Attached files

file filename
EX-32.(B) - EXHIBIT 32(B) - HALLMARK FINANCIAL SERVICES INCv464198_ex32b.htm
EX-32.(A) - EXHIBIT 32(A) - HALLMARK FINANCIAL SERVICES INCv464198_ex32a.htm
EX-31.(B) - EXHIBIT 31(B) - HALLMARK FINANCIAL SERVICES INCv464198_ex31b.htm
EX-31.(A) - EXHIBIT 31(A) - HALLMARK FINANCIAL SERVICES INCv464198_ex31a.htm

 

UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Quarterly report pursuant to Section 13 or 15(d) of the

 

Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2017

 

Commission file number 001-11252

 

Hallmark Financial Services, Inc.

 

(Exact name of registrant as specified in its charter)

 

Nevada   87-0447375
(State or other jurisdiction of   (I.R.S. Employer
Incorporation or organization)   Identification No.)
     
777 Main Street, Suite 1000, Fort Worth, Texas   76102
(Address of principal executive offices)   (Zip Code)

 

Registrant's telephone number, including area code: (817) 348-1600

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer x  
Non-accelerated filer ¨ Smaller reporting company  ¨   Emerging growth company   ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 15(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: Common Stock, par value $.18 per share –18,451,081 shares outstanding as of May 9, 2017.

 

 

 

 

PART I

FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

INDEX TO FINANCIAL STATEMENTS

 

  Page Number
   
Consolidated Balance Sheets at March 31, 2107 (unaudited) and December 31, 2016 3
   
Consolidated Statements of Operations (unaudited) for the three months ended March 31, 2017 and March 31, 2016 4
   
Consolidated Statements of Comprehensive Income (unaudited) for the three months ended March 31, 2017 and March 31, 2016 5
   
Consolidated Statements of Stockholders’ Equity (unaudited) for the three months ended March 31, 2017 and March 31, 2016 6
   
Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2017 and March 31, 2016 7
   
Notes to Consolidated Financial Statements (unaudited) 8

 

2

 

 

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Balance Sheets

($ in thousands, except par value)

 

   March 31,
2017
   December 31,
2016
 
   (unaudited)     
ASSETS          
 Investments:          
Debt securities, available-for-sale, at fair value (cost: $605,438 in 2017 and $597,784 in 2016)  $605,333   $597,457 
Equity securities, available-for-sale, at fair value (cost: $30,369 in 2017 and $31,449 in 2016)   53,156    51,711 
Other investments (cost, $3,763 in 2017 and  2016)   4,510    4,951 
           
Total investments   662,999    654,119 
           
Cash and cash equivalents   82,953    79,632 
Restricted cash   2,852    7,327 
Ceded unearned premiums   82,358    81,482 
Premiums receivable   94,496    89,715 
Accounts receivable   1,708    2,269 
Receivable for securities   1,254    3,047 
Reinsurance recoverable   148,588    147,821 
Deferred policy acquisition costs   19,094    19,193 
Goodwill   44,695    44,695 
Intangible assets, net   11,875    12,491 
Deferred federal income taxes, net   575    1,365 
Federal income tax recoverable   1,955    3,951 
Prepaid expenses   3,406    1,552 
Other assets   14,416    13,801 
Total assets  $1,173,224   $1,162,460 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Liabilities:          
Revolving credit facility payable  $30,000   $30,000 
Subordinated debt securities (less unamortized debt issuance cost of $988 in 2017 and $1,001 in 2016)   55,714    55,701 
Reserves for unpaid losses and loss adjustment expenses   486,971    481,567 
Unearned premiums   241,427    241,254 
Reinsurance balances payable   51,738    46,488 
Pension liability   2,152    2,203 
Payable for securities   9,036    14,215 
Accounts payable and other accrued expenses   25,160    25,296 
Total liabilities  $902,198   $896,724 
           
Commitments and Contingencies (Note 16)          
           
Stockholders' equity:          
Common stock, $.18 par value, authorized 33,333,333; issued 20,872,831 shares in 2017 and 2016   3,757    3,757 
Additional paid-in capital   123,183    123,166 
Retained earnings   152,013    148,027 
Accumulated other comprehensive income   12,178    10,371 
Treasury stock (2,306,735 shares in 2017 and 2,260,849 in 2016), at cost   (20,105)   (19,585)
Total stockholders' equity   271,026    265,736 
Total liabilities and stockholders' equity  $1,173,224   $1,162,460 

 

The accompanying notes are an integral part of the consolidated financial statements

 

3

 

 

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

($ in thousands, except per share amounts)

 

 

   Three Months Ended March 31, 
   2017   2016 
         
Gross premiums written  $135,112   $128,447 
Ceded premiums written   (46,593)   (40,821)
Net premiums written   88,519    87,626 
Change in unearned premiums   704    (3,299)
Net premiums earned   89,223    84,327 
           
Investment income, net of expenses   4,479    3,879 
Net realized gains (losses)   2,060    (227)
Finance charges   1,053    1,441 
Commission and fees   72    577 
Other income   61    31 
Total revenues   96,948    90,028 
           
Losses and loss adjustment expenses   61,842    55,395 
Operating expenses   27,495    26,896 
Interest expense   1,156    1,131 
Amortization of intangible assets   617    617 
           
Total expenses   91,110    84,039 
           
Income before tax   5,838    5,989 
Income tax expense   1,852    1,915 
Net income   3,986    4,074 
           
Net income per share:          
           
Basic  $0.21   $0.21 
Diluted  $0.21   $0.21 

 

The accompanying notes are an integral part of the consolidated financial statements

 

4

 

 

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)

($ in thousands)

 

   Three Months Ended 
   March 31, 
   2017   2016 
           
Net income  $3,986   $4,074 
Other comprehensive income :          
           
Change in net actuarial gain   35    28 
           
Tax effect on change in net actuarial gain   (12)   (10)
           
Unrealized holding  gains  arising during the period   5,246    1,371 
           
Tax effect on unrealized holding gains arising during the period   (1,836)   (480)
           
Reclassification adjustment for gains included in net income   (2,501)   (74)
           
Tax effect on reclassification adjustment for gains included in net income   875    26 
           
Other comprehensive income, net of tax   1,807    861 
Comprehensive income  $5,793   $4,935 

 

The accompanying notes are an integral part of the consolidated financial statements

 

5

 

 

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Stockholders’ Equity

(Unaudited)

($ in thousands)

 

   Three Months Ended 
   March 31, 
   2017   2016 
Common Stock          
Balance, beginning of period  $3,757   $3,757 
           
Balance, end of period   3,757    3,757 
           
Additional Paid-In Capital          
Balance, beginning of period   123,166    123,480 
Equity based compensation   27    139 
Shares issued under employee benefit plans   (10)   - 
Balance, end of period   123,183    123,619 
           
Retained Earnings          
Balance, beginning of period   148,027    141,501 
Net income   3,986    4,074 
Balance, end of period   152,013    145,575 
           
Accumulated Other Comprehensive Income          
Balance, beginning of period   10,371    7,418 
Additional minimum pension liability, net of tax   23    18 
Unrealized holding gains arising during period, net of tax   3,410    891 
Reclassification adjustment for gains included in net income, net of tax   (1,626)   (48)
Balance, end of period   12,178    8,279 
           
Treasury Stock          
Balance, beginning of period   (19,585)   (14,130)
Acquisition of treasury stock   (563)   (1,293)
Shares issued under employee benefit plans   43    - 
Balance, end of period   (20,105)   (15,423)
           
Total Stockholders' Equity  $271,026   $265,807 

 

The accompanying notes are an integral part of the consolidated financial statements

 

6

 

 

Hallmark Financial Services, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

($ in thousands)

 

   Three Months Ended March 31, 
   2017   2016 
Cash flows from operating activities:          
Net income  $3,986   $4,074 
           
Adjustments to reconcile net income to cash provided by (used in) operating activities:          
Depreciation and amortization expense   1,100    948 
Deferred federal income taxes   (183)   280 
Net realized (gains) losses   (2,060)   227 
Share-based payments expense   27    139 
Change in ceded unearned premiums   (876)   (1,840)
Change in premiums receivable   (4,781)   (6,868)
Change in accounts receivable   561    (397)
Change in deferred policy acquisition costs   99    (371)
Change in unpaid losses and loss adjustment expenses   5,404    (1,749)
Change in unearned premiums   173    5,139 
Change in reinsurance recoverable   (767)   (5,874)
Change in reinsurance balances payable   5,250    4,188 
Change in current federal income tax recoverable   1,996    1,451 
Change in all other liabilities   (173)   277 
Change in all other assets   (917)   (935)
           
Net cash provided by (used in) operating activities   8,839    (1,311)
           
Cash flows from investing activities:          
Purchases of property and equipment   (712)   (225)
Net transfers from (into) restricted cash   4,475    (211)
Purchases of investment securities   (48,523)   (58,384)
Maturities, sales and redemptions of investment securities   39,772    34,455 
           
Net cash used in investing activities   (4,988)   (24,365)
           
Cash flows from financing activities:          
Proceeds from exercise of employee stock options   33    - 
Purchase of treasury shares   (563)   (1,293)
           
Net cash used in financing activities   (530)   (1,293)
           
Increase (decrease) in cash and cash equivalents   3,321    (26,969)
Cash and cash equivalents at beginning of period   79,632    114,446 
Cash and cash equivalents at end of period  $82,953   $87,477 
           
Supplemental cash flow information:          
           
Interest paid  $1,151   $1,131 
           
Income taxes paid  $39   $184 
           
Supplemental schedule of non-cash investing activities:          
           
Change in receivable for securities related to investment disposals that settled  after the balance sheet date  $1,793   $9,486 
           
Change in payable for securities related to investment purchases that settled after the balance sheet date  $(5,179)  $1,813 

 

 

The accompanying notes are an integral part of the consolidated financial statements

 

7

 

 

Hallmark Financial Services, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

 

1. General

 

Hallmark Financial Services, Inc. (“Hallmark” and, together with subsidiaries, “we,” “us” or “our”) is an insurance holding company engaged in the sale of property/casualty insurance products to businesses and individuals. Our business involves marketing, distributing, underwriting and servicing our insurance products, as well as providing other insurance related services.

 

We pursue our business activities primarily through subsidiaries whose operations are organized into product-specific operating units that are supported by our insurance company subsidiaries. Our MGA Commercial Products operating unit offers commercial insurance products and services in the excess and surplus lines market. Our Specialty Commercial operating unit offers general aviation and satellite launch insurance products and services, low and middle market commercial umbrella and primary/excess liability insurance, medical and financial professional liability insurance products and services, and primary/excess commercial property coverages for both catastrophe and non-catastrophe exposures. Our Standard Commercial P&C operating unit offers industry-specific commercial insurance products and services in the standard market. Our Workers Compensation operating unit specializes in small and middle market workers compensation business. Effective July 1, 2015, this operating unit no longer markets or retains any risk on new or renewal policies. Our Specialty Personal Lines operating unit offers non-standard personal automobile and renters insurance products and services. Our insurance company subsidiaries supporting these operating units are American Hallmark Insurance Company of Texas (“AHIC”), Hallmark Insurance Company (“HIC”), Hallmark Specialty Insurance Company (“HSIC”), Hallmark County Mutual Insurance Company, Hallmark National Insurance Company and Texas Builders Insurance Company.

