investing activities

     (2,551,851)         (3,003,962)    
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

  

Dividends

     (1,970,843)         (1,936,421)    

Proceeds from option exercises

     2,626,000          —     

Payments for option cancellations and restricted stock units

     —          (701,159)    

Payment of financing costs

     —          (180,552)    

Stock repurchases

     (1,507,076)         —     
  

 

 

   

 

 

 

Net cash (used in) financing activities

     (851,919)         (2,818,132)    
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     45,394          252,749     

Cash and cash equivalents, beginning of period

     21,490,586          28,657,956     
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

    $         21,535,980         $         28,910,705     
  

 

 

   

 

 

 

SUPPLEMENTAL INFORMATION:

  

Cash paid during the period for interest

    $ 12,778         $ 6,389     
  

 

 

   

 

 

 

Cash paid during the period for income taxes

    $ 21,671         $ 288,011     
  

 

 

   

 

 

 

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

  

Accrual for furniture, fixtures and equipment additions

    $ 218,760       
  

 

 

   

Accrual for website and database development costs

      $ 175,000     
    

 

 

 

Disposal of fully depreciated furniture, fixtures and equipment

      $ 29,697     
    

 

 

 

Shares issued for vested employee restricted stock units

    $ 1,771         $ 1,048     
  

 

 

   

 

 

 

Shares issued for option exercises

    $ 5,050         $ 150     
  

 

 

   

 

 

 

Proceeds receivable from option exercises

      $ 78,000     
    

 

 

 

Proceeds receivable from furniture, fixtures and equipment disposal

      $ 2,091     
    

 

 

 

See Notes to Consolidated Financial Statements

 

6


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.

Organization and Business

Reis, Inc. is a Maryland corporation. When we refer to “Reis” or the “Company,” we are referring to Reis, Inc. and its consolidated subsidiaries. The Company provides commercial real estate market information and analytical tools to real estate professionals, through its Reis Services subsidiary. For disclosure and financial reporting purposes, this business is referred to as Reis Services.

Reis Services

Reis Services, including its predecessors, was founded in 1980. Reis maintains a proprietary database containing detailed information on commercial properties in metropolitan markets and neighborhoods throughout the U.S. The database contains information on apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing, student housing and affordable housing properties, and is used by real estate investors, lenders and other professionals to make informed buying, selling and financing decisions. In addition, Reis data is used by debt and equity investors to assess, quantify and manage the risks of default and loss associated with individual mortgages, properties, portfolios and real estate backed securities. Reis currently provides its information services to many of the nation’s leading lending institutions, equity investors, brokers and appraisers.

The Company’s product portfolio features: Reis SE, its flagship delivery platform aimed at larger and mid-sized enterprises; ReisReports, aimed at prosumers and smaller enterprises; and Reis Portfolio CRE and other portfolio support products and services, aimed primarily at risk managers and credit administrators at banks and non-bank lending institutions. It is through these products that Reis provides online access to a proprietary database of commercial real estate information and analytical tools designed to facilitate debt and equity transactions as well as ongoing asset and portfolio evaluations. Depending on the product or level of entitlement, users have access to market trends and forecasts at metropolitan and neighborhood levels throughout the U.S. and/or detailed building-specific information such as rents, vacancy rates, lease terms, property sales, new construction listings and property valuation estimates. Reis’s products are designed to meet the demand for timely and accurate information to support the decision making of property owners, developers, builders, banks and non-bank lenders, equity investors and service providers. These real estate professionals require access to timely information on both the performance and pricing of assets, including detailed data on market transactions, supply, absorption, rents and sale prices. This information is critical to all aspects of valuing assets and financing their acquisition, development and construction.

 

2.

Summary of Significant Accounting Policies

Basis of Presentation

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its majority-owned and controlled subsidiaries. Investments in entities where the Company does not have a controlling interest are accounted for under the equity method of accounting. These investments were initially recorded at cost and were subsequently adjusted for the Company’s proportionate share of the investment’s income (loss) and additional contributions or distributions. All inter-company accounts and transactions among the Company and its subsidiaries have been eliminated in consolidation.

Quarterly Reporting

The accompanying consolidated financial statements and notes of the Company have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared under Generally Accepted Accounting Principles in the United States (“GAAP”) have been condensed or omitted pursuant to such rules. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company’s balance sheets, statements of operations, statement of changes in stockholders’ equity and statements of cash flows have been included and are of a normal and recurring nature. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2016, as filed with the SEC on March 9, 2017. The consolidated statements of operations and cash flows for the three months ended March 31, 2017 and 2016 are not necessarily indicative of full year results.

 

7


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Summary of Significant Accounting Policies (continued)

Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

From time to time, the Company has been, is or may in the future be a defendant in various legal actions arising in the normal course of business. The Company records a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated. The outcome of any litigation is uncertain; it is possible that a judgment in any legal actions to which the Company is a party, or which are proposed or threatened, will have a material adverse effect on the consolidated financial statements. See Note 10.

New Accounting Pronouncements

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). ASU 2014-09 affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets. Under ASU 2014-09, an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. ASU 2014-09 is effective for annual periods beginning after December 15, 2017. The Company is currently evaluating the impact the adoption of ASU 2014-09 will have on its consolidated financial statements and disclosures and as of the date of this report has not determined the method of adoption.

In February 2016, the FASB issued ASU 2016-02, Leases (“ASU 2016-02”). ASU 2016-02 establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the impact the pending adoption of ASU 2016-02 will have on its consolidated financial statements and disclosures.

In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (“ASU 2016-09”). Under ASU 2016-09, entities will be required to recognize the income tax effects of awards in the income statement when the awards vest or are settled. The guidance on employers’ accounting for (1) an employee’s use of shares to satisfy the employer’s statutory income tax withholding obligation and (2) forfeitures is also changing. For public business entities, ASU 2016-09 is effective for fiscal years beginning after December 15, 2016, and interim periods within those years. The Company adopted ASU 2016-09 as of January 1, 2017, which included (1) recording an additional deferred tax asset on the consolidated balance sheet of approximately $657,000 and (2) the recording of a cumulative effect change in stockholders’ equity related to the prior treatment of estimated forfeitures as the Company has elected to record forfeitures in the period in which they occur. The cumulative effect change in accounting principle is reflected on the consolidated statement of changes in stockholders’ equity to reconcile from the previously reported December 31, 2016 balances to the recast amounts after giving effect to ASU 2016-09. Other than the items identified, the adoption of ASU 2016-09 did not have a material impact on the Company’s consolidated financial statements and disclosures.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows-Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 clarifies how cash receipts and cash payments in certain transactions are presented in the statement of cash flows. ASU 2016-15 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and early adoption is permitted. The Company is currently evaluating the impact the adoption of ASU 2016-15 will have on its consolidated financial statements and disclosures.

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows: Restricted Cash, a consensus of the FASB Emerging Issues Task Force (“ASU 2016-18”). ASU 2016-18 intends to address the diversity in practice that exists in the classification and presentation of changes in restricted cash on the statement of cash flows. The amendments require that a

 

8


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Summary of Significant Accounting Policies (continued)

statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and early adoption is permitted. The Company does not expect the adoption of ASU 2016-18 to have a material impact on its consolidated financial statements and disclosures.

In January 2017, the FASB issued ASU 2017-01, Business Combinations: Clarifying the Definition of a Business (“ASU 2017-01”). ASU 2017-01 provides a criteria to determine when an integrated set of assets and activities (a “set”) is not a business and narrows the definition of the term output so that it is consistent with the description of outputs in Topic 606. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017 and early adoption is only permitted for transactions that have not been reported in financial statements that have been issued or made available for issuance. The Company does not expect the adoption of ASU 2017-01 to have a material impact on its consolidated financial statements and disclosures.

Reclassification

Amounts in certain accounts, as presented in the consolidated statements of operations and condensed operating data in Note 3 have been reclassified to conform to the current period presentation. In particular, the Company has changed its presentation of revenue to include two categories: subscription revenue and other revenue.

 

9


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

3.

Segment Information

The Company is organized into separately managed segments as follows: the Reis Services segment and the Other segment. The following tables present condensed balance sheet and operating data for these segments:

 

(amounts in thousands)                     

Condensed Balance Sheet Data

March 31, 2017

   Reis
Services
     Other (A)      Consolidated      

Assets

        

Current assets:

        

Cash and cash equivalents

    $ 18,913           $ 2,623           $ 21,536      

Accounts receivable, net

     8,787            —            8,787      

Prepaid and other assets

     973            116            1,089      
  

 

 

    

 

 

    

 

 

 

Total current assets

     28,673            2,739            31,412      

Furniture, fixtures and equipment, net

     5,320            —            5,320      

Intangible assets, net

     18,378            —            18,378      

Deferred tax asset, net

     285            17,789            18,074      

Goodwill

     57,203            (2,378)          54,825      

Other assets

     278            —            278      
  

 

 

    

 

 

    

 

 

 

Total assets

    $ 110,137           $ 18,150          $ 128,287      
  

 

 

    

 

 

    

 

 

 

Liabilities and stockholders’ equity

        

Current liabilities:

        

Current portion of debt

    $ —           $ —           $ —      

Accrued expenses and other liabilities

     3,046            483            3,529      

Deferred revenue

     24,182            —            24,182      
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     27,228            483            27,711      

Other long-term liabilities

     2,533            —            2,533      

Deferred tax liability, net

     33,534            (33,534)          —      
  

 

 

    

 

 

    

 

 

 

Total liabilities

     63,295            (33,051)          30,244      

Total stockholders’ equity

     46,842            51,201            98,043      
  

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

    $             110,137           $             18,150          $             128,287      
  

 

 

    

 

 

    

 

 

 

