Attached files

file filename
EX-32.2 - EX-32.2 - Jones Energy, Inc.jone-20170331ex3225accff.htm
EX-32.1 - EX-32.1 - Jones Energy, Inc.jone-20170331ex3217b5636.htm
EX-31.2 - EX-31.2 - Jones Energy, Inc.jone-20170331ex31242bc50.htm
EX-31.1 - EX-31.1 - Jones Energy, Inc.jone-20170331ex311ca2789.htm
EX-10.3 - EX-10.3 - Jones Energy, Inc.jone-20170331ex1037c304a.htm
EX-10.2 - EX-10.2 - Jones Energy, Inc.jone-20170331ex102e864ab.htm
EX-10.1 - EX-10.1 - Jones Energy, Inc.jone-20170331ex101e13341.htm
EX-4.1 - EX-4.1 - Jones Energy, Inc.jone-20170331ex41ad92d25.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended March 31, 2017

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 001-36006

 

Jones Energy, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

1311

 

80-0907968

(State or other Jurisdiction of

 

(Primary Standard Industrial

 

(IRS Employer

Incorporation or Organization)

 

Classification Code Number)

 

Identification Number)

 

807 Las Cimas Parkway, Suite 350
Austin, Texas 78746
(512) 328-2953
(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

 

Robert J. Brooks

807 Las Cimas Parkway, Suite 350
Austin, Texas 78746
(512) 328-2953

(Address, including zip code, and telephone number, including area code, of Agent for service)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒     No  ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  ☒     No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ☐

 

Accelerated filer ☒

 

 

 

Non-accelerated filer ☐

 

Smaller reporting company ☐

(Do not check if a smaller reporting company)

 

 

 

 

 

Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☒ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ☐  No  ☒

 


 

On April 28, 2017, the Registrant had 65,535,763 shares of Class A common stock outstanding and 29,823,927 shares of Class B common stock outstanding.

 

 

 


 

JONES ENERGY, INC.

TABLE OF CONTENTS

 

PART 1—FINANCIAL INFORMATION 

1

 

 

Item 1. Financial Statements 

1

 

 

Unaudited Consolidated Financial Statements

 

 

 

Balance Sheets 

1

 

 

Statements of Operations 

2

 

 

Statement of Changes in Stockholders’ Equity 

3

 

 

Statements of Cash Flows 

4

 

 

Notes to the Consolidated Financial Statements 

5

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

33

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk 

40

 

 

Item 4. Controls and Procedures 

42

 

 

PART II—OTHER INFORMATION 

43

 

 

Item 1. Legal Proceedings 

43

 

 

Item 1A. Risk Factors 

43

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

43

 

 

Item 3. Defaults upon Senior Securities 

43

 

 

Item 4. Mine Safety Disclosures 

43

 

 

Item 5. Other Information 

43

 

 

Item 6. Exhibits 

43

 

 

SIGNATURES 

44

 

i


 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this report that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this report specifically include the expectations of plans, strategies, objectives and anticipated financial and operating results of the Company, including guidance regarding the timing and location of our anticipated drilling and completion activity, our expectations regarding our ability to drill the recently acquired acreage in the Merge, our ability to increase capital spending in connection with leasing, our ability to mitigate commodity price risk through our hedging program, our ability to maintain compliance with our debt covenants, JEH’s obligations to pay cash distributions, expectations regarding litigation, our belief that we will be able to identify and prioritize projects with the greatest expected returns, and our ability to successfully execute our 2017 development plan. These statements are based on certain assumptions made by the Company based on management’s experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include, but are not limited to, changes in prices for oil, natural gas liquids, and natural gas prices, weather, including its impact on oil and natural gas demand and weather-related delays on operations, the amount, nature and timing of planned capital expenditures, availability and method of funding acquisitions, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as our ability to access them, customers’ elections to reject ethane and include it as part of the natural gas stream, ability to fund our 2017 capital expenditure budget, the proximity to and capacity of transportation facilities, and uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting the Company’s business and other important factors that could cause actual results to differ materially from those projected as described in the Company’s reports filed with the SEC.

 

Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

 

ii


 

PART 1—FINANCIAL INFORMATION

Item 1. Financial Statements

 

Jones Energy, Inc.

Consolidated Balance Sheets (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

(in thousands of dollars)

    

2017

    

2016

 

Assets

 

   

 

 

   

 

 

Current assets

 

 

 

 

 

 

 

Cash

 

$

8,708

 

$

34,642

 

Accounts receivable, net

 

 

 

 

 

 

 

Oil and gas sales

 

 

25,787

 

 

26,568

 

Joint interest owners

 

 

6,533

 

 

5,267

 

Other

 

 

4,218

 

 

6,061

 

Commodity derivative assets

 

 

30,101

 

 

24,100

 

Other current assets

 

 

7,278

 

 

2,684

 

Total current assets

 

 

82,625

 

 

99,322

 

Oil and gas properties, net, at cost under the successful efforts method

 

 

1,764,947

 

 

1,743,588

 

Other property, plant and equipment, net

 

 

2,920

 

 

2,996

 

Commodity derivative assets

 

 

17,767

 

 

34,744

 

Other assets

 

 

5,762

 

 

6,050

 

Total assets

 

$

1,874,021

 

$

1,886,700

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Trade accounts payable

 

$

55,757

 

$

36,527

 

Oil and gas sales payable

 

 

28,112

 

 

28,339

 

Accrued liabilities

 

 

24,948

 

 

25,707

 

Commodity derivative liabilities

 

 

8,717

 

 

14,650

 

Other current liabilities

 

 

3,223

 

 

2,584

 

Total current liabilities

 

 

120,757

 

 

107,807

 

Long-term debt

 

 

701,586

 

 

724,009

 

Deferred revenue

 

 

6,591

 

 

7,049

 

Commodity derivative liabilities

 

 

178

 

 

1,209

 

Asset retirement obligations

 

 

20,035

 

 

19,458

 

Liability under tax receivable agreement

 

 

41,720

 

 

43,045

 

Other liabilities

 

 

949

 

 

792

 

Deferred tax liabilities

 

 

2,926

 

 

2,905

 

Total liabilities

 

 

894,742

 

 

906,274

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

Mezzanine equity

 

 

 

 

 

 

 

Series A preferred stock, $0.001 par value; 1,840,000 shares issued and outstanding at March 31, 2017 and December 31, 2016

 

 

89,162

 

 

88,975

 

Stockholders' equity

 

 

 

 

 

 

 

Class A common stock, $0.001 par value; 63,395,635 shares issued and 63,373,033 shares outstanding at March 31, 2017 and 57,048,076 shares issued and 57,025,474 shares outstanding at December 31, 2016

 

 

63

 

 

57

 

Class B common stock, $0.001 par value; 29,832,098 shares issued and outstanding at March 31, 2017 and December 31, 2016

 

 

30

 

 

30

 

Treasury stock, at cost: 22,602 shares at March 31, 2017 and December 31, 2016

 

 

(358)

 

 

(358)

 

Additional paid-in-capital

 

 

470,107

 

 

447,137

 

Retained (deficit) / earnings

 

 

(30,272)

 

 

(8,652)

 

Stockholders' equity

 

 

439,570

 

 

438,214

 

Non-controlling interest

 

 

450,547

 

 

453,237

 

Total stockholders’ equity

 

 

890,117

 

 

891,451

 

Total liabilities and stockholders' equity

 

$

1,874,021

 

$

1,886,700

 

 

The accompanying notes are an integral part of these consolidated financial statements.

1


 

Jones Energy, Inc.

Consolidated Statements of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three months ended  March 31, 

 

(in thousands of dollars except per share data)

    

2017

    

2016

 

Operating revenues

 

 

 

 

 

 

 

Oil and gas sales

 

$

40,677

 

$

25,080

 

Other revenues

 

 

556

 

 

778

 

Total operating revenues

 

 

41,233

 

 

25,858

 

Operating costs and expenses

 

 

 

 

 

 

 

Lease operating

 

 

8,806

 

 

8,617

 

Production and ad valorem taxes

 

 

(906)

 

 

1,601

 

Exploration

 

 

2,944

 

 

162

 

Depletion, depreciation and amortization

 

 

35,654

 

 

41,762

 

Accretion of ARO liability

 

 

201

 

 

293

 

General and administrative

 

 

8,041

 

 

7,504

 

Total operating expenses

 

 

54,740

 

 

59,939

 

Operating income (loss)

 

 

(13,507)

 

 

(34,081)

 

Other income (expense)

 

 

 

 

 

 

 

Interest expense

 

 

(12,887)

 

 

(14,798)

 

Gain on debt extinguishment

 

 

 —

 

 

90,652

 

Net gain (loss) on commodity derivatives

 

 

22,320

 

 

17,219

 

Other income (expense)

 

 

580

 

 

225

 

Other income (expense), net

 

 

10,013

 

 

93,298

 

Income (loss) before income tax

 

 

(3,494)

 

 

59,217

 

Income tax provision (benefit)

 

 

21

 

 

10,703

 

Net income (loss)

 

 

(3,515)

 

 

48,514

 

Net income (loss) attributable to non-controlling interests

 

 

(2,128)

 

 

29,603

 

Net income (loss) attributable to controlling interests

 

$

(1,387)

 

$

18,911

 

Dividends and accretion on preferred stock

 

 

(2,027)

 

 

 —

 

Net income (loss) attributable to common shareholders

 

$

(3,414)

 

$

18,911

 

 

 

 

 

 

 

 

 

Earnings (loss) per share (1)  :

 

 

 

 

 

 

 

Basic - Net income (loss) attributable to common shareholders

 

$

(0.05)

 

$

0.57

 

Diluted - Net income (loss) attributable to common shareholders

 

$

(0.05)

 

$

0.57

 

 

 

 

 

 

 

 

 

Weighted average Class A shares outstanding (1)  :

 

 

 

 

 

 

 

Basic

 

 

62,197

 

 

33,222

 

Diluted

 

 

62,197

 

 

33,222

 


(1)

All share and earnings per share information presented has been recast to retrospectively adjust for the effects of the 0.087423 per share Special Stock Dividend, as defined in Note 11, “Stockholders’ and Mezzanine equity”, distributed on March 31, 2017.

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

2


 

 

 

Jones Energy, Inc.

Statement of Changes in Stockholders’ Equity (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Treasury Stock

 

Additional

 

Retained

 

 

 

 

Total

 

 

 

Class A

 

Class B

 

Class A

 

Paid-in-

 

(Deficit)/

 

Non-controlling

 

Stockholders'

 

(amounts in thousands)

    

Shares

    

Value

    

Shares

    

Value

    

Shares

    

Value

    

Capital

    

Earnings

    

Interest

    

Equity

 

Balance at December 31, 2016

 

57,025

 

$

57

 

29,832

 

$

30

 

23

 

$

(358)

 

$

447,137

 

$

(8,652)

 

$

453,237

 

$

891,451

 

Cumulative effect of adoption of ASU 2016-09

 

 —

 

 

 —

 

 —

 

 

 —

 

 —

 

 

 —

 

 

706

 

 

(706)

 

 

 —

 

 

 —

 

Stock-compensation expense

 

168

 

 

 —

 

 —

 

 

 —

 

 —

 

 

 —

 

 

1,941

 

 

 —

 

 

 —

 

 

1,941

 

Cash tax distribution

 

 —

 

 

 —

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(562)

 

 

(562)

 

Sale of common stock

 

1,180

 

 

 1

 

 —

 

 

 —

 

 —

 

 

 —

 

 

2,828

 

 

 —

 

 

 —

 

 

2,829

 

Stock dividends on common stock

 

5,000

 

 

 5

 

 —

 

 

 —

 

 —

 

 

 —

 

 

17,495

 

 

(17,500)

 

 

 —

 

 

 —

 

Dividends and accretion on preferred stock

 

 —

 

 

 —

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(2,027)

 

 

 —

 

 

(2,027)

 

Net income (loss)

 

 —

 

 

 —

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(1,387)

 

 

(2,128)

 

 

(3,515)

 

Balance at March 31, 2017

 

63,373

 

$

63

 

29,832

 

$

30

 

23

 

$

(358)

 

$

470,107

 

$

(30,272)

 

$

450,547

 

$

890,117

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

3


 

Jones Energy, Inc.

Consolidated Statements of Cash Flows (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  March 31, 

 

(in thousands of dollars)

 

2017

 

2016

 

Cash flows from operating activities

 

   

                     

 

   

                     

 

Net income (loss)

 

$

(3,515)

 

$

48,514

 

Adjustments to reconcile net income (loss) to net cash provided by
operating activities

 

 

 

 

 

 

 

Depletion, depreciation, and amortization

 

 

35,654

 

 

41,762

 

Exploration (dry hole and lease abandonment)

 

 

1,643

 

 

27

 

Accretion of ARO liability

 

 

201

 

 

293

 

Amortization of debt issuance costs

 

 

977

 

 

1,129

 

Stock compensation expense

 

 

1,972

 

 

1,185

 

Deferred and other non-cash compensation expense

 

 

136

 

 

268

 

Amortization of deferred revenue

 

 

(458)

 

 

(645)

 

(Gain) loss on commodity derivatives

 

 

(22,320)

 

 

(17,219)

 

(Gain) loss on sales of assets

 

 

64

 

 

 4

 

(Gain) on debt extinguishment

 

 

 —

 

 

(90,652)

 

Deferred income tax provision

 

 

21

 

 

10,564

 

Other - net

 

 

(627)

 

 

(963)

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

Accounts receivable

 

 

(220)

 

 

10,655

 

Other assets

 

 

(4,912)

 

 

(1,730)

 

Accrued interest expense

 

 

3,348

 

 

(384)

 

Accounts payable and accrued liabilities

 

 

1,619

 

 

(7,634)

 

Net cash provided by operations

 

 

13,583

 

 

(4,826)

 

Cash flows from investing activities

 

 

 

 

 

 

 

Additions to oil and gas properties

 

 

(47,110)

 

 

(7,176)

 

Net adjustments to purchase price of properties acquired

 

 

2,391

 

 

 —

 

Proceeds from sales of assets

 

 

144

 

 

 3

 

Acquisition of other property, plant and equipment (net of reimbursements)

 

 

(192)

 

 

40

 

Current period settlements of matured derivative contracts

 

 

27,854

 

 

42,298

 

Net cash (used in) investing

 

 

(16,913)

 

 

35,165

 

Cash flows from financing activities

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

30,000

 

 

75,000

 

Repayment of long-term debt

 

 

(53,000)

 

 

 —

 

Purchase of senior notes

 

 

 —

 

 

(73,427)

 

Payment of dividends on preferred stock

 

 

(1,840)

 

 

 —

 

Net distributions paid to JEH unitholders

 

 

(562)

 

 

 —

 

Net payments for share based compensation

 

 

(31)

 

 

 —

 

Proceeds from sale of common stock

 

 

2,829

 

 

 —

 

Net cash provided by financing

 

 

(22,604)

 

 

1,573

 

Net increase (decrease) in cash

 

 

(25,934)

 

 

31,912

 

Cash

 

 

 

 

 

 

 

Beginning of period

 

 

34,642

 

 

21,893

 

End of period

 

$

8,708

 

$

53,805

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

Cash paid for interest

 

$

8,559

 

$

14,053

 

Change in accrued additions to oil and gas properties

 

 

13,294

 

 

(686)

 

Asset retirement obligations incurred, including changes in estimate

 

 

413

 

 

50

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


 

Jones Energy, Inc.

Notes to the Consolidated Financial Statements (Unaudited)

 

1.        Organization and Description of Business

 

Organization

 

Jones Energy, Inc. (the “Company”) was formed in March 2013 as a Delaware corporation to become a publicly-traded entity and the holding company of Jones Energy Holdings, LLC (“JEH”). As the sole managing member of JEH, the Company is responsible for all operational, management and administrative decisions relating to JEH’s business and consolidates the financial results of JEH and its subsidiaries.

 

JEH was formed as a Delaware limited liability company on December 16, 2009 through investments made by the Jones family, certain members of management and through private equity funds managed by Metalmark Capital, among others. JEH acts as a holding company of operating subsidiaries that own and operate assets that are used in the exploration, development, production and acquisition of oil and natural gas properties.

 

The Company’s certificate of incorporation authorizes two classes of common stock, Class A common stock and Class B common stock. The Class B common stock is held by the remaining owners of JEH prior to the initial public offering (“IPO”) of the Company (collectively, the “Class B shareholders”) and can be exchanged (together with a corresponding number of common units representing membership interests in JEH (“JEH Units”)) for shares of Class A common stock on a one-for-one basis, subject to customary conversion rate adjustments for stock splits, stock dividends and reclassifications and other similar transactions. The Class B common stock has no economic rights but entitles its holders to one vote on all matters to be voted on by the Company’s stockholders generally. As of March 31, 2017, the Company held 63,373,033 JEH Units and all of the preferred units representing membership interests in JEH, and the remaining 29,832,098 JEH Units are held by the Class B shareholders. The Class B shareholders have no voting rights with respect to their economic interest in JEH, resulting in the Company reporting this ownership interest as a non-controlling interest.

 

The Company’s certificate of incorporation also authorizes the Board of Directors of the Company to establish one or more series of preferred stock. Unless required by law or by any stock exchange on which our common stock is listed, the authorized shares of preferred stock will be available for issuance without further action. Rights and privileges associated with shares of preferred stock are subject to authorization by the Board of Directors of the Company and may differ from those of any and all other series at any time outstanding.

 

On August 25, 2016, the Company issued 1,840,000 shares of its 8.0% Series A Perpetual Convertible Preferred Stock, par value $0.001 per share (the “Series A preferred stock”), pursuant to a registered public offering at $50 per share. See Note 11, “Stockholders’ and Mezzanine equity”.

 

Description of Business

 

The Company is engaged in the exploration, development, production and acquisition of oil and natural gas properties in the mid-continent United States, spanning areas of Texas and Oklahoma. The Company’s assets are located within the Anadarko and Arkoma basins, and are owned by JEH and its operating subsidiaries. The Company is headquartered in Austin, Texas.