 

These operating units are segregated into three reportable industry segments for financial accounting purposes. The Specialty Commercial Segment includes our MGA Commercial Products operating unit and our Specialty Commercial operating unit. The Standard Commercial Segment includes our Standard Commercial P&C operating unit and our Workers Compensation operating unit. The Personal Segment consists solely of our Specialty Personal Lines operating unit.

 

2. Basis of Presentation

 

Our unaudited consolidated financial statements included herein have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and include our accounts and the accounts of our subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting. These unaudited consolidated financial statements should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2016 included in our Annual Report on Form 10-K filed with the SEC.

 

The interim financial data as of March 31, 2017 and 2016 is unaudited. However, in the opinion of management, the interim data includes all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results for the interim periods. The results of operations for the period ended March 31, 2017 are not necessarily indicative of the operating results to be expected for the full year.

 

8

 

 

Income Taxes

 

We file a consolidated federal income tax return. Deferred federal income taxes reflect the future tax consequences of differences between the tax basis of assets and liabilities and their financial reporting amounts at each year end. Deferred taxes are recognized using the liability method, whereby tax rates are applied to cumulative temporary differences based on when and how they are expected to affect the tax return. Deferred tax assets and liabilities are adjusted for tax rate changes in effect for the year in which these temporary differences are expected to be recovered or settled.

 

Use of Estimates in the Preparation of the Financial Statements

 

Our preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect our reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the date of our consolidated financial statements, as well as our reported amounts of revenues and expenses during the reporting period. Refer to “Critical Accounting Estimates and Judgments” under Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2016 for information on accounting policies that we consider critical in preparing our consolidated financial statements. Actual results could differ materially from those estimates.

 

Fair Value of Financial Instruments

 

Fair value estimates are made at a point in time based on relevant market data as well as the best information available about the financial instruments. Fair value estimates for financial instruments for which no or limited observable market data is available are based on judgments regarding current economic conditions, credit and interest rate risk. These estimates involve significant uncertainties and judgments and cannot be determined with precision. As a result, such calculated fair value estimates may not be realizable in a current sale or immediate settlement of the instrument. In addition, changes in the underlying assumptions used in the fair value measurement technique, including discount rate and estimates of future cash flows, could significantly affect these fair value estimates.

 

Cash and Cash Equivalents: The carrying amounts reported in the balance sheet for these instruments approximate their fair values.

 

Restricted Cash: The carrying amount for restricted cash reported in the balance sheet approximates the fair value.

 

Revolving Credit Facility Payable: A revolving credit facility with Frost Bank had a carried value of $30.0 million and a fair value of $30.2 million as of March 31, 2017.  The fair value is based on discounted cash flows using a discount rate derived from LIBOR spot rates plus a market spread resulting in discount rates ranging between 3.4% to 4.4% for each future payment date.  This revolving credit facility would be included in Level 3 of the fair value hierarchy if it was reported at fair value.

 

Subordinated Debt Securities: Our trust preferred securities have a carried value of $55.7 million and a fair value of $44.2 million as of March 31, 2017. The fair value of our trust preferred securities is based on discounted cash flows using a current yield to maturity of 8.0%, which is based on similar issues to discount future cash flows. Our trust preferred securities would be included in Level 3 of the fair value hierarchy if they were reported at fair value.

 

9

 

 

For reinsurance balances, premiums receivable, federal income tax payable, other assets and other liabilities, the carrying amounts approximate fair value because of the short maturity of such financial instruments.

 

Variable Interest Entities

 

On June 21, 2005, we formed Hallmark Statutory Trust I (“Trust I”), an unconsolidated trust subsidiary, for the sole purpose of issuing $30.0 million in trust preferred securities. Trust I used the proceeds from the sale of these securities and our initial capital contribution to purchase $30.9 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust I, and the payments under the debt securities are the sole revenues of Trust I.

 

On August 23, 2007, we formed Hallmark Statutory Trust II (“Trust II”), an unconsolidated trust subsidiary, for the sole purpose of issuing $25.0 million in trust preferred securities. Trust II used the proceeds from the sale of these securities and our initial capital contribution to purchase $25.8 million of subordinated debt securities from Hallmark. The debt securities are the sole assets of Trust II, and the payments under the debt securities are the sole revenues of Trust II.

 

We evaluate on an ongoing basis our investments in Trust I and Trust II (collectively the “Trusts”) and have determined that we do not have a variable interest in the Trusts.  Therefore, the Trusts are not included in our consolidated financial statements.

 

We are also involved in the normal course of business with variable interest entities (“VIE’s”) primarily as a passive investor in mortgage-backed securities and certain collateralized corporate bank loans issued by third party VIE’s. The maximum exposure to loss with respect to these investments is the investment carrying values included in the consolidated balance sheets.

 

Recently Issued Accounting Pronouncements

 

In March 2017, the FASB issued ASU 2017-08, “Premium Amortization on Purchased Callable Securities” (Subtopic 310-20). ASU 2017-08 is intended to enhance the accounting for amortization of premiums for purchased callable debt securities. The guidance amends the amortization period for certain purchased callable debt securities held at a premium. Securities that contain explicit, noncontingent call features that are callable at fixed prices and on preset dates should shorten the amortization period for the premium to the earliest call date (and if the call option is not exercised, the effective yield is reset using the payment terms of the debt security). The standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, and is to be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings. We are currently evaluating the impact that the adoption of ASU 2017-08 will have on our financial results and disclosures.

 

In January 2017, the FASB issued ASU 2017-01, “Clarifying the Definition of a Business” (Topic 715). ASU 2017-01 is intended to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The ASU is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. We do not expect the adoption of this standard to have a material impact on our financial condition or results of operations.

 

In January 2017, the FASB issued ASU 2017-04, “Simplifying the Test for Goodwill Impairment” (Topic 350). ASU 2017-04 requires only a one-step quantitative impairment test, whereby a goodwill impairment loss will be measured as the excess of a reporting unit’s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting unit). It eliminates Step 2 of the current two-step goodwill impairment test, under which a goodwill impairment loss is measured by comparing the implied fair value of a reporting unit’s goodwill. The ASU is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. We are currently evaluating the impact that the adoption of ASU 2016-04 will have on our financial results and disclosures.

 

10

 

 

In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments” (Topic 230). ASU 2016-15 will reduce diversity in practice on how eight specific cash receipts and payments are classified on the statement of cash flows. The ASU will be effective for fiscal years beginning after December 15, 2017, including interim periods within those years. We are currently evaluating the impact that the adoption of ASU 2016-15 will have on our financial results and disclosures.

 

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments” (Topic 326). ASU 2016-13 requires organizations to estimate credit losses on certain types of financial instruments, including receivables and available-for-sale debt securities, by introducing an approach based on expected losses. The expected loss approach will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. The ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The ASU requires a modified retrospective transition method and early adoption is permitted. We are currently evaluating the impact that the adoption of the ASU will have on our financial results and disclosures, but do not anticipate that any such potential impact would be material.

 

In February 2016, the FASB issued ASU 2016-02, “Leases” (Topic 842). ASU 2016-02 requires organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. Additionally, the ASU modifies current guidance for lessors' accounting. The ASU is effective for interim and annual reporting periods beginning on or after January 1, 2019, with early adoption permitted. We do not anticipate that this ASU will have a material impact on our results of operations, but we anticipate an increase to the value of our assets and liabilities related to leases, with no material impact to equity.

 

In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” (Subtopic 825-10). ASU 2016-01 will require equity investments that are not consolidated or accounted for under the equity method of accounting to be measured at fair value with changes in fair value recognized in net income. This ASU will also require us to assess the ability to realize our deferred tax assets (“DTAs”) related to an available-for-sale debt security in combination with our other DTAs. The ASU will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. While we continue to evaluate the impact of this ASU, we anticipate the standard will increase the volatility of our consolidated statements of income, resulting from the remeasurement of our equity investments.

 

In May 2014, the FASB issued guidance which revises the criteria for revenue recognition. Under the guidance, the transaction price is attributed to underlying performance obligations in the contract and revenue is recognized as the entity satisfies the performance obligations and transfers control of a good or service to the customer. Incremental costs of obtaining a contract may be capitalized to the extent the entity expects to recover those costs. The guidance is effective for reporting periods beginning after December 15, 2017 and is to be applied retrospectively. Revenue from insurance contracts is excluded from the scope of this new guidance and, as a result, adoption of this guidance is not expected to have a material impact on our results of operations or financial position.

 

11

 

 

Adoption of New Accounting Pronouncements

 

In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting” (Topic 718). ASU 2016-09 simplifies the accounting for share-based payment award transactions including income tax consequences, classification of awards as either equity or liabilities, classification on the statement of cash flows, and accounting for forfeitures. The guidance is effective for annual periods beginning after December 15, 2016, and interim periods within those fiscal years. Effective January 2017, we prospectively adopted this new guidance on stock compensation which requires recognition of the excess tax benefits or deficiencies of share-based compensation awards to employees through net income rather than through additional paid in capital. The impact of this adoption did not have a material impact on our financial results or disclosures.

 

3. Fair Value

 

  ASC 820 defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value measurements. ASC 820, among other things, requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. In addition, ASC 820 precludes the use of block discounts when measuring the fair value of instruments traded in an active market, which were previously applied to large holdings of publicly traded equity securities.

 

We determine the fair value of our financial instruments based on the fair value hierarchy established in ASC 820. In accordance with ASC 820, we utilize the following fair value hierarchy:

 

·Level 1: quoted prices in active markets for identical assets;

 

·Level 2: inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, inputs of identical assets for less active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the instrument; and

 

·Level 3: inputs to the valuation methodology that are unobservable for the asset or liability.

 

This hierarchy requires the use of observable market data when available.

 

Under ASC 820, we determine fair value based on the price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy described above. Fair value measurements for assets and liabilities where there exists limited or no observable market data are calculated based upon our pricing policy, the economic and competitive environment, the characteristics of the asset or liability and other factors as appropriate. These estimated fair values may not be realized upon actual sale or immediate settlement of the asset or liability.

 

Where quoted prices are available on active exchanges for identical instruments, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include common and preferred stock.

 

12

 

 

Level 2 investment securities include corporate bonds, collateralized corporate bank loans, municipal bonds, and U.S. Treasury securities for which quoted prices are not available on active exchanges for identical instruments. We use third party pricing services to determine fair values for each Level 2 investment security in all asset classes. Since quoted prices in active markets for identical assets are not available, these prices are determined using observable market information such as quotes from less active markets and/or quoted prices of securities with similar characteristics, among other things. We have reviewed the processes used by the pricing services and have determined that they result in fair values consistent with the requirements of ASC 820 for Level 2 investment securities. We have not adjusted any prices received from the third party pricing services.