Condensed Balance Sheet Data

December 31, 2016

   Reis
Services
     Other (A)      Consolidated      

Assets

        

Current assets:

        

Cash and cash equivalents

    $ 19,903           $ 1,588           $ 21,491      

Accounts receivable, net

     10,744            —            10,744      

Prepaid and other assets

     622            170            792      
  

 

 

    

 

 

    

 

 

 

Total current assets

     31,269            1,758            33,027      

Furniture, fixtures and equipment, net

     5,260            —            5,260      

Intangible assets, net

     17,922            —            17,922      

Deferred tax asset, net

     285            16,530            16,815      

Goodwill

     57,203            (2,378)          54,825      

Other assets

     295            —            295      
  

 

 

    

 

 

    

 

 

 

Total assets

    $             112,234           $             15,910           $             128,144      
  

 

 

    

 

 

    

 

 

 

Liabilities and stockholders’ equity

        

Current liabilities:

        

Current portion of debt

    $ —           $ —           $ —      

Accrued expenses and other liabilities

     3,724            307            4,031      

Deferred revenue

     25,031            —            25,031      
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     28,755            307            29,062      

Other long-term liabilities

     1,902            —            1,902      

Deferred tax liability, net

     32,909            (32,909)          —      
  

 

 

    

 

 

    

 

 

 

Total liabilities

     63,566            (32,602)          30,964      

Total stockholders’ equity

     48,668            48,512            97,180      
  

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

    $ 112,234           $ 15,910           $ 128,144      
  

 

 

    

 

 

    

 

 

 
          

 

(A)   Includes cash, other assets and liabilities not specifically attributable to or allocable to the Reis Services segment.

    

 

10


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Segment Information (continued)

 

(amounts in thousands)

 

Condensed Operating Data for the

Three Months Ended March 31, 2017

  Reis
Services
    Other (A)     Consolidated  

Revenue:

     

Subscription revenue

   $ 11,579           $ —           $ 11,579       

Other revenue

    547            —            547       
 

 

 

   

 

 

   

 

 

 

Total revenue

    12,126            —            12,126       

Cost of sales

    3,366            —            3,366       
 

 

 

   

 

 

   

 

 

 

Gross profit

    8,760            —            8,760       
 

 

 

   

 

 

   

 

 

 

Operating expenses:

     

Sales and marketing

    3,328            —            3,328       

Product development

    1,167            —            1,167       

General and administrative expenses

    2,884            1,236            4,120       
 

 

 

   

 

 

   

 

 

 

Total operating expenses

    7,379            1,236            8,615       

Other income (expenses):

     

Interest and other income

    1            —            1       

Interest expense

    (33)           —            (33)      
 

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (32)           —            (32)      
 

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

   $                 1,349           $                 (1,236)          $                 113       
 

 

 

   

 

 

   

 

 

 

Condensed Operating Data for the

Three Months Ended March 31, 2016

  Reis
Services
    Other (A)     Consolidated  

Revenue:

     

Subscription revenue

   $ 11,428           $ —           $ 11,428       

Other revenue

    1,396            —            1,396       
 

 

 

   

 

 

   

 

 

 

Total revenue

    12,824            —            12,824       

Cost of sales

    2,462            —            2,462       
 

 

 

   

 

 

   

 

 

 

Gross profit

    10,362            —            10,362       
 

 

 

   

 

 

   

 

 

 

Operating expenses:

     

Sales and marketing

    2,668            —            2,668       

Product development

    1,005            —            1,005       

General and administrative expenses

    2,796            1,289            4,085       
 

 

 

   

 

 

   

 

 

 

Total operating expenses

    6,469            1,289            7,758       

Other income (expenses):

     

Interest and other income

    8            —            8       

Interest expense

    (21)           —            (21)      
 

 

 

   

 

 

   

 

 

 

Total other income (expenses)

    (13)           —            (13)      
 

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

   $ 3,880           $ (1,289)          $ 2,591       
 

 

 

   

 

 

   

 

 

 
       

 

(A)

Includes interest and other income, depreciation expense and general and administrative expenses that have not been allocated to the Reis Services segment.

Reis Services

See Note 1 for a description of Reis Services’s business and products at March 31, 2017.

The Company’s largest individual customer accounted for 4.3% and 11.4% of total revenue for the three months ended March 31, 2017 and 2016, respectively.

 

11


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Segment Information (continued)

The following table presents the accounts receivable balances at March 31, 2017 and December 31, 2016:

 

    March 31,
2017
    December 31,
2016
 

Accounts receivable

   $ 8,972,000         $ 10,862,000     

Allowance for doubtful accounts

    (185,000)         (118,000)    
 

 

 

   

 

 

 

Accounts receivable, net

   $             8,787,000         $             10,744,000     
 

 

 

   

 

 

 

Nineteen subscribers accounted for an aggregate of approximately 49.5% of accounts receivable at March 31, 2017, with the largest representing 9.6%. Through May 1, 2017, the Company received payments of approximately $3,241,000, or 36.1%, against the March 31, 2017 accounts receivable balance.

At March 31, 2017, the largest individual subscriber accounted for 3.4% of deferred revenue.

 

4.

Intangible Assets

The amount of identified intangible assets, including the respective amounts of accumulated amortization, are as follows:

 

     March 31,
2017
     December 31,
2016
 

Database

    $ 29,394,000          $ 28,146,000     

Accumulated amortization

     (20,846,000)          (19,974,000)    
  

 

 

    

 

 

 

Database, net

     8,548,000           8,172,000     
  

 

 

    

 

 

 

Customer relationships

     14,100,000           14,100,000     

Accumulated amortization

     (9,494,000)          (9,263,000)    
  

 

 

    

 

 

 

Customer relationships, net

     4,606,000           4,837,000     
  

 

 

    

 

 

 

Website

     18,418,000           17,538,000     

Accumulated amortization

     (13,194,000)          (12,624,000)    
  

 

 

    

 

 

 

Website, net

     5,224,000           4,914,000     
  

 

 

    

 

 

 

Intangibles, net

    $             18,378,000          $             17,923,000     
  

 

 

    

 

 

 

The Company capitalized approximately $1,248,000 and $1,331,000 to the database intangible asset and $880,000 and $658,000 to the website intangible asset during the three months ended March 31, 2017 and 2016, respectively.

Amortization expense for intangible assets aggregated approximately $1,673,000 for the three months ended March 31, 2017, of which approximately $872,000 related to the database, which is charged to cost of sales, approximately $231,000 related to customer relationships, which is charged to sales and marketing expense and approximately $570,000 related to website development, which is charged to product development expense, all in the Reis Services segment. Amortization expense for intangible assets aggregated approximately $1,378,000 for the three months ended March 31, 2016, of which approximately $612,000 related to the database, approximately $235,000 related to customer relationships, approximately $456,000 related to website development and approximately $75,000 related to the value ascribed to the below market terms of the office lease.

 

5.

Debt

The Company had no debt outstanding at March 31, 2017 and December 31, 2016.

In October 2012, Reis Services, as borrower, and the Company, as guarantor, entered into a loan and security agreement with Capital One, National Association, as lender (“Capital One”), for a $10,000,000 revolving credit facility (the “2012 Revolver”). The 2012 Revolver had a three year term scheduled to expire on October 16, 2015; however, the expiration date was extended to January 31, 2016. In January 2016, Reis Services and Capital One executed an amended and restated loan and security agreement for a $20,000,000 revolving credit facility with terms substantially similar to the 2012 Revolver (as amended, the “2016 Revolver,” and collectively with the 2012 Revolver, the “Revolver”). The 2016 Revolver expires on January 28, 2019. Any borrowings on the Revolver bear interest at a rate of LIBOR + 2.00% per annum (for LIBOR loans) or the greater of 1.00% or the

 

12


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Debt (continued)

bank’s prime rate minus 0.50% per annum (for base rate loans). Capital One charges an unused facility fee of 0.25% per annum. The Revolver is secured by a security interest in substantially all of the tangible and intangible assets of Reis Services, all copyrights of the Company and a pledge by the Company of its membership interests in Reis Services. The Revolver also contains customary affirmative and negative covenants, including minimum financial covenants, as defined in the amended and restated revolving loan credit agreement; all of the covenants were met at March 31, 2017 and December 31, 2016. No borrowings were made on the Revolver during the three months ended March 31, 2017 and during the year ended December 31, 2016.

 

6.

Income Taxes

The components of income tax expense (benefit) are as follows:

 

        For the Three Months Ended March 31,      
    2017     2016  

Current Federal alternative minimum tax (“AMT”) expense

   $ 19,000         $ 62,000      

Current state and local tax expense

    172,000          61,000      

Deferred Federal tax (benefit) expense (A)

    (473,000)         811,000      

Deferred state and local tax (benefit) expense

    (140,000)         53,000      
 

 

 

   

 

 

 

Income tax (benefit) expense (B)

   $             (422,000)        $             987,000      
 

 

 

   

 

 

 
     

 

(A)   Includes an AMT (benefit) of $(19,000) in 2017 and $(62,000) in 2016.

    

 

(B)   The income tax benefit in the 2017 period resulted from the recognition of a windfall tax benefit on stock options exercised in the 2017 first quarter.

    

Due to the amount of its NOL and credit carryforwards, the Company does not anticipate paying Federal income taxes for a number of years. The Company expects, in the future, that it will be subject to cash payments for Federal AMT and for a portion of its state and local income taxes as the New York State and New York City laws enacted in March 2014 and April 2015, respectively, limit the amount of existing NOLs which could be used each year.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The net deferred tax asset was approximately $18,074,000 and $16,815,000 at March 31, 2017 and December 31, 2016, respectively. The significant portion of the deferred tax items relates to deferred tax assets including NOL carryforwards, Federal AMT credit carryforwards and stock based compensation, with the remainder of the deferred tax items relating to liabilities resulting from the intangible assets recorded at the time of the May 2007 merger.