 

 

2.        Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in accordance with the rules and regulations of the Securities and Exchange Commission. All significant intercompany transactions and balances have been eliminated in consolidation. The Company’s financial position as of December 31, 2016 and the financial statements reported for March 31, 2017 and 2016 and each of the three month periods then ended include the Company and all of its subsidiaries.

 

5


 

Certain prior period amounts have been reclassified to conform to the current presentation.

 

The accompanying unaudited condensed consolidated financial statements for the periods ending March 31, 2017 and 2016 have been prepared in accordance with GAAP for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission. Certain information relating to the Company’s organization and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been appropriately condensed or omitted in this Quarterly Report. The Company believes the disclosures made are adequate to make the information presented not misleading. The unaudited condensed consolidated financial statements contained in this report include all normal and recurring material adjustments that, in the opinion of management, are necessary for a fair statement of the financial position, results of operations and cash flows for the interim periods presented herein. It is recommended that these unaudited condensed consolidated financial statements should be read in conjunction with our most recent audited consolidated financial statements included in Jones Energy, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2016.

 

Use of Estimates

 

There have been no significant changes in our use of estimates since those reported in Jones Energy, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2016.

 

Production taxes

 

During the first quarter of 2017, the Company's application for High-Cost Gas Incentive refunds in Texas was approved for qualified wells on which taxes were initially paid between October 2012 and September 2016. The Company received a net production tax refund of $3.3 million, which was recorded as a reduction in Production and ad valorem taxes on the Company’s Consolidated Statement of Operations.

 

Recent Accounting Pronouncements

 

Adopted in the current year-to-date period:

 

In March 2016, the FASB issued ASU 2016-09, “Compensation—Stock Compensation” (Topic 718). This amendment is intended to simplify the accounting for share-based payment awards to employees, specifically in regard to (1) the income tax consequences, (2) classification of awards as either equity or liabilities, and (3) classification on the statement of cash flows. The amendments are effective for interim and annual reporting periods beginning after December 15, 2016. Therefore, the Company has adopted ASU 2016-09 effective as of January 1, 2017. Upon adoption of ASU 2016-09, the Company elected to change its accounting policy to account for forfeitures as they occur. The change was applied on a modified retrospective basis with a cumulative effect adjustment to retained earnings for forfeitures of $0.7 million as of January 1, 2017. As a result of the valuation allowance against the Company’s deferred tax assets, there was no net adjustment to retained earnings for the change in accounting for unrecognized windfall tax benefits.

 

To be adopted in a future period:

 

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which creates a new topic in the Accounting Standards Codification (“ASC”), topic 606, “Revenue from Contracts with Customers.” This ASU sets forth a five-step model for determining when and how revenue is recognized. Under the model, an entity will be required to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. Additional disclosures will be required to describe the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. In August 2015, the FASB issued ASU 2015-14, which deferred the effective date of ASU 2014-09 by one year. The amendments are now effective for interim and annual reporting periods beginning after December 15, 2017 and may be applied on either a full or modified retrospective basis. Early adoption is permitted. The Company is in the early stages of evaluating the effect that the adoption of Update 2014-09 and Update 2015-14 will have on our financial statements. At this time, we are performing a review on a sample of revenue contracts to determine the impact of adoption. The Company will continue to further evaluate the effect

6


 

that the adoption of Update 2014-09 and Update 2015-14 will have on our financial statements. We anticipate adoption of Update 2014-09 and Update 2015-14 effective as of January 1, 2018.

 

In February 2016, the FASB issued ASU 2016-02, “Leases” (Topic 842). This amendment requires, among other things, that lessees recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessees and lessors must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The amendments are effective for interim and annual reporting periods beginning after December 15, 2018. The Company is currently evaluating the impacts of the amendments to our financial statements and accounting practices for leases. We anticipate adoption of ASU 2016-02 effective as of January 1, 2019.

 

3.        Acquisitions

 

During the year ended December 31, 2016, the Company entered into several purchase and sale agreements (as described below). No acquisitions occurred during the three months ended March 31, 2017.

 

Merge Acquisition

 

On September 22, 2016, JEH acquired oil and gas properties located in the Merge area of the STACK/SCOOP (the “Merge”) play in Central Oklahoma (the “Merge Acquisition”) from SCOOP Energy Company, LLC for cash consideration of $134.4 million, net of the final working capital settlement of $2.4 million received in the first quarter of 2017. The oil and gas properties acquired in the Merge Acquisition principally consist of approximately 18,000 undeveloped net acres in Canadian, Grady and McClain Counties, Oklahoma. This transaction has been accounted for as an asset acquisition. The Company used proceeds from our equity offerings to fund a portion of the purchase. See Note 11, “Stockholders’ and Mezzanine equity”.

 

Anadarko Acquisition

 

On August 25, 2016, JEH acquired producing and undeveloped oil and gas assets in the Western Anadarko basin (the “Anadarko Acquisition”) for final consideration of $25.9 million. This transaction was accounted for as a business combination. The Company allocated $32.3 million to “Oil and gas properties,” with $3.0 million allocated to “Unproved” properties, $17.0 million allocated to “Proved” properties, and $12.3 million allocated to “Wells and equipment and related facilities”, based on the respective fair values of the assets acquired. Additionally, the Company allocated $6.4 million to our ARO liability associated with those proved properties. As of March 31, 2017, the measurement-period remains open. The Anadarko Acquisition did not result in a significant impact to revenues or net income and as such, pro forma financial information is not included. The Company funded the Anadarko Acquisition with cash on hand.

 

The assets acquired in the Anadarko Acquisition included interests in 174 wells, 59% of which were operated by the company, and approximately 25,000 net acres in Lipscomb and Ochiltree Counties in the Texas Panhandle. As of the closing date, the acquired acreage was producing approximately 900 barrels of oil equivalent per day.

 

7


 

4.        Properties, Plant and Equipment

 

Oil and Gas Properties

 

The Company accounts for its oil and natural gas exploration and production activities under the successful efforts method of accounting. Oil and gas properties consisted of the following at March 31, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

(in thousands of dollars)

    

2017

    

2016

 

Mineral interests in properties

 

   

 

 

   

 

 

Unproved

 

$

208,913

 

$

213,153

 

Proved

 

 

1,071,654

 

 

1,054,683

 

Wells and equipment and related facilities

 

 

1,440,949

 

 

1,395,291

 

 

 

 

2,721,516

 

 

2,663,127

 

Less: Accumulated depletion and impairment

 

 

(956,569)

 

 

(919,539)

 

Net oil and gas properties

 

$

1,764,947

 

$

1,743,588

 

 

There were no exploratory wells drilled during the three months ended March 31, 2017 or 2016. As such, no associated costs were capitalized and no exploratory wells resulted in exploration expense during either period.

 

The Company did not capitalize any interest during the three months ended March 31, 2017 or 2016 as no projects lasted more than six months. Costs incurred to maintain wells and related equipment are charged to expense as incurred.

 

Depletion of oil and gas properties amounted to $35.4 million and $41.5 million for the three months ended March 31, 2017 and 2016, respectively.

 

The Company continues to monitor its proved and unproved properties for impairment. No impairments of proved or unproved properties were recorded during the three months ended March 31, 2017 or 2016.

 

Other Property, Plant and Equipment

 

Other property, plant and equipment consisted of the following at March 31, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

(in thousands of dollars)

    

2017

    

2016

 

Leasehold improvements

 

$

1,213

 

$

1,213

 

Furniture, fixtures, computers and software

 

 

4,361

 

 

4,170

 

Vehicles

 

 

1,677

 

 

1,677

 

Aircraft

 

 

910

 

 

910

 

Other

 

 

284

 

 

284

 

 

 

 

8,445

 

 

8,254

 

Less: Accumulated depreciation and amortization

 

 

(5,525)

 

 

(5,258)

 

Net other property, plant and equipment

 

$

2,920

 

$

2,996

 

 

Depreciation and amortization of other property, plant and equipment amounted to $0.3 million for each of the three months ended March 31, 2017 and 2016, respectively.

 

 

8


 

5.        Long-Term Debt

 

Long-term debt consisted of the following at March 31, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

(in thousands of dollars)

    

March 31, 2017

    

December 31, 2016

 

Revolver

 

$

155,000

 

$

178,000

 

2022 Notes

 

 

409,148

 

 

409,148

 

2023 Notes

 

 

150,000

 

 

150,000

 

Total principal amount

 

 

714,148

 

 

737,148

 

Less: unamortized discount

 

 

(5,987)

 

 

(6,240)

 

Less: debt issuance costs, net

 

 

(6,575)

 

 

(6,899)

 

Total carrying amount

 

$

701,586

 

$

724,009

 

 

Senior Unsecured Notes

 

On April 1, 2014, JEH and Jones Energy Finance Corp., JEH’s wholly owned subsidiary formed for the sole purpose of co-issuing certain of JEH’s debt (collectively, the “Issuers”), sold $500.0 million in aggregate principal amount of the Issuers’ 6.75% senior notes due 2022 (the “2022 Notes”). The Company used the net proceeds from the issuance of the 2022 Notes to repay all outstanding borrowings under the Term Loan (as defined below) ($160.0 million), a portion of the outstanding borrowings under the Revolver (as defined below) ($308.0 million) and for working capital and general corporate purposes. The Company subsequently terminated the Term Loan in accordance with its terms. The 2022 Notes bear interest at a rate of 6.75% per year, payable semi-annually on April 1 and October 1 of each year beginning October 1, 2014. The 2022 Notes were registered in March 2015.

 

On February 23, 2015, the Issuers sold $250.0 million in aggregate principal amount of 9.25% senior notes due 2023 (the “2023 Notes”) in a private placement to affiliates of GSO Capital Partners LP and Magnetar Capital LLC. The 2023 Notes were issued at a discounted price equal to 94.59% of the principal amount. The Company used the $236.5 million net proceeds from the issuance of the 2023 Notes to repay outstanding borrowings under the Revolver and for working capital and general corporate purposes. The 2023 Notes bear interest at a rate of 9.25% per year, payable semi-annually on March 15 and September 15 of each year beginning September 15, 2015. The 2023 Notes were registered in February 2016.

 

During 2016, the Company purchased an aggregate principal amount of $190.9 million of its senior unsecured notes through several open market and privately negotiated purchases. The Company purchased $90.9 million principal amount of its 2022 Notes for $38.1 million, and $100.0 million principal amount of its 2023 Notes for $46.5 million, in each case excluding accrued interest and including any associated fees. The Company used cash on hand and borrowings from its Revolver to fund the note purchases. In conjunction with the extinguishment of this debt, JEH recognized cancellation of debt income of $99.5 million for the twelve months ended December 31, 2016, on a pre-tax basis. This income is recorded in Gain on debt extinguishment on the Company’s Consolidated Statement of Operations. Of the Company’s total repurchases, $20.3 million principal amount of its 2022 Notes were not cancelled and are available for future reissuance, subject to applicable securities laws.

 

The 2022 Notes and 2023 Notes are guaranteed on a senior unsecured basis by the Company and by all of its significant subsidiaries. The 2022 Notes and 2023 Notes will be senior in right of payment to any future subordinated indebtedness of the Issuers.

 

The Company may redeem the 2022 Notes at any time on or after April 1, 2017 and the 2023 Notes at any time on or after March 15, 2018 at a declining redemption price set forth in the respective indentures, plus accrued and unpaid interest.

 

The indentures governing the 2022 Notes and 2023 Notes are substantially identical and contain covenants that, among other things, limit the ability of the Company to incur additional indebtedness or issue certain preferred stock, pay dividends on capital stock, transfer or sell assets, make investments, create certain liens, enter into agreements that restrict dividends or other payments from the Company’s restricted subsidiaries to the Company, consolidate, merge or transfer all of the Company’s assets, engage in transactions with affiliates or create unrestricted subsidiaries. If at any time when the 2022 Notes or 2023 Notes are rated investment grade and no

9


 

default or event of default (as defined in the indenture) has occurred and is continuing, many of the foregoing covenants pertaining to the 2022 Notes or 2023 Notes, as applicable, will be suspended. If the ratings on the 2022 Notes or 2023 Notes, as applicable, were to decline subsequently to below investment grade, the suspended covenants would be reinstated.

 

As of March 31, 2017, the Company was in compliance with the indentures governing the 2022 Notes and 2023 Notes.

 

Other Long-Term Debt

 

The Company entered into two credit agreements dated December 31, 2009, with Wells Fargo Bank N.A, the Senior Secured Revolving Credit Facility (the “Revolver”) and the Second Lien Term Loan (the “Term Loan”). On April 1, 2014, the Term Loan was repaid in full and terminated in connection with the issuance of the 2022 Notes. On November 6, 2014, the Company amended the Revolver to, among other things, extend the maturity date of the Revolver to November 6, 2019. The Company’s oil and gas properties are pledged as collateral to secure its obligations under the Revolver.

 

On August 1, 2016, the Company entered into an amendment to the Revolver to, among other things (i) require that the Company's deposit accounts and securities accounts (subject to certain exclusions) become subject to control agreements, (ii) restrict the Company from borrowing or receiving Letters of Credit under the Revolver if the Company has, or, after giving effect to such borrowing or issuance of Letter of Credit, will have, a Consolidated Cash Balance (as defined in the Revolver) in excess of $30.0 million (in each case giving effect to the anticipated use of proceeds thereof) and (iii) set the borrowing base under the Revolver at $425.0 million. The borrowing base was reaffirmed at this level during the semi-annual borrowing base re-determination effective October 24, 2016.

 

The terms of the Revolver require the Company to make periodic payments of interest on the loans outstanding thereunder, with all outstanding principal and interest under the Revolver due on the maturity date. The Revolver is subject to a borrowing base, which limits the amount of borrowings which may be drawn thereunder. The borrowing base will be re-determined by the lenders at least semi-annually on or about April 1 and October 1 of each year, with such re-determination based primarily on reserve reports using lender commodity price expectations at such time. Any reduction in the borrowing base will reduce our liquidity, and, if the reduction results in the outstanding amount under our revolving credit facility exceeding the borrowing base, we will be required to repay the deficiency within a short period of time.

 

Interest on the Revolver is calculated, at the Company’s option, at either (a) the London Interbank Offered (“LIBO”) rate for the applicable interest period plus a margin of 1.50% to 2.50% based on the level of borrowing base utilization at such time or (b) the greatest of the federal funds rate plus 0.50%, the one month adjusted LIBO rate plus 1.00%, or the prime rate announced by Wells Fargo Bank, N.A. in effect on such day, in each case plus a margin of 0.50% to 1.50% based on the level of borrowing base utilization at such time. For the three months ended March 31, 2017, the average interest rate under the Revolver was 2.59% on an average outstanding balance of $195.2 million. For the three months ended March 31, 2016, the average interest rate under the Revolver was 2.67% on an average outstanding balance of $143.1 million.

 

Total interest and commitment fees under the Revolver were $1.5 million and $1.3 million for the three months ended March 31, 2017 and 2016, respectively.

 

Jones Energy, Inc. and its consolidated subsidiaries are subject to certain covenants under the Revolver, including the requirement to maintain the following financial ratios:

 

·

a total leverage ratio, consisting of consolidated debt to EBITDAX, of not greater than 4.0 to 1.00x as of the last day of any fiscal quarter; and

 

·

a current ratio, consisting of consolidated current assets, including the unused amounts of the total commitments, to consolidated current liabilities, of not less than 1.00 to 1.00x as of the last day of any fiscal quarter.

 

10


 

As of March 31, 2017, our total leverage ratio is approximately 3.73x and our current ratio is approximately 2.88x, as calculated based on the requirements in our covenants. We are in compliance with all terms of our Revolver at March 31, 2017, and we expect to maintain compliance throughout the next twelve month period. However, factors including those outside of our control, such as commodity price declines, may prevent us from maintaining compliance with these covenants, at future measurement dates in 2017 and beyond. In the event it were to become necessary, we believe we have the ability to take actions that would prevent us from failing to comply with our covenants, such as hedge restructuring or seeking a waiver of such covenants. If an event of default exists under the Revolver, the lenders will be able to accelerate the obligations outstanding under the Revolver and exercise other rights and remedies. Our Revolver contains customary events of default, including the occurrence of a change of control, as defined in the Revolver.

 

6.        Derivative Instruments and Hedging Activities

 

The Company uses derivative instruments to mitigate volatility in commodity prices. While the use of these instruments limits the downside risk of adverse price changes, their use may also limit future revenues from favorable price changes. Depending on changes in oil and gas futures markets and management’s view of underlying supply and demand trends, we may increase or decrease our hedging positions.

 

The following tables summarize our hedging positions as of March 31, 2017:

 

Hedging Positions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

    

 

    

 

 

    

 

 

    

Weighted

    

Final

 

 

 

 

 

Low

 

High

 

Average

 

Expiration

 

Oil swaps

 

Exercise price

 

$

44.60

 

$

86.85

 

$

57.85

 

December 2020

 

 

 

Offset exercise price

 

$

42.00

 

$

47.65

 

$

46.28

 

 

 

 

 

Net barrels per month

 

 

20,000

 

 

181,000

 

 

81,978

 

 

 

Natural gas swaps

 

Exercise price

 

$

2.78

 

$

4.67

 

$

3.34

 

December 2020

 

 

 

Offset exercise price

 

$

2.80

 

$

2.92

 

$

2.81

 

 

 

 

 

Net mmbtu per month

 

 

300,000

 

 

1,890,000

 

 

1,108,000

 

 

 

Natural gas liquids swaps

 

Exercise price

 

$

18.06

 

$

72.52

 

$

27.95

 

October 2018

 

 

 

Barrels per month

 

 

115,000

 

 

145,000

 

 

130,952

 

 

 

Oil collars

 

Puts (floors)

 

$

45.00

 

$

50.00

 

$

48.52

 

September 2019

 

 

 

Calls (ceilings)

 

$

56.60

 

$

61.00

 

$

59.64

 

 

 

 

 

Net barrels per month

 

 

65,000

 

 

73,000

 

 

67,500

 

 

 

Natural gas collars

 

Puts (floors)

 

$

2.55

 

$

2.55

 

$

2.55

 

December 2019

 

 

 

Calls (ceilings)

 

$

3.08

 

$

3.41

 

$

3.19

 

 

 

 

 

Net barrels per month

 

 

950,000

 

 

1,050,000

 

 

990,833

 

 

 

 

The Company recognized a net gain on derivative instruments of $22.3 million and a net gain on derivative instruments of $17.2 million for the three months ended March 31, 2017 and 2016, respectively.