 

In cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy. Level 3 investments are valued based on the best available data in order to approximate fair value. This data may be internally developed and consider risk premiums that a market participant would require. Investment securities classified within Level 3 include other less liquid investment securities.

 

There were no transfers between Level 1 and Level 2 securities during the periods presented.

 

13

 

 

The following table presents for each of the fair value hierarchy levels, our assets that are measured at fair value on a recurring basis at March 31, 2017 and December 31, 2016 (in thousands):

 

   As of March 31, 2017 
   Quoted Prices in   Other         
   Active Markets for   Observable   Unobservable     
   Identical Assets   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Total 
U.S. Treasury securities and obligations of U.S. Government  $-   $42,005   $-   $42,005 
Corporate bonds   -    231,891    869    232,760 
Collateralized corporate bank loans   -    111,346    -    111,346 
Municipal bonds   -    160,134    5,786    165,920 
Mortgage-backed   -    53,302    -    53,302 
Total debt securities   -    598,678    6,655    605,333 
                     
Total equity securities   52,891    -    265    53,156 
                     
Total other investments   4,510    -    -    4,510 
Total investments  $57,401   $598,678   $6,920   $662,999 
                     
   As of December 31, 2016 
   Quoted Prices in   Other         
   Active Markets for   Observable   Unobservable     
   Identical Assets   Inputs   Inputs     
   (Level 1)   (Level 2)   (Level 3)   Total 
U.S. Treasury securities and obligations of U.S. Government  $-   $42,022   $-   $42,022 
Corporate bonds   -    226,062    -    226,062 
Collateralized corporate bank loans   -    106,009    -    106,009 
Municipal bonds   -    158,216    5,679    163,895 
Mortgage-backed   -    59,469    -    59,469 
Total debt securities   -    591,778    5,679    597,457 
                     
Total equity securities   51,445    -    266    51,711 
                     
Total other investments   4,951    -    -    4,951 
Total investments  $56,396   $591,778   $5,945   $654,119 

 

Due to significant unobservable inputs into the valuation model for certain municipal bonds, one corporate bond and one equity security, as of March 31, 2017 and December 31, 2016, we classified these investments as Level 3 in the fair value hierarchy. We used an income approach in order to derive an estimated fair value of the municipal bonds classified as Level 3, which included inputs such as expected holding period, benchmark swap rate, benchmark discount rate and a discount rate premium for illiquidity. The corporate bond is a convertible senior note and its fair value was estimated by the sum of the bond value using an income approach discounting the scheduled interest and principal payments and the conversion feature utilizing a binomial lattice model. We also estimated the fair value of the corporate bond utilizing an as-if converted basis into the underlying securities. The equity security classified as Level 3 in the fair value hierarchy is an investment in a non-public entity. Given the size of this investment and since there was not an observable market for the security, we estimated its fair value by our carrying value adjusted for earnings. Changes in the unobservable inputs in the fair value measurement of these investments could result in a significant change in the fair value measurement.

 

14

 

 

The following table summarizes the changes in fair value for all financial assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2017 and 2016 (in thousands):

 

Beginning balance as of January 1, 2017  $5,945 
Sales   - 
Settlements   - 
Purchases   775 
Issuances   - 
Total realized/unrealized gains included in net income   - 
Net gains included in other comprehensive income   200 
Transfers into Level 3   - 
Transfers out of Level 3   - 
Ending balance as of March 31, 2017  $6,920 
      
      
Beginning balance as of January 1, 2016  $14,087 
      
Sales   - 
Settlements   - 
Purchases   - 
Issuances   - 
Total realized/unrealized gains included in net income   - 
Net gains included in other comprehensive income   29 
Transfers into Level 3   622 
Transfers out of Level 3   - 
Ending balance as of March 31, 2016  $14,738 

 

15

 

 

4. Investments

 

The amortized cost and estimated fair value of investments in debt and equity securities by category is as follows (in thousands):

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
As of March 31, 2017  Cost   Gains   Losses   Value 
U.S. Treasury securities and obligations of U.S. Government  $41,995   $24   $(14)  $42,005 
Corporate bonds   231,183    1,851    (274)   232,760 
Collateralized corporate bank loans   110,690    809    (153)   111,346 
Municipal bonds   168,119    1,043    (3,242)   165,920 
Mortgage-backed   53,451    114    (263)   53,302 
                     
Total debt securities   605,438    3,841    (3,946)   605,333 
                     
Total equity securities   30,369    22,962    (175)   53,156 
                     
Total other investments   3,763    747    -    4,510 
                     
Total investments  $639,570   $27,550   $(4,121)  $662,999 
                     
As of December 31, 2016                    
U.S. Treasury securities and obligations of U.S. Government  $41,976   $66   $(20)  $42,022 
Corporate bonds   224,915    1,722    (575)   226,062 
Collateralized corporate bank loans   105,220    959    (170)   106,009 
Municipal bonds   165,900    956    (2,961)   163,895 
Mortgage-backed   59,773    49    (353)   59,469 
                     
Total debt securities   597,784    3,752    (4,079)   597,457 
                     
Total equity securities   31,449    21,052    (790)   51,711 
                     
Total other investments   3,763    1,188    -    4,951 
                     
Total investments  $632,996   $25,992   $(4,869)  $654,119 

16

 

 

Major categories of net realized gains (losses) on investments are summarized as follows (in thousands):

 

   Three Months Ended March 31, 
   2017   2016 
         
U.S. Treasury securities and  obligations of U.S. Government  $-   $- 
Corporate bonds   130    80 
Collateralized corporate bank loans   28    18 
Municipal bonds   (17)   (24)
Mortgage-backed   -    - 
Equity securities   2,360    - 
Other investments   -    - 
Gain on investments   2,501    74 
Unrealized losses on other investments   (441)   - 
Other-than-temporary impairments   -    (301)
Net realized gains (losses)  $2,060   $(227)

 

We realized gross gains on investments of $2.6 million and $97 thousand during the three months ended March 31, 2017 and 2016, respectively. We realized gross losses on investments of $0.1 million and $23 thousand for the three months ended March 31, 2017 and 2016, respectively. We recorded proceeds from the sale of investment securities of $7.8 million and $4.8 million during the three months ended March 31, 2017 and 2016, respectively. Realized investment gains and losses are recognized in operations on the specific identification method.

 

The following schedules summarize the gross unrealized losses showing the length of time that investments have been continuously in an unrealized loss position as of March 31, 2017 and December 31, 2016 (in thousands):

 

17

 

 

   As of March 31, 2017 
   12 months or less   Longer than 12 months   Total 
       Unrealized       Unrealized       Unrealized 
   Fair Value   Losses   Fair Value   Losses   Fair Value   Losses 
                         
U.S. Treasury securities and obligations of U.S. Government  $7,040   $(14)  $-   $-   $7,040   $(14)
Corporate bonds   73,005    (274)   -    -    73,005    (274)
Collateralized corporate bank loans   3,209    (21)   3,837    (132)   7,046    (153)
Municipal bonds   55,275    (566)   13,113    (2,676)   68,388    (3,242)
Mortgage-backed   22,202    (259)   2,028    (4)   24,230    (263)
Total debt securities   160,731    (1,134)   18,978    (2,812)   179,709    (3,946)
                               
Total equity securities   490    (4)   1,978    (171)   2,468    (175)
                               
Total other investments   -    -    -    -    -    - 
                               
Total investments  $161,221   $(1,138)  $20,956   $(2,983)  $182,177   $(4,121)
                               
   As of December 31, 2016 
   12 months or less   Longer than 12 months   Total 
       Unrealized       Unrealized       Unrealized 
   Fair Value   Losses   Fair Value   Losses   Fair Value   Losses 
U.S. Treasury securities and obligations of U.S. Government  $7,037   $(20)  $-   $-   $7,037   $(20)
Corporate bonds   86,592    (575)   -    -    86,592    (575)
Collateralized corporate bank loans   2,637    (7)   8,314    (163)   10,951    (170)
Municipal bonds   70,633    (1,327)   13,574    (1,634)   84,207    (2,961)
Mortgage-backed   29,475    (348)   2,430    (5)   31,905    (353)
Total debt securities   196,374    (2,277)   24,318    (1,802)   220,692    (4,079)
                               
Total equity securities   4,109    (483)   2,037    (307)   6,146    (790)
                               
Total other investments   -    -    -    -    -    - 
                               
Total investments  $200,483   $(2,760)  $26,355   $(2,109)  $226,838   $(4,869)

 

At March 31, 2017, the gross unrealized losses more than twelve months old were attributable to 24 debt security positions and one equity position. At December 31, 2016, the gross unrealized losses more than twelve months old were attributable to 28 debt security positions and one equity position. We consider these losses as a temporary decline in value as they are predominately on bonds that we do not intend to sell and do not believe we will be required to sell prior to recovery of our amortized cost basis. We see no other indications that the decline in values of these securities is other-than-temporary. We did not recognize any other-than-temporary impairments for the three months ended March 31, 2017.

 

We complete a detailed analysis each quarter to assess whether any decline in the fair value of any investment below cost is deemed other-than-temporary. All securities with an unrealized loss are reviewed. We recognize an impairment loss when an investment's value declines below cost, adjusted for accretion, amortization and previous other-than-temporary impairments, and it is determined that the decline is other-than-temporary.

 

18

 

 

Debt Investments:   We assess whether we intend to sell, or it is more likely than not that we will be required to sell, a fixed maturity investment before recovery of its amortized cost basis less any current period credit losses.  For fixed maturity investments that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell, we separate the amount of the impairment into the amount that is credit related (credit loss component) and the amount due to all other factors.  The credit loss component is recognized in earnings and is the difference between the investment’s amortized cost basis and the present value of its expected future cash flows.  The remaining difference between the investment’s fair value and the present value of future expected cash flows is recognized in other comprehensive income.

 

Equity Investments:  Some of the factors considered in evaluating whether a decline in fair value for an equity investment is other-than-temporary include: (1) our ability and intent to retain the investment for a period of time sufficient to allow for an anticipated recovery in value; (2) the recoverability of cost; (3) the length of time and extent to which the fair value has been less than cost; and (4) the financial condition and near-term and long-term prospects for the issuer, including the relevant industry conditions and trends, and implications of rating agency actions and offering prices. When it is determined that an equity investment is other-than-temporarily impaired, the security is written down to fair value, and the amount of the impairment is included in earnings as a realized investment loss. The fair value then becomes the new cost basis of the investment, and any subsequent recoveries in fair value are recognized at disposition. We recognize a realized loss when impairment is deemed to be other-than-temporary even if a decision to sell an equity investment has not been made. When we decide to sell a temporarily impaired available-for-sale equity investment and we do not expect the fair value of the equity investment to fully recover prior to the expected time of sale, the investment is deemed to be other-than-temporarily impaired in the period in which the decision to sell is made.

