Attached files

file filename
EX-32 - EX-32 - NewStar Financial, Inc.news-ex32_8.htm
EX-31.B - EX-31.B - NewStar Financial, Inc.news-ex31b_6.htm
EX-31.A - EX-31.A - NewStar Financial, Inc.news-ex31a_10.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                to   

 

Commission File Number: 001-33211

 

NewStar Financial, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

54-2157878

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

500 Boylston Street, Suite 1250,

Boston, MA

02116

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (617) 848-2500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  (Do not check if a small reporting company)

  

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of May 1, 2017, the registrant had 42,073,261 shares of common stock, $0.01 par value per share, outstanding.

 

 

 

 

 


TABLE OF CONTENTS

 

 

 

Page

 

PART I

 

 

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

4

 

Condensed Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016

4

 

Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2017 and 2016

5

 

Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2017 and 2016

6

 

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2017 and 2016

7

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2017 and 2016

8

 

Notes to Condensed Consolidated Financial Statements

10

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

42

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

62

Item 4.

Controls and Procedures

63

 

PART II

 

 

OTHER INFORMATION

 

Item 1.

Legal Proceedings

64

Item 1A.

Risk Factors

64

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

64

Item 6.

Exhibits

65

SIGNATURES

66

 

 

2

 


Note Regarding Forward Looking Statements

This Quarterly Report on Form 10-Q of NewStar Financial, Inc., contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These are statements that relate to future periods and include statements about:

 

our anticipated financial condition, including estimated loan losses;

 

our expected results of operation;

 

our growth and market opportunities;

 

trends and conditions in the financial markets in which we operate;

 

our future funding needs and sources and availability of funding;

 

our involvement in capital-raising transactions;

 

our ability to meet draw requests under commitments to borrowers under certain conditions;

 

our competitors;

 

our provision for credit losses;

 

our future development of our products and markets;

 

our ability to compete; and

 

our stock price or dividend policy.

Generally, the words “anticipates,” “believes,” “expects,” “intends,” “estimates,” “projects,” “plans” and similar expressions identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause our actual results, performance, achievements or industry results to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. These risks, uncertainties and other important factors include, among others:

 

risk of deterioration in credit quality that could result in levels of delinquent or non-accrual loans that would force us to realize credit losses exceeding our allowance for credit losses and deplete our cash position;

 

risks and uncertainties relating to the financial markets generally, including disruptions in the global financial markets;

 

uncertainties relating to the market price of our common stock prevailing from time to time;

 

risk and uncertainties related to our ability to obtain external financing;

 

risk and uncertainties relating to the regulation of the commercial lending industry by federal, state and local governments;

 

our ability to minimize losses, achieve profitability, and realize our deferred tax asset; and

 

the competitive nature of the commercial lending industry and our ability to effectively compete.

For a further description of these and other risks and uncertainties, we encourage you to carefully read section Item 1A. “Risk Factors” of our Annual Report on Form 10-K, for the year ended December 31, 2016.

The forward-looking statements contained in this Quarterly Report on Form 10-Q speak only as of the date of this report. We expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained in this Quarterly Report to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based, except as may be required by law. Statements relating to past dividends or our current dividend policy should not be construed as a guarantee that any future dividends will be paid.

 

3

 


PART I. FINANCIAL INFORMATION

 

 

Item 1.  Financial Statements.

NEWSTAR FINANCIAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands, except per share

and par value amounts)

 

Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

15,374

 

 

$

154,480

 

Restricted cash

 

 

309,368

 

 

 

262,643

 

Cash collateral on deposit with custodians

 

 

7,564

 

 

 

7,564

 

Investments in debt securities, available-for-sale

 

 

127,543

 

 

 

119,307

 

Loans held-for-sale, net

 

 

255,961

 

 

 

144,060

 

Loans, net (including loans at fair value of $406,579 and $403,745, respectively)

 

 

3,148,767

 

 

 

3,239,191

 

Interest receivable

 

 

13,724

 

 

 

14,622

 

Property and equipment, net

 

 

254

 

 

 