The Company had Federal NOL carryforwards aggregating approximately $38,679,000 at December 31, 2016, as well as significant state and local NOL carryforwards. Approximately $5,961,000 of these Federal NOLs are subject to an annual Internal Revenue Code Section 382 limitation of $2,779,000, whereas the remaining balance of approximately $32,718,000 is not subject to the limitation. The enactment of a 2014 New York State law and a 2015 New York City law limit the amount of existing NOLs which could be used each year in those jurisdictions; however, all such NOLs are expected to be fully utilized in the future.

 

7.

Stockholders’ Equity

On August 30, 2016, the Company’s Board of Directors (the “Board”) authorized a repurchase program of shares of the Company’s common stock up to an aggregate of $5,000,000. Purchases under the program may be made from time to time in the open market or through privately negotiated transactions. Depending on market conditions, financial developments and other factors, these purchases may be commenced or suspended at any time, or from time to time, without prior notice and may be expanded without prior notice. The Company may make purchases pursuant to a trading plan under Securities Exchange Act Rule 10b5-1, permitting open market purchases of common stock during blackout periods.

 

13


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Stockholders’ Equity (continued)

During the three months ended March 31, 2017, the Company purchased an aggregate of 78,440 shares of common stock for approximately $1,507,000, or an average price of $19.21 per share. From the inception of the share repurchase program in August 2016 through March 31, 2017, the Company purchased an aggregate of 132,616 shares of common stock for approximately $2,651,000, or an average price of $19.99 per share. During the three months ended March 31, 2016, the Company did not repurchase any shares of common stock.

The Company declared and paid a quarterly cash dividend of $0.17 per common share for both the three months ended March 31, 2017 and 2016. Dividend payments aggregated approximately $1,971,000 and $1,936,000 for the three months ended March 31, 2017 and 2016, respectively.

 

8.

Stock Plans and Other Incentives

The Company has adopted certain incentive plans for the purpose of attracting and retaining the Company’s directors, officers and employees by having the ability to issue options, restricted stock units (“RSUs”), or stock awards. Awards granted under the Company’s incentive plans expire ten years from the date of grant and vest over periods ranging generally from three to five years for employees.

Option Awards

The following table presents option activity and other plan data for the three months ended March 31, 2017 and 2016:

 

    For the Three Months Ended March 31,  
    2017     2016  
    Options     Weighted-
Average
Exercise
Price
    Options     Weighted-
Average
Exercise
Price
 

Outstanding at beginning of period

    530,000         $             9.64       547,500         $             9.61    

Granted

    —         $       —         $ —    

Exercised

    (252,500)        $ (10.40     (7,500)        $ (10.40)  

Forfeited/cancelled/expired

    —         $       —         $ —    
 

 

 

     

 

 

   

Outstanding at end of period

    277,500         $ 8.96       540,000         $ 9.60    
 

 

 

     

 

 

   

Options exercisable at end of period

                265,500         $             8.52                   524,000         $             9.33    
 

 

 

     

 

 

   

RSU Awards

The following table presents the changes in RSUs outstanding for the three months ended March 31, 2017 and 2016:

 

        For the Three Months Ended March 31,      
    2017     2016  

Outstanding at beginning of period

    281,320          254,041     

Granted

    133,178          117,788     

Common stock delivered (A) (B)

    (88,543)         (85,181)    

Forfeited

    (2,810)         —     
 

 

 

   

 

 

 

Outstanding at end of period

    323,145          286,648     
 

 

 

   

 

 

 

Intrinsic value (C)

   $             5,784,000         $             6,751,000     
 

 

 

   

 

 

 
     

 

(A)    In the 2017 period, all of the vested RSUs were issued as shares.

     

(B)    The 2016 period includes 32,760 shares which were used to settle minimum employee withholding tax obligations for 29 employees of approximately $701,000 in 2016. A net of 52,421 shares of common stock were delivered in 2016.

     

(C)    For purposes of this calculation, the Company’s closing stock prices were $17.90 and $23.55 per share on March 31, 2017 and 2016, respectively.

     

 

14


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

Stock Plans and Other Incentives (continued)

In the first quarter of 2017, an aggregate of 131,630 RSUs were granted to employees, which RSUs vest one-third a year over three years and had a grant date fair value of $18.67 per RSU. In the first quarter of 2016, an aggregate of 116,336 RSUs were granted to employees, which RSUs vest one-third a year over three years and had an average grant date fair value of $20.15 per RSU.

In each case, the grant date fair value was determined based on the closing stock price of the Company’s common stock on the applicable date of grant and considers the impact of dividend payments. The awards granted to employees in 2017 and 2016 are treated as equity awards and the grant date fair value is charged to compensation expense at the corporate level on a straight-line basis over the vesting periods. Dividends are not paid or accrued on unvested employee RSUs.

During the three months ended March 31, 2017 and 2016, an aggregate of 1,548 RSUs and 1,452 RSUs, respectively, were granted to non-employee directors (with an average grant date fair value of $22.25 and $23.73 per RSU, respectively) related to the equity component of their compensation. In each case, the grant date fair value was determined as of the last trading day of the quarter for which the RSUs were being received as compensation. The RSUs are immediately vested, but are not deliverable to the non-employee directors until six months after termination of their service as a director. Dividends are paid on RSUs granted to non-employee directors.

Option and RSU Expense Information

The Company recorded non-cash compensation expense of approximately $535,000 and $534,000, respectively, including $34,500 in each period related to non-employee director equity compensation, for the three months ended March 31, 2017 and 2016, respectively, related to all stock options and RSUs accounted for as equity awards, as a component of general and administrative expenses in the statements of operations.

 

9.

Earnings Per Common Share

Basic earnings per common share is computed based upon the weighted average number of common shares outstanding during the period. Diluted earnings per common share is based upon the increased number of common shares that would be outstanding assuming the exercise of dilutive common share options and the consideration of restricted stock awards. The following table details the computation of earnings per common share, basic and diluted:

 

     For the Three Months Ended March 31,  
     2017      2016  

Numerator:

     

Net income for basic calculation

    $ 534,742           $             1,604,125      

Adjustments to net income for the impact of dilutive securities

     —            —      
  

 

 

    

 

 

 

Net income for dilution calculation

    $ 534,742           $ 1,604,125      
  

 

 

    

 

 

 

Denominator:

     

Weighted average common shares – basic

     11,447,309            11,283,752      

Effect of dilutive securities:

     

RSUs

     135,689            133,498      

Stock options

     193,377            308,556      
  

 

 

    

 

 

 

Weighted average common shares – diluted

                 11,776,375            11,725,806      
  

 

 

    

 

 

 

Net income per common share:

     

Basic

    $ 0.05           $ 0.14      
  

 

 

    

 

 

 

Diluted

    $ 0.05           $ 0.14      
  

 

 

    

 

 

 

Potentially dilutive securities include all stock based awards. For the three months ended March 31, 2017 and 2016, certain equity awards were antidilutive.

 

15


Table of Contents

REIS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (continued)

 

10.

Commitments and Contingencies

From time to time, the Company has been, is or may in the future be a defendant in various legal actions arising in the normal course of business. The Company records a provision for a liability when it is both probable that a liability has been incurred and the amount of loss can be reasonably estimated.

The Company is not a party to any litigation that could reasonably be foreseen to be material to the Company.

 

11.

Fair Value of Financial Instruments

At March 31, 2017 and December 31, 2016, the Company’s financial instruments included receivables, payables, accrued expenses, other liabilities and debt. The fair values of these financial instruments were not materially different from their recorded values at March 31, 2017 and December 31, 2016. The Company had no debt outstanding at March 31, 2017 and December 31, 2016. See Note 5 for additional information about the Company’s debt.

 

16


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this quarterly report on Form 10-Q.

Organization and Business

Reis, Inc. is a Maryland corporation. When we refer to “Reis” or the “Company,” we are referring to Reis, Inc. and its consolidated subsidiaries. The Company provides commercial real estate market information and analytical tools to real estate professionals, through its Reis Services subsidiary. For disclosure and financial reporting purposes, this business is referred to as the Reis Services segment.

Reis Services

Reis Services, including its predecessors, was founded in 1980. Reis maintains a proprietary database containing detailed information on commercial properties in metropolitan markets and neighborhoods throughout the U.S. The database contains information on apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing, student housing and affordable housing properties, and is used by real estate investors, lenders and other professionals to make informed buying, selling and financing decisions. In addition, Reis data is used by debt and equity investors to assess, quantify and manage the risks of default and loss associated with individual mortgages, properties, portfolios and real estate backed securities. Reis currently provides its information services to many of the nation’s leading lending institutions, equity investors, brokers and appraisers.

Product Overview

The Company’s product portfolio features: Reis SE, its flagship delivery platform aimed at larger and mid-sized enterprises; ReisReports, aimed at prosumers and smaller enterprises; and Reis Portfolio CRE and other portfolio support products and services, aimed primarily at risk managers and credit administrators at banks and non-bank lending institutions. It is through these products that Reis provides online access to a proprietary database of commercial real estate information and analytical tools designed to facilitate debt and equity transactions as well as ongoing asset and portfolio evaluations. Depending on the product or level of entitlement, users have access to market trends and forecasts at metropolitan and neighborhood levels throughout the U.S. and/or detailed building-specific information such as rents, vacancy rates, lease terms, property sales, new construction listings and property valuation estimates. Reis’s products are designed to meet the demand for timely and accurate information to support the decision making of property owners, developers, builders, banks and non-bank lenders, equity investors and service providers. These real estate professionals require access to timely information on both the performance and pricing of assets, including detailed data on market transactions, supply, absorption, rents and sale prices. This information is critical to all aspects of valuing assets and financing their acquisition, development and construction.