 

Details regarding the carrying value of the other investments portfolio as of March 31, 2017 and December 31, 2016 were as follows (in thousands):

 

   March 31,   December 31, 
   2017   2016 
Investment Type          
Equity warrant  $4,510   $4,951 
Total other investments  $4,510   $4,951 

 

We acquired this warrant in an active market. The warrant entitles us to buy the underlying common stock of a publicly traded company at a fixed price until the expiration date of January 19, 2021.

 

The amortized cost and estimated fair value of debt securities at March 31, 2017 by contractual maturity are as follows. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without penalties.

 

   Amortized   Fair 
   Cost   Value 
   (in thousands) 
Due in one year or less  $136,191   $136,140 
Due after one year through five years   231,940    231,331 
Due after five years through ten years   135,743    136,674 
Due after ten years   48,113    47,886 
Mortgage-backed   53,451    53,302 
   $605,438   $605,333 

 

19

 

 

5. Pledged Investments

 

We have pledged certain of our securities for the benefit of various state insurance departments and reinsurers. These securities are included with our available-for-sale debt securities because we have the ability to trade these securities. We retain the interest earned on these securities. These securities had a carrying value of $25.1 million and $21.1 million at March 31, 2017 and December 31, 2016, respectively.

 

6. Reserves for Unpaid Losses and Loss Adjustment Expenses

 

Activity in the consolidated reserves for unpaid losses and LAE is summarized as follows (in thousands):

 

   March 31,   March 31, 
   2017   2016 
         
Balance at January 1  $481,567   $450,878 
Less reinsurance recoverable   123,237    102,791 
Net balance at January 1   358,330    348,087 
           
Incurred related to:          
Current year   62,331    57,112 
Prior years   (489)   (1,717)
Total incurred   61,842    55,395 
           
Paid related to:          
Current year   12,583    11,819 
Prior years   47,533    48,128 
Total paid   60,116    59,947 
           
Net balance at March 31   360,056    343,535 
Plus reinsurance recoverable   126,915    105,594 
Balance at March 31  $486,971   $449,129 

 

The $0.5 million net favorable development and $1.7 million net favorable development in prior accident years recognized during the three months ended March 31, 2017 and 2016, respectively, represent normal changes in our loss reserve estimates. In the first quarter of 2017 and 2016, the aggregate loss reserve estimates for prior years were decreased to reflect favorable loss development when the available information indicated a reasonable likelihood that the ultimate losses would be less than the previous estimates. Generally, changes in reserves are caused by variations between actual experience and previous expectations and by reduced emphasis on the Bornhuetter-Ferguson method due to the aging of the accident years.

 

The $0.5 million decrease in prior period reserves for unpaid losses and LAE recognized during the three months ended March 31, 2017 was attributable to $1.0 million net favorable development on claims incurred in the 2016 accident year and $0.1 million net favorable development on claims incurred in the 2014 and prior accident years, partially offset by $0.6 million net unfavorable development on claims incurred in the 2015 accident year.  Our Standard Commercial P&C and Specialty Commercial operating units accounted for $1.5 million and $0.3 million of the net favorable development recognized during the first quarter of 2017. These net favorable developments were partially offset by net unfavorable development of $0.7 million in our Specialty Personal Lines operating unit and $0.6 million in our MGA Commercial Products operating unit.

 

20

 

 

The decrease in reserves of $1.5 million in our Standard Commercial P&C operating unit in the first quarter of 2017 was primarily related to net favorable development of $2.2 million in our general liability and commercial auto lines of business in the 2016 and prior accident years, partially offset by net unfavorable development of $0.7 million in our occupational accident line of business primarily in the 2015 and prior accident years. The decrease in reserves of $0.3 million in our Specialty Commercial operating unit was primarily related to $0.2 million net favorable development in our medical professional liability products and $0.1 million net favorable development in our commercial primary/excess liability line of business in the 2016 accident year. The increase in reserves of $0.7 million for our Specialty Personal Lines operating unit was primarily attributable to the 2016 accident year. The increase in reserves of $0.6 million for our MGA Commercial operating unit was primarily related to our commercial auto lines of business in the 2015 and 2010 and prior accident years, partially offset by net favorable development in the 2016 and 2014 accident years.

 

The $1.7 million decrease in prior period reserves for unpaid losses and LAE recognized during the three months ended March 31, 2016 was attributable to $3.6 million net favorable development on claims incurred in the 2015 accident year, $0.2 million of net favorable development in the 2014 accident year and $0.7 million in the 2011 and prior accident years, partially offset by $1.7 million net unfavorable development in the 2013 accident year and $1.1 million net unfavorable development in the 2012 accident year. Our MGA Commercial Products operating unit, Standard Commercial P&C operating unit, Workers Compensation operating unit and Specialty Commercial operating unit accounted for $2.2 million, $0.2 million, $0.2 million and $0.1 million, respectively, of the decrease in reserves recognized during the first quarter of 2016. These favorable developments were offset by $1.0 million of net unfavorable development in our Personal Lines Segment.

 

The decrease in reserves of $2.2 million for our MGA Commercial Products operating unit in the first quarter of 2016 was primarily driven by favorable claims development in both our general liability and commercial auto liability lines of business in the 2015, 2014 and 2011 and prior accident years, partially offset by net unfavorable development in the 2013 and 2012 accident years in both our general liability and commercial auto liability lines of business. The net favorable development of $0.2 million in our Standard Commercial P&C operating unit consisted of $0.8 million net favorable development in our commercial property and general liability lines of business, partially offset by $0.6 million of net unfavorable development in our occupational accident line of business. The net favorable development of $0.2 million in our Workers Compensation operating unit was primarily attributable to the 2015 accident year. The net favorable development of $0.1 million in our Specialty Commercial operating unit was primarily attributable to our primary/excess and umbrella line of business. These net favorable developments were partially offset by net unfavorable development of $1.0 million in our Specialty Personal Lines operating unit attributable to the 2015 and prior accident years.

 

7. Share-Based Payment Arrangements

 

Our 2005 Long Term Incentive Plan (“2005 LTIP”) is a stock compensation plan for key employees and non-employee directors that was initially approved by the shareholders on May 26, 2005 and expired by its terms on May 27, 2015. As of March 31, 2017, there were outstanding incentive stock options to purchase 320,074 shares of our common stock, non-qualified stock options to purchase 289,157 shares of our common stock and restricted stock units representing the right to receive up to 77,640 shares of our common stock. The exercise price of all such outstanding stock options is equal to the fair market value of our common stock on the date of grant.

 

21

 

 

Our 2015 Long Term Incentive Plan (“2015 LTIP”) was approved by shareholders on May 29, 2015. There are 2,000,000 shares authorized for issuance under the 2015 LTIP. As of March 31, 2017, restricted stock units representing the right to receive up to 292,961 shares of our common stock were outstanding under the 2015 LTIP. There were no stock option awards granted under the 2015 LTIP as of March 31, 2017.

 

Stock Options:

 

Incentive stock options granted under the 2005 LTIP prior to 2009 vest 10%, 20%, 30% and 40% on the first, second, third and fourth anniversary dates of the grant, respectively, and terminate five to ten years from the date of grant. Incentive stock options granted in 2009 vest in equal annual increments on each of the first seven anniversary dates and terminate ten years from the date of grant. One grant of 25,000 incentive stock options in 2010 vests in equal annual increments on each of the first three anniversary dates and terminates ten years from the date of grant. Non-qualified stock options granted under the 2005 LTIP generally vest 100% six months after the date of grant and terminate ten years from the date of grant. One grant of 200,000 non-qualified stock options in 2009 vests in equal annual increments on each of the first seven anniversary dates and terminates ten years from the date of grant.

 

A summary of the status of our stock options as of March 31, 2017 and changes during the three months then ended is presented below:

 

           Average     
       Weighted   Remaining   Aggregate 
       Average   Contractual   Intrinsic 
   Number of   Exercise   Term   Value 
   Shares   Price   (Years)   ($000) 
                 
Outstanding at January 1, 2017   624,231   $9.14         
Granted   -   $-           
Exercised   (5,000)  $6.61           
Forfeited or expired   (10,000)  $11.99           
Outstanding at March 31, 2017   609,231   $9.11    1.5   $1,471 
Exercisable at March 31, 2017   609,231   $9.11    1.5   $1,471 

 

The following table details the intrinsic value of options exercised, total cost of share-based payments charged against income before income tax benefit and the amount of related income tax benefit recognized in income for the periods indicated (in thousands):

 

22

 

 

   Three Months Ended 
   March 31, 
   2017   2016 
         
Intrinsic value of options exercised  $21   $- 
           
Cost of share-based payments (non-cash)  $-   $38 
           
Income tax benefit of share-based payments recognized in income  $-   $8 

 

As of March 31, 2017, there was no unrecognized compensation cost related to non-vested stock options granted under our plans which is expected to be recognized in the future.

 

The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model. Expected volatilities are based on the historical volatility of Hallmark’s and similar companies’ common stock for a period equal to the expected term. The risk-free interest rates for periods within the contractual term of the options are based on rates for U.S. Treasury Notes with maturity dates corresponding to the option’s expected lives on the dates of grant. Expected term is determined based on the simplified method as we do not have sufficient historical exercise data to provide a basis for estimating the expected term. There were no stock options granted during the first three months of 2017 or 2016.

 

Restricted Stock Units:

 

The 2005 LTIP was amended by the stockholders on May 30, 2013 to authorize the grant of restricted stock units, in addition to the other types of awards available thereunder. Restricted stock units awarded under the 2005 LTIP and 2015 LTIP represent the right to receive shares of common stock upon the satisfaction of vesting requirements, performance criteria and other terms and conditions. On July 27, 2012 and April 10, 2013, an aggregate of 129,463 and 122,823 restricted stock units, respectively, were conditionally granted to certain of our employees subject to shareholder approval of the amendments to the 2005 LTIP at the May 30, 2013 shareholder meeting. One conditional grant of 9,280 restricted stock units was forfeited prior to approval at the shareholder meeting. Subsequently on September 8, 2014, an aggregate of 175,983 restricted stock units were granted to certain employees under the 2005 LTIP. On May 29, 2015, an aggregate of 103,351 restricted stock units were granted to certain employees under the 2015 LTIP. Subsequently on July 22, 2016, an aggregate of 122,770 restricted stock units were granted to certain employees under the 2015 LTIP.

 

The performance criteria for all restricted stock units require that we achieve certain compound average annual growth rates in book value per share over the vesting period in order to receive shares of common stock in amounts ranging from 50% to 150% of the number of restricted stock units granted. In addition, certain restricted stock unit grants contain an additional performance criteria related to the attainment of an average combined ratio percentage over the vesting period. Grantees of restricted stock units do not have any rights of a stockholder, and do not participate in any distributions to our common stockholders, until the award fully vests upon satisfaction of the vesting schedule, performance criteria and other conditions set forth in their award agreement. Therefore, unvested restricted stock units are not considered participating securities under ASC 260, “Earnings Per Share,” and are not included in the calculation of basic or diluted earnings per share.