274

 

Deferred income taxes, net

 

 

40,582

 

 

 

40,807

 

Income tax receivable

 

 

4,334

 

 

 

 

Goodwill

 

 

17,884

 

 

 

17,884

 

Identified intangible asset, net

 

 

488

 

 

 

572

 

Other assets

 

 

43,858

 

 

 

39,188

 

Total assets

 

$

3,985,701

 

 

$

4,040,592

 

Liabilities:

 

 

 

 

 

 

 

 

Credit facilities, net

 

$

374,116

 

 

$

445,493

 

Term debt securitizations, net

 

 

2,141,949

 

 

 

2,195,064

 

Senior notes, net

 

 

374,374

 

 

 

373,919

 

Subordinated notes, net

 

 

243,236

 

 

 

241,390

 

Repurchase agreements, net

 

 

57,973

 

 

 

55,046

 

Accrued interest payable

 

 

32,652

 

 

 

21,319

 

Income tax payable

 

 

 

 

 

12,562

 

Other liabilities

 

 

118,394

 

 

 

48,377

 

Total liabilities

 

 

3,342,694

 

 

 

3,393,170

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, par value $0.01 per share (5,000,000 shares authorized;

   no shares outstanding)

 

 

 

 

 

 

Common stock, par value $0.01 per share:

 

 

 

 

 

 

 

 

Shares authorized: 145,000,000 in 2017 and 2016;

 

 

 

 

 

 

 

 

Shares outstanding 42,278,435 in 2017 and 42,820,198 in 2016

 

 

423

 

 

 

428

 

Additional paid-in capital

 

 

744,947

 

 

 

743,783

 

Retained earnings

 

 

60,106

 

 

 

59,577

 

Common stock held in treasury, at cost; 15,249,745 in 2017 and 14,352,904  in 2016

 

 

(161,521

)

 

 

(152,720

)

Accumulated other comprehensive loss, net

 

 

(948

)

 

 

(3,646

)

Total stockholders’ equity

 

 

643,007

 

 

 

647,422

 

Total liabilities and stockholders’ equity

 

$

3,985,701

 

 

$

4,040,592

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

 


NEWSTAR FINANCIAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

($ in thousands, except per share amounts)

 

Net interest income:

 

 

 

 

 

 

 

 

Interest income

 

$

55,082

 

 

$

61,952

 

Interest expense

 

 

41,094

 

 

 

39,433

 

Net interest income

 

 

13,988

 

 

 

22,519

 

Provision for credit losses

 

 

6,149

 

 

 

17,713

 

Net interest income after provision for credit losses

 

 

7,839

 

 

 

4,806

 

Non-interest income (loss):

 

 

 

 

 

 

 

 

Asset management income

 

 

3,647

 

 

 

3,441

 

Fee income

 

 

3,193

 

 

 

1,193

 

Realized loss on derivatives, net

 

 

 

 

 

(7

)

Realized gain (loss) on sale of loans, net

 

 

696

 

 

 

(107

)

Other miscellaneous income, net

 

 

1,498

 

 

 

1,955

 

Mark to market adjustment on fair value loans

 

 

(2,769

)

 

 

(105

)

Loss on total return swap

 

 

 

 

 

(6,062

)

Unrealized loss on loans held-for-sale, net

 

 

(114

)

 

 

(3,667

)

Gain on sale of Business Credit, net

 

 

 

 

 

22,511

 

Total non-interest income

 

 

6,151

 

 

 

19,152

 

Operating expenses:

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

7,437

 

 

 

10,638

 

General and administrative expenses

 

 

4,200

 

 

 

6,430

 

Total operating expenses

 

 

11,637

 

 

 

17,068

 

Income before income taxes

 

 

2,353

 

 

 

6,890

 

Income tax expense

 

 

971

 

 

 

2,881

 

Net income

 

$

1,382

 

 

$

4,009

 

Basic Earnings per share

 

$

0.03

 

 

$

0.09

 

Diluted Earnings per share

 

$

0.03

 

 

$

0.09

 

Dividends declared per common share

 