Proprietary Databases

Reis develops and maintains three highly curated, proprietary databases which include information on (1) property performance, (2) new construction and (3) sales transactions. The significant characteristics of the Reis databases include:

 

   

Breadth - coverage of nine property types, including apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing, student housing and affordable housing properties;

 

   

Geography - national coverage of up to 275 of the largest U.S. metropolitan CRE markets, approximately 7,700 discrete market areas and segments with submarket boundaries proprietary to Reis;

 

   

Depth - captures critical information such as occupancies, rents, rent discounts, tenant improvement allowances, lease terms, expenses, buyer, seller, purchase price, capitalization rate, financing details and other key factors;

 

   

History - up to 37 years of data through multiple cycles of economic/market peaks and troughs; and

 

   

Frequency - market and submarket reports available quarterly, monthly, or for certain apartment reports, daily, and sales comparables and new construction information updated on daily and weekly schedules.

 

17


Table of Contents

The following table lists the number of metropolitan markets for each of the nine types of commercial real estate covered by Reis in the property performance database and new construction database:

 

         March 31,    
2017
         December 31,    
2016
 

Apartment

     275                275              

Office

     190                190              

Retail

     190                190              

Warehouse/distribution

     47                47              

Flex/research & development

     47                47              

Self storage

     50                50              

Seniors housing

     110                110              

Student housing

     200                200              

Affordable housing

     110                45              

Reis’s long-standing relationships with thousands of data sources, including building owners, property managers and agents, represent a unique and highly valuable asset that benefits from decades of investment. The Company is recognized by the industry and the business and trade press as the premier source of objective, timely and granular market information, a reputation attributable to two key factors: (1) Reis is viewed as independent as it does not compete as a broker in the listings space; and (2) Reis information is used by owners and managers in the underwriting, due diligence and marketing of properties, mortgages and real estate backed securities at both the single asset and portfolio levels.

Property Performance Dababase

Reis is continually expanding its property level and market coverage by geography and property type. In August 2016, Reis introduced coverage on its ninth property type, affordable housing, with information on 176 counties in 45 metropolitan areas and in February 2017, expanded coverage of this property type to include information on 256 counties in 110 metropolitan areas. In addition, in 2017, Reis expects to enhance its market reports in all sectors consistent with many of the enhancements made in March 2016 to its apartment market reports and in June 2016 to its office market reports. These enhancements include licensed photographs, sector-specific details, contact information, effective rent at the property level, sales transaction history, and numerous illustrative charts and graphs, all to fortify Reis’s position as the preferred source for comparables information among all real estate professionals involved in buying, selling, leasing, or managing real estate assets. Reis expects to add similar details to property level reports in other sectors, while also introducing high level analytical modules that take a broader perspective across markets and geographies. Further development plans for 2017 include a module that will allow portfolio managers and C-level executives to look for market opportunities based on Reis’s forecasts at the market and submarket level.

Reis’s core property performance database contains information on competitive, income-producing properties in the U.S. apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing, student housing and affordable housing sectors. On an ongoing basis, Reis surveys and receives data downloads from building owners, leasing agents and managers which include key building performance statistics including, among others: occupancy rates; rents; rent discounts and other concessions; tenant improvement allowances; lease terms; and operating expenses. In addition, Reis processes multiple data sources on commercial real estate, including: public filings databases; tax assessor records; deed transfers; planning boards; and numerous local, regional and national publications and commercial real estate websites. Reis screens and assembles large volumes of data into integrated supply and demand trends on a monthly basis at the neighborhood (submarket) and metropolitan market levels. All collected data are subjected to a rigorous quality assurance and validation process developed over many years. At the property level, surveyors compare the data collected in the current period with data previously collected on that property and similar properties. If any unusual changes in rents and vacancies are identified, follow-up procedures are performed for verification or clarification of the results. All aggregate market data at the submarket and market levels are also subjected to comprehensive quality controls.

New Construction Database

In addition to its core property database, Reis develops and maintains a new construction database that identifies and monitors projects that are being added to our covered markets. Detailed tracking of the supply side of the commercial real estate market is critical to projecting performance changes at the market and submarket levels. This database is updated weekly and reports relevant information such as project size, property type, location, status, and estimated completion dates for projects that are planned, proposed or under construction.

 

18


Table of Contents

Sales Transactions Database

In September 2016, Reis expanded its commercial real estate sales transactions database including virtually all U.S. markets and property types, regardless of geography or sector. The new offering is expected to appeal to mortgage and property originators and underwriters, brokers and appraisers, and any other real estate professionals seeking the most comprehensive database of CRE transactions to source deals, search for related business, or conduct due diligence. Reis’s sales transactions database includes key structural data points, including but not limited to address, land use code, parcel number, and lot size, in addition to key transactional data points, such as buyer and seller name, sale price, sale date, deed reference, and financing details when available, as well as other desirable datapoints and licensed photographs. In 2017, the Company expects to add land transactions to this database.

Products and Services

Reis has invested in a robust technology infrastructure to disseminate a number of market information products to meet the demands of a wide variety of commercial real estate professionals, from large financial institutions seeking an integrated commercial real estate portfolio management platform, to a single access user seeking local market intelligence. Reis is committed to consistently upgrading and expanding its product offering to reach new markets and new types of consumers of commercial real estate information.

Reis SE

Reis SE (or sometimes referred to as “Reis Subscriber Edition”), available at www.reis.com, is the Company’s flagship product, designed to assist in market research, due diligence and support of commercial real estate transactions, including loan originations, underwriting, acquisitions, risk assessment (such as loan loss reserves and impairment analyses), portfolio monitoring, asset management and appraisal. Reports are retrievable by street address, property type (apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing, student housing and affordable housing) or on the market/submarket level and are available as full color, presentation quality documents or in spreadsheet formats.

Key features of Reis SE include:

 

   

Market Reports - On a monthly basis, Reis provides updated trends and forecasts of rent, vacancy, and inventory for apartment, office, retail, warehouse/distribution, flex/research & development, self storage, seniors housing and student housing property types in up to 275 metropolitan areas and approximately 7,700 discrete market areas and segments.

 

   

Rent Comparables - Based on a user specified area, Reis supplies property level performance data such as rents and vacancies, as well as comparable group summary statistics, including concessions, operating expenses and lease terms.

 

   

Sales Comparables - Reis maintains a sales transactions database including virtually all U.S. markets and property types. The database captures key information on each transaction, such as buyer, seller, purchase price, capitalization rate and financing details, where available.

 

   

Construction Comparables - Reis monitors new projects from the planning stages to opening day to stabilization, capturing the anticipated effect of new competitive inventory on local supply and demand dynamics.

 

   

Single Property Valuation - Designed to help clients quantify the value and risk associated with their commercial real estate holdings, the valuation module utilizes three valuation methods – discounted cash flow, direct capitalization and sales price per square foot – supported by comparable transactions in the local market.

 

   

Executive Briefings - Comprehensive summaries that take the form of an analyst’s write-up for hundreds of metropolitan areas, thousands of submarkets, and tens of thousands of individual properties. What a real estate analyst could take days preparing, Reis can generate in seconds.

 

   

“First Glance” Reports - Quarterly narrative reports provide an early assessment of the apartment, office, retail and industrial sectors across the U.S. and commentary on new construction activity.

 

   

Quarterly Briefings - Two conference calls each quarter attended by hundreds of Reis subscribers, plus members of the media, during which Reis economists provide an overview of the latest high-level findings and forecasts for the commercial real estate space and capital markets.

 

19


Table of Contents
   

Real Estate News and Commentary - The Reis “Observer” and news stories selected by Reis analysts from among hundreds of sources to provide news relevant to a particular market and property type.

 

   

Email Alerts - Customizable email alerts that let users receive proactive updates on markets of interest.

Access to Reis SE is by secure password and can be customized to accommodate the geographic coverage, property type and analytical needs of subscribers. For example, the product can be tailored to provide access to all or only selected markets, property types and report combinations.

ReisReports

ReisReports is a product tailored to meet the needs of smaller enterprises and individuals, professional investors, brokers and appraisers, available at www.ReisReports.com. Although providing subscribers with less content and a more limited number of reports, ReisReports utilizes the same proprietary database that supports Reis SE. ReisReports is available on a monthly or annual subscription basis at affordable price points.

The addressable subscriber market for ReisReports includes hundreds of thousands of prosumers and small enterprises. To expand the total user base of ReisReports, the Company markets through various traditional and online media channels to CRE professionals active in individual metropolitan areas.

Reis Portfolio CRE and Other Portfolio Support Products and Services

Reis Portfolio CRE enables clients to quickly and thoroughly assess portfolio risks and opportunities by integrating client loan and property information with Reis property and submarket data which is processed through a credit model. The solution is delivered in a web-based, visually engaging interface. Reis Portfolio CRE is targeted to both debt and equity capital providers active in U.S. commercial real estate and, specifically, to banks with significant CRE loan exposure.

As a loan-level analysis and surveillance platform, Reis Portfolio CRE enables property valuation, credit analysis, stress testing, benchmarking and portfolio pricing. In addition to providing credit default metrics such as expected losses and probabilities of default at the loan and portfolio levels, outputs include forecasted collateral operating incomes and values under multiple economic scenarios. These features allow clients to integrate internal data to create customizable scenario forecasts to meet regulatory stress testing requirements, set loan loss reserves and monitor their collateral.

The Reis Portfolio CRE platform is intended for both large and small lending institutions, Commercial Mortgage Backed Security, or CMBS, investors and equity investors, among others. Reis Portfolio CRE has been designed in a modular fashion that allows banks of varying asset sizes to select the applications and price points most appropriate to the scale of their CRE portfolios.