 

23

 

 

On April 1, 2017, 5,998 shares of common stock were issued with respect to 5,998 restricted stock units which were granted on September 8, 2014 and vested on March 31, 2017. On April 1, 2016, 7,144 shares of common stock were issued with respect to 7,144 restricted stock units which were granted on April 10, 2013 and vested on March 31, 2016. If and to the extent specified performance criteria have been achieved, one grant of restricted stock units granted on September 8, 2014 will vest on March 31, 2018, the restricted stock units granted on May 29, 2015 will vest on March 31, 2018 and the restricted stock units granted on July 22, 2016 will vest on March 31, 2019.

 

Compensation cost is measured as an amount equal to the fair value of the restricted stock units on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on our best estimate of the ultimate achievement level. The grant date fair value of the restricted stock units granted in 2014 is $9.66 per unit. The grant date fair value of the restricted stock units granted in 2015 is $11.10 per unit. The grant date fair value of the restricted stock units granted in 2016 is $11.41 per unit. We incurred compensation expense of $27 thousand and $101 thousand related to restricted stock units during the three months ended March 31, 2017 and 2016, respectively. We recorded income tax benefit of $9 thousand and $35 thousand related to restricted stock units during the three months ended March 31, 2017 and 2016, respectively.

 

A summary of the status of our restricted stock units as of March 31, 2017 and 2016 and changes during the three months then ended is presented below:

 

   Number of 
   Restricted 
   Stock Units 
   2017   2016 
         
Non-vested at January 1   296,574    296,571 
Granted   -    - 
Vested   (5,998)   (7,144)
Forfeited   (43,509)   (71,460)
Non-vested at March 31   247,067    217,967 

 

As of March 31, 2017, there was $117 thousand of total unrecognized compensation cost related to unvested restricted stock units granted under our 2015 LTIP, of which $56 thousand is expected to be recognized during the remainder of 2017, $50 thousand is expected to be recognized in 2018 and $11 thousand is expected to be recognized in 2019.

 

24

 

 

8. Segment Information

 

The following is business segment information for the three months ended March 31, 2017 and 2016 (in thousands):

 

   Three Months Ended 
   March 31, 
   2017   2016 
Revenues:          
Specialty Commercial Segment  $65,835   $60,583 
Standard Commercial Segment   17,726    17,992 
Personal Segment   11,863    12,090 
Corporate   1,524    (637)
Consolidated  $96,948   $90,028 
           
Pre-tax income (loss):          
Specialty Commercial Segment  $8,098   $10,312 
Standard Commercial Segment   851    1,416 
Personal Segment   (758)   (1,083)
Corporate   (2,353)   (4,656)
Consolidated  $5,838   $5,989 

 

The following is additional business segment information as of the dates indicated (in thousands):

 

   March 31,   December 31, 
   2017   2016 
Assets          
Specialty Commercial Segment  $742,205   $734,763 
Standard Commercial Segment   164,219    164,295 
Personal Segment   242,708    241,686 
Corporate   24,092    21,716 
   $1,173,224   $1,162,460 

 

9. Reinsurance

 

We reinsure a portion of the risk we underwrite in order to control the exposure to losses and to protect capital resources. We cede to reinsurers a portion of these risks and pay premiums based upon the risk and exposure of the policies subject to such reinsurance. Ceded reinsurance involves credit risk and is generally subject to aggregate loss limits. Although the reinsurer is liable to us to the extent of the reinsurance ceded, we are ultimately liable as the direct insurer on all risks reinsured. Reinsurance recoverables are reported after allowances for uncollectible amounts. We monitor the financial condition of reinsurers on an ongoing basis and review our reinsurance arrangements periodically. Reinsurers are selected based on their financial condition, business practices and the price of their product offerings. In order to mitigate credit risk to reinsurance companies, most of our reinsurance recoverable balance as of March 31, 2017 was with reinsurers that had an A.M. Best rating of “A–” or better.

 

25

 

 

The following table shows earned premiums ceded and reinsurance loss recoveries by period (in thousands):

 

   Three Months Ended 
   March 31, 
   2017   2016 
         
Ceded earned premiums  $45,717   $38,980 
Reinsurance recoveries  $26,701   $23,949 

 

10. Revolving Credit Facility

 

Our Second Restated Credit Agreement with Frost Bank (“Frost”) dated June 30, 2015, reinstated the credit facility with Frost which expired by its terms on April 30, 2015. The Second Restated Credit Agreement also amended certain provisions of the credit facility and restated the agreement with Frost in its entirety.  The Second Restated Credit Agreement provides a $15.0 million revolving credit facility (“Facility A”), with a $5.0 million letter of credit sub-facility. The outstanding balance of the Facility A bears interest at a rate equal to the prime rate or LIBOR plus 2.5%, at our election. We pay an annual fee of 0.25% of the average daily unused balance of Facility A and letter of credit fees at the rate of 1.00% per annum.  As of March 31, 2017, we had no outstanding borrowings under Facility A.

 

On December 17, 2015, we entered into a First Amendment to Second Restated Credit Agreement and a Revolving Facility B Agreement (the “Facility B Agreement”) with Frost to provide a new $30.0 million revolving credit facility (“Facility B”), in addition to Facility A. On November 1, 2016, we amended the Facility B Agreement with Frost to extend by one year the termination date for draws under Facility B and the maturity date for amounts outstanding thereunder. We paid Frost a commitment fee of $75,000 when Facility B was established and an additional $30,000 fee when Facility B was extended.

 

We may use Facility B loan proceeds solely for the purpose of making capital contributions to AHIC and HIC. As amended, we may borrow, repay and reborrow under Facility B until December 17, 2018, at which time all amounts outstanding under Facility B are converted to a term loan. Through December 17, 2018, we pay Frost a quarterly fee of 0.25% per annum of the average daily unused balance of Facility B. Facility B bears interest at a rate equal to the prime rate or LIBOR plus 3.00%, at our election. Until December 17, 2018, interest only on amounts from time to time outstanding under Facility B are payable quarterly. Any amounts outstanding on Facility B as of December 17, 2018 are converted to a term loan payable in quarterly installments over five years based on a seven year amortization of principal plus accrued interest. All remaining principal and accrued interest on Facility B become due and payable on December 17, 2023. As of March 31, 2017, we had $30.0 million outstanding under Facility B.

 

The obligations under both Facility A and Facility B are secured by a security interest in the capital stock of AHIC and HIC.  Both Facility A and Facility B contain covenants that, among other things, require us to maintain certain financial and operating ratios and restrict certain distributions, transactions and organizational changes. As of March 31, 2017, we were in compliance with all of these covenants.

 

26

 

 

11. Subordinated Debt Securities

 

On June 21, 2005, we entered into a trust preferred securities transaction pursuant to which we issued $30.9 million aggregate principal amount of subordinated debt securities due in 2035. To effect the transaction, we formed Trust I as a Delaware statutory trust. Trust I issued $30.0 million of preferred securities to investors and $0.9 million of common securities to us. Trust I used the proceeds from these issuances to purchase the subordinated debt securities. The initial interest rate on our Trust I subordinated debt securities was 7.725% until June 15, 2015, after which interest adjusts quarterly to the three-month LIBOR rate plus 3.25 percentage points. Trust I pays dividends on its preferred securities at the same rate. Under the terms of our Trust I subordinated debt securities, we pay interest only each quarter and the principal of the note at maturity. The subordinated debt securities are uncollaterized and do not require maintenance of minimum financial covenants. As of March 31, 2017, the principal balance of our Trust I subordinated debt was $30.9 million and the interest rate was 4.38% per annum.

 

On August 23, 2007, we entered into a trust preferred securities transaction pursuant to which we issued $25.8 million aggregate principal amount of subordinated debt securities due in 2037. To effect the transaction, we formed Trust II as a Delaware statutory trust. Trust II issued $25.0 million of preferred securities to investors and $0.8 million of common securities to us. Trust II used the proceeds from these issuances to purchase the subordinated debt securities. Our Trust II subordinated debt securities bear an initial interest rate of 8.28% until September 15, 2017, at which time interest will adjust quarterly to the three-month LIBOR rate plus 2.90 percentage points. Trust II pays dividends on its preferred securities at the same rate. Under the terms of our Trust II subordinated debt securities, we pay interest only each quarter and the principal of the note at maturity. The subordinated debt securities are uncollaterized and do not require maintenance of minimum financial covenants. As of March 31, 2017, the principal balance of our Trust II subordinated debt was $25.8 million.

 

12. Deferred Policy Acquisition Costs

 

The following table shows total deferred and amortized policy acquisition cost activity by period (in thousands):

 

   Three Months Ended 
   March 31, 
   2017   2016 
         
Deferred  $(11,097)  $(13,738)
Amortized   11,196    13,367 
           
Net  $99   $(371)

 

27

 

 

13. Earnings per Share

 

The following table sets forth basic and diluted weighted average shares outstanding for the periods indicated (in thousands):

 

   Three Months Ended 
   March 31, 
   2017   2016 
         
Weighted average shares - basic   18,613    19,013 
Effect of dilutive securities   156    175 
Weighted average shares - assuming dilution   18,769    19,188 

 

For the three months ended March 31, 2017, 262,500 shares of common stock potentially issuable upon the exercise of stock options were excluded from the weighted average number of shares outstanding on a diluted basis because the effect of such options would be anti-dilutive. For the three months ended March 31, 2016, 421,666 shares of common stock potentially issuable upon the exercise of stock options were excluded from the weighted average number of shares outstanding on a diluted basis because the effect of such options would be anti-dilutive.

 

14. Net Periodic Pension Cost

 

The following table details the net periodic pension cost incurred by period (in thousands):

 

   Three Months Ended 
   March 31, 
   2017   2016 
Interest cost  $111   $128 
Amortization of net loss   35    28 
Expected return on plan assets   (162)   (161)
Net periodic pension cost  $(16)  $(5)
Contributed amount  $-   $- 

 

Refer to Note 14 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2016 for more discussion of our retirement plans.

 

15. Income Taxes

 

Our effective income tax rate for the three months ended March 31, 2017 and 2016 was 31.7% and 32.0%, respectively. The rates varied from the statutory tax rate primarily due to the amount of tax exempt income in relation to total pre-tax income.

 

28

 

 

16. Commitments and Contingencies

 

We are engaged in various legal proceedings in the ordinary course of business, none of which, either individually or in the aggregate, are believed likely to have a material adverse effect on our consolidated financial position or results of operations, in the opinion of management. The various legal proceedings to which we are a party are routine in nature and incidental to our business.