 

The Company routinely enters into oil and natural gas swap contracts as seller, thus resulting in a fixed price. During 2017, the Company realized certain mark-to-market gains associated with oil and natural gas hedges the Company had in place for years 2018 and 2019. The gains were effectively realized by purchasing, as opposed to selling, oil and natural gas swap contracts for the equal volume that was associated with the initial hedge transaction. Therefore, as prices fluctuate, the loss (or gain) on any single contract in 2018 and 2019 will be offset by an equal gain (or loss). This essentially leaves the underlying production open to fluctuations in market prices. Based on current contract terms, the gains will be recognized as the hedge contracts mature in 2018 and 2019. Information related to these purchased oil and natural gas swap contracts is presented in the table above as the “offset exercise price”, and the volumes in the table above are presented “net” of such purchased oil and natural gas swap contracts.

 

Offsetting Assets and Liabilities

 

As of March 31, 2017, the counterparties to our commodity derivative contracts consisted of six financial institutions. All of our counterparties or their affiliates are also lenders under the Revolver. We are not generally required to post additional collateral under our derivative agreements.

 

11


 

Our derivative agreements contain set-off provisions that state that in the event of default or early termination, any obligation owed by the defaulting party may be offset against any obligation owed to the defaulting party.

 

The following table presents information about our commodity derivative contracts that are netted on our Consolidated Balance Sheet as of March 31, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Net Amounts

    

 

 

    

 

 

 

 

 

 

 

 

Gross

 

of Assets /

 

Gross Amounts

 

 

 

 

 

 

Gross Amounts

 

Amounts

 

Liabilities

 

Not

 

 

 

 

 

 

of Recognized

 

Offset in the

 

Presented in

 

Offset in the

 

 

 

 

 

 

Assets /

 

Balance

 

the Balance

 

Balance

 

 

 

 

(in thousands of dollars)

 

Liabilities

 

Sheet

 

Sheet

 

Sheet

 

Net Amount

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

65,102

 

$

(17,234)

 

$

47,868

 

$

 —

 

$

47,868

 

Liabilities

 

 

(26,129)

 

 

17,234

 

 

(8,895)

 

 

 —

 

 

(8,895)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

79,649

 

$

(20,805)

 

$

58,844

 

$

 —

 

$

58,844

 

Liabilities

 

 

(36,664)

 

 

20,805

 

 

(15,859)

 

 

 —

 

 

(15,859)

 

 

 

7.        Fair Value Measurement

 

Fair Value of Financial Instruments

 

The Company determines fair value amounts using available market information and appropriate valuation methodologies. Fair value is the price that would be received to sell an asset or would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. Considerable judgment is required in interpreting market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methods may have a material effect on the estimated fair value amounts.

 

The Company enters into a variety of derivative financial instruments, which may include over-the-counter instruments, such as natural gas, crude oil, and natural gas liquid contracts. The Company utilizes valuation techniques that maximize the use of observable inputs, where available. If listed market prices or quotes are not published, fair value is determined based upon a market quote, adjusted by other market-based or independently sourced market data, such as trading volume, historical commodity volatility, and counterparty-specific considerations. These adjustments may include amounts to reflect counterparty credit quality, the time value of money, and the liquidity of the market.

 

Counterparty credit valuation adjustments are necessary when the market price of an instrument is not indicative of the fair value as a result of the credit quality of the counterparty. Generally, market quotes assume that all counterparties have low default rates and equal credit quality. Therefore, an adjustment may be necessary to reflect the quality of a specific counterparty to determine the fair value of the instrument. The Company currently has all derivative positions placed and held by members of its lending group, which have high credit quality.

 

Liquidity valuation adjustments are necessary when the Company is not able to observe a recent market price for financial instruments that trade in less active markets. Exchange traded contracts are valued at market value without making any additional valuation adjustments; therefore, no liquidity reserve is applied.

 

Valuation Hierarchy

 

Fair value measurements are grouped into a three-level valuation hierarchy. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. A financial

12


 

instrument’s categorization within the hierarchy is based upon the input that requires the highest degree of judgment in the determination of the instrument’s fair value. The three levels are defined as follows:

 

Level 1  Pricing inputs are based on published prices in active markets for identical assets or liabilities as of the reporting date.

 

Level 2  Pricing inputs include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, as of the reporting date. Contracts that are not traded on a recognized exchange or are tied to pricing transactions for which forward curve pricing is readily available are classified as Level 2 instruments. These include natural gas, crude oil and some natural gas liquids price swaps and natural gas basis swaps.

 

Level 3  Pricing inputs include significant inputs that are generally unobservable from objective sources. The Company classifies natural gas liquid swaps and basis swaps for which future pricing is not readily available as Level 3. The Company obtains estimates from independent third parties for its open positions and subjects those to the credit adjustment criteria described above.

 

The financial instruments carried at fair value as of March 31, 2017 and December 31, 2016, by consolidated balance sheet caption and by valuation hierarchy, as described above are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands of dollars)

 

March 31, 2017

 

 

 

Fair Value Measurements Using

 

Commodity Price Hedges

    

(Level 1)

    

   (Level 2)   

    

  (Level 3)  

    

  Total  

 

Current assets

 

$

 —

 

$

30,101

 

$

 —

 

$

30,101

 

Long-term assets

 

 

 —

 

 

16,547

 

 

1,220

 

 

17,767

 

Current liabilities

 

 

 —

 

 

8,026

 

 

691

 

 

8,717

 

Long-term liabilities

 

 

 —

 

 

108

 

 

70

 

 

178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands of dollars)

 

December 31, 2016

 

 

 

Fair Value Measurements Using

 

Commodity Price Hedges

    

(Level 1)

    

(Level 2)

    

(Level 3)

    

Total

 

Current assets

 

$

 —

 

$

24,100

 

$

 —

 

$

24,100

 

Long-term assets (1)

 

 

 —

 

 

36,384

 

 

(1,640)

 

 

34,744

 

Current liabilities

 

 

 —

 

 

13,636

 

 

1,014

 

 

14,650

 

Long-term liabilities

 

 

 —

 

 

892

 

 

317

 

 

1,209

 


(1)

Level 3 long-term assets are negative as a result of the netting of our commodity derivative reflected on our Consolidated Balance Sheet as of December 31, 2016. Our agreements include set-off provisions, as noted in Note 6, “Derivative Instruments and Hedging Activities - Offsetting Assets and Liabilities”.

 

13


 

The following table represents quantitative information about Level 3 inputs used in the fair value measurement of the Company’s commodity derivative contracts as of March 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information About Level 3 Fair Value Measurements

 

 

    

Fair Value

    

 

    

Unobservable

    

 

 

Commodity Price Hedges

 

(000’s)

 

Valuation Technique

 

Input

 

Range

 

Natural gas liquid swaps

 

$

(761)

 

Use a discounted cash flow approach using inputs including forward price statements from counterparties

 

Natural gas liquid futures

 

$22.89 - $23.94 per barrel

 

Crude oil collars

 

$

1,633

 

Use a discounted option model approach using inputs including interpolated volatilities for certain settlement months where market volatility quotes were unavailable for the option strike price

 

Market volatility quotes at the option strike for certain settlement months in 2019

 

$45.00 - $61.00 per barrel

 

Natural gas collars

 

$

(413)

 

Use a discounted option model approach using inputs including interpolated volatilities for certain settlement months where market volatility quotes were unavailable for the option strike price

 

Market volatility quotes at the option strike for certain settlement months in 2019

 

$2.55 - $3.41 per barrel

 

 

Significant increases/decreases in natural gas liquid prices in isolation would result in a significantly lower/higher fair value measurement. The following table presents the changes in the Level 3 financial instruments for the three months ended March 31, 2017. Changes in fair value of Level 3 instruments represent changes in gains and losses for the periods that are reported in other income (expense). New contracts entered into during the year are generally entered into at no cost with changes in fair value from the date of agreement representing the entire fair value of the instrument. Transfers between levels are evaluated at the end of the reporting period.

 

The following table summarizes the Company’s commodity derivative contract activity during the three months ended March 31, 2017:

 

 

 

 

 

 

(in thousands of dollars)

    

 

 

 

Balance at December 31, 2016, net

 

$

(2,971)

 

Purchases

 

 

(146)

 

Settlements

 

 

(469)

 

Transfers to Level 2

 

 

 —

 

Transfers to Level 3

 

 

 —

 

Changes in fair value

 

 

4,045

 

Balance at March 31, 2017, net

 

$

459

 

 

14


 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

The following table provides the fair value of financial instruments that are not recorded at fair value in the consolidated financial statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

December 31, 2016

 

 

 

Principal

 

 

 

 

Principal

 

 

 

 

(in thousands of dollars)

    

Amount

    

Fair Value

    

Amount

    

Fair Value

 

Debt:

 

   

 

 

   

 

 

   

 

 

   

 

 

Revolver

 

$

155,000

 

$

155,000

 

$

178,000

 

$

178,000

 

2022 Notes

 

 

409,148

 

 

344,564

 

 

409,148

 

 

393,150

 

2023 Notes

 

 

150,000

 

 

143,157

 

 

150,000

 

 

153,375

 

 

The Revolver (as defined in Note 5) is categorized as Level 3 in the valuation hierarchy as the debt is not publicly traded and no observable market exists to determine the fair value; however, the carrying value of the Revolver approximates fair value, as it is subject to short-term floating interest rates that approximate the rates available to the Company for those periods.

 

The fair value of the 2022 Notes (as defined in Note 5) is based on pricing that is readily available in the public market. Accordingly, the 2022 Notes are classified as Level 1 in the valuation hierarchy as the pricing is based on quoted market prices for the debt securities and is actively traded.

 

The fair value of the 2023 Notes (as defined in Note 5) is based on indicative pricing that is available in the public market. Accordingly, the 2023 Notes are classified as Level 2 in the valuation hierarchy as the pricing is based on quoted market prices for the debt securities but is not actively traded.

 

8.        Asset Retirement Obligations

 

A summary of the Company’s Asset Retirement Obligations (“ARO”) for the three months ended March 31, 2017 is as follows:

 

 

 

 

 

 

(in thousands of dollars)

    

 

 

Balance at December 31, 2016

 

$

20,058

 

Liabilities incurred

 

 

413

 

Accretion of ARO liability

 

 

201

 

Liabilities settled due to plugging and abandonment

 

 

(37)

 

Total ARO balance at March 31, 2017

 

 

20,635

 

Less: Current portion of ARO

 

 

(600)

 

Total long-term ARO at March 31, 2017

 

$

20,035

 

 

 

9.        Stock-based Compensation

 

Management Unit Awards

 

Effective January 1, 2010, JEH implemented a management incentive plan that provided indirect awards of membership interests in JEH to members of senior management (“Management Units”). These awards had various vesting schedules, and a portion of the Management Units vested in a lump sum at the IPO date. In connection with the IPO, both the vested and unvested Management Units were converted into the right to receive JEH Units and shares of Class B common stock. The JEH Units (together with a corresponding number of shares of Class B common stock) will become exchangeable under this plan into a like number of shares of Class A common stock upon vesting or forfeiture. No new Management Units have been awarded since the IPO and no new JEH Units or shares of Class B common stock are created upon a vesting event. Grants listed below reflect the transfer of JEH Units that occurred upon forfeiture.

 

15


 

The following table summarizes information related to the vesting of Management Units as of March 31, 2017:

 

 

 

 

 

 

 

 

 

    

 

    

Weighted Average

 

 

 

 

 

Grant Date Fair Value

 

 

 

JEH Units

 

per Share

 

Unvested at December 31, 2016

 

90,762

 

$

15.00

 

Granted

 

 —

 

 

15.00

 

Forfeited

 

 —

 

 

15.00

 

Vested

 

 —

 

 

15.00

 

Unvested at March 31, 2017

 

90,762

 

$

15.00

 

 

Stock compensation expense associated with the Management Units was $0.2 million and $0.5 million for the three months ended March 31, 2017 and 2016, respectively, and is included in general and administrative expenses on the Company’s Consolidated Statement of Operations.

 

2013 Omnibus Incentive Plan

 

Under the Amended and Restated Jones Energy, Inc. 2013 Omnibus Incentive Plan (the “LTIP”), established in conjunction with the Company’s IPO and restated on May 4, 2016 following approval by the Company’s stockholders, the Company has reserved a total of 7,992,559 shares of Class A common stock for non-employee director, consultant, and employee stock-based compensation awards.

 

The Company granted (i) performance share unit and restricted stock unit awards to certain officers and employees and (ii) restricted shares of Class A common stock to the Company’s non-employee directors under the LTIP during 2014, 2015, 2016 and 2017. During 2016, the Company also granted performance unit awards to certain members of the senior management team under the LTIP.

 

All share and earnings per share information presented for awards made under the LTIP has been recast to retrospectively adjust for the effects of the 0.087423 per share Special Stock Dividend, as defined in Note 11, “Stockholders’ and Mezzanine equity”, distributed on March 31, 2017.

 

Restricted Stock Unit Awards

 

The Company has outstanding restricted stock unit awards granted to certain officers and employees of the Company under the LTIP. The fair value of the restricted stock unit awards is based on the value of the Company’s Class A common stock on the date of grant and is expensed on a straight-line basis over the applicable vesting period, which is typically three years.

 

The following table summarizes information related to the total number of units awarded to officers and employees as of March 31, 2017:

 

 

 

 

 

 

 

 

 

    

Restricted

    

Weighted Average

 

 

 

Stock Unit

 

Grant Date Fair Value

 

 

 

Awards

 

per Share

 

Unvested at December 31, 2016

 

1,359,142

 

$

5.60

 

Granted

 

33,052

 

 

4.60

 

Forfeited

 

(7,129)

 

 

4.60

 

Vested

 

 —

 

 

 —

 

Unvested at March 31, 2017

 

1,385,065

 

$

5.58

 

 

Stock compensation expense associated with the employee restricted stock unit awards was $1.1 million and $0.1 million for the three months ended March 31, 2017 and 2016, respectively, and is included in general and administrative expenses on the Company’s Consolidated Statement of Operations.

 

Performance Share Unit Awards

 

The Company has outstanding performance share unit awards granted to certain members of the senior management team of the Company under the LTIP. Prior to the second quarter of 2016, the performance share

16


 

unit awards were described in the Company’s filings as performance unit awards. During the second quarter of 2016, the Company created a new class of equity award, described below as a performance unit award, that is settled in cash rather than shares of the Company’s Class A common stock. As a result, references to performance unit awards in the Company’s filings prior to the second quarter of 2016 refer to this description of performance share unit awards.

 

Upon the completion of the applicable three-year performance period, each recipient may vest in a number of performance share units. The percent of awarded performance share units in which each recipient vests at such time, if any, will range from 0% to 200% based on the Company’s total shareholder return relative to an industry peer group over the applicable three-year performance period. Each vested performance share unit is exchangeable for one share of the Company’s Class A common stock. The grant date fair value of the performance share units was determined using a Monte Carlo simulation model, which results in an estimated percentage of performance share units earned. The fair value of the performance share units is expensed on a straight-line basis over the applicable three-year performance period.

 

The following table summarizes information related to the total number of performance share units awarded to the senior management team as of March 31, 2017:

 

 

 

 

 

 

 

 

 

    

Performance

    

Weighted Average

 

 

 

Share Unit

 

Grant Date Fair Value

 

 

 

Awards

 

per Share

 

Unvested at December 31, 2016

 

942,073

 

$

6.25

 

Granted

 

 —

 

 

 —

 

Forfeited

 

 —

 

 

 —

 

Vested

 

 —

 

 

 —

 

Unvested at March 31, 2017

 

942,073

 

$

6.25

 

 

Stock compensation expense associated with the performance share unit awards was $0.6 million and $0.4 million for the three months ended March 31, 2017 and 2016, respectively, and is included in general and administrative expenses on the Company’s Consolidated Statement of Operations.

 

Performance Unit Awards

 

The value of awarded performance units in which each recipient vests at such time, if any, will range from $0.00 to $200.00 per performance unit based on the Company’s total shareholder return relative to an industry peer group over the applicable three-year performance period. For accounting purposes, the performance units are treated as a liability award with the liability being re-measured at the end of each reporting period. Therefore, the expense associated with these awards is subject to volatility until the payout is finally determined at the end of the performance period. The value of the performance units was determined at award using a Monte Carlo simulation model, as of the grant date, which resulted in an estimated final value upon vesting of $1.3 million. The fair value measured as of March 31, 2017 was $1.0 million.

 

Stock compensation expense associated with the performance unit awards was less than $0.1 million and was $0.0 million for the three months ended March 31, 2017 and 2016, respectively, and is included in general and administrative expenses on the Company’s Consolidated Statement of Operations. As of March 31, 2017, $0.6 million of unrecognized compensation expense related to the performance unit awards, subject to re-measurement and adjustment for the change in estimated final value as of the end of each reporting period, is expected to be recognized over the remaining weighted average service period of 1.75 years.

 

Restricted Stock Awards

 

The Company has outstanding restricted stock awards granted to the non-employee members of the Board of Directors of the Company under the LTIP. The restricted stock will vest upon the director serving as a director of the Company for a one-year service period in accordance with the terms of the award. The fair value of the awards was based on the price of the Company’s Class A common stock on the date of grant.