The Company has been able to assist financial institutions in the evaluation of their CRE loan portfolios through other means besides Reis Portfolio CRE, including custom data deliverables and providing data clean-up, advisory and other consulting services. Reis stands ready to assist all client and non-client financial services firms and other real estate professionals however they need information or services.

Data Redistribution / Marketing Alliances

The Company has established data redistribution agreements with information service providers as part of a strategy designed to raise brand awareness and generate sales leads for Reis’s information and services. Over time, third party users may enter into agreements with Reis directly in order to gain access to the full suite of reports and analytical modules. The Company’s data redistribution agreements are typically multi-year contracts in length, do not afford access to Reis’s proprietary database and provide limited views of Reis’s market data. Reis has also established marketing alliances to promote ReisReports to its alliance partners’ members through discounts, email outreach, website advertising and newsletter ads.

 

20


Table of Contents

Cost of Service

Reis’s data is made available in six ways, with price points that are reflective of the level of content being made available:

 

   

annual and multi-year subscriptions to Reis SE ranging in price from $1,000 to in excess of $1,000,000, depending upon the subscriber’s line of business and the combination of markets, property types and reports subscribed to; renewals for Reis SE are negotiated in advance of the expiration of an existing contract based on factors such as a subscriber’s historical and projected report consumption;

 

   

annual and multi-year subscriptions to Reis Portfolio CRE typically ranging in price from the low tens of thousands of dollars into the hundreds of thousands of dollars;

 

   

capped Reis SE subscriptions typically ranging in price from $1,000 to $25,000, allowing clients to download a fixed retail value of reports over a period of up to twelve months;

 

   

subscriptions to ReisReports, which are charged to a credit card, having a retail price in the low hundreds of dollars per month, depending on the level of service subscribed to (monthly or annual pricing options are available);

 

   

custom data deliverables ranging in price from $1,000 for a specific data element to hundreds of thousands or millions of dollars for custom data deliveries, portfolio valuation and credit analysis; and

 

   

individual reports, which can be purchased with a credit card, having retail prices up to $999 per report, are available to anyone who visits Reis’s retail website or contacts Reis via telephone, fax or email; however, certain reports are only available with an annual subscription or capped subscription account.

Reis’s revenue model is based primarily on annual subscriptions that are paid in accordance with contractual billing terms. Reis recognizes revenue from its subscription contracts on a ratable basis; for example, one-twelfth of the value of a one-year contract is recognized monthly. In the case of custom data deliverables, revenue is recognized upon completion and delivery to the customers, provided that no significant Company obligations remain.

Other Reis Services Information

For additional information on the Reis Services business, refer to the Company’s annual report on Form 10-K for the year ended December 31, 2016, which was filed with the Securities and Exchange Commission on March 9, 2017.

Additional Segment Financial Information

See Note 3 to the Company’s consolidated financial statements, included in this filing, for additional information regarding the Company’s segments.

Selected Significant Accounting Policies

For a description of our selected significant accounting policies and estimates, see our annual report on Form 10-K for the year ended December 31, 2016.

Critical Business Metrics

Management considers certain metrics in evaluating its consolidated results and the performance of the Reis Services segment. These metrics are revenue, revenue growth, EBITDA (which is earnings (defined as income (loss) from continuing operations) before interest, taxes, depreciation and amortization), EBITDA growth, EBITDA margin, Adjusted EBITDA (which is earnings before interest, taxes, depreciation, amortization and stock based compensation), Adjusted EBITDA growth and Adjusted EBITDA margin. Other important metrics that management considers include the cash flow generation as well as the visibility into future performance as supported by our deferred revenue and other related metrics discussed in this Item 2.

Following is a presentation of revenue, EBITDA and EBITDA margin for the Reis Services segment and revenue, EBITDA, Adjusted EBITDA and the related margins on a consolidated basis (see below for a reconciliation of net income to EBITDA and Adjusted EBITDA for both the Reis Services segment and on a consolidated basis for each of the periods presented here).

 

21


Table of Contents
(amounts in thousands, excluding percentages)         
     For the Three Months Ended      Increase/
    (Decrease)    
     Percentage
  Increase/  
      (Decrease)       
 
     March 31,        
     2017      2016        

Reis Services segment:

           

Total revenue

   $             12,126        $             12,824         $ (698)          (5.4)%      

EBITDA

   $ 3,289        $ 5,382         $             (2,093)          (38.9)%      

EBITDA margin

     27.1%        42.0%        

Consolidated:

           

Total revenue

   $ 12,126        $ 12,824         $ (698)          (5.4)%      

EBITDA

   $ 2,053        $ 4,095         $ (2,042)          (49.9)%      

EBITDA margin

     16.9%        31.9%        

Adjusted EBITDA

   $ 2,588        $ 4,629         $ (2,041)          (44.1)%      

Adjusted EBITDA margin

     21.3%        36.1%        

2017 Revenue Performance

Total revenue decreased by approximately $(698,000), or (5.4)%, from the first quarter of 2016 to the first quarter of 2017. Reis’s performance for the first quarter of 2017 relative to the results for the first quarter of 2016 has been impacted by $1,200,000 of revenue from a significant custom data deliverable in the first quarter of 2016 which was not replicated in the 2017 period, offset by the effects of an improving renewal rate and continuing strong new business.

In order to provide insight into 2017 and 2016 relative performance, we have disaggregated total revenue into two components: “Subscription” and “Other.” Other revenue specifically includes revenue related to contracts for one-time custom data deliverables and one-time fees for settlements of previous unauthorized usage of Reis data. The following tables present subscription revenue, other revenue and total revenue for the three months ended March 31, 2017 and 2016.

 

(amounts in thousands, excluding percentages)
     For the Three Months Ended March 31,         
     2017      2016      Variance  
     $      % of Total      $      % of Total      $            %        

Subscription revenue

    $     11,579            95.5%       $       11,428            89.1%       $         151           1.3%  

Other revenue (A)

     547            4.5%        1,396                    10.9%        (849)          (60.8)%  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

Total revenue

    $ 12,126                    100.0%       $ 12,824                    100.0%       $ (698)          (5.4)%  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    
    
  (A)

Other revenue includes non-subscription revenue comprised of (1) non-subscription custom data deliverables and (2) one-time settlements.

Subscription Revenue

Subscription revenue increased by approximately $151,000, or 1.3% from the first quarter of 2016 to 2017. It also grew on a consecutive quarter basis by $240,000, or 2.1%. The two factors that have led to our modest subscription revenue growth to start 2017 included: (1) improvement in our trailing twelve month (“TTM”) renewal rates; and (2) continued strong new business.

Renewal Rates — The Company’s improving renewal rates over the last three consecutive quarters has been raising its TTM renewal rates. For the TTM ended March 31, 2017, the Company’s base renewal rate (renewal rate, excluding price increases) was 83.4% and the renewal rate, including price increases, was 86.5%. These rates represent an improvement over the comparable rates as of December 31, 2016, at which time the Company’s base renewal rate was 81.6% and the renewal rate, including price increases, was 85.7%. Reis’s March 31, 2017 and December 31, 2016 TTM renewal rates continued to be negatively impacted by the cancellation of contracts, primarily in the second quarter of 2016, associated with Reis’s intellectual property (“IP”) compliance initiatives, from customer losses from subscribers that exited the CRE business and from aggressive repricing on contract expirations. However, the Company’s 93.7% quarterly renewal rate, including price increases, increased by 410 basis points during the 2017 first quarter.

 

22


Table of Contents

Many of the 2016 cancellations involved contracts which had prior long-term unauthorized access to Reis data and a substantial monetary settlement. As Reis worked through the renewal cycle of these older and more egregious cases of unauthorized usage, our renewal rates for these compliance accounts and overall renewal rates began to improve in the second half of 2016 and into the first quarter of 2017. On a going-forward basis, the prompt discovery of unauthorized usage allows for more satisfactory resolution, typically by having the non-compliant entity enter into a market-rate subscription and without requiring a monetary settlement and the attendant ill-will. Operationally, in the latter half of 2016, Reis allocated senior account management and customer service resources to work with these accounts. We believe that upgrading the onboarding and account management experience has contributed to improved renewal rates for these accounts and should continue to do so in the future. On a going-forward basis management believes that the reduction in compliance-related cancellations will help to restore our TTM renewal rates over time to be more in line with our historic levels.

In addition to cancellations of IP infringement-related subscribers, other factors combined to exert downward pressure on our TTM renewal rates in 2016 which included: (1) customer losses from subscribers that exited the CRE business or were merger-related; and (2) Reis’s aggressive stance on renewal pricing to ensure equitable alignment among subscribers as it relates to report consumption, number of users, property-type and geographic coverage, length of contract, and the associated subscription fee, among other factors.

Aggressive repricing on contract expirations in the circumstances noted above also placed downward pressure on renewal rates during the first and second quarters of 2016. Although many firms were successfully repriced to levels consistent with their usage and value received, price increases did lead to instances of cancellation. As always, competition is a factor, both with respect to new accounts and renewals with existing subscribers. We believe that our two-pronged strategy of expanding our property types and geographic coverage and the addition of many more property records and granular property-level details has allowed Reis to consolidate its leadership position among vendors of CRE market data and analytics. This assessment is supported by the significant increase in “win-backs” we experienced in 2016 and in the first quarter of 2017, especially as contracts expired between former subscribers and competitive vendors and these firms had the opportunity to return to Reis without the expense associated with maintaining multiple vendors.