 

In November 2015, one of the subsidiaries in our MGA Commercial operating unit, Hallmark Specialty Underwriters, Inc. (“HSU”), was informed by the Texas Comptroller of Public Accounts that a surplus lines tax audit covering the period January 1, 2010 through December 31, 2013 was complete. HSU frequently acts as a managing general underwriter (“MGU”) authorized to underwrite policies on behalf of Republic Vanguard Insurance Company and HSIC, both Texas eligible surplus lines insurance carriers. In its role as the MGU, HSU underwrites policies on behalf of these carriers while other agencies located in Texas (generally referred to as “producing agents”) deliver the policies to the insureds and collect all premiums due from the insureds. During the period under audit, the producing agents also collected the surplus lines premium taxes due on the policies from the insureds, held them in trust, and timely remitted those taxes to the Comptroller. We believe this system for collecting and paying the required surplus lines premium taxes complies in all respects with the Texas Insurance Code and other regulations, which clearly require that the same party who delivers the policies and collects the premiums will also collect premium taxes, hold premium taxes in trust, and pay premium taxes to the Comptroller. It also complies with long standing industry practice. In addition, effective January 1, 2012 the Texas legislature enacted House Bill 3410 (HB3410) which allows an MGU to contractually pass the collection, payment and administration of surplus lines taxes down to another Texas licensed surplus line agent.

 

The Comptroller has asserted that HSU is liable for the surplus lines premium taxes related to policy transactions and premiums collected from surplus lines insureds during January 1, 2010 through December 31, 2011, the period prior to the passage of HB3410, and that HSU therefore owes $2.5 million in premium taxes, as well as $0.7 million in penalties and interest for the audit period.

 

We disagree with the Comptroller and intend to vigorously fight their assertion that HSU is liable for the surplus lines premium taxes. We are currently in negotiations with the Comptroller to settle the matter. However, we are presently unable to reasonably estimate the possible loss or legal costs that are likely to arise out of the surplus lines tax audit or any future proceedings relating to this matter. Therefore we have not accrued any amount as of March 31, 2017 related to this matter.

 

29

 

 

17. Changes in Accumulated Other Comprehensive Income Balances

 

The changes in accumulated other comprehensive income balances as of March 31, 2017 and 2016 were as follows (in thousands):

 

   Minimum       Accumulated Other 
   Pension   Unrealized   Comprehensive 
   Liability   Gains (Loss)   Income 
             
Balance at December 31, 2015  $(2,572)  $9,990   $7,418 
Other comprehensive income :               
Change in net actuarial gain   28    -    28 
Tax effect on change in net actuarial gain   (10)   -    (10)
Net unrealized holding gains arising during the period   -    1,371    1,371 
Tax effect on unrealized gains arising during the period   -    (480)   (480)
Reclassification adjustment for gains included in net realized gains   -    (74)   (74)
Tax effect on reclassification adjustment for gains included in income tax expense   -    26    26 
Other comprehensive income, net of tax   18    843    861 
Balance at March 31, 2016  $(2,554)  $10,833   $8,279 
                
Balance at December 31, 2016  $(2,666)  $13,037   $10,371 
Other comprehensive income :               
Change in net actuarial gain   35    -    35 
Tax effect on change in net actuarial gain   (12)   -    (12)
Net unrealized holding gains arising during the period   -    5,246    5,246 
Tax effect on unrealized gains arising during the period   -    (1,836)   (1,836)
Reclassification adjustment for gains included in net realized gains   -    (2,501)   (2,501)
Tax effect on reclassification adjustment for gains included in income tax expense   -    875    875 
Other comprehensive income, net of tax   23    1,784    1,807 
Balance at March 31, 2017  $(2,643)  $14,821   $12,178 

 

30

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion should be read together with our consolidated financial statements and the notes thereto. This discussion contains forward-looking statements. Please see “Risks Associated with Forward-Looking Statements in this Form 10-Q” for a discussion of some of the uncertainties, risks and assumptions associated with these statements.

 

Introduction

 

Hallmark Financial Services, Inc. (“Hallmark” and, together with subsidiaries, “we,” “us” or “our”) is an insurance holding company that, through its subsidiaries, engages in the sale of property/casualty insurance products to businesses and individuals. Our business involves marketing, distributing, underwriting and servicing our insurance products, as well as providing other insurance related services. Our business is geographically concentrated in the south central and northwest regions of the United States, except for our Specialty Commercial business which is written on a national basis. We pursue our business activities through subsidiaries whose operations are organized into product-specific operating units, which are supported by our insurance company subsidiaries.

 

Our non-carrier insurance activities are segregated by operating units into the following reportable segments:

 

·Specialty Commercial Segment. Our Specialty Commercial Segment includes the excess and surplus lines commercial property/casualty insurance products and services handled by our MGA Commercial Products operating unit and the general aviation, satellite launch, commercial umbrella and primary/excess liability, medical and financial professional liability and primary/excess commercial property insurance products and services handled by our Specialty Commercial operating unit, as well as certain specialty risk programs which are managed at the parent level.

 

·Standard Commercial Segment. Our Standard Commercial Segment includes the standard lines commercial property/casualty and occupational accident insurance products and services handled by our Standard Commercial P&C operating unit and the workers compensation insurance products handled by our Workers Compensation operating unit. During 2015, we discontinued our workers’ compensation line of business by transferring all renewal rights and ceding substantially all unearned premiums to a third party. As a result, effective July 1, 2015, the Workers Compensation operating unit no longer retains any risk on new or renewal policies.

 

·Personal Segment. Our Personal Segment includes the non-standard personal automobile and renters insurance products and services handled by our Specialty Personal Lines operating unit.

 

The retained premium produced by these reportable segments is supported by our American Hallmark Insurance Company of Texas (“AHIC”), Hallmark Specialty Insurance Company (“HSIC”), Hallmark Insurance Company (“HIC”), Hallmark National Insurance Company (“HNIC”) and Texas Builders Insurance Company (“TBIC”) insurance subsidiaries. In addition, control and management of Hallmark County Mutual (“HCM”) is maintained through our wholly owned subsidiary, CYR Insurance Management Company (“CYR”). CYR has as its primary asset a management agreement with HCM which provides for CYR to have management and control of HCM. HCM is used to front certain lines of business in our Specialty Commercial and Personal Segments in Texas. HCM does not retain any business.

 

31

 

 

AHIC, HIC, HSIC and HNIC have entered into a pooling arrangement pursuant to which AHIC retains 34% of the total net premiums written by any of them, HIC retains 32% of our total net premiums written by any of them, HSIC retains 24% of our total net premiums written by any of them and HNIC retains 10% of our total net premiums written by any of them. Neither HCM nor TBIC is a party to the intercompany pooling arrangement.

 

Results of Operations

 

Management overview. During the three months ended March 31, 2017, our total revenues were $96.9 million, representing an increase of 8% from the $90.0 million in total revenues for the same period of 2016.  During the three months ended March 31, 2017, our income before tax was $5.8 million, representing a decrease of $0.2 million from the $6.0 million reported during the same period the prior year.

 

The increase in revenue for the three months ended March 31, 2017 was primarily attributable to net realized gains on our investment portfolio during the current quarter as compared to net realized losses during the same period the prior year. Also contributing to the increase in revenue were higher net premiums earned and higher net investment income, partially offset by lower finance charge revenue and lower commission and fee revenue. The higher net premiums earned were due mostly to increased premium production in our Specialty Commercial Segment.

 

The decrease in income before tax for the three months ended March 31, 2017 was due primarily to increased losses and loss adjustment expenses (“LAE”) of $6.4 million and higher operating expenses of $0.6 million, partially offset by the increase in revenue discussed above. The increase in loss and LAE was primarily the result of higher current accident year loss trends in our Specialty Commercial Segment driven by commercial auto lines of business as well as the increased earned premiums discussed above.

 

We reported net income of $4.0 million for the three months ended March 31, 2017 as compared to net income of $4.1 million for the same period of 2016. On a diluted basis per share, we reported net income of $0.21 per share for both the three months ended March 31, 2017 and 2016.

 

32

 

 

First Quarter 2017 as Compared to First Quarter 2016

 

The following is additional business segment information for the three months ended March 31, 2017 and 2016 (in thousands):

 

   Three Months Ended March 31 
   Specialty
Commercial
Segment
   Standard
Commercial
Segment
   Personal Segment   Corporate   Consolidated 
   2017   2016   2017   2016   2017   2016   2017   2016   2017   2016 
Gross premiums written  $95,507   $87,400   $20,693   $20,098   $18,912   $20,949   $-   $-   $135,112   $128,447 
Ceded premiums written   (35,924)   (28,663)   (1,841)   (2,352)   (8,828)   (9,806)   -    -    (46,593)   (40,821)
Net premiums written   59,583    58,737    18,852    17,746    10,084    11,143    -    -    88,519    87,626 
Change in unearned premiums   2,346    (1,484)   (2,138)   (1,096)   496    (719)   -    -    704    (3,299)
Net premiums earned   61,929    57,253    16,714    16,650    10,580    10,424    -    -    89,223    84,327 
                                                   
Total revenues   65,835    60,583    17,726    17,992    11,863    12,090    1,524    (637)   96,948    90,028 
                                                   
Losses and loss adjustment expenses   41,590    34,413    11,046    11,069    9,206    9,913    -    -    61,842    55,395 
                                                   
Pre-tax income (loss)   8,098    10,312    851    1,416    (758)   (1,083)   (2,353)   (4,656)   5,838    5,989 
                                                   
Net loss ratio (1)   67.2%   60.1%   66.1%   66.5%   87.0%   95.1%             69.3%   65.7%
Net expense ratio (1)   25.7%   27.7%   35.5%   34.2%   26.0%   19.1%             29.3%   29.6%
Net combined ratio (1)   92.9%   87.8%   101.6%   100.7%   113.0%   114.2%             98.6%   95.3%
                                                   
Net Favorable (Unfavorable) Prior Year Development   (300)   2,347    1,458    358    (669)   (988)             489    1,717 

 

(1)The net loss ratio is calculated as incurred losses and LAE divided by net premiums earned, each determined in accordance with GAAP. The net expense ratio is calculated as total underwriting expenses offset by agency fee income divided by net premiums earned, each determined in accordance with GAAP. Net combined ratio is calculated as the sum of the net loss ratio and the net expense ratio.

 

Specialty Commercial Segment

 

Gross premiums written for the Specialty Commercial Segment were $95.5 million for the three months ended March 31, 2017, which was $8.1 million, or 9%, more than the $87.4 million reported for the same period of 2016. Net premiums written were $59.6 million for the three months ended March 31, 2017 as compared to $58.7 million for the same period of 2016. The increase in gross and net premiums written were primarily the result of increased premium production in our Specialty Commercial operating unit.

 

The $65.8 million of total revenue for the three months ended March 31, 2017 was $5.2 million more than the $60.6 million reported by the Specialty Commercial Segment for the same period in 2016. This increase in revenue was primarily due to higher net premiums earned of $4.7 million due mostly to increased premium production in both our MGA Commercial Products operating unit and our Specialty Commercial operating unit. Further contributing to the increased revenue was higher net investment income of $0.7 million, partially offset by lower commission and fees of $0.2 million for the three months ended March 31, 2017 as compared to the same period of 2016.