 

17


 

The following table summarizes information related to the total value of the awards to the Board of Directors as of March 31, 2017:

 

 

 

 

 

 

 

 

 

    

 

    

Weighted Average

 

 

 

Restricted

 

Grant Date Fair Value

 

 

 

Stock Awards

 

per Share

 

Unvested at December 31, 2016

 

152,050

 

$

3.68

 

Granted

 

 —

 

 

 —

 

Forfeited

 

 —

 

 

 —

 

Vested

 

 —

 

 

 —

 

Unvested at March 31, 2017

 

152,050

 

$

3.68

 

 

Stock compensation expense associated with awards to the members of the Board of Directors was $0.2 million and $0.2 million for the three months ended March 31, 2017 and 2016, respectively, and is included in general and administrative expenses on the Company’s Consolidated Statement of Operations.

 

10.       Income Taxes

 

The Company records federal and state income tax liabilities associated with its status as a corporation. The Company recognizes a tax liability on its share of pre-tax book income, exclusive of the non-controlling interest. JEH is not subject to income tax at the federal level and only recognizes Texas franchise tax expense.

 

The Company’s effective tax rate was (0.6)% and 18.1% for the three months ended March 31, 2017 and 2016, respectively. The effective tax rate reduction is primarily due to the effect of the valuation allowance recorded against the Company’s deferred tax assets. The effective rate differs from the statutory rate of 35% due to net income allocated to the non-controlling interest, percentage depletion, state income taxes, the valuation allowance recorded against deferred tax assets, and other permanent differences between book and tax accounting.

 

The Company’s income tax provision was an expense of less than $0.1 million and of $10.7 million for the three months ended March 31, 2017 and 2016, respectively.

 

The following table summarizes information related to the allocation of the income tax provision between the controlling and non-controlling interests:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands of dollars)

    

2017

    

2016

 

Jones Energy, Inc.

 

$

14

 

$

10,569

 

Non-controlling interest

 

 

 7

 

 

134

 

Income tax provision (benefit)

 

$

21

 

$

10,703

 

 

The Company had deferred tax assets for its federal and state net operating loss carry forwards at March 31, 2017 recorded in its deferred taxes. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. As of March 31, 2017, we have a valuation allowance of $4.1 million as a result of management’s assessment of the realizability of federal and state deferred tax assets. Management believes that there will be sufficient future taxable income based on the reversal of temporary differences to enable utilization of substantially all other tax carryforwards.

 

Tax Receivable Agreement

 

In connection with the IPO, the Company entered into a Tax Receivable Agreement (the “TRA”) which obligates the Company to make payments to certain current and former owners equal to 85% of the applicable cash savings that the Company realizes as a result of tax attributes arising from exchanges of JEH Units and shares of the Company’s Class B common stock held by those owners for shares of the Company’s Class A common stock. The Company will retain the benefit of the remaining 15% of these tax savings. At the time of an exchange, the company records a liability to reflect the future payments under the TRA.

 

18


 

The actual amount and timing of payments to be made under the TRA will depend upon a number of factors, including the amount and timing of taxable income generated in the future, changes in future tax rates, the use of loss carryovers, and the portion of the Company’s payments under the TRA constituting imputed interest. In the event that the Company records a valuation allowance against its deferred tax assets associated with an exchange, the TRA liability will also be reduced as the payment of the TRA liability is dependent on the realizability of the deferred tax assets. As of March 31, 2017 and December 31, 2016, the amount of the TRA liability was reduced by $3.3 million and $2.7 million, respectively, as a result of the valuation allowance recorded against the Company’s deferred tax assets. To the extent the Company does not realize all of the tax benefits in future years or in the event of a change in future tax rates, this liability may change.

 

As of March 31, 2017 and December 31, 2016, the Company had recorded a TRA liability of $42.4 million and $43.0 million, respectively, for the estimated payments that will be made to the Class B shareholders who have exchanged shares, after adjusting for the TRA liability reduction, along with corresponding deferred tax assets, net of valuation allowance, of $49.7 million, and $50.6 million, respectively, as a result of the increase in tax basis generated arising from such exchanges.

 

As of March 31, 2017, the Company had not made any significant payments under the TRA to Class B shareholders who have exchanged JEH Units and Class B common stock for Class A common stock. The Company anticipates making a payment of approximately $0.6 million under the TRA with respect to cash savings that the Company will realize on its 2016 tax returns as a result of tax attributes arising from prior exchanges, to be paid in the first quarter of 2018.

 

Cash Tax Distributions

 

The holders of JEH Units, including Jones Energy, Inc., incur U.S. federal, state and local income taxes on their share of any taxable income of JEH. Under the terms of its operating agreement, JEH is generally required to make quarterly pro-rata cash tax distributions to its unitholders (including us) based on income allocated to its unitholders through the end of each relevant quarter, as adjusted to take into account good faith projections by the Company of taxable income or loss for the remainder of the calendar year, to the extent JEH has cash available for such distributions and subject to certain other restrictions.

 

A Special Committee of the Board of Directors comprised solely of directors who do not have a direct or indirect interest in such distribution approved, and JEH made, aggregate cash tax distributions during the three months ended March 31, 2017 of $1.7 million. The distributions were made pro-rata to all members of JEH, and included a $1.1 million payment to the Company and a $0.6 million payment to Class B shareholders. The tax distributions were paid as a result of JEH’s 2016 taxable income. During the three months ended March 31, 2016 the Company did not make any tax distributions.

 

11.      Stockholders’ and Mezzanine equity

 

Stockholders’ equity is comprised of two classes of common stock, Class A common stock and Class B common stock. The Class B common stock is held by the owners of JEH prior to the Company’s IPO and can be exchanged (together with a corresponding number of units representing membership interests in JEH Units) for shares of Class A common stock on a one-for-one basis, subject to customary conversion rate adjustments for stock splits, stock dividends and reclassifications and other similar transactions. The Class B common stock has no economic rights but entitles its holders to one vote on all matters to be voted on by the Company’s stockholders generally.

 

The Company has classified the Series A preferred stock as mezzanine equity based upon the terms and conditions that contain various redemption and conversion features. For a description of these features, please see below under “—Offering of 8.0% Series A Perpetual Convertible Preferred Stock.”

 

Equity Distribution Agreement

 

On May 24, 2016, the Company and JEH entered into an Equity Distribution Agreement (“Equity Distribution Agreement”) with Citigroup Global Markets Inc. and Wells Fargo Securities, LLC (each, a “Manager” and collectively, the “Managers”). Pursuant to the terms of the Equity Distribution Agreement, the Company may sell

19


 

from time to time through the Managers, as the Company’s sales agents, the Company’s Class A common stock having an aggregate offering price of up to $73.0 million (the “Class A Shares”). Under the terms of the Equity Distribution Agreement, the Company may also sell Class A Shares from time to time to any Manager as principal for its own account at a price to be agreed upon at the time of sale. Any sale of Class A Shares to a Manager as principal would be pursuant to the terms of a separate terms agreement between the Company and such Manager. Sales of the Class A Shares, if any, will be made by means of ordinary brokers’ transactions, to or through a market maker or directly on or through an electronic communication network, a “dark pool” or any similar market venue, or as otherwise agreed by the Company and one or more of the Managers.

 

During the three months ended March 31, 2017, the Company sold approximately 1.2 million Class A Shares under the Equity Distribution Agreement for net proceeds of approximately $2.8 million ($2.9 million gross proceeds, net of approximately $0.1 million in commissions and professional services expenses). The Company used the net proceeds for general corporate purposes. At March 31, 2017, approximately $67.9 million in aggregate offering proceeds remained available to be issued and sold under the Equity Distribution Agreement.

 

Offering of Class A Common Stock

 

On August 26, 2016, the Company issued 21,000,000 shares of Class A common stock pursuant to an underwritten public offering, and on September 12, 2016 the Company issued an additional 3,150,000 shares of Class A common stock in connection with the exercise of the underwriters’ over-allotment option. The total net proceeds (after underwriters’ discounts and commissions, but before estimated expenses) of the offering, including the exercise of the over-allotment option, was $64.0 million.

 

 Offering of 8.0% Series A Perpetual Convertible Preferred Stock

 

On August 26, 2016, the Company issued 1,840,000 shares of Series A preferred stock pursuant to an underwritten public offering for total net proceeds (after underwriters’ discounts and commissions but before expenses) of $88.3 million.

 

Holders of Series A preferred stock are entitled to receive, when as and if declared by the Company’s Board of Directors, cumulative dividends at the rate of 8.0% per annum (the “dividend rate”) per share on the $50.00 liquidation preference per share of the Series A Preferred Stock, payable quarterly in arrears on February 15, May 15, August 15 and November 15 of each year, beginning on November 15, 2016. Dividends may be paid in cash or, subject to certain limitations, in Class A common stock, or a combination thereof.

 

Under the terms of the Series A preferred stock, the Company’s ability to declare or pay dividends or make distributions on, or purchase, redeem or otherwise acquire for consideration, shares of the Company’s Class A common stock, or any junior stock or parity stock currently outstanding or issued in the future, will be subject to certain restrictions in the event that the Company does not pay in full or declare and set aside for payment in full all accrued and unpaid dividends on the Series A preferred stock (including certain unpaid excess cash payment amounts excused from payment as a dividend due to restrictions in credit facilities or other indebtedness or legal requirements (“Unpaid Excess Cash Payment Amounts”)).

 

Each share of Series A preferred stock has a liquidation preference of $50.00 per share and is convertible, at the holder’s option at any time, into approximately 17.0683 shares of Class A common stock after adjusting the conversion ratio for the effects of the Special Stock Dividend, as defined in Note 11, “Stockholders’ and Mezzanine equity”, (which is equivalent to a conversion price of approximately $2.93 per share after adjusting for the effects of the Special Stock Dividend), subject to specified further adjustments and limitations as set forth in the certificate of designations for the Series A preferred stock. Based on the adjusted conversion rate and the full exercise of the Preferred Stock Underwriters’ over-allotment option, approximately 31.4 million shares of Class A common stock would be issuable upon conversion of all the Series A preferred stock.

 

On or after August 15, 2021, the Company may, at its option, give notice of its election to cause all outstanding shares of Series A preferred stock to be automatically converted into shares of Class A common stock at the conversion rate, if the closing sale price of the Class A common stock equals or exceeds 175% of the conversion price for at least 20 trading days in a period of 30 consecutive trading days.

 

20


 

On August 15, 2024 (the “designated redemption date”), each holder of Series A preferred stock may require us to redeem any or all Series A preferred stock held by such holder outstanding on the designated redemption date at a redemption price equal to a liquidation preference of $50.00 per share plus all accrued dividends on the shares up to but excluding the designated redemption date that have not been paid plus any Unpaid Excess Cash Payment Amounts (the “redemption price”). At our option, the redemption price may be paid in cash or, subject to certain limitations, in Class A common stock, or a combination thereof.

 

Except as required by law or the Company’s certificate of incorporation, which includes the certificate of designations for the Series A preferred stock, the holders of Series A preferred stock have no voting rights (other than with respect to certain matters regarding the Series A preferred stock or when dividends payable on the Series A preferred stock have not been paid for an aggregate of six quarterly dividend periods, or more, whether or not consecutive, as provided in the certificate of designations for the Series A preferred stock).

 

The Series A preferred stock is classified as mezzanine equity on the Company’s Consolidated Balance Sheet and is not listed on a national stock exchange.

 

A summary of the Company’s Mezzanine equity for the three months ended March 31, 2017 is as follows:

 

 

 

 

 

 

(in thousands of dollars)

    

 

 

    

Mezzanine equity at December 31, 2016

 

$

88,975

 

Dividends on preferred stock, net

 

 

 —

 

Accretion on preferred stock

 

 

187

 

Mezzanine equity at March 31, 2017

 

$

89,162

 

 

Preferred Stock Dividend

 

On January 19, 2017, the Company’s Board of Directors declared a quarterly cash dividend per share equal to 8.0% based on the liquidation preference of $50.00 per share on an annualized basis, or $1.00 per share, on the Series A preferred stock. This dividend is for the period beginning on the last payment date of November 15, 2016 through February 14, 2017 and was paid in cash on February 15, 2017 to shareholders of record as of February 1, 2017.

 

Special Stock Dividend

 

On March 31, 2017, the Company paid a stock dividend (the “Special Stock Dividend”) of 0.087423 shares of the Class A common stock to holders of record as of March 15, 2017. From time-to-time, JEH makes cash distributions to the holders of JEH Units to cover tax obligations that may occur as a result of any net taxable income of JEH allocable to holders of JEH Units. As a holder of JEH Units, the Company has received such cash distributions from JEH in excess of the amount required to satisfy the Company’s associated tax obligations. As a result, the Company used the excess cash of approximately $17.5 million in the aggregate to acquire newly-issued JEH Units from JEH.

 

The Special Stock Dividend was distributed in order to equalize the number of shares of Class A common stock outstanding to the number of JEH Units held by the Company, and the aggregate number of shares of Class A common stock issued in the Special Stock Dividend equaled the number of additional JEH Units the Company purchased from JEH. The Company purchased 4,999,927 JEH Units at a price of $3.50 per share, which is the volume weighted average price per share of the Class A common stock for the five trading days ended February 28, 2017. Immaterial cash payments were made in lieu of fractional shares. The comparative earnings per share information has been recast to retrospectively adjust for the effects of the Special Stock Dividend.

 

 

12.      Earnings per Share

 

Basic earnings per share (“EPS”) is computed by dividing net income (loss) attributable to controlling interests by the weighted average number of shares of Class A common stock outstanding during the period. Shares of Class B common stock are not included in the calculation of earnings per share because they are not participating securities and have no economic interest in the Company. Diluted earnings per share takes into account the potential dilutive effect of shares that could be issued by the Company in conjunction with the Series A preferred

21


 

stock and from stock awards that have been granted to directors and employees. Awards of non-vested shares are considered outstanding as of the respective grant dates for purposes of computing diluted EPS even though the award is contingent upon vesting. For the three months ending March 31, 2017, 1,385,065 restricted stock units, 942,073 performance share units, and 31,405,672 shares from the convertible Class A preferred stock, were excluded from the calculation as they would have had an anti-dilutive effect.

 

The following is a calculation of the basic and diluted weighted-average number of shares of Class A common stock outstanding and EPS:

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

(in thousands, except per share data)

    

2017

    

2016

Income (numerator):

 

 

 

 

 

 

Net income (loss) attributable to controlling interests

 

$

(1,387)

 

$

18,911

Less: Dividends and accretion on preferred stock

 

 

(2,027)

 

 

 —

Net income (loss) attributable to common shareholder

 

$

(3,414)

 

$

18,911

Weighted-average shares (denominator): (1)

 

 

 

 

 

 

Weighted-average number of shares of Class A common stock - basic

 

 

62,197

 

 

33,222

Weighted-average number of shares of Class A common stock - diluted

 

 

62,197

 

 

33,222

Earnings (loss) per share: (1)

 

 

 

 

 

 

Basic - Net income (loss) attributable to common shareholders

 

$

(0.05)

 

$

0.57

Diluted - Net income (loss) attributable to common shareholders

 

$

(0.05)

 

$

0.57


(1)

All share and earnings per share information presented has been recast to retrospectively adjust for the effects of the 0.087423 per share Special Stock Dividend, as defined in Note 11, “Stockholders’ and Mezzanine equity”, distributed on March 31, 2017. 

 

 

 

 

13.      Related Parties

 

Related Party Transactions

 

Transactions with Our Executive Officers, Directors and 5% Stockholders

 

Monarch Natural Gas Holdings, LLC Natural Gas Sale and Purchase Agreement

 

On May 7, 2013, the Company entered into a natural gas sale and purchase agreement with Monarch Natural Gas, LLC, (“Monarch”), under which Monarch has the first right to gather the natural gas the Company produces from dedicated properties, process the NGLs from this natural gas production and market the processed natural gas and extracted NGLs. Under the Monarch agreement, the Company is paid a specified percentage of the value of the NGLs extracted and sold by Monarch, based on a set liquids recovery percentage, and the amount received from the sale of the residue gas, after deducting a fixed volume for fuel, lost and unaccounted for gas. The Company produced approximately 1.4 MMBoe of natural gas and NGLs for the year ended December 31, 2014, from the properties that became subject to the Monarch agreement. During the year ended December 31, 2014, the Company recognized $37.0 million of revenue associated with the aforementioned natural gas and NGL production. Effective May 1, 2015, the rights to gather natural gas under the sale and purchase agreement transferred from Monarch to Enable Midstream Partners LP, (“Enable”), an unaffiliated third-party. Prior to closing of the transfer of these rights, the Company produced approximately 1.0 MMBoe of natural gas and NGLs for the year ended December 31, 2015 from the properties that became subject to the Monarch agreement for which the Company recognized $10.6 million of revenue. The revenue, for all years mentioned, is recorded in Oil and gas sales on the Company’s Consolidated Statement of Operations. The initial term of the agreement, which remains unchanged by the transfer to Enable, runs for 10 years from the effective date of September 1, 2013.

 

At the time the Company entered into the 2013 Monarch agreement, Metalmark Capital owned approximately 81% of the outstanding equity interests of Monarch. In addition, Metalmark Capital beneficially owns in excess

22


 

of five percent of the Company’s outstanding equity interests and two of our directors, Howard I. Hoffen and Gregory D. Myers, are managing directors of Metalmark Capital.

 

In connection with the Company’s entering into the 2013 Monarch agreement, Monarch issued to JEH equity interests in Monarch, having an estimated fair value of $15.0 million, in return for marketing services to be provided throughout the term of the agreement. The Company recorded this amount as deferred revenue which is being amortized on an estimated units-of-production basis commencing in September 2013, the first month of product sales to Monarch. The Company amortized $0.5 million and $0.6 million, respectively, of the deferred revenue balance during the three months ended March 31, 2017 and 2016. This revenue is recorded in Other revenues on the Company’s Consolidated Statement of Operations.