As a result of these focused efforts on the improvement of our renewal rates in the second half of 2016 and in the first quarter of 2017, we have realized significant positive momentum. In the first quarter of 2017, the Company’s base renewal rate rose to 91.3% and the renewal rate, including price increases, reached 93.7%; a positive and promising trend of quarter to quarter improvement. In contrast, during the second quarter of 2016, the Company’s quarterly renewal rates hit their recent quarterly lows at a base renewal rate of 73.5% and a renewal rate, including price increases, of 77.4%. Quarterly renewal rates increased to a base renewal rate of 83.7% and a renewal rate, including price increases, of 89.6% for the fourth quarter of 2016.

New Business — The first quarter of 2017 continued to build on the new business successes of the fourth quarter of 2016, with sales that were directly tied to recent product improvements including sales of affordable housing within our existing customer base, and wins associated with our expanded sales transaction database with investment sales brokers, property tax appeal firms and tax assessors.

Other Revenue

The Company’s other revenue includes non-subscription revenue comprised of (1) non-subscription custom data deliverables and (2) one-time settlements.

Custom Data Deliverables — The Company recognized significant revenue in the first quarter of 2016 from a custom data deliverable for one of our existing Reis SE subscribers. The revenue recorded reflected the portion of the custom data files that was delivered in February 2016, positively impacting results for the first quarter of 2016. Revenue related to this deliverable aggregated $1,200,000 in 2016 (all in the first quarter of 2016).

In 2016 and through March 31, 2017, Reis did not replicate similar custom data sales. As we move forward into 2017, management hopes to be able to identify opportunities to sell custom data files, but structured as a subscription agreement with periodic quarterly updates in order to record revenue ratably, consistent with how the Company recognizes revenue for Reis SE.

Intellectual Property Settlements Reis continues to successfully resolve cases in which our intellectual property rights have been violated. In 2015 and 2016, the Company was very active in protecting its intellectual property by pursuing firms and individuals who had previously gained unauthorized access to our services. The discovery of the instances of unauthorized usage creates opportunities for Reis’s compliance team to engage in productive conversations with firms regarding ongoing access to Reis data in accordance with

 

23


Table of Contents

the terms and conditions of a subscription agreement. Reis has developed a programmatic approach to promptly resolving cases of unauthorized usage and is devoting significant client services and account management resources to increase the renewal rates of IP infringement related accounts to levels typical of all other Reis subscribers. As a result of these compliance procedures, the Company has been able to generate revenue through either one-time settlement payments or by signing up the non-complying firm or individual to an annual or multi-year Reis SE subscription.

Revenue from one-time settlement payments aggregated $547,000 and $196,000 in the three months ended March 31, 2017 and 2016, respectively. Although identified instances of non-compliance remains steady, the frequency and dollar amount of one-time settlements can fluctuate each quarter. As our compliance team continues to identify instances of unauthorized access, the period of unauthorized usage is much shorter and report consumption is not as significant as cases that were settled in 2014 and 2015. Management believes that compliance resolutions will yield a continuing and significant volume of subscription contracts and recurring revenue for the foreseeable future.

Other Items Affecting Revenue

In order to increase the predictability of fees from our subscribers and Reis’s own revenue and cash flow, we have made a concerted effort to encourage multi-year contracts when appropriate, with terms of two or three years, and in some cases, four years. At December 31, 2016, approximately 38% of our subscribers were in multi-year contracts. For multi-year contracts, the average life of multi-year contracts signed in each of the last three years was approximately 2.2 years. There are significant benefits, on a selective basis, of multi-year contracts, including locking in recurring subscription revenue for longer periods, thereby improving our renewal rates and increasing the predictability of future revenues. Operationally, multi-year contracts free up account management resources to focus on subscribers requiring a higher level of attention and upselling opportunities across our account base. Finally, multi-year deals also insulate us from competitive pressures and increase the likeliness that Reis data and analytics will become embedded in the work flow of our clients.

In accordance with GAAP, our revenue recognition policy is to record revenue ratably over the life of a subscriber contract. Therefore any increases in the price of the subscription after the first year of a multi-year contract are considered in the total amount being straight-lined over the contract term. If a multi-year contract includes pricing steps on and after the first anniversary, there will be increasing cash flow from the contract, but no growth in revenue during the subsequent years under that contract. There has been, and in the future can be, resulting variability in our growth rates from having such a significant segment of our subscriber base under multi-year agreements.

Deferred Revenue and Aggregate Revenue Under Contract

Two balance-sheet based metrics management utilizes are deferred revenue and Aggregate Revenue Under Contract. Analyzing these amounts can provide additional insight into Reis Services’s future financial performance. Deferred revenue, which is a GAAP basis accounting concept and is reported by the Company on the consolidated balance sheet, represents revenue from annual or longer term contracts for which we have billed and/or received payments from our subscribers related to services we will be providing over the remaining contract period. Aggregate Revenue Under Contract is the sum of deferred revenue and future revenue under non-cancellable contracts for which we do not yet have the contractual right to bill and excludes any future revenues expected to be derived from subscribers currently being billed on a monthly basis.

Deferred revenue will be recognized as revenue ratably over the remaining life of a contract for subscriptions, or in the case of future custom reports or projects, will be recognized as revenue upon completion and delivery to the customer, provided no significant Company obligations remain. At any given date, both deferred revenue and Aggregate Revenue Under Contract can be either positively or negatively influenced by: (1) the timing and dollar value of contracts signed and billed; (2) the quantity and timing of contracts that are multi-year; and (3) the impact of recording revenue ratably over the life of a multi-year contract, which moderates the effect of price increases after the first year. The following table reconciles deferred revenue to Aggregate Revenue Under Contract at March 31, 2017 and 2016, respectively. A comparison of these balances at March 31 of each year is more meaningful than a comparison to the December 31, 2016 balances, as a greater percentage of renewals occur in the fourth quarter of each year and would distort the analysis.

 

24


Table of Contents
     March 31,  
   2017      2016  

Deferred revenue (GAAP basis)

    $             24,182,000         $             22,268,000    

Amounts under non-cancellable contracts for which the Company does not yet have the contractual right to bill at the period end (A)

     23,944,000          22,994,000    
  

 

 

    

 

 

 

Aggregate Revenue Under Contract

    $ 48,126,000         $ 45,262,000    
  

 

 

    

 

 

 
       

(A)   Amounts are billable subsequent to March 31 of each year and represent (i) non-cancellable contracts for subscribers with multi-year subscriptions where the future years are not yet billable, or (ii) subscribers with non-cancellable annual subscriptions with interim billing terms.

    

Included in Aggregate Revenue Under Contract at March 31, 2017 was approximately $33,331,000 related to amounts under contract for the forward twelve month period through March 31, 2018. The remainder reflects amounts under contract beyond March 31, 2018. The forward twelve month Aggregate Revenue Under Contract amount is approximately 71.2% of total revenue on a trailing twelve month basis at March 31, 2017 of approximately $46,832,000. For comparison purposes, at March 31, 2016, the forward twelve month Aggregate Revenue Under Contract was $31,486,000 and approximately 59.9% of total revenue.

2017 Reis Services EBITDA, Consolidated Adjusted EBITDA and Net Income Performance

Reis Services EBITDA for the three months ended March 31, 2017 was $3,289,000, a decrease of $(2,093,000), or (38.9)%, from the first quarter 2016 amount. The decrease was primarily derived from the decrease in revenue of $(698,000), as described above, and an increase in operating expenses for the Reis Services segment of $1,395,000, an increase of 18.7% in the first quarter of 2017 over the 2016 comparable period. The Reis Services EBITDA margin of 27.1% for the three months ended March 31, 2017 was lower than the reported Reis Services EBITDA margin of 42.0% in the 2016 comparable period. See “— Results of Operations” for a discussion of the variances for specific expenses.

Consolidated Adjusted EBITDA for the three months ended March 31, 2017 was $2,588,000, a decrease of $(2,041,000) or (44.1)%, from the first quarter 2016 amount. The decrease in Adjusted EBITDA reflects the revenue and Reis Services EBITDA decreases discussed above. The consolidated Adjusted EBITDA margin was 21.3% for the first quarter of 2017.

Net income for the three months ended March 31, 2017 was $535,000, a decrease of $(1,069,000), or (66.6)%, from the first quarter 2016 reported net income of $1,604,000. This decrease reflects the revenue decrease of $(698,000), operating expense increases of $1,344,000, the effects of increased amortization expense in 2017 in connection with database and website investments of $294,000, as well as from increased depreciation expense from the build out and furnishing of our new corporate headquarters which was completed in October 2016 of $123,000 and an increase in other expenses of $19,000, offset by the decrease in the consolidated tax provision of $1,409,000 due to the recognition of a windfall tax benefit on stock options exercised in the 2017 first quarter.

The Company continues to make significant investments in our business, including our core Reis SE platform and in our portfolio analytics offering. As a result of these initiatives, our employment related costs increased throughout 2016 across all departments including strategic hires in sales and operations. The pace of our database and website enhancements accelerated in 2016 and into 2017. Management believes that the investments it has made in 2016, and is continuing to make in 2017, will further the differentiation between Reis and other U.S. commercial real estate market information providers.