 

33

 

 

Pre-tax income for the Specialty Commercial Segment of $8.1 million for the first quarter of 2017 was $2.2 million lower than the $10.3 million reported for the same period in 2016. The decrease in pre-tax income was primarily the result of higher loss and LAE expenses of $7.2 million and higher operating expenses of $0.2 million, partially offset by the increased revenue discussed above.

 

Our MGA Commercial Products operating unit reported a $6.8 million increase in loss and LAE due largely to $0.6 million unfavorable prior year net loss reserve development recognized during the three months ended March 31, 2017 as compared to $2.4 million favorable prior year net loss reserve development during the same period of 2016, as well as higher current accident year loss trends. Our Specialty Commercial operating unit reported a $0.4 million increase in loss and LAE which consisted of (a) a $1.1 million increase in loss and LAE in our commercial umbrella and primary/excess liability line of business, (b) a $0.2 million increase in loss and LAE attributable to our primary/excess property insurance products due to increase premium production, partially offset by (c) a $0.9 million decrease in loss and LAE attributable to our medical professional liability insurance products. The $0.2 million increase in operating expense was the combined result of increased salary and related expenses of $0.6 million, increased occupancy and other expenses of $0.3 million, partially offset by lower production related expenses of $0.7 million due primarily to increased ceding commissions in our Specialty Commercial operating unit.

 

The Specialty Commercial Segment reported a net loss ratio of 67.2% for the three months ended March 31, 2017 as compared to 60.1% for the same period during 2016. The gross loss ratio before reinsurance was 63.1% for the three months ended March 31, 2017 as compared to 58.3% for the same period in 2016. The higher gross and net loss ratios were largely the result of $0.3 million of unfavorable prior year net loss reserve development for the three months ended March 31, 2017 as compared to favorable prior year net loss reserve development of $2.3 million for the same period of 2016 as well as higher current accident year loss trends driven by commercial auto lines of business. The Specialty Commercial Segment reported a net expense ratio of 25.7% for the first quarter of 2017 as compared to 27.7% for the same period of 2016. The decrease in the expense ratio was due predominately to the impact of higher net premiums earned.

 

Standard Commercial Segment

 

Gross premiums written for the Standard Commercial Segment were $20.7 million for the three months ended March 31, 2017, which was $0.6 million, or 3%, more than the $20.1 million reported for the same period in 2016. The increase in gross premium was primarily due to higher premium production in our Standard Commercial P&C Operating unit of $1.0 million despite (a) a $1.3 million reduction from the impact of the discontinued marketing of new and renewal occupational accident policies effective June 1, 2016, and (b) $0.4 million lower premium production in our Workers Compensation operating unit due to the transfer of renewal rights during the second quarter of 2015. Net premiums written were $18.9 million for the three months ended March 31, 2017 as compared to $17.7 million for the same period in 2016. The increase in net premiums written was primarily attributable to increased premium production in our Standard Commercial P&C Operating unit of $1.1 million in the first quarter of 2017 despite the $1.3 million reduction from the discontinued marketing of new and renewal occupational accident policies.

 

Total revenue for the Standard Commercial Segment of $17.7 million for the three months ended March 31, 2017, was $0.3 million, or 1%, less than the $18.0 million reported for the same period in 2016. This decrease in total revenue was mostly due to lower commission and fees of $0.4 million, partially offset by higher net premiums earned of $0.1 million in our Standard Commercial P&C Operating unit after absorbing a reduction of $1.1 million from the discontinued marketing of new and renewal occupational accident policies.

 

34

 

 

Our Standard Commercial Segment reported pre-tax income of $0.8 million for the three months ended March 31, 2017 which was $0.6 million, or 40%, less than the $1.4 million reported for the same period of 2016. The decrease in pre-tax income was the result of higher operating expenses of $0.3 million and the decreased revenue discussed above. The $0.3 million increase in operating expense was the combined result of increased salary and related expenses of $0.1 million and a $0.2 million increase in other expenses due predominately to an investment in technology.

 

The Standard Commercial Segment reported a net loss ratio of 66.1% for the three months ended March 31, 2017 as compared to 66.5% for the same period of 2016. The gross loss ratio before reinsurance for the three months ended March 31, 2017 was 57.8% as compared to the 65.8% reported for the same period of 2016. The lower gross and net loss ratios resulted primarily from higher favorable net loss reserve development, partially offset by higher current accident year loss trends. Our Standard Commercial Segment’s net loss ratio included 6.4% attributable to the discontinued workers compensation and occupational accident business for the three months ended March 31, 2017 as compared to 2.5% for the same period the prior year. During the three months ended March 31, 2017, the Standard Commercial Segment reported favorable net loss reserve development of $1.5 million as compared to $0.4 million during the same period of 2016. The Standard Commercial Segment reported a net expense ratio of 35.5% for the first quarter of 2017 as compared to 34.2% for the same period of 2016. The increase in the expense ratio was primarily due to increased operating expenses in our Standard Commercial P&C Operating unit.

 

Personal Segment

 

Gross premiums written for the Personal Segment were $18.9 million for the three months ended March 31, 2017 as compared to $20.9 million for the same period in the prior year. Net premiums written for our Personal Segment were $10.1 million in the first quarter of 2017, which was a decrease of $1.0 million, or 10%, from the $11.1 million reported for the first quarter of 2016.

 

Total revenue for the Personal Segment was $11.9 million for the first quarter of 2017 as compared to $12.1 million for the same period in 2016. The $0.2 million decrease in revenue was primarily the result of lower finance charges of $0.4 million, partially offset by higher net premiums earned of $0.2 million.

 

Pre-tax loss for the Personal Segment was $0.8 million for the three months ended March 31, 2017 as compared to pre-tax loss of $1.1 million for the same period of 2016. The decrease in the pre-tax loss was primarily the result of decreased losses and LAE of $0.7 million for the three months ended March 31, 2017 as compared to the same period during 2016, partially offset by the decreased revenue discussed above as well as higher operating expenses of $0.2 million.

 

The Personal Segment reported a net loss ratio of 87.0% for the three months ended March 31, 2017 as compared to 95.1% for the same period of 2016. The gross loss ratio before reinsurance was 86.6% for the three months ended March 31, 2017 as compared to 90.2% for the same period in 2016. The lower gross and net loss ratios were primarily the result of lower current accident year loss trends as well as lower unfavorable prior year net loss reserve development. The Personal Segment reported $0.7 million of unfavorable prior year net loss reserve development for the three months ended March 31, 2017 as compared to $1.0 million of net unfavorable development for the same period in the prior year. Operating expenses increased $0.2 million primarily as a result of an increase in production related expenses. The Personal Segment reported a net expense ratio of 26.0% for the first quarter of 2017 as compared to 19.1% for the same period of 2016. The increase in the expense ratio was due predominately to the lower finance charges and increased production related expenses referenced above.

 

35

 

 

Corporate

 

Total revenue for Corporate increased by $2.2 million for the three months ended March 31, 2017 as compared to the same period the prior year. This increase in total revenue was due predominately to net realized gains recognized on our investment portfolio of $2.1 million for the three months ended March 31, 2017 as compared to net realized losses of $0.2 million for the same period of 2016, partially offset by lower net investment income of $0.1 million.

 

Corporate pre-tax loss was $2.4 million for the three months ended March 31, 2017 as compared to pre-tax loss of $4.7 million for the same period of 2016. The decrease in pre-tax loss was primarily due to the increased revenue discussed above and lower operating expenses of $0.1 million. The lower operating expenses of $0.1 million were a combined result of lower salary and related expenses of $0.4 million, partially offset by higher professional service fees and other expenses of $0.3 million.

 

Financial Condition and Liquidity

 

Sources and Uses of Funds

 

Our sources of funds are from insurance-related operations, financing activities and investing activities. Major sources of funds from operations include premiums collected (net of policy cancellations and premiums ceded), commissions, and processing and service fees. As a holding company, Hallmark is dependent on dividend payments and management fees from its subsidiaries to meet operating expenses and debt obligations. As of March 31, 2017, Hallmark had $9.8 million in unrestricted cash and cash equivalents as well as $1.0 million in debt securities at the holding company. Unrestricted cash and cash equivalents of our non-insurance subsidiaries were $7.1 million as of March 31, 2017. As of that date, our insurance subsidiaries held $66.0 million of unrestricted cash and cash equivalents as well as $604.3 million in debt securities with an average modified duration of 2.8 years. Accordingly, we do not anticipate selling long-term debt instruments to meet any liquidity needs.

 

AHIC and TBIC, domiciled in Texas, are limited in the payment of dividends to their stockholders in any 12-month period, without the prior written consent of the Texas Department of Insurance, to the greater of statutory net income for the prior calendar year or 10% of statutory policyholders’ surplus as of the prior year end. Dividends may only be paid from unassigned surplus funds. HIC and HNIC, both domiciled in Arizona, are limited in the payment of dividends to the lesser of 10% of prior year policyholders’ surplus or prior year's net investment income, without prior written approval from the Arizona Department of Insurance. HSIC, domiciled in Oklahoma, is limited in the payment of dividends to the greater of 10% of prior year policyholders’ surplus or prior year’s statutory net income, not including realized capital gains, without prior written approval from the Oklahoma Insurance Department. During 2017, the aggregate ordinary dividend capacity of these subsidiaries is $28.0 million, of which $19.4 million is available to Hallmark. As a county mutual, dividends from HCM are payable to policyholders. During the first three months of 2017 and 2016, our insurance company subsidiaries paid $3.3 million and $2.3 million in dividends to Hallmark, respectively.

 

Comparison of March 31, 2017 to December 31, 2016

 

On a consolidated basis, our cash (excluding restricted cash) and investments at March 31, 2017 were $746.0 million compared to $733.8 million at December 31, 2016. The primary reasons for this increase in unrestricted cash and investments were cash flow from operations, the collection of an unsettled investment disposal and an increase in investment fair values, partially offset by capital expenditures and repurchases of our common stock.

 

36

 

 

Comparison of Three Months Ended March 31, 2017 and March 31, 2016

 

Net cash provided by our consolidated operating activities was $8.8 million for the first three months of 2017 as compared to net cash used of $1.3 million for the first three months of 2016. The increase in operating cash flow was primarily due to decreased paid losses (including timing of reinsurance claim settlements), increased net collected premium, higher collected net investment income and lower net paid operating expenses, partially offset by lower finance charges collected.

 

Net cash used in investing activities during the first three months of 2017 was $5.0 million as compared to $24.4 million during the first three months of 2016.  The decrease in cash used by investing activities during the first three months of 2017 was comprised of a decrease in purchases of debt and equity securities of $9.9 million, an increase in transfers from restricted cash of $4.7 million and an increase of $5.3 million in maturities, sales and redemptions of investment securities, partially offset by an increase in purchases of property and equipment of $0.5 million.

 

Cash used in financing activities during the first three months of 2017 was $0.5 million primarily as a result of repurchases of our common stock. Cash used in financing activities during the first three months of 2016 was $1.3 million as a result of repurchases of our common stock.