 

Following the issuance of the $15.0 million Monarch equity interests, JEH assigned $2.4 million of the equity interests to Jonny Jones, the Company’s chief executive officer and chairman of the Board of Directors, and reserved $2.6 million of the equity interests for future distribution through an incentive plan to certain of the Company’s officers, including Mike McConnell, Robert Brooks and Eric Niccum. The remaining $10.0 million of Monarch equity interests was distributed to certain of the Class B shareholders, which included, among others, Metalmark Capital, the Jones family entities, and certain of the Company’s officers and directors, including Jonny Jones, Mike McConnell and Eric Niccum. As of March 31, 2017, equity interests in Monarch of $0.7 million are included in Other assets on the Company’s Consolidated Balance Sheet. During the three months ended March 31, 2017, equity interests of $0.0 million were distributed to management under the incentive plan. The Company recognized expense of $0.1 million during the three months ended March 31, 2017 in connection with the incentive plan.

 

In September 2014, the Company signed a 10-year oil gathering and transportation agreement with Monarch Oil Pipeline LLC, pursuant to which Monarch Oil Pipeline LLC built, at its expense, a new oil gathering system and connected the gathering system to dedicated Company leases in Texas. At the time the Company entered into the agreement, Metalmark Capital owned the majority of the outstanding equity interests of Monarch Oil Pipeline LLC and/or its parent. The system began service during the fourth quarter of 2015 and provides connectivity to both a regional refinery market as well as the Cushing market hub. The Company incurred gathering fees, which were paid to Monarch Oil Pipeline LLC, of $0.7 million for the three months ended March 31, 2017, associated with the approximately 0.3 MMBoe of oil production transported under the agreement. These costs are recorded as an offset to Oil and gas sales in the Company’s Consolidated Statement of Operations. The aforementioned production was recognized as Oil and gas sales on the Company’s Consolidated Statement of Operations at the time it was sold to the purchasers, who are unaffiliated third parties, after passing through the gathering and transportation system. The audit committee of the Board of Directors reviewed and approved the terms of the agreement with Monarch Oil Pipeline LLC.

 

Purchases of Senior Unsecured Notes

 

On February 29, 2016, JEH and Jones Energy Finance Corp. purchased $50.0 million principal amount of their outstanding 2023 Notes from investment funds managed by Magnetar Capital and its affiliates, which investment funds collectively own more than 5% of a class of voting securities of the Company, for approximately $23.3 million excluding accrued interest and including any associated fees. On the same day, JEH and Jones Energy Finance Corp. purchased an additional $50.0 million principal amount of their outstanding 2023 Notes from investment funds managed by Blackstone Group Management L.L.C. and its affiliates, which investment funds collectively own more than 5% of a class of voting securities of the Company, for approximately $23.3 million excluding accrued interest and including any associated fees. In conjunction with the extinguishment of this $100.0 million principal amount of debt, JEH recognized cancellation of debt income of $48.3 million on a pre-tax basis. This income is recorded in Gain on debt extinguishment on the Company’s Consolidated Statement of Operations.

 

Issuance of Class A Shares

 

In connection with the August 2016 issuance of Class A common stock pursuant to an underwritten public offering as described above under “Item 11. Stockholders’ and Mezzanine equity—Offering of Class A Common Stock,” affiliates of JVL Advisors, L.L.C. (“JVL”), who owns more than 5% of a class of voting securities of the

23


 

Company, purchased 17,868,330 shares of Class A common stock in the offering, for gross proceeds to the Company of $25.0 million, before underwriting discounts and commissions of $1.1 million.

 

Following its purchase in the offering, JVL owned in excess of 15% of our outstanding voting stock. As a result, the Company entered into a letter agreement with JVL (the “JVL Letter Agreement”) in connection with the offering. The JVL Letter Agreement approved, pursuant to Section 203 of the Delaware General Corporation Law (“Section 203”), the purchase of shares of Class A common stock in the offering by JVL. This approval resulted in JVL not being subject to the restrictions on “business combinations” contained in Section 203. In consideration of such approval, JVL agreed that, among other things:

 

·

it will not acquire any material assets of the Company;

·

it will not become the owner of more than 19.9% of the Company’s outstanding voting stock (other than as a result of actions taken solely by the Company) without the prior approval of the Company’s independent directors who are not affiliated with JVL; and

·

it will not engage in any “business combination” (as defined in the JVL Letter Agreement).

 

On May 3, 2017, the Company amended and restated its registration rights agreement dated August 29, 2013 (as amended and restated, the “Restated Registration Rights Agreement”) to add JVL as a party in order to facilitate an orderly distribution of JVL’s shares of Class A common stock in the future, a copy of which was filed on the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 3, 2017.

 

Issuance of Series A Preferred Stock

 

In connection with the August 2016 issuance of Series A preferred stock pursuant to an underwritten public offering as described above under “Item 11. Stockholders’ and Mezzanine equity—Offering of 8.0% Series A Perpetual Convertible Preferred Stock,” affiliates of Metalmark, who owns more than 5% of a class of voting securities of the Company and has two representatives on our Board of Directors, purchased 200,000 shares of Series A preferred stock in the offering, for gross proceeds to the Company of $10.0 million, before underwriting discounts and commissions of $400,000.

 

14.      Commitments and Contingencies

 

Litigation

 

The Company is subject to legal proceedings and claims that arise in the ordinary course of its business. When applicable, we record accruals for contingencies when it is probable that a liability will be incurred and the amount of loss can be reasonably estimated. While the outcome of lawsuits and other proceedings against us cannot be predicted with certainty, in the opinion of management, individually or in the aggregate, no such lawsuits are expected to have a material effect on our financial position, results of operations, or liquidity.

 

In an action filed on June 12, 2015 in the 31st District Court of Hemphill County, Texas, Donna Kim Flowers and Mitchell Kirk Flowers v. Jones Energy, LLC f/k/a Jones Energy Limited, LLC f/k/a Jones Energy, Ltd. (Case No. 7225), the Company was sued by Donna Kim Flowers and Mitchell Kirk Flowers (the “plaintiffs”). The plaintiffs own surface rights to property located in Hemphill County, Texas. The mineral rights are leased to third parties, and the Company is the operator of the Oil and Gas Mineral Lease. On May 28, 2010, the plaintiffs and the Company entered into a Surface Use Agreement concerning the Company’s operations on the property, which require the Company to minimize disruption and damage to the plaintiffs’ surface rights. The plaintiffs allege that the Company is in breach of such contract, and seek monetary damages. In June 2016, the Company presented a settlement offer to the plaintiffs. As a result of this settlement offer, the Company has accrued $1.5 million related to its estimated obligation under this settlement offer. This accrual was included in accrued liabilities on the Company’s Consolidated Balance Sheet as of March 31, 2017, and the charge was recorded as general and administrative expense on the Company’s Consolidated Statement of Operations during the year ended December 31, 2016. However, no certainty exists that a settlement will be reached or if so, the amount of any such settlement. Therefore, the ultimate loss could be greater or less than the amount accrued. In the event the plaintiffs and the Company are not able to reach a settlement, a court date is anticipated to occur during the third quarter of 2017.

 

24


 

15.      Subsequent Events

 

Forms of Award Agreements under LTIP

 

On April 15, 2017, the Compensation Committee of our Board of Directors approved new forms of award agreements for the restricted stock units, performance share units and performance units issuable under the LTIP, which forms are attached hereto as Exhibits 10.1, 10.2 and 10.3, respectively. The new forms of award agreements modify the prior forms solely to require the recipient of an award to satisfy any withholding tax requirement by selling unrestricted shares of Class A common stock to the Company at a price per share equal to the fair market value of such shares, as further described in the applicable award agreement. The foregoing description is not complete and is qualified in its entirety by reference to the full text of the applicable award agreement, which are filed as Exhibits 10.1, 10.2 and 10.3 to this Quarterly Report on Form 10-Q and is incorporated herein by reference.

 

Preferred Stock Dividend Declared

 

On April 17, 2017, the Company declared a quarterly dividend per share equal to 8.0% on an annualized basis based on the liquidation preference of $50.00 per share, or $1.00 per share, on the Company’s Series A preferred stock. The dividend will be paid in a combination of cash and the Company’s Class A common stock, with the cash component equal to $0.83 per share and the stock component equal to $0.17 per share. The price per share of the Class A common stock used to determine the number of shares to be issued will be equal to 95% of the average volume-weighted average price per share for each day during the 5-consecutive day trading period ending immediately prior to the payment date. This dividend is for the period beginning on the last payment date of February 15, 2017 through May 14, 2017 and will be payable on May 15, 2017 to shareholders of record as of May 1, 2017.

 

Shelf Registration Statement on Form S-3

 

On May 3, 2017, the Company filed a registration statement on Form S-3 (the “Form S-3”) pursuant to certain rights and obligations under the Restated Registration Rights Agreement. The Form S-3 registers the offer and resale of (i) up to an aggregate of 17,868,330 shares of our Class A common stock by JVL and (ii) up to an aggregate of 181,600 shares of our Series A preferred stock by Metalmark. The Form S-3 has not yet been declared effective by the Securities and Exchange Commission.

 

16.      Subsidiary Guarantors

 

The 2022 Notes and the 2023 Notes are guaranteed on a senior unsecured basis by the Company and by all of JEH’s current subsidiaries (except Jones Energy Finance Corp. and two immaterial subsidiaries) and certain future subsidiaries, including any future subsidiaries that guarantee any indebtedness under the Revolver. Each subsidiary guarantor is 100% owned by JEH, and all guarantees are full and unconditional, subject to customary exceptions pursuant to the indentures governing our 2022 Notes and 2023 Notes, as discussed below, and joint and several with all other subsidiary guarantees and the parent guarantee. Any subsidiaries of JEH other than the subsidiary guarantors and Jones Energy Finance Corp. are immaterial.

 

As of December 31, 2016, the 2022 Notes and the 2023 Notes were guaranteed on a senior unsecured basis by the Company and by all of its significant subsidiaries, other than Nosley SCOOP, LLC and Nosley Acquisition, LLC. These subsidiaries have since become guarantors during the first quarter of 2017 and are therefore presented accordingly in the accompanying condensed consolidated guarantor financial information.

 

Guarantees of the 2022 Notes and 2023 Notes will be released under certain circumstances, including (i) in connection with any sale or other disposition of (a) all or substantially all of the properties or assets of a guarantor (including by way of merger or consolidation) or (b) all of the capital stock of such guarantor, in each case, to a person that is not the Company or a restricted subsidiary of the Company, (ii) if the Company designates any restricted subsidiary that is a guarantor as an unrestricted subsidiary, (iii) upon legal defeasance, covenant defeasance or satisfaction and discharge of the applicable indenture, or (iv) at such time as such guarantor ceases to guarantee any other indebtedness of the Company or any other guarantor.

 

The Company is a holding company whose sole material asset is an equity interest in JEH. The Company is the sole managing member of JEH and is responsible for all operational, management and administrative decisions

25


 

related to JEH’s business. In accordance with JEH’s limited liability company agreement, the Company may not be removed as the sole managing member of JEH.

 

As of March 31, 2017, the Company held 63,373,033 JEH Units and all of the preferred units representing membership interests in JEH, and the remaining 29,832,098 JEH Units are held by the Class B shareholders. The Class B shareholders have no voting rights with respect to their economic interest in JEH.

 

The Company has two classes of common stock, Class A common stock, which was sold to investors in the IPO, and Class B common stock, and one series of preferred stock, Series A preferred stock. Pursuant to the Company’s certificate of incorporation, each share of Class A common stock is entitled to one vote per share, and the shares of Class A common stock are entitled to 100% of the economic interests in the Company. Each share of Class B common stock has no economic rights in the Company, but entitles its holder to one vote on all matters to be voted on by the Company’s stockholders generally. Except as required by law or the Company’s certificate of incorporation, which includes the certificate of designations for the Series A preferred stock, the holders of Series A preferred stock have no voting rights (other than with respect to certain matters regarding the Series A preferred stock or when dividends payable on the Series A preferred stock have not been paid for an aggregate of six quarterly dividend periods, or more, whether or not consecutive, as provided in the certificate of designations for the Series A preferred stock).

 

In connection with a reorganization that occurred immediately prior to the IPO, each Existing Owner was issued a number of shares of Class B common stock that was equal to the number of JEH Units that such Class B shareholders held. Holders of the Company’s Class A common stock and Class B common stock generally vote together as a single class on all matters presented to the Company’s stockholders for their vote or approval. Accordingly, the Class B shareholders collectively have a number of votes in the Company equal to the aggregate number of JEH Units that they hold.

 

The Class B shareholders have the right, pursuant to the terms of an exchange agreement by and among the Company, JEH and each of the Class B shareholders (the “Exchange Agreement”), to exchange their JEH Units (together with a corresponding number of shares of Class B common stock) for shares of Class A common stock on a one-for-one basis, subject to customary conversion rate adjustments for stock splits, stock dividends and reclassifications and other similar transactions. As a result, the Company expects that over time the Company will have an increasing economic interest in JEH as Class B common stock and JEH Units are exchanged for Class A common stock. Moreover, any transfers of JEH Units outside of the Exchange Agreement (other than permitted transfers to affiliates) must be approved by the Company. The Company intends to retain full voting and management control over JEH.

26


 

Jones Energy, Inc.

Condensed Consolidating Balance Sheet

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

(in thousands of dollars)

    

JEI (Parent)

    

Issuers

    

Subsidiaries

    

Subsidiaries

    

Eliminations

    

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

4,781

 

$

239

 

$

3,668

 

$

20

 

$

 —

 

$

8,708

 

Accounts receivable, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales

 

 

 —

 

 

 —

 

 

25,787

 

 

 —

 

 

 —

 

 

25,787

 

Joint interest owners

 

 

 —

 

 

 —

 

 

6,533

 

 

 —

 

 

 —

 

 

6,533

 

Other

 

 

 —

 

 

3,907

 

 

311

 

 

 —

 

 

 —

 

 

4,218

 

Commodity derivative assets

 

 

 —

 

 

30,101

 

 

 —

 

 

 —

 

 

 —

 

 

30,101

 

Other current assets

 

 

342

 

 

224

 

 

6,712

 

 

 —

 

 

 —

 

 

7,278

 

Intercompany receivable

 

 

17,581

 

 

1,175,883

 

 

 —

 

 

 —

 

 

(1,193,464)

 

 

 —

 

Total current assets

 

 

22,704

 

 

1,210,354

 

 

43,011

 

 

20

 

 

(1,193,464)

 

 

82,625

 

Oil and gas properties, net, at cost under the successful efforts method

 

 

 —

 

 

 —

 

 

1,764,947

 

 

 —

 

 

 —

 

 

1,764,947

 

Other property, plant and equipment, net

 

 

 —

 

 

 —

 

 

2,325

 

 

595

 

 

 —

 

 

2,920

 

Commodity derivative assets

 

 

 —

 

 

17,767

 

 

 —

 

 

 —

 

 

 —

 

 

17,767

 

Other assets

 

 

 —

 

 

4,867

 

 

895

 

 

 —

 

 

 —

 

 

5,762

 

Investment in subsidiaries

 

 

548,561

 

 

 —

 

 

 —

 

 

 —

 

 

(548,561)

 

 

 —

 

Total assets

 

$

571,265

 

$

1,232,988

 

$

1,811,178

 

$

615

 

$

(1,742,025)

 

$

1,874,021

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

31

 

$

29

 

$

55,697

 

$

 —

 

$

 —

 

$

55,757

 

Oil and gas sales payable

 

 

 —

 

 

 —

 

 

28,112

 

 

 —

 

 

 —

 

 

28,112

 

Accrued liabilities

 

 

58

 

 

14,813

 

 

10,077

 

 

 —

 

 

 —

 

 

24,948

 

Commodity derivative liabilities

 

 

 —

 

 

8,717

 

 

 —

 

 

 —

 

 

 —

 

 

8,717

 

Other current liabilities

 

 

639

 

 

1,984

 

 

600

 

 

 —

 

 

 —

 

 

3,223

 

Intercompany payable

 

 

 —

 

 

 —

 

 

1,583,080

 

 

2,849

 

 

(1,585,929)

 

 

 —

 

Total current liabilities

 

 

728

 

 

25,543

 

 

1,677,566

 

 

2,849

 

 

(1,585,929)

 

 

120,757

 

Long-term debt

 

 

 —

 

 

701,586

 

 

 —

 

 

 —

 

 

 —

 

 

701,586

 

Deferred revenue

 

 

 —

 

 

6,591

 

 

 —

 

 

 —

 

 

 —

 

 

6,591

 

Commodity derivative liabilities

 

 

 —

 

 

178

 

 

 —

 

 

 —

 

 

 —

 

 

178

 

Asset retirement obligations

 

 

 —

 

 

 —

 

 

20,035

 

 

 —

 

 

 —

 

 

20,035

 

Liability under tax receivable agreement

 

 

41,720

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

41,720

 

Other liabilities

 

 

 —

 

 

316

 

 

633

 

 

 —

 

 

 —

 

 

949

 

Deferred tax liabilities

 

 

85

 

 

2,841

 

 

 —

 

 

 —

 

 

 —

 

 

2,926

 

Total liabilities

 

 

42,533

 

 

737,055

 

 

1,698,234

 

 

2,849

 

 

(1,585,929)

 

 

894,742

 

Mezzanine equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock, $0.001 par value; 1,840,000 shares issued and outstanding at March 31, 2017

 

 

89,162

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

89,162

 

Stockholders’/ members' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Members' equity

 

 

 —

 

 

495,933

 

 

112,944

 

 

(2,234)

 

 

(606,643)

 

 

 —

 

Class A common stock, $0.001 par value; 63,395,635 shares issued and 63,373,033 shares outstanding at March 31, 2017

 

 

63

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

63

 

Class B common stock, $0.001 par value; 29,832,098 shares issued and outstanding at March 31, 2017

 

 

30

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

30

 

Treasury stock, at cost: 22,602 shares at March 31, 2017

 

 

(358)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(358)

 

Additional paid-in-capital

 

 

470,107

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

470,107

 

Retained earnings (deficit)

 

 

(30,272)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(30,272)

 

Stockholders' equity

 

 

439,570

 

 

495,933

 

 

112,944

 

 

(2,234)

 

 

(606,643)

 

 

439,570

 

Non-controlling interest

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

450,547

 

 

450,547

 

Total stockholders’ equity

 

 

439,570

 

 

495,933

 

 

112,944

 

 

(2,234)

 

 

(156,096)

 

 

890,117

 

Total liabilities and stockholders’ equity

 

$

571,265

 

$

1,232,988

 

$

1,811,178

 

$

615

 

$

(1,742,025)

 

$

1,874,021

 

27


 

Jones Energy, Inc.