Reconciliations of Net Income to EBITDA and Adjusted EBITDA

We define EBITDA as earnings (net income) before interest, taxes, depreciation and amortization. We define Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization and stock based compensation. Although EBITDA and Adjusted EBITDA are not measures of performance calculated in accordance with GAAP, senior management uses EBITDA and Adjusted EBITDA to measure operational and management performance. Management believes that EBITDA and Adjusted EBITDA are appropriate supplemental financial measures to be considered in addition to the reported GAAP basis financial information which may assist investors in evaluating and understanding: (1) the performance of the Reis Services segment, the primary business of the Company and (2) the Company’s consolidated results, from year to year or period to period, as applicable. Further, these measures provide the reader with the ability to understand our operational performance while isolating non-cash charges, such as depreciation and amortization expenses, as well as other non-operating items, such as interest income, interest expense and income taxes and, in the case of Adjusted EBITDA, isolates non-cash charges for stock based compensation. Management also believes that disclosing

 

25


Table of Contents

EBITDA and Adjusted EBITDA will provide better comparability to other companies in the information services sector. However, because EBITDA and Adjusted EBITDA are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. EBITDA and Adjusted EBITDA are presented both for the Reis Services segment and on a consolidated basis. We believe that these metrics, for Reis Services, provide the reader with valuable information for evaluating the financial performance of the core Reis Services business, excluding public company costs, and for making assessments about the intrinsic value of that stand-alone business to a potential acquirer. Management primarily monitors and measures its performance, and is compensated, based on the results of the Reis Services segment. EBITDA and Adjusted EBITDA, on a consolidated basis, allow the reader to make assessments about the current trading value of the Company’s common stock, including expenses related to operating as a public company. However, investors should not consider these measures in isolation or as substitutes for net income (loss), operating income, or any other measure for determining operating performance that is calculated in accordance with GAAP. Reconciliations of EBITDA and Adjusted EBITDA to the most comparable GAAP financial measure, net income, follow for each identified period on a segment basis (including the Reis Services segment), as well as on a consolidated basis:

 

(amounts in thousands)

 

      

Reconciliation of Net Income to EBITDA and

Adjusted EBITDA for the Three Months Ended March 31, 2017

   By Segment         
       Reis Services                Other (A)                Consolidated      

Net income

          $             535      

Income tax (benefit)

           (422)    
        

 

 

 

Income (loss) before income taxes

    $             1,349           $           (1,236)          113      

Add back:

        

Depreciation and amortization expense

     1,908            —            1,908      

Interest expense (income), net

     32            —            32      
  

 

 

    

 

 

    

 

 

 

EBITDA

     3,289            (1,236)          2,053      

Add back:

        

Stock based compensation expense, net

     —            535            535      
  

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

    $ 3,289           $ (701)         $ 2,588      
  

 

 

    

 

 

    

 

 

 

Reconciliation of Net Income to EBITDA and

Adjusted EBITDA for the Three Months Ended March 31, 2016

   By Segment         
       Reis Services                Other (A)                Consolidated      

Net income

          $             1,604      

Income tax expense

           987      
        

 

 

 

Income (loss) before income taxes

    $             3,880           $             (1,289)          2,591      

Add back:

        

Depreciation and amortization expense

     1,489            2            1,491      

Interest expense (income), net

     13            —            13      
  

 

 

    

 

 

    

 

 

 

EBITDA

     5,382            (1,287)          4,095      

Add back:

        

Stock based compensation expense, net

     —            534            534      
  

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

    $ 5,382           $ (753)         $ 4,629      
  

 

 

    

 

 

    

 

 

 
          

(A)   Includes interest and other income, depreciation expense and general and administrative expenses (including public company related costs) that are not associated with the Reis Services segment.

    

Results of Operations

Comparison of the Results of Operations for the Three Months Ended March 31, 2017 and 2016

Total revenue and related cost of sales were approximately $12,126,000 and $3,366,000, respectively, for the three months ended March 31, 2017, which resulted in a gross profit for the Reis Services segment of approximately $8,760,000. Amortization expense included in cost of sales (for the database intangible asset) was approximately $872,000 during this period. Total revenue and related cost of sales were approximately $12,824,000 and $2,462,000, respectively, for the three months ended March 31, 2016, which resulted in a gross profit for the Reis Services segment of approximately $10,362,000. Amortization expense included in cost of sales was approximately $612,000 during this period. See “— Critical Business Metrics of the Reis Services Business” for a discussion of the variances and trends in revenue and EBITDA. The increase in cost of sales of $904,000 resulted from greater employment related costs, specifically from hiring during 2016 and 2017, coupled with compensation increases and higher benefit costs than in the 2016 period of $644,000 and a $260,000 increase in amortization expense for database costs.

 

26


Table of Contents

Sales and marketing expenses were approximately $3,328,000 and $2,668,000 for the three months ended March 31, 2017 and 2016, respectively, and solely represented costs of the Reis Services segment. Amortization expense included in sales and marketing expenses (for the customer relationships intangible asset) was approximately $231,000 and $235,000 during the three months ended March 31, 2017 and 2016, respectively. The increase in sales and marketing expenses between the two periods of approximately $660,000 resulted from increases in employment related costs due to additional headcount related to hiring in sales management, sales enablement and marketing in 2016 and in the first quarter of 2017, coupled with compensation increases and higher benefit costs than in the 2016 period.

Product development expenses were approximately $1,167,000 and $1,005,000 for the three months ended March 31, 2017 and 2016, respectively, and solely represented costs of the Reis Services segment. Amortization expense included in product development expenses (for the website intangible asset) was approximately $570,000 and $456,000 during the three months ended March 31, 2017 and 2016, respectively. Product development costs increased $162,000, primarily due to increased amortization expense of $114,000 and increased employment related costs of $48,000 from hiring during 2016, coupled with compensation increases and higher benefit costs than in the 2016 period.

General and administrative expenses of approximately $4,120,000 for the three months ended March 31, 2017 included current period expenses of approximately $3,350,000, depreciation expense of approximately $235,000 for furniture, fixtures and equipment, and approximately $535,000 of net non-cash compensation expense. The net non-cash compensation expense was comprised of equity awards for employees and directors. General and administrative expenses of approximately $4,085,000 for the three months ended March 31, 2016 included current period expenses of approximately $3,363,000, approximately $75,000 for the lease value intangible asset amortization (which fully amortized in 2016) and furniture, fixtures and equipment depreciation of $113,000, and approximately $534,000 of net non-cash compensation expense. Excluding the non-cash expenses, the net decrease in general and administrative expenses of $(13,000) was primarily the result of decreased legal and other professional fees, offset by increased occupancy related costs from office space expansion and increased employment related costs in the 2017 period. The increase in depreciation expense of $122,000 in the first quarter 2017 over the corresponding 2016 period is a result of the build out and furnishing of our new corporate headquarters which was completed in October 2016.

Interest expense of $33,000 and $21,000 during the three months ended March 31, 2017 and 2016, respectively, was comprised of unused facility fees and deferred financing cost amortization on the Company’s revolving credit facility, which we refer to as the Revolver. There was no outstanding balance on the Revolver during the three months ended March 31, 2017 or 2016.

The income tax benefit of $422,000 during the three months ended March 31, 2017 reflected a deferred Federal tax benefit of $473,000 and a deferred state and local tax benefit of $140,000, offset by current Federal AMT expense of $19,000 and $172,000 of current state and local tax expense. The income tax benefit resulted from the recognition of a windfall tax benefit on stock options exercised in the 2017 first quarter. Income tax expense of $987,000 during the three months ended March 31, 2016 reflected deferred Federal tax expense of $811,000, deferred state and local tax expense of $53,000, current Federal AMT expense of $62,000 and current state and local tax expense of $61,000.

Income Taxes

For more information regarding income taxes, see Note 6 to the Company’s consolidated financial statements included in this filing.

Liquidity and Capital Resources

The core Reis Services business has traditionally generated significant cash annually; and we expect it to continue to do so. Our consolidated cash and cash equivalents balance aggregated approximately $21,536,000 at March 31, 2017, an increase of $45,000 from the December 31, 2016 balance of approximately $21,491,000. The Company had cash flows provided by its operating activities of $3,449,000, and the Company received $2,626,000 in proceeds associated with the exercise of 252,500 options in the period. The Company’s cash uses in the first quarter of 2017 included: (1) making investments in its websites and databases of $2,129,000, (2) spending on tenant improvements and furniture, fixtures and equipment associated with the new office spaces of approximately $423,000, (3) paying aggregate dividends of approximately $1,971,000 and (4) repurchasing 78,440 shares of the Company’s common stock in an aggregate amount of approximately $1,507,000 in the three months ended March 31, 2017.

At March 31, 2017, the Company’s short-term and long-term liquidity requirements include: current operating and capitalizable costs, including accounts payable and other accrued expenses; near-term product development and enhancement of the website and databases either through building with Company resources or through acquisitions; operating leases; growth in operating expenses,

 

27


Table of Contents

including a further increase in the number of Reis employees and additional resources devoted to our sales and marketing efforts; other costs, including public company expenses not included in the Reis Services segment; any open invoices for tenant improvements and related spending for new corporate headquarters space; the resolution of open tax years with state and local tax authorities; payment of employee taxes on vested equity awards, for which the employee uses shares to settle his/her minimum withholding tax obligations with the Company; the use of cash for the payment of quarterly dividends; and repurchases of shares of Reis common stock (at March 31, 2017, approximately $2,349,000 remained available to be purchased under our current share purchase authorization). The Company expects to meet these short-term and long-term liquidity requirements generally through the use of available cash and cash generated from subscription revenue of Reis Services and, if necessary, with borrowings under the Revolver, and/or proceeds from the sale of Reis stock.

The Company has a $20,000,000 revolving credit facility, which expires in January 2019. For additional information regarding the Revolver, see Note 5 to the Company’s consolidated financial statements included in this filing.

In June 2015, the Company’s shelf registration statement on Form S-3 was declared effective. The shelf registration statement permits the offering, issuance and sale of up to a maximum aggregate offering price of $75,000,000 of the Company’s stock from time to time for three years. Any determinations about the issuance of new common shares will be at the discretion of the Company’s Board and the use of proceeds, unless otherwise indicated, will be for general corporate purposes, which may include working capital, capital expenditures or acquisitions. Management will retain broad discretion in the allocation of the net proceeds. The Company has no immediate plans to issue shares under the shelf registration statement.