 

Credit Facilities

 

Our Second Restated Credit Agreement with Frost Bank (“Frost”) dated June 30, 2015, reinstated the credit facility with Frost which expired by its terms on April 30, 2015. The Second Restated Credit Agreement also amended certain provisions of the credit facility and restated the agreement with Frost in its entirety.  The Second Restated Credit Agreement provides a $15.0 million revolving credit facility (“Facility A”), with a $5.0 million letter of credit sub-facility. The outstanding balance of the Facility A bears interest at a rate equal to the prime rate or LIBOR plus 2.5%, at our election. We pay an annual fee of 0.25% of the average daily unused balance of Facility A and letter of credit fees at the rate of 1.00% per annum.  As of March 31, 2017, we had no outstanding borrowings under Facility A.

 

On December 17, 2015, we entered into a First Amendment to Second Restated Credit Agreement and a Revolving Facility B Agreement (the “Facility B Agreement”) with Frost to provide a new $30.0 million revolving credit facility (“Facility B”), in addition to Facility A. On November 1, 2016, we amended the Facility B Agreement with Frost to extend by one year the termination date for draws under Facility B and the maturity date for amounts outstanding thereunder. We paid Frost a commitment fee of $75,000 when Facility B was established and an additional $30,000 fee when Facility B was extended.

 

We may use Facility B loan proceeds solely for the purpose of making capital contributions to AHIC and HIC. As amended, we may borrow, repay and reborrow under Facility B until December 17, 2018, at which time all amounts outstanding under Facility B are converted to a term loan. Through December 17, 2018, we pay Frost a quarterly fee of 0.25% per annum of the average daily unused balance of Facility B. Facility B bears interest at a rate equal to the prime rate or LIBOR plus 3.00%, at our election. Until December 17, 2018, interest only on amounts from time to time outstanding under Facility B are payable quarterly. Any amounts outstanding on Facility B as of December 17, 2018 are converted to a term loan payable in quarterly installments over five years based on a seven year amortization of principal plus accrued interest. All remaining principal and accrued interest on Facility B become due and payable on December 17, 2023. As of March 31, 2017, we had $30.0 million outstanding under Facility B.

 

37

 

 

The obligations under both Facility A and Facility B are secured by a security interest in the capital stock of AHIC and HIC.  Both Facility A and Facility B contain covenants that, among other things, require us to maintain certain financial and operating ratios and restrict certain distributions, transactions and organizational changes. As of March 31, 2017, we were in compliance with all of these covenants.

 

Subordinated Debt Securities

 

On June 21, 2005, we entered into a trust preferred securities transaction pursuant to which we issued $30.9 million aggregate principal amount of subordinated debt securities due in 2035. To effect the transaction, we formed a Delaware statutory trust, Hallmark Statutory Trust I (“Trust I”). Trust I issued $30.0 million of preferred securities to investors and $0.9 million of common securities to us. Trust I used the proceeds from these issuances to purchase the subordinated debt securities. The initial interest rate on our Trust I subordinated debt securities was 7.725% until June 15, 2015, after which interest adjusts quarterly to the three-month LIBOR rate plus 3.25 percentage points. Trust I pays dividends on its preferred securities at the same rate. Under the terms of our Trust I subordinated debt securities, we pay interest only each quarter and the principal of the note at maturity. The subordinated debt securities are uncollaterized and do not require maintenance of minimum financial covenants. As of March 31, 2017, the principal balance of our Trust I subordinated debt was $30.9 million and the interest rate was 4.38% per annum.

 

On August 23, 2007, we entered into a trust preferred securities transaction pursuant to which we issued $25.8 million aggregate principal amount of subordinated debt securities due in 2037. To effect the transaction, we formed a Delaware statutory trust, Hallmark Statutory Trust II (“Trust II”). Trust II issued $25.0 million of preferred securities to investors and $0.8 million of common securities to us. Trust II used the proceeds from these issuances to purchase the subordinated debt securities. Our Trust II subordinated debt securities bear an initial interest rate of 8.28% until September 15, 2017, at which time interest will adjust quarterly to the three-month LIBOR rate plus 2.90 percentage points. Trust II pays dividends on its preferred securities at the same rate. Under the terms of our Trust II subordinated debt securities, we pay interest only each quarter and the principal of the note at maturity. The subordinated debt securities are uncollaterized and do not require maintenance of minimum financial covenants. As of March 31, 2017, the principal balance of our Trust II subordinated debt was $25.8 million.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

There have been no material changes to the market risks discussed in Item 7A to Part II of our Form 10-K for the fiscal year ended December 31, 2016.

 

Item 4. Controls and Procedures.

 

The principal executive officer and principal financial officer of Hallmark have evaluated our disclosure controls and procedures and have concluded that, as of the end of the period covered by this report, such disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is timely recorded, processed, summarized and reported. The principal executive officer and principal financial officer also concluded that such disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under such Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. During the most recent fiscal quarter, there have been no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

38

 

 

Risks Associated with Forward-Looking Statements Included in this Form 10-Q

 

This Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created thereby. These statements include the plans and objectives of management for future operations, including plans and objectives relating to future growth of our business activities and availability of funds. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework, weather-related events and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Form 10-Q will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.

 

PART II

OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

During the third quarter of 2015, we paid $1.2 million to the sellers of the subsidiaries comprising our Workers Compensation operating unit pursuant to the terms of the acquisition agreement. The sellers disputed the calculation of the amount paid and, pursuant to the terms of the acquisition agreement, an independent actuary was engaged to resolve this matter. In accordance with the report of the independent actuary, we accrued during the second quarter of 2016 and paid during the third quarter of 2016 an additional $1.8 million to the sellers.

 

In November 2015, one of the subsidiaries in our MGA Commercial operating unit, Hallmark Specialty Underwriters, Inc. (“HSU”), was informed by the Texas Comptroller of Public Accounts that a surplus lines tax audit covering the period January 1, 2010 through December 31, 2013 was complete. HSU frequently acts as a managing general underwriter (“MGU”) authorized to underwrite policies on behalf of Republic Vanguard Insurance Company and HSIC, both Texas eligible surplus lines insurance carriers. In its role as the MGU, HSU underwrites policies on behalf of these carriers while other agencies located in Texas (generally referred to as “producing agents”) deliver the policies to the insureds and collect all premiums due from the insureds. During the period under audit, the producing agents also collected the surplus lines premium taxes due on the policies from the insureds, held them in trust, and timely remitted those taxes to the Comptroller. We believe this system for collecting and paying the required surplus lines premium taxes complies in all respects with the Texas Insurance Code and other regulations, which clearly require that the same party who delivers the policies and collects the premiums will also collect premium taxes, hold premium taxes in trust, and pay premium taxes to the Comptroller. It also complies with long standing industry practice. In addition, effective January 1, 2012 the Texas legislature enacted House Bill 3410 (HB3410) which allows an MGU to contractually pass the collection, payment and administration of surplus lines taxes down to another Texas licensed surplus line agent.

 

The Comptroller has asserted that HSU is liable for the surplus lines premium taxes related to policy transactions and premiums collected from surplus lines insureds during January 1, 2010 through December 31, 2011, the period prior to the passage of HB3410, and that HSU therefore owes $2.5 million in premium taxes, as well as $0.7 million in penalties and interest for the audit period.

 

39

 

 

We disagree with the Comptroller and intend to vigorously fight their assertion that HSU is liable for the surplus lines premium taxes. We are currently in negotiations with the Comptroller to settle the matter. However, we are presently unable to reasonably estimate the possible loss or legal costs that are likely to arise out of the surplus lines tax audit or any future proceedings relating to this matter. Therefore we have not accrued any amount as of March 31, 2017 related to this matter.

 

We are engaged in various legal proceedings that are routine in nature and incidental to our business. None of these proceedings, either individually or in the aggregate, are believed, in our opinion, to have a material adverse effect on our consolidated financial position or our results of operations.

 

Item 1A. Risk Factors.

 

There have been no material changes to the risk factors discussed in Item 1A to Part I of our Form 10-K for the fiscal year ended December 31, 2016.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Our stock buyback program initially announced on April 18, 2008, authorized the repurchase of up to 1,000,000 shares of our common stock in the open market or in privately negotiated transactions (the “Stock Repurchase Plan”). On January 24, 2011, we announced an increased authorization to repurchase up to an additional 3,000,000 shares. The Stock Repurchase Plan does not have an expiration date.

 

The following table furnishes information for purchases made pursuant to the Stock Repurchase Plan during the quarter ended March 31, 2017:

 

           Cumulative Number   Maximum Number of 
       Average   of Shares Purchased   Shares that May Yet 
   Total Number of   Price Paid   as Part of Publicly   Be Purchased Under 
Period  Shares Purchased   Per Share   Announced Plan   the Plan 
                 
January 1-31, 2017   -   $-    2,590,133    1,409,867 
February 1-28, 2017   -   $-    2,590,133    1,409,867 
March 1-31, 2017   50,886   $11.09    2,641,019    1,358,981 

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

None.

 

40

 

 

Item 5. Other Information.

 

None.

 

Item 6. Exhibits.

 

The following exhibits are filed herewith or incorporated herein by reference:

 

Exhibit
Number
  Description
     
3(a)   Restated Articles of Incorporation of the registrant, as amended (incorporated by reference to Exhibit 3.1 to the registrant’s Registration Statement on Form S-1 [Registration No. 333-136414] filed September 8, 2006).
     
3(b)   Amended and Restated By-Laws of the registrant (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed March 28, 2017).
     
31(a)   Certification of principal executive officer required by Rule 13a-14(a) or Rule 15d-14(a).
     
31(b)   Certification of principal financial officer required by Rule 13a-14(a) or Rule 15d-14(a).
     
32(a)   Certification of principal executive officer Pursuant to 18 U.S.C. § 1350.
     
32(b)   Certification of principal financial officer Pursuant to 18 U.S.C. § 1350.
     
101 INS+   XBRL Instance Document.
     
101 SCH+   XBRL Taxonomy Extension Schema Document.
     
101 CAL+   XBRL Taxonomy Extension Calculation Linkbase Document.
     
101 LAB+   XBRL Taxonomy Extension Label Linkbase Document.
     
101 PRE+   XBRL Taxonomy Extension Presentation Linkbase Document.
     
101 DEF+   XBRL Taxonomy Extension Definition Linkbase Document.
     
+   Filed with this Quarterly Report on Form 10-Q and included in Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016, (ii) Consolidated Statements of Operations for the three months ended March 31, 2017 and 2016, (iii) Consolidated Statements of Comprehensive Income  for the three months ended March 31, 2017 and 2016, (iv) Consolidated Statements of Stockholder’s Equity for the three months ended March 31, 2017 and 2016, (v)  Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016 and (vi) related notes.

 

41

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    HALLMARK FINANCIAL SERVICES, INC.
    (Registrant)  
       
Date: May 9, 2017   /s/ Naveen Anand  
    Naveen Anand,  
    Chief Executive Officer and President
       
Date: May 9, 2017   /s/ Jeffrey R. Passmore  
    Jeffrey R. Passmore,  
    Chief Accounting Officer and Senior Vice President

 

42