Condensed Consolidating Balance Sheet

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

(in thousands of dollars)

    

JEI (Parent)

    

Issuers

    

Subsidiaries

    

Subsidiaries

    

Eliminations

    

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

27,164

 

$

1,975

 

$

5,483

 

$

20

 

$

 —

 

$

34,642

 

Accounts receivable, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales

 

 

 —

 

 

 —

 

 

26,568

 

 

 —

 

 

 —

 

 

26,568

 

Joint interest owners

 

 

 —

 

 

 —

 

 

5,267

 

 

 —

 

 

 —

 

 

5,267

 

Other

 

 

 —

 

 

5,434

 

 

627

 

 

 —

 

 

 —

 

 

6,061

 

Commodity derivative assets

 

 

 —

 

 

24,100

 

 

 —

 

 

 —

 

 

 —

 

 

24,100

 

Other current assets

 

 

 —

 

 

422

 

 

2,262

 

 

 —

 

 

 —

 

 

2,684

 

Intercompany receivable

 

 

15,666

 

 

1,180,859

 

 

 —

 

 

 —

 

 

(1,196,525)

 

 

 —

 

Total current assets

 

 

42,830

 

 

1,212,790

 

 

40,207

 

 

20

 

 

(1,196,525)

 

 

99,322

 

Oil and gas properties, net, at cost under the successful efforts method

 

 

 —

 

 

 —

 

 

1,743,588

 

 

 —

 

 

 —

 

 

1,743,588

 

Other property, plant and equipment, net

 

 

 —

 

 

 —

 

 

2,378

 

 

618

 

 

 —

 

 

2,996

 

Commodity derivative assets

 

 

 —

 

 

34,744

 

 

 —

 

 

 —

 

 

 —

 

 

34,744

 

Other assets

 

 

 —

 

 

5,265

 

 

785

 

 

 —

 

 

 —

 

 

6,050

 

Investment in subsidiaries

 

 

531,363

 

 

 

 

 —

 

 

 —

 

 

(531,363)

 

 

 —

 

Total assets

 

$

574,193

 

$

1,252,799

 

$

1,786,958

 

$

638

 

$

(1,727,888)

 

$

1,886,700

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

 —

 

$

13

 

$

36,514

 

$

 —

 

$

 —

 

$

36,527

 

Oil and gas sales payable

 

 

 —

 

 

 —

 

 

28,339

 

 

 —

 

 

 —

 

 

28,339

 

Accrued liabilities

 

 

3,874

 

 

11,227

 

 

10,597

 

 

 9

 

 

 —

 

 

25,707

 

Commodity derivative liabilities

 

 

 —

 

 

14,650

 

 

 —

 

 

 —

 

 

 —

 

 

14,650

 

Other current liabilities

 

 

 —

 

 

1,984

 

 

600

 

 

 —

 

 

 —

 

 

2,584

 

Intercompany payable

 

 

 —

 

 

 —

 

 

1,566,941

 

 

2,796

 

 

(1,569,737)

 

 

 —

 

Total current liabilities

 

 

3,874

 

 

27,874

 

 

1,642,991

 

 

2,805

 

 

(1,569,737)

 

 

107,807

 

Long-term debt

 

 

 —

 

 

724,009

 

 

 —

 

 

 —

 

 

 —

 

 

724,009

 

Deferred revenue

 

 

 —

 

 

7,049

 

 

 —

 

 

 —

 

 

 —

 

 

7,049

 

Commodity derivative liabilities

 

 

 —

 

 

1,209

 

 

 —

 

 

 —

 

 

 —

 

 

1,209

 

Asset retirement obligations

 

 

 —

 

 

 —

 

 

19,458

 

 

 —

 

 

 —

 

 

19,458

 

Liability under tax receivable agreement

 

 

43,045

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

43,045

 

Other liabilities

 

 

 —

 

 

269

 

 

523

 

 

 —

 

 

 —

 

 

792

 

Deferred tax liabilities

 

 

85

 

 

2,820

 

 

 —

 

 

 —

 

 

 —

 

 

2,905

 

Total liabilities

 

 

47,004

 

 

763,230

 

 

1,662,972

 

 

2,805

 

 

(1,569,737)

 

 

906,274

 

Mezzanine equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock, $0.001 par value; 1,840,000 shares issued and outstanding at December 31, 2016

 

 

88,975

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

88,975

 

Stockholders’/ members' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Members' equity

 

 

 —

 

 

489,569

 

 

123,986

 

 

(2,167)

 

 

(611,388)

 

 

 —

 

Class A common stock, $0.001 par value; 57,048,076 shares issued and 57,025,474 shares outstanding at December 31, 2016

 

 

57

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

57

 

Class B common stock, $0.001 par value; 29,832,098 shares issued and outstanding at December 31, 2016

 

 

30

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

30

 

Treasury stock, at cost: 22,602 shares at December 31, 2016

 

 

(358)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(358)

 

Additional paid-in-capital

 

 

447,137

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

447,137

 

Retained earnings (deficit)

 

 

(8,652)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(8,652)

 

Stockholders' equity

 

 

438,214

 

 

489,569

 

 

123,986

 

 

(2,167)

 

 

(611,388)

 

 

438,214

 

Non-controlling interest

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

453,237

 

 

453,237

 

Total stockholders’ equity

 

 

438,214

 

 

489,569

 

 

123,986

 

 

(2,167)

 

 

(158,151)

 

 

891,451

 

Total liabilities and stockholders’ equity

 

$

574,193

 

$

1,252,799

 

$

1,786,958

 

$

638

 

$

(1,727,888)

 

$

1,886,700

 

28


 

Jones Energy, Inc.

Condensed Consolidating Statement of Operations

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

(in thousands of dollars)

    

JEI (Parent)

    

Issuers

    

Subsidiaries

    

Subsidiaries

    

Eliminations

    

Consolidated

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales

 

$

 —

 

$

 —

 

$

40,677

 

$

 —

 

$

 —

 

$

40,677

 

Other revenues

 

 

 —

 

 

458

 

 

98

 

 

 —

 

 

 —

 

 

556

 

Total operating revenues

 

 

 —

 

 

458

 

 

40,775

 

 

 —

 

 

 —

 

 

41,233

 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating

 

 

 —

 

 

 —

 

 

8,806

 

 

 —

 

 

 —

 

 

8,806

 

Production and ad valorem taxes

 

 

 —

 

 

 —

 

 

(906)

 

 

 —

 

 

 —

 

 

(906)

 

Exploration

 

 

 —

 

 

 —

 

 

2,944

 

 

 —

 

 

 —

 

 

2,944

 

Depletion, depreciation and amortization

 

 

 —

 

 

 —

 

 

35,631

 

 

23

 

 

 —

 

 

35,654

 

Accretion of ARO liability

 

 

 —

 

 

 —

 

 

201

 

 

 —

 

 

 —

 

 

201

 

General and administrative

 

 

 —

 

 

2,993

 

 

5,004

 

 

44

 

 

 —

 

 

8,041

 

Total operating expenses

 

 

 —

 

 

2,993

 

 

51,680

 

 

67

 

 

 —

 

 

54,740

 

Operating income (loss)

 

 

 —

 

 

(2,535)

 

 

(10,905)

 

 

(67)

 

 

 —

 

 

(13,507)

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 —

 

 

(12,814)

 

 

(73)

 

 

 —

 

 

 —

 

 

(12,887)

 

Net gain (loss) on commodity derivatives

 

 

 —

 

 

22,320

 

 

 —

 

 

 —

 

 

 —

 

 

22,320

 

Other income (expense)

 

 

668

 

 

(24)

 

 

(64)

 

 

 —

 

 

 —

 

 

580

 

Other income (expense), net

 

 

668

 

 

9,482

 

 

(137)

 

 

 —

 

 

 —

 

 

10,013

 

Income (loss) before income tax

 

 

668

 

 

6,947

 

 

(11,042)

 

 

(67)

 

 

 —

 

 

(3,494)

 

Equity interest in income

 

 

(2,055)

 

 

 —

 

 

 —

 

 

 —

 

 

2,055

 

 

 —

 

Income tax provision (benefit)

 

 

 —

 

 

21

 

 

 —

 

 

 —

 

 

 —

 

 

21

 

Net income (loss)

 

 

(1,387)

 

 

6,926

 

 

(11,042)

 

 

(67)

 

 

2,055

 

 

(3,515)

 

Net income (loss) attributable to non-controlling interests

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,128)

 

 

(2,128)

 

Net income (loss) attributable to controlling interests

 

$

(1,387)

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

(1,387)

 

Dividends and accretion on preferred stock

 

 

(2,027)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(2,027)

 

Net income (loss) attributable to common shareholders

 

$

(3,414)

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

(3,414)

 

29


 

Jones Energy, Inc.

Condensed Consolidating Statement of Operations

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

(in thousands of dollars)

    

JEI (Parent)

    

Issuers

    

Subsidiaries

    

Subsidiaries

    

Eliminations

    

Consolidated

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales

 

$

 —

 

$

 —

 

$

25,080

 

$

 —

 

$

 —

 

$

25,080

 

Other revenues

 

 

 —

 

 

645

 

 

133

 

 

 —

 

 

 —

 

 

778

 

Total operating revenues

 

 

 —

 

 

645

 

 

25,213

 

 

 —

 

 

 —

 

 

25,858

 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating

 

 

 —

 

 

 —

 

 

8,617

 

 

 —

 

 

 —

 

 

8,617

 

Production and ad valorem taxes

 

 

 —

 

 

 —

 

 

1,601

 

 

 —

 

 

 —

 

 

1,601

 

Exploration

 

 

 —

 

 

 —

 

 

162

 

 

 —

 

 

 —

 

 

162

 

Depletion, depreciation and amortization

 

 

 —

 

 

 —

 

 

41,739

 

 

23

 

 

 —

 

 

41,762

 

Accretion of ARO liability

 

 

 —

 

 

 —

 

 

293

 

 

 —

 

 

 —

 

 

293

 

General and administrative

 

 

 —

 

 

2,878

 

 

4,601

 

 

25

 

 

 —

 

 

7,504

 

Total operating expenses

 

 

 —

 

 

2,878

 

 

57,013

 

 

48

 

 

 —

 

 

59,939

 

Operating income (loss)

 

 

 —

 

 

(2,233)

 

 

(31,800)

 

 

(48)

 

 

 —

 

 

(34,081)

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 —

 

 

(15,038)

 

 

240

 

 

 —

 

 

 —

 

 

(14,798)

 

Gain on debt extinguishment

 

 

 —

 

 

90,652

 

 

 —

 

 

 —

 

 

 —

 

 

90,652

 

Net gain (loss) on commodity derivatives

 

 

 —

 

 

17,219

 

 

 —

 

 

 —

 

 

 —

 

 

17,219

 

Other income (expense)

 

 

429

 

 

(200)

 

 

(4)

 

 

 —

 

 

 —

 

 

225

 

Other income (expense), net

 

 

429

 

 

92,633

 

 

236

 

 

 —

 

 

 —

 

 

93,298

 

Income (loss) before income tax

 

 

429

 

 

90,400

 

 

(31,564)

 

 

(48)

 

 

 —

 

 

59,217

 

Equity interest in income

 

 

28,968

 

 

 —

 

 

 —

 

 

 —

 

 

(28,968)

 

 

 —

 

Income tax provision (benefit)

 

 

10,486

 

 

217

 

 

 —

 

 

 —

 

 

 —

 

 

10,703

 

Net income (loss)

 

 

18,911

 

 

90,183

 

 

(31,564)

 

 

(48)

 

 

(28,968)

 

 

48,514

 

Net income (loss) attributable to non-controlling interests

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

29,603

 

 

29,603

 

Net income (loss) attributable to controlling interests

 

$

18,911

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

18,911

 

 

30


 

Jones Energy, Inc.

Condensed Consolidating Statement of Cash Flows

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

(in thousands of dollars)

   

JEI (Parent)

   

Issuers

   

Subsidiaries

   

Subsidiaries

   

Eliminations

   

Consolidated

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(1,387)

 

$

6,926

 

$

(11,042)

 

$

(67)

 

$

2,055

 

$

(3,515)

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities

 

 

(23,060)

 

 

(11,848)

 

 

53,994

 

 

67

 

 

(2,055)

 

 

17,098

 

Net cash (used in) / provided by operations

 

 

(24,447)

 

 

(4,922)

 

 

42,952

 

 

 —

 

 

 —

 

 

13,583

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to oil and gas properties

 

 

 —

 

 

 —

 

 

(47,110)

 

 

 —

 

 

 —

 

 

(47,110)

 

Net adjustments to purchase price of properties acquired

 

 

 —

 

 

 —

 

 

2,391

 

 

 —

 

 

 —

 

 

2,391

 

Proceeds from sales of assets

 

 

 —

 

 

 —

 

 

144

 

 

 —

 

 

 —

 

 

144

 

Acquisition of other property, plant and equipment

 

 

 —

 

 

 —

 

 

(192)

 

 

 —

 

 

 —

 

 

(192)

 

Current period settlements of matured derivative contracts

 

 

 —

 

 

27,854

 

 

 —

 

 

 —

 

 

 —

 

 

27,854

 

Net cash (used in) / provided by investing

 

 

 —

 

 

27,854

 

 

(44,767)

 

 

 —

 

 

 —

 

 

(16,913)

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

 —

 

 

30,000

 

 

 —

 

 

 —

 

 

 —

 

 

30,000

 

Repayment of long-term debt

 

 

 —

 

 

(53,000)

 

 

 —

 

 

 —

 

 

 —

 

 

(53,000)

 

Payment of dividends on preferred stock

 

 

(1,840)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1,840)

 

Net distributions paid to JEH unitholders

 

 

1,075

 

 

(1,637)

 

 

 —

 

 

 —

 

 

 —

 

 

(562)

 

Net payments for share based compensation

 

 

 —

 

 

(31)

 

 

 —

 

 

 —

 

 

 —

 

 

(31)

 

Proceeds from sale of common stock

 

 

2,829

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

2,829

 

Net cash (used in) / provided by financing

 

 

2,064

 

 

(24,668)

 

 

 —

 

 

 —

 

 

 —

 

 

(22,604)

 

Net increase (decrease) in cash

 

 

(22,383)

 

 

(1,736)

 

 

(1,815)

 

 

 —

 

 

 —

 

 

(25,934)

 

Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

27,164

 

 

1,975

 

 

5,483

 

 

20

 

 

 —

 

 

34,642

 

End of period

 

$

4,781

 

$

239

 

$

3,668

 

$

20

 

$

 —

 

$

8,708

 

 

31


 

Jones Energy, Inc.

Condensed Consolidating Statement of Cash Flows

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

Non-Guarantor

 

 

 

 

 

 

 

(in thousands of dollars)

   

JEI (Parent)

   

Issuers

   

Subsidiaries

   

Subsidiaries

   

Eliminations

   

Consolidated

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

18,911

 

$

90,183

 

$

(31,564)

 

$

(48)

 

$

(28,968)

 

$

48,514

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities

 

 

(18,911)

 

 

(134,122)

 

 

70,677

 

 

48

 

 

28,968

 

 

(53,340)

 

Net cash (used in) / provided by operations

 

 

 —

 

 

(43,939)

 

 

39,113

 

 

 —

 

 

 —

 

 

(4,826)

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to oil and gas properties

 

 

 —

 

 

 —

 

 

(7,176)

 

 

 —

 

 

 —

 

 

(7,176)

 

Proceeds from sales of assets

 

 

 —

 

 

 —

 

 

 3

 

 

 —

 

 

 —

 

 

 3

 

Acquisition of other property, plant and equipment

 

 

 —

 

 

 —

 

 

40

 

 

 —

 

 

 —

 

 

40

 

Current period settlements of matured derivative contracts

 

 

 —

 

 

42,298

 

 

 

 

 

 —

 

 

 —

 

 

42,298

 

Net cash (used in) / provided by investing

 

 

 —

 

 

42,298

 

 

(7,133)

 

 

 —

 

 

 —

 

 

35,165

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

 —

 

 

75,000

 

 

 —

 

 

 —

 

 

 —

 

 

75,000

 

Purchase of senior notes

 

 

 —

 

 

(73,427)

 

 

 —

 

 

 —

 

 

 —

 

 

(73,427)

 

Net cash (used in) / provided by financing

 

 

 —

 

 

1,573

 

 

 —

 

 

 —

 

 

 —

 

 

1,573

 

Net increase (decrease) in cash

 

 

 —

 

 

(68)

 

 

31,980

 

 

 —

 

 

 —

 

 

31,912

 

Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 —

 

Beginning of period

 

 

100

 

 

12,448

 

 

9,325

 

 

20

 

 

 —

 

 

21,893

 

End of period

 

$

100

 

$

12,380

 

$

41,305

 

$

20

 

$

 —

 

$

53,805

 

 

 

32


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section and audited consolidated financial statements and related notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016, filed on March 10, 2017 with the Securities and Exchange Commission. Unless indicated otherwise in this Quarterly Report or the context requires otherwise, all references to “Jones Energy,” the “Company,” “our company,” “we,” “our” and “us” refer to Jones Energy, Inc. and its subsidiaries, including Jones Energy Holdings, LLC (“JEH”). Jones Energy, Inc. (“JONE”) is a holding company whose sole material asset is an equity interest in JEH.