The Company has NOLs that it expects to utilize against future Federal, state and local taxable income. The use of certain NOLs for New York State and New York City purposes will be subject to an annual limitation and, therefore, any taxable income in excess of the limitation will be subject to tax. Tax payments related to 2017 are expected to be for state and local taxes based on income, in excess of limitation amounts, Federal AMT, and tax on capital.

In the future, the Company may determine to use its cash to: (1) acquire or invest in other databases or information companies that have logical adjacencies or complementary products or services; (2) repurchase additional shares of Reis common stock; or (3) pay a special dividend, or increase its recurring quarterly dividend. There can be no assurance that the Company will use its cash for any of these purposes during 2017, or thereafter.

Issuer Purchases and Equity Securities

On August 30, 2016, the Company’s Board of Directors authorized a repurchase program of shares of the Company’s common stock up to an aggregate of $5,000,000. Purchases under the program may be made from time to time in the open market or through privately negotiated transactions. Depending on market conditions, financial developments and other factors, these purchases may be commenced or suspended at any time, or from time to time, without prior notice and may be expanded without prior notice. The Company may make purchases pursuant to a trading plan under Securities Exchange Act Rule 10b5-1, permitting open market purchases of common stock during blackout periods consistent with the Company’s “Policies for Transactions in Reis Stock and Insider Trading and Tipping.”

During the three months ended March 31, 2017, the Company purchased an aggregate of 78,440 shares of common stock, at an average price of $19.21 per share, leaving approximately $2,349,000 at March 31, 2017 that may be used to purchase additional shares under the program. Cumulatively, the Company repurchased an aggregate of 132,616 shares of common stock, or approximately 1.2% of the common shares outstanding at the time of the Board’s initial authorization on August 30, 2016. No repurchases were made prior to August 30, 2016 during 2016.

Changes in Cash Flows

Cash flows for the three months ended March 31, 2017 and 2016 are summarized as follows:

 

       For the Three Months Ended March 31,    
   2017     2016  

Net cash provided by operating activities

    $ 3,449,164           $ 6,074,843       

Cash (used in) investing activities

     (2,551,851)           (3,003,962)      

Net cash (used in) financing activities

     (851,919)           (2,818,132)      
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

    $ 45,394           $ 252,749       
  

 

 

   

 

 

 

 

 

28


Table of Contents

Net cash provided by operating activities decreased $(2,626,000) from $6,075,000 provided in the 2016 period to $3,449,000 provided in the 2017 period. This decrease was primarily due to the timing of collections for outstanding receivables.

Cash used in investing activities decreased by $(452,000) from $3,004,000 used in the 2016 period to $2,552,000 used in the 2017 period. This change resulted from a $417,000 decrease in purchases of furniture, fixtures and equipment in the 2017 period, coupled with a $(35,000) decrease of cash used in the 2017 period as compared to the 2016 period for website and database development costs for continuing product development initiatives. The expectation for the remainder of 2017 is that cash used for website and database development will exceed amounts capitalized in 2016.

Net cash used in financing activities were approximately $852,000 and $2,818,000 in the 2017 and 2016 periods, respectively. The 2017 period includes approximately $1,971,000 for dividends declared and paid in the first quarter of 2017 and stock repurchases aggregating $1,507,000, offset by proceeds from the exercise of stock options by Reis employees aggregating $2,626,000. The 2016 period includes cash uses of approximately $1,936,000 for dividends declared and paid in the first quarter of 2016, $701,000 used to settle minimum employee withholding tax obligations on vested RSUs and $181,000 of deferred financing costs related to the expansion and extension of the Revolver in that period.

Cautionary Statement Regarding Forward-Looking Statements

This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to the Company’s or management’s outlook or expectations for earnings, revenues, expenses, margins, asset quality, or other future financial or business performance, strategies, prospects or expectations, or the impact of legal, regulatory or supervisory matters on our business, operations or performance. Specifically, forward-looking statements may include:

 

   

statements relating to future services and product development of the Reis Services segment;

 

   

statements relating to business prospects, potential acquisitions, sources and uses of cash, revenue, expenses, margins, net income (loss), cash flows, renewal rates, valuation of assets and liabilities and other business metrics of the Company and its businesses, including EBITDA (as defined herein), Adjusted EBITDA (as defined herein) and Aggregate Revenue Under Contract (as defined herein); and

 

   

statements preceded by, followed by or that include the words “estimate,” “plan,” “project,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “target” or similar expressions relating to future periods.

Forward-looking statements reflect management’s judgment based on currently available information and involve a number of risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. With respect to these forward-looking statements, management has made certain assumptions. Future performance cannot be assured. Actual results may differ materially from those contemplated by the forward-looking statements. Some factors that could cause actual results to differ include:

 

   

lower than expected revenues and other performance measures such as income from continuing operations, EBITDA and Adjusted EBITDA;

 

   

inability to retain and increase the Company’s subscriber base;

 

   

inability to execute properly on new products and services, or failure of subscribers to accept these products and services;

 

   

competition;

 

   

inability to attract and retain sales and senior management personnel;

 

   

inability to access adequate capital to fund operations and investments in our business;

 

   

difficulties in protecting the security, confidentiality, integrity and reliability of the Company’s data;

 

   

changes in accounting policies or practices;

 

   

legal and regulatory issues;

 

29


Table of Contents
   

the results of pending, threatening or future litigation; and

 

   

the risk factors listed under “Item 1A. Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2016, which was filed with the Securities and Exchange Commission on March 9, 2017.

You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this quarterly report on Form 10-Q. Except as required by law, the Company undertakes no obligation to publicly update or release any revisions to these forward-looking statements to reflect any events or circumstances after the date of this quarterly report on Form 10-Q or to reflect the occurrence of unanticipated events.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

The Company’s primary market risk exposure has been to changes in interest rates. This risk may be managed by limiting the Company’s financing exposures, to the extent possible, by purchasing interest rate caps when deemed appropriate.

At March 31, 2017 and December 31, 2016, the Company’s only potential exposure to interest rates was on variable rate based debt. This exposure has historically been minimized through the use of interest rate caps. During the three months ended March 31, 2017 and throughout 2016, the Company did not have any interest rate caps. No debt was outstanding at March 31, 2017 and December 31, 2016. For more information about the Company’s debt, see Note 5 to the Company’s consolidated financial statements included in this filing.

Reis holds cash and cash equivalents at various regional and national banking institutions. Management monitors the institutions that hold our cash and cash equivalents. Management’s emphasis is primarily on safety of principal. Management, in its discretion, has diversified Reis’s cash and cash equivalents among banking institutions to potentially minimize exposure to any one of these entities. To date, we have experienced no loss or lack of access to our invested cash or cash equivalents; however, we can provide no assurances that access to invested cash and cash equivalents will not be impacted by adverse conditions in the financial markets.

Cash balances held at banking institutions with which we do business generally exceed the Federal Deposit Insurance Corporation insurance limits. While management monitors the cash balances in these bank accounts, such cash balances could be impacted if the underlying banks fail or could be subject to other adverse conditions in the financial markets.

Item 4. Controls and Procedures.

As of March 31, 2017, the Company carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures as of March 31, 2017 were designed at a reasonable assurance level and were effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified in the SEC rules and forms, and to ensure that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

There has been no change in the Company’s internal control over financial reporting during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II. Other Information

Item 1. Legal Proceedings.

As disclosed in Note 10 to the Company’s consolidated financial statements included in this filing, the Company is not a party to any litigation that could reasonably be forseen to be material to the Company, and the disclosure set forth in such Note 10 is incorporated herein by reference.

 

30


Table of Contents

Item 1A. Risk Factors.

A wide range of risks may affect our business and financial results, now and in the future; however, we consider the risks described under “Item 1A. Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2016, which was filed with the SEC on March 9, 2017, to be the most significant. There may be other currently unknown or unpredictable economic, business, competitive, governmental or other factors that could have material adverse effects on our business or future results. See “Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Cautionary Statement Regarding Forward-Looking Statements” for additional information.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

On August 30, 2016, the Company’s Board of Directors authorized a repurchase program of shares of the Company’s common stock up to an aggregate of $5,000,000. Purchases under the program may be made from time to time in the open market or through privately negotiated transactions. Depending on market conditions, financial developments and other factors, these purchases may be commenced or suspended at any time, or from time to time, without prior notice and may be expanded without prior notice. The Company may make purchases pursuant to a trading plan under Securities Exchange Act Rule 10b5-1, permitting open market purchases of common stock during blackout periods consistent with the Company’s “Policies for Transactions in Reis Stock and Insider Trading and Tipping.”

During the first quarter of 2017, the Company repurchased the following common shares:

 

Period

   Total Number of
Shares Purchased
     Average Price
Paid per Share
     Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or  Programs
     Maximum Dollar
Value of Shares
That May Yet Be
Purchased Under
the  Plans or
Programs
 

January 1, 2017 to January 31, 2017

     19,268       $ 20.23       $ 19,268       $ 3,466,000  

February 1, 2017 to February 28, 2017

     18,228       $ 20.34       $ 18,228       $ 3,095,000  

March 1, 2017 to March 31, 2017

     40,944       $ 18.23       $ 40,944       $ 2,349,000  

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

None.

Item 5. Other Information.

None.

Item 6. Exhibits.

Exhibits filed with this Form 10-Q:

 

    Exhibit    

    No.    

  

Description

31.1    Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2    Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1    Chief Executive Officer and Chief Financial Officer Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    Interactive Data Files, formatted in extensible Business Reporting Language (XBRL).

 

31


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

REIS, INC.

 
By:  

/s/   Mark P. Cantaluppi

 
 

Mark P. Cantaluppi

Vice President, Chief Financial Officer

 

Date: May 9, 2017

 

32