$

0.02

 

 

$

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

 


NEWSTAR FINANCIAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Unaudited

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

($ in thousands, except per share amounts)

 

Net income

 

$

1,382

 

 

$

4,009

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

Net unrealized securities gains (losses), net of tax expense (benefit) of $1,847 and $(1,899), respectively

 

 

2,702

 

 

 

(2,767

)

Net unrealized derivative gains (losses), net of tax expense (benefit) of $(3) and $(7), respectively

 

 

(4

)

 

 

(12

)

Other comprehensive income (loss)

 

 

2,698

 

 

 

(2,779

)

Comprehensive income

 

$

4,080

 

 

$

1,230

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

 


NEWSTAR FINANCIAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Unaudited

 

 

 

NewStar Financial, Inc. Stockholders’ Equity

For the Three Months Ended March 31, 2017

 

 

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Retained

Earnings

 

 

Treasury

Stock

 

 

Accumulated

Other

Comprehensive

Loss, net

 

 

Common

Stockholders’

Equity

 

 

 

($ in thousands)

 

Balance at January 1, 2017

 

$

428

 

 

$

743,783

 

 

$

59,577

 

 

$

(152,720

)

 

$

(3,646

)

 

$

647,422

 

Net income

 

 

 

 

 

 

 

 

1,382

 

 

 

 

 

 

 

 

 

1,382

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,698

 

 

 

2,698

 

Common stock dividends of $0.02 per share

 

 

 

 

 

 

 

 

 

 

(853

)

 

 

 

 

 

 

 

 

 

 

(853

)

Issuance of restricted stock

 

 

3

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares reacquired from employee transactions

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

(822

)

 

 

 

 

 

 

(822

)

Repurchase of common stock

 

 

(8

)

 

 

8

 

 

 

 

 

 

 

(7,979

)

 

 

 

 

 

 

(7,979

)

Exercise of common stock options, net

 

 

1

 

 

 

301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

302

 

Amortization of restricted common stock awards

 

 

 

 

 

 

857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

857

 

Balance at March 31, 2017

 

$

423

 

 

$

744,947

 

 

$

60,106

 

 

$

(161,521

)

 

$

(948

)

 

$

643,007

 

 

 

 

NewStar Financial, Inc. Stockholders’ Equity

For the Three Months Ended March 31, 2016

 

 

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Retained

Earnings

 

 

Treasury

Stock

 

 

Accumulated

Other

Comprehensive

Income, net

 

 

Common

Stockholders’

Equity

 

 

 

($ in thousands)

 

Balance at January 1, 2016

 

$

465

 

 

$

742,970

 

 

$

31,353

 

 

$

(109,245

)

 

$

(6,065

)

 

$

659,478

 

Net income

 

 

 

 

 

 

 

 

4,009

 

 

 

 

 

 

 

 

 

4,009

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,779

)

 

 

(2,779

)

Issuance of restricted stock

 

 

5

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

Net Shares reacquired from employee transactions

 

 

(1

)

 

 

1

 

 

 

 

 

 

(377

)

 

 

 

 

 

(377

)

Tax benefit (expense) from vesting of restricted stock

 

 

 

 

 

(398

)

 

 

 

 

 

 

 

 

 

 

 

(398

)

Repurchase of common stock

 

 

(1

)

 

 

1

 

 

 

 

 

 

(918

)

 

 

 

 

 

(918

)

Exercise of common stock options

 

 

8

 

 

 

(1,815

)

 

 

 

 

 

 

 

 

 

 

 

(1,807

)

Tax benefit from exercise of stock options

 

 

 

 

 

1,257

 

 

 

 

 

 

 

 

 

 

 

 

1,257

 

Amortization of restricted common stock awards

 

 

 

 

 

951

 

 

 

 

 

 

 

 

 

 

 

 

951

 

Balance at March 31, 2016

 

$

476

 

 

$

742,962

 

 

$

35,362

 

 

$

(110,540

)

 

$

(8,844

)

 

$

659,416

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

 


NEWSTAR FINANCIAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

 

 

 

Three Months