 

Overview

 

We are an independent oil and gas company engaged in the exploration, development, production and acquisition of oil and natural gas properties in the mid-continent United States, spanning areas of Texas and Oklahoma. Our Chairman and CEO, Jonny Jones, founded our predecessor company in 1988 in continuation of his family’s long history in the oil and gas business, which dates back to the 1920’s. We have grown rapidly by leveraging our focus on low cost drilling and completion methods and our horizontal drilling expertise to develop our inventory and execute several strategic acquisitions. We have accumulated extensive knowledge and experience in developing the Anadarko and Arkoma basins, having concentrated our operations in the Anadarko basin for over 25 years and applied our knowledge to the Arkoma basin since 2011. We have drilled over 860 total wells as operator, including approximately 685 horizontal wells, since our formation and delivered compelling rates of return over various commodity price cycles. Our operations are focused on horizontal drilling and completions within three distinct areas in the Texas Panhandle and Oklahoma:

 

·

the Western Anadarko Basin—targeting the liquids rich Cleveland, Granite Wash, Tonkawa and Marmaton formations;

 

·

the Eastern Anadarko Basin—targeting the liquids rich Merge Woodford shale and Meramec formations in the Merge area of the STACK/SCOOP (the “Merge”); and

 

·

the Arkoma Basin—targeting the Arkoma Woodford shale formation.

 

We seek to optimize returns through a disciplined emphasis on controlling costs and promoting operational efficiencies, and we are recognized as one of the lowest cost drilling and completion operators in the Cleveland and Arkoma Woodford shale formations. We believe that our low-cost drilling expertise will apply directly to our new drilling in the Merge area, which is located approximately 150 miles to the east of our Cleveland play.

 

First Quarter 2017 Highlights:

 

·

Average daily net production for the first quarter of 2017 of 18.9 Mboe/d.

 

·

First three operated Merge wells all successfully completed and flowing back with production increasing on all three wells. IP30 has not been reached yet on any of the wells.

 

·

Completions beginning on the Company’s first Meramec target this week from the Company’s second two-well Merge pad (wells four and five).

 

·

Added 3,688 net acres in the Merge for an average price of $7,500 per acre to the initial 18,000 net acre position since September 2016. Position is currently 21,724 net acres.

 

·

Initiated long lateral program in Western Anadarko Cleveland with continued strong results and base production outperformance.

 

·

Net loss for the first quarter of 2017 of $3.5 million, or a loss of $0.05 per share, non-GAAP adjusted net income of $3.9 million, or $0.01 per share and EBITDAX of $53.3 million.

33


 

Results of Operations

 

The following table sets forth selected financial data of Jones Energy, Inc. for the periods indicated.

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands of dollars except for 

 

Three Months Ended March 31, 

 

production, sales price and average cost data)

    

2017

    

2016

    

Change

    

Revenues:

 

 

 

 

 

 

 

 

 

 

Oil

 

$

18,267

 

$

13,314

 

$

4,953

 

Natural gas

 

 

11,427

 

 

6,542

 

 

4,885

 

NGLs

 

 

10,983

 

 

5,224

 

 

5,759

 

Total oil and gas

 

 

40,677

 

 

25,080

 

 

15,597

 

Other

 

 

556

 

 

778

 

 

(222)

 

Total operating revenues

 

 

41,233

 

 

25,858

 

 

15,375

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

Lease operating

 

 

8,806

 

 

8,617

 

 

189

 

Production and ad valorem taxes

 

 

(906)

 

 

1,601

 

 

(2,507)

 

Exploration

 

 

2,944

 

 

162

 

 

2,782

 

Depletion, depreciation and amortization

 

 

35,654

 

 

41,762

 

 

(6,108)

 

Accretion of ARO liability

 

 

201

 

 

293

 

 

(92)

 

General and administrative

 

 

8,041

 

 

7,504

 

 

537

 

Other operating

 

 

 —

 

 

 —

 

 

 —

 

Total costs and expenses

 

 

54,740

 

 

59,939

 

 

(5,199)

 

Operating income (loss)

 

 

(13,507)

 

 

(34,081)

 

 

20,574

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(12,887)

 

 

(14,798)

 

 

1,911

 

Gain on debt extinguishment

 

 

 —

 

 

90,652

 

 

(90,652)

 

Net gain (loss) on commodity derivatives

 

 

22,320

 

 

17,219

 

 

5,101

 

Other income/(expense)

 

 

580

 

 

225

 

 

355

 

Total other income (expense)

 

 

10,013

 

 

93,298

 

 

(83,285)

 

Income (loss) before income tax

 

 

(3,494)

 

 

59,217

 

 

(62,711)

 

Income tax provision (benefit)

 

 

21

 

 

10,703

 

 

(10,682)

 

Net income (loss)

 

 

(3,515)

 

 

48,514

 

 

(52,029)

 

Net income (loss) attributable to non-controlling interests

 

 

(2,128)

 

 

29,603

 

 

(31,731)

 

Net income (loss) attributable to controlling interests

 

$

(1,387)

 

$

18,911

 

$

(20,298)

 

Dividends and accretion on preferred stock

 

 

(2,027)

 

 

 —

 

 

(2,027)

 

Net income (loss) attributable to common shareholders

 

$

(3,414)

 

$

18,911

 

$

(22,325)

 

 

 

 

 

 

 

 

 

 

 

 

Net production volumes:

 

 

 

 

 

 

 

 

 

 

Oil (MBbls)

 

 

385

 

 

479

 

 

(94)

 

Natural gas (MMcf)

 

 

4,655

 

 

4,920

 

 

(265)

 

NGLs (MBbls)

 

 

538

 

 

555

 

 

(17)

 

Total (MBoe)

 

 

1,699

 

 

1,854

 

 

(155)

 

Average net (Boe/d)

 

 

18,878

 

 

20,374

 

 

(1,496)

 

Average sales price, unhedged:

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl), unhedged

 

$

47.45

 

$

27.80

 

$

19.65

 

Natural gas (per Mcf), unhedged

 

 

2.45

 

 

1.33

 

 

1.12

 

NGLs (per Bbl), unhedged

 

 

20.41

 

 

9.41

 

 

11.00

 

Combined (per Boe), unhedged

 

 

23.94

 

 

13.53

 

 

10.41

 

Average sales price, hedged:

 

 

 

 

 

 

 

 

 

 

Oil (per Bbl), hedged

 

$

111.33

 

$

84.03

 

$

27.30

 

Natural gas (per Mcf), hedged

 

 

3.60

 

 

3.67

 

 

(0.07)

 

NGLs (per Bbl), hedged

 

 

13.76

 

 

17.04

 

 

(3.28)

 

Combined (per Boe), hedged

 

 

39.44

 

 

36.54

 

 

2.90

 

Average costs (per BOE):

 

 

 

 

 

 

 

 

 

 

Lease operating

 

$

5.18

 

$

4.65

 

$

0.53

 

Production and ad valorem taxes

 

 

(0.53)

 

 

0.86

 

 

(1.39)

 

Depletion, depreciation and amortization

 

 

20.99

 

 

22.53

 

 

(1.54)

 

General and administrative

 

 

4.73

 

 

4.05

 

 

0.68

 

 

 

34


 

Non-GAAP financial measures

 

EBITDAX is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies.

 

We define EBITDAX as earnings before interest expense, income taxes, depreciation, depletion and amortization, exploration expense, gains and losses from derivatives less the current period settlements of matured derivative contracts and the other items described below. EBITDAX is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP. Management believes EBITDAX is useful because it allows them to more effectively evaluate our operating performance and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income in arriving at EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. EBITDAX has limitations as an analytical tool and should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of our liquidity. Certain items excluded from EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historical costs of depreciable assets. Our presentation of EBITDAX should not be construed as an inference that our results will be unaffected by unusual or nonrecurring items. Our computations of EBITDAX may not be comparable to other similarly titled measures of other companies.

 

The following table sets forth a reconciliation of net income (loss) as determined in accordance with GAAP to EBITDAX for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands of dollars)

    

2017

    

2016

  

Reconciliation of EBITDAX to net income

 

 

 

 

 

 

 

Net income (loss)

 

$

(3,515)

 

$

48,514

 

Interest expense

 

 

12,887

 

 

14,798

 

Exploration expense

 

 

2,944

 

 

162

 

Income taxes

 

 

21

 

 

10,703

 

Depreciation and depletion

 

 

35,654

 

 

41,762

 

Accretion of ARO liability

 

 

201

 

 

293

 

Change in TRA liability

 

 

(668)

 

 

(429)

 

Other non-cash charges

 

 

41

 

 

(534)

 

Stock compensation expense

 

 

1,972

 

 

1,185

 

Deferred and other non-cash compensation expense

 

 

136

 

 

268

 

Net (gain) loss on derivative contracts

 

 

(22,320)

 

 

(17,219)

 

Current period settlements of matured derivative contracts

 

 

26,332

 

 

42,671

 

Amortization of deferred revenue

 

 

(458)

 

 

(645)

 

(Gain) loss on sale of assets

 

 

64

 

 

 4

 

(Gain) on debt extinguishment

 

 

 —

 

 

(90,652)

 

Financing expenses and other loan fees

 

 

24

 

 

200

 

EBITDAX

 

$

53,315

 

$

51,081

 

 

Adjusted Net Income and Adjusted Earnings per Share are supplemental non-GAAP financial measures that are used by management and external users of the Company’s consolidated financial statements. We define Adjusted Net Income as net income excluding the impact of certain non-cash items including gains or losses on commodity derivative instruments not yet settled, impairment of oil and gas properties, non-cash compensation expense, and the other items described below. We define Adjusted Earnings per Share as earnings per share plus that portion of the components of adjusted net income allocated to the controlling interests divided by weighted average shares outstanding. We believe adjusted net income and adjusted earnings per share are useful to investors because they provide readers with a more meaningful measure of our profitability before recording certain items for which the timing or amount cannot be reasonably determined. However, these measures are provided in addition to, not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP. Our computations of adjusted net income and adjusted earnings per share may not be comparable to other similarly titled measures of other companies.

35


 

 

The following tables provide a reconciliation of net income (loss) as determined in accordance with GAAP to adjusted net income for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands except per share data)

    

2017

    

2016

    

Net income (loss)

 

$

(3,515)

 

$

48,514

 

Net (gain) loss on derivative contracts

 

 

(22,320)

 

 

(17,219)

 

Current period settlements of matured derivative contracts

 

 

26,332

 

 

42,671

 

Exploration

 

 

2,944

 

 

162

 

Non-cash stock compensation expense

 

 

1,972

 

 

1,185

 

Deferred and other non-cash compensation expense

 

 

136

 

 

268

 

(Gain) on debt extinguishment

 

 

 —

 

 

(90,652)

 

Change in TRA liability

 

 

(668)

 

 

(429)

 

Tax impact of adjusting items (1)

 

 

(1,877)

 

 

11,059

 

Change in valuation allowance

 

 

912

 

 

989

 

Adjusted net income (loss)

 

 

3,916

 

 

(3,452)

 

Adjusted net income (loss) attributable to non-controlling interests

 

 

973

 

 

(2,618)

 

Adjusted net income (loss) attributable to controlling interests

 

 

2,943

 

 

(834)

 

Dividends and accretion on preferred stock

 

 

(2,027)

 

 

 —

 

Adjusted net income (loss) attributable to common shareholders

 

$

916

 

$

(834)

 

 

 

 

 

 

 

 

 

Earnings per share (basic and diluted): (2)

 

$

(0.05)

 

$

0.57

 

Net (gain) loss on derivative contracts

 

 

(0.24)

 

 

(0.26)

 

Current period settlements of matured derivative contracts

 

 

0.28

 

 

0.63

 

Exploration

 

 

0.03

 

 

 —

 

Non-cash stock compensation expense

 

 

0.02

 

 

0.02

 

Deferred and other non-cash compensation expense

 

 

 —

 

 

 —

 

(Gain) on debt extinguishment

 

 

 —

 

 

(1.34)

 

Change in TRA liability

 

 

(0.01)

 

 

(0.01)

 

Tax impact of adjusting items (1)

 

 

(0.03)

 

 

0.33

 

Change in valuation allowance

 

 

0.01

 

 

0.03

 

Adjusted earnings per share (basic and diluted)

 

$

0.01

 

$

(0.03)

 

 

 

 

 

 

 

 

 

Weighted average Class A shares outstanding: (2)

 

 

 

 

 

 

 

Basic

 

 

62,197

 

 

33,222

 

Diluted

 

 

62,197

 

 

33,222

 

Effective tax rate on net income (loss) attributable to controlling interests

 

 

37.6

%

 

31.3

%


(1)

In arriving at adjusted net income, the tax impact of the adjustments to net income is determined by applying the appropriate tax rate to each adjustment and then allocating the tax impact between the controlling and non-controlling interests.

(2)

All share and earnings per share information presented has been recast to retrospectively adjust for the effects of the 0.087423 per share Special Stock Dividend, as defined in Note 11, “Stockholders’ and Mezzanine equity”, distributed on March 31, 2017.

 

36


 

Results of Operations - Three months ended March 31, 2017 as compared to three months ended March 31, 2016

 

Operating revenues

 

Oil and gas sales. Oil and gas sales increased $15.6 million, or 62.2%, to $40.7 million for the three months ended March 31, 2017, as compared to $25.1 million for the three months ended March 31, 2016. The increase was attributable to the increase in commodity prices ($21.1 million), which was offset by the decline in production volumes ($5.5 million). The decrease in production volumes was driven by a temporary suspension of the drilling program late in 2015 and continuing into early 2016. The average realized oil price, excluding the effects of commodity derivative instruments, increased from $27.80 per Bbl for the three months ended March 31, 2016 to $47.45 per Bbl for the three months ended March 31, 2017, or 70.7%. The average realized natural gas price, excluding the effects of commodity derivative instruments, increased from $1.33 per Mcf for the three months ended March 31, 2016 to $2.45 per Mcf for the three months ended March 31, 2017, or 84.2%. The average realized natural gas liquids price, excluding the effects of commodity derivative instruments, increased from $9.41 per Bbl for the three months ended March 31, 2016 to $20.41 per Bbl for the three months ended March 31, 2017, or 116.9%. Average daily production decreased 7.3% to 18,878 Boe per day for the three months ended March 31, 2017 as compared to 20,374 Boe per day for the three months ended March 31, 2016.

 

Costs and expenses

 

Lease operating. Lease operating expenses increased slightly ($0.2 million, or 2.3%) to $8.8 million for the three months ended March 31, 2017, as compared to $8.6 million for the three months ended March 31, 2016. The increase in lease operating expenses is primarily attributable to the increase in number of producing wells. On a per unit basis, lease operating expenses increased $0.53 per Boe, or 11.4%, from $4.65 per Boe in the three months ended March 31, 2016 to $5.18 per Boe in the three months ended March 31, 2017.

 

Production and ad valorem taxes. Production and ad valorem taxes decreased by $2.5 million, or 156.3%, to an income position of $0.9 million for the three months ended March 31, 2017, as compared to an expense of $1.6 million for the three months ended March 31, 2016. During the first quarter of 2017, the Company's application for High-Cost Gas Incentive refunds in Texas was approved for qualified wells on which taxes were initially paid between October 2012 and September 2016. The Company received a net production tax refund of $3.3 million, which was recorded as a reduction in Production and ad valorem taxes on the Company’s Consolidated Statement of Operations. Production taxes, excluding the impact of this refund, increased from $1.2 million for the three months ended March 31, 2016 to $1.9 million for the three months ended March 31, 2017. Production tax rates vary between states, products, and production levels; therefore, the overall blended rate is impacted by numerous factors and the mix of producing wells at any given time. Further, estimated ad valorem taxes increased $0.1 million from $0.4 million for the three months ended March 31, 2016 to $0.5 million for the three months ended March 31, 2017. The average effective rate excluding the impact of ad valorem taxes decreased from an expense of 4.9% for the three months ended March 31, 2016 to an income position of 3.5% for the three months ended March 31, 2017.

 

Exploration. Exploration expense increased from $0.2 million for the three months ended March 31, 2016 to $2.9 million for the three months ended March 31, 2017. Spending during 2017 primarily related to geological data and seismic processing associated with unproved acreage. The Company recognized charges for lease abandonment of $1.6 million relating to certain leases that the Company decided during the first quarter of 2017 not to develop. No exploratory wells resulted in exploration expense during the first quarter of either year.

 

Depreciation, depletion and amortization. Depreciation, depletion and amortization decreased by $6.1 million, or 14.6%, to $35.7 million for the three months ended March 31, 2017, as compared to $41.8 million for the three months ended March 31, 2016. On a per unit basis, depletion expense decreased $1.54 per Boe or 6.8% from $22.53 per Boe for the three months ended March 31, 2016 as compared to $20.99 per Boe for the three months ended March 31, 2017. The decrease was primarily the result of lower production driven by a temporary suspension of the drilling program late in 2015 and continuing into early 2016. These changes to the drilling program resulted in a reduction in capital spending thereby further decreasing depletion charges per unit of production.

 

General and administrative. General and administrative expenses increased by $0.5 million, or 6.7%, to $8.0 million for the three months ended March 31, 2017, as compared to $7.5 million for the three months ended March 31, 2016. Non-cash compensation expense increased $0.6 million from $1.5 million for the three months ended March 31, 2016 to $2.1

37


 

million for the three months ended March 31, 2017. On a per unit basis, general and administrative expenses, excluding non-cash items, decreased from $3.55 per Boe for the three months ended March 31, 2016 to $3.46 per Boe for the three months ended March 31, 2017.

