Attached files
| file | filename |
|---|---|
| EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | llc3312017-ex321.htm |
| EX-31.2 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | llc3312017-ex312.htm |
| EX-31.1 - SECTION 302 CERTIFICATION - BURLINGTON NORTHERN SANTA FE, LLC | llc3312017-ex311.htm |
| 10-Q - FORM 10-Q - BURLINGTON NORTHERN SANTA FE, LLC | llc-33117x10q.htm |
Exhibit 12.1
BURLINGTON NORTHERN SANTA FE, LLC and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
Three Months Ended March 31, | ||||||||
2017 | 2016 | |||||||
Earnings: | ||||||||
Income before income taxes | $ | 1,345 | $ | 1,258 | ||||
Add: | ||||||||
Interest and other fixed charges, excluding capitalized interest | 252 | 245 | ||||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 47 | 49 | ||||||
Distributed income of investees accounted for under the equity method | 3 | 2 | ||||||
Amortization of capitalized interest | 1 | 1 | ||||||
Less: | ||||||||
Equity in earnings of investments accounted for under the equity method | 5 | 1 | ||||||
Total earnings available for fixed charges | $ | 1,643 | $ | 1,554 | ||||
Fixed charges: | ||||||||
Interest and fixed charges | $ | 258 | $ | 251 | ||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 47 | 49 | ||||||
Total fixed charges | $ | 305 | $ | 300 | ||||
Ratio of earnings to fixed charges | 5.39x | 5.18x | ||||||
E-2