 

Interest expense. Interest expense decreased by $1.9 million, or 12.8%, to $12.9 million for three months ended March 31, 2017, as compared to $14.8 million for the three months ended March 31, 2016. The decrease was driven by a reduction in the outstanding balance of the 2022 Notes and the 2023 Notes as a result of our 2016 debt extinguishments. During the three months ended March 31, 2017, borrowings under the Revolver, the 2022 Notes and the 2023 Notes bore interest at a weighted average rate of 2.59%, 6.75% and 9.25%, respectively. Average outstanding balances for the three months ended March 31, 2017 were $195.2 million, $409.1 million and $150.0 million under the Revolver, the 2022 Notes and the 2023 Notes, respectively.

 

Net gain (loss) on commodity derivatives. The net gain (loss) on commodity derivatives was a net gain of $22.3 million for the three months ended March 31, 2017, as compared to a net gain of $17.2 million for the three months ended March 31, 2016. The gain was primarily driven by lower average crude oil and natural gas prices ($51.62 per barrel and $3.02 per Mcf, respectively) for the three months ended March 31, 2017, as compared to the crude oil and natural gas prices as of December 31, 2016 ($53.75 per barrel and $3.71 per Mcf, respectively).

 

Income taxes. The provision for federal and state income taxes for the three months ended March 31, 2017 was an expense of less than $0.1 million resulting in a (0.6)% effective tax rate as a percentage of our pre-tax book income for the quarter as compared to an expense of $10.7 million resulting in an 18.1% effective tax rate as a percentage of our pre-tax book income for the three months ended March 31, 2016. Our effective tax rate is based on the statutory rate applicable to the U.S. and the blended rate of the states in which we conduct business and is adjusted from the enacted rates for the share of net income allocated to the non-controlling interest. The effective tax rate reduction is primarily due to the effect of the valuation allowance recorded against the Company’s deferred tax assets. See Note 10, “Income Taxes,” for further details.

 

Liquidity and Capital Resources

 

Historically, our primary sources of liquidity have been private and public sales of our debt and equity, borrowings under bank credit facilities and cash flows from operations. Our primary use of capital has been for the exploration, development and acquisition of oil and gas properties. As we pursue reserves and production growth, we continually consider which capital resources, including equity and debt financings, are available to meet our future financial obligations, planned capital expenditure activities and liquidity requirements. Our ability to grow proved reserves and production will be highly dependent on the capital resources available to us. We strive to maintain financial flexibility in order to maintain substantial borrowing capacity under our Revolver (as defined below), facilitate drilling on our undeveloped acreage positions and permit us to selectively expand our acreage positions. Depending on the profitability, timing and concentration of the development of our non-proved locations, we may be required to generate or raise significant amounts of capital to develop all of our potential drilling locations should we endeavor to do so. In the event our profitability or cash flows are materially less than anticipated and other sources of capital we historically have utilized are not available on acceptable terms, we may curtail our capital spending. Our balance sheet at March 31, 2017 reflects a negative working capital balance. We have historically and in the future expect to maintain a negative working capital balance, and we use our Revolver to help manage our working capital.

 

Availability under the Revolver is subject to a borrowing base, as well as financial covenants. Our borrowing base at March 31, 2017 was $425.0 million of which $155.0 million was utilized leaving an unused capacity of $270.0 million. The borrowing base will be re-determined at least semi-annually on or about April 1 and October 1 of each year, with such re-determination based primarily on reserve reports using lender commodity price expectations at such time. Any reduction in the borrowing base will reduce our liquidity, and, if the reduction results in the outstanding amount under our Revolver exceeding the borrowing base, we will be required to repay the deficiency within a short period of time. The financial covenants may further constrain our ability to borrow under our Revolver.

 

The Revolver also contains a covenant which restricts the ability of Jones Energy, Inc. to (i) hold any assets, (ii) incur, create, assume, or suffer to exist any debt or any other liability or obligation, (iii) create, make or enter into any investment or (iv) engage in any other activity or operation other than, among other exceptions described therein, its ownership of equity interests in JEH and the activities of a passive holding company and assets and operations incidental thereto (including the maintenance of cash and reserves for the payment of operational costs and expenses).

38


 

 

Jones Energy, Inc. and its consolidated subsidiaries are also subject to certain covenants under the Revolver, including the requirement to maintain the following financial ratios:

 

·

a total leverage ratio, consisting of consolidated debt to EBITDAX, of not greater than 4.00 to 1.00 as of the last day of any fiscal quarter; and

 

·

a current ratio, consisting of consolidated current assets, including the unused amounts of the total commitments, to consolidated current liabilities, of not less than 1.0 to 1.0 as of the last day of any fiscal quarter.

 

As of March 31, 2017, our total leverage ratio is approximately 3.73x and our current ratio is approximately 2.88x, as calculated based on the requirements in our covenants. We are in compliance with all terms of our Revolver at March 31, 2017, and we expect to maintain compliance throughout the next twelve month period. However, factors including those outside of our control, such as commodity price declines, may prevent us from maintaining compliance with these covenants, at future measurement dates in 2017 and beyond. In the event it were to become necessary, we believe we have the ability to take actions that would prevent us from failing to comply with our covenants, such as hedge restructuring or seeking a waiver of such covenants. If an event of default exists under the Revolver, the lenders will be able to accelerate the obligations outstanding under the Revolver and exercise other rights and remedies. Our Revolver contains customary events of default, including the occurrence of a change of control, as defined in the Revolver.

 

The Company routinely enters into oil and natural gas swap contracts as seller, thus resulting in a fixed price. During 2016 and 2017, the Company realized certain mark-to-market gains associated with oil and natural gas hedges the Company had in place for years 2018 and 2019. The gains were effectively realized by purchasing, as opposed to selling, oil and natural gas swap contracts for the equal volume that was associated with the initial hedge transaction. During the first quarter of 2017, the Company unwound a portion of its realized 2018 and 2019 hedges resulting in approximately $20.0 million of recognized gains which have been included in Net gain (loss) on commodity derivatives on the Company’s Consolidated Statement of Operations. The estimated mark-to-market value of the Company’s remaining realized gains as a result of these offsetting hedges were approximately $23.5 million relating to the years ended December 31, 2018, incorporating strip pricing as of April 28, 2017, but excluding adjustments for credit risk.

 

The amount, timing and allocation of capital expenditures are largely discretionary and within management’s control. If oil and gas prices decline to levels below our acceptable levels or costs increase to levels above our acceptable levels, we may choose to defer a portion of our budgeted capital expenditures until later periods in order to achieve the desired balance between sources and uses of liquidity and to prioritize capital projects that we believe have the highest expected returns and potential to generate near-term cash flow. We may also increase our capital expenditures significantly to take advantage of opportunities we consider to be attractive. We continuously monitor and adjust our projected capital expenditures in response to success or lack of success in drilling activities, changes in prices, availability of financing, drilling and acquisition costs, industry conditions, the availability of rigs, contractual obligations, internally generated cash flow and other factors both within and outside our control.

 

The following table summarizes our cash flows for the three months ended March 31, 2017 and 2016:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

(in thousands of dollars)

    

2017

    

2016

    

Net cash provided by / (used in) operating activities

 

$

13,583

 

$

(4,826)

 

Net cash (used in) / provided by investing activities

 

 

(16,913)

 

 

35,165

 

Net cash (used in) / provided by financing activities

 

 

(22,604)

 

 

1,573

 

Net increase (decrease) in cash

 

$

(25,934)

 

$

31,912

 

 

Cash flow provided by / (used in) operating activities

 

Net cash provided by operating activities was $13.6 million during the three months ended March 31, 2017 as compared to net cash used in operating activities of $4.8 million during the three months ended March 31, 2016. The increase in operating cash flows was primarily due to the $15.6 million increase in oil and gas revenues for the three months ended March 31, 2017 as compared to the three months ended March 31, 2016, driven by an increase in commodity prices.

 

39


 

Cash flow (used in) / provided by investing activities

 

Net cash used in investing activities was $16.9 million during the three months ended March 31, 2017 as compared to net cash provided by investing activities of $35.2 million during the three months ended March 31, 2016. The decrease in investing cash flow was primarily driven by increased capital spending, following the temporary suspension of the drilling program late in 2015 and continuing into early 2016.

 

Cash flow (used in) / provided by financing activities

 

Net cash used in financing activities was $22.6 million during the three months ended March 31, 2017 as compared to net cash provided by financing activities of $1.6 million during the three months ended March 31, 2016. The decrease in financing cash flows was primarily due to net repayments under the Revolver of $23.0 million during the three months ended March 31, 2017.

 

Contractual Obligations

 

The holders of JEH Units, including Jones Energy, Inc., incur U.S. federal, state and local income taxes on their share of any taxable income of JEH. Under the terms of its operating agreement, JEH is generally required to make quarterly pro-rata cash tax distributions to its unitholders (including us) based on income allocated to its unitholders through the end of each relevant quarter, as adjusted to take into account good faith projections by the Company of taxable income or loss for the remainder of the calendar year, to the extent JEH has cash available for such distributions and subject to certain other restrictions. This tax distribution is computed based on the estimate of net taxable income of JEH allocated to each holder of JEH Units multiplied by the highest marginal effective rate of federal, state and local income tax applicable to an individual resident in New York, New York, without regard for the federal benefit of the deduction for any state taxes.

 

During 2016, JEH generated taxable income, resulting in the payment of cash tax distributions to JEH unitholders. As a result of JEH’s 2016 taxable income (all of which is passed-through and taxed to us and JEH’s other unitholders), during the three months ended March 31, 2017, we made further income tax payments to federal and state taxing authorities of $4.1 million and JEH made further tax distributions to JEH unitholders (other than us) of $0.6 million.

 

Based on information available as of this filing, we do not anticipate that we will be required to make any additional tax payments or that JEH will make any additional tax distributions during the remainder of 2017. Estimating the tax distributions required under the operating agreement is imprecise by nature, highly uncertain, and dependent upon a variety of factors.

 

There have been no other material changes in our contractual obligations as reported in our Annual Report on Form 10-K for the year ended December 31, 2016.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements.

 

Critical Accounting Policies and Estimates

 

There have been no changes to our critical accounting policies and estimates from those set forth in our Annual Report on Form 10-K for the year ended December 31, 2016.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

The following market risk disclosures should be read in conjunction with the quantitative and qualitative disclosures about market risk contained in our Annual Report on Form 10-K for the year ended December 31, 2016, as well as with the unaudited consolidated financial statements and notes included in this Quarterly Report.

 

We are exposed to certain market risks that are inherent in our financial statements that arise in the normal course of business. We may enter into derivative instruments to manage or reduce market risk, but do not enter into derivative agreements for speculative purposes. We do not designate these or future derivative instruments as hedges for

40


 

accounting purposes. Accordingly, the changes in the fair value of these instruments are recognized currently in earnings.

 

Potential Impairment of Oil and Gas Properties

 

Oil and natural gas prices are inherently volatile and have decreased significantly since 2014. Depressed commodity prices have continued into 2017 and historically low commodity prices may exist for an extended period. Taking into consideration the business environment in which we operate, we continually review our oil and gas properties for indicators of potential impairment. No such indicators were present at March 31, 2017.

 

Our revenues and net income are sensitive to crude oil, NGL and natural gas prices which have been and are expected to continue to be highly volatile. The recent volatility in crude oil and natural gas prices increases the uncertainty as to the impact of commodity prices on our estimated proved reserves. Although we are unable to predict future commodity prices, a prolonged period of depressed commodity prices may have a significant impact on the volumetric quantities of our proved reserves. The impact of commodity prices on our estimated proved reserves can be illustrated as follows: if the prices used for our December 31, 2016 Reserve Report had been replaced with the unweighted arithmetic average of the first-day-of-the-month prices for the applicable commodity for the trailing 12-month period ended March 31, 2017 (without regard to our commodity derivative positions and without assuming any change in development plans, costs, or other variables), then estimated proved reserves volumes as of December 31, 2016 would have increased by approximately 2.3%. The use of this pricing example is for illustration purposes only, and does not indicate management’s view on future commodity prices, costs or other variables, or represent a forecast or estimate of the actual amount by which our proved reserves may fluctuate when a full assessment of our reserves is completed as of December 31, 2017.

 

Periodic revisions to the estimated reserves and related future cash flows may be necessary as a result of a number of factors, including changes in oil and natural gas prices, reservoir performance, new drilling and completion, purchases, sales and terminations of leases, drilling and operating cost changes, technological advances, new geological or geophysical data or other economic factors. All of these factors are inherently estimates and are inter dependent. While each variable carries its own degree of uncertainty, some factors, such as oil and natural gas prices, have historically been highly volatile and may be highly volatile in the future. This high degree of volatility causes a high degree of uncertainty associated with the estimation of reserve quantities and estimated future cash flows. Therefore, future results are highly uncertain and subject to potentially significant revisions. Accordingly, reserve estimates are generally different from the quantities of oil and natural gas that are ultimately recovered. We cannot predict the amounts or timing of future reserve revisions, as such revisions could be negatively impacted by:

 

·

Declines in commodity prices or actual realized prices below those assumed for future years;

 

·

Increases in service costs;

 

·

Increases in future global or regional production or decreases in demand;

 

·

Increases in operating costs;

 

·

Reductions in availability of drilling, completion, or other equipment.

 

If such revisions are significant, they could significantly affect future amortization of capitalized costs and result in an impairment of assets that may be material. Any future impairments are difficult to predict, and although it is not reasonably practicable to quantify the impact of any future impairments at this time, such impairments may be significant.

 

Commodity price risk and hedges

 

Our principal market risk exposure is to oil, natural gas and NGL prices, which are inherently volatile. As such, future earnings are subject to change due to fluctuations in such prices. Realized prices are primarily driven by the prevailing prices for oil and regional spot prices for natural gas and NGLs. We have used, and expect to continue to use, oil, natural gas and NGL derivative contracts to reduce our risk of price fluctuations of these commodities. Pursuant to our risk management policy, we engage in these activities as a hedging mechanism against price volatility associated with

41


 

projected production levels. The fair value of our oil, natural gas and NGL derivative contracts at March 31, 2017 was a net asset of $39.0 million.

 

Counterparty risk

 

Our derivative contracts expose us to credit risk in the event of nonperformance by counterparties. We evaluate the credit standing of our counterparties, but do not require them to post collateral. The majority of our derivative contracts currently in place are with lenders under our Revolver, who have investment grade ratings.

 

Interest rate risk

 

We are subject to market risk exposure related to changes in interest rates on our variable rate indebtedness. The terms of the senior secured revolving credit facility provide for interest on borrowings at a floating rate equal to prime, LIBOR or federal funds rate plus margins ranging from 0.50% to 2.50% depending on the base rate used and the amount of the loan outstanding in relation to the borrowing base. The base rate margins under the terminated term loan were 6.0% to 7.0% depending on the base rate used and the amount of the loan outstanding. The terms of our senior notes provide for a fixed interest rate through their respective maturity dates. During the three months ended March 31, 2017, borrowings under the Revolver, the 2022 Notes and the 2023 Notes bore interest at a weighted average rate of 2.59%, 6.75% and 9.25%, respectively.

 

Item 4. Controls and Procedures

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in internal control over financial reporting during the quarter ended March 31, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Evaluation of Disclosure Controls and Procedures

 

As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC.

 

Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our principal executive officer and principal financial officer concluded that as of March 31, 2017, the end of the period covered by this report, our disclosure controls and procedures are effective at a reasonable assurance level.

 

Management’s Assessment of Internal Control over Financial Reporting

 

The SEC, as required by Section 404 of the Sarbanes-Oxley Act, adopted rules requiring every public company that files reports with the SEC to include a management report on such company’s internal control over financial reporting in its annual report. Pursuant to the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), our independent registered public accounting firm will not be required to attest to the effectiveness of our internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 for up to five years or through such earlier date that we are no longer an “emerging growth company” as defined in the JOBS Act. Our Annual Report on Form 10-K for the year ended December 31, 2016 included a report of management’s assessment regarding internal control over financial reporting.

42


 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings

 

For a discussion of legal proceedings, see Note 14 “Commitments and Contingencies,” in the Notes to Consolidated Financial Statements for further discussion appearing in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated in this item by reference.

 

Item 1A. Risk Factors

 

Our business faces many risks. Any of the risks discussed elsewhere in this Form 10-Q and our other SEC filings, including our Annual Report on Form 10-K for the year ended December 31, 2016, could have a material impact on our business, financial position or results of operations. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations.

 

For a discussion of our potential risks and uncertainties, see the information in Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016. There have been no material changes in our risk factors from those described in our Annual Report.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Not applicable.

 

Item 6. Exhibits

 

 

 

 

Exhibit No.

    

Description

4.1*

 

Amended and Restated Registration Rights and Stockholders Agreement, dated May 2, 2017, among Jones Energy, Inc., Jones Energy Holdings, LLC and the other parties thereto.

10.1*

 

Form of Restricted Stock Unit Award Agreement

10.2*

 

Form of Performance Share Unit Award Agreement

10.3*

 

Form of Performance Unit Award Agreement

31.1*

 

Rule 13a-14(a)/15d-14(a) Certification of Jonny Jones (Principal Executive Officer).

31.2*

 

Rule 13a-14(a)/15d-14(a) Certification of Robert J. Brooks (Principal Financial Officer).

32.1**

 

Section 1350 Certification of Jonny Jones (Principal Executive Officer).

32.2**

 

Section 1350 Certification of Robert J. Brooks (Principal Financial Officer).

101.INS*

 

XBRL Instance Document.

101.SCH*

 

XBRL Taxonomy Extension Schema Document.

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document.

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document.


* - filed herewith

** - furnished herewith

43


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

Jones Energy, Inc.

 

 

 

(registrant)

 

 

 

 

Date: May 5, 2017

By: 

/s/ Robert J. Brooks

 

Name:  Robert J. Brooks

 

Title:    Chief Financial Officer (Principal Financial Officer)

 

Signature Page to Form 10-Q (Q1 2017)

 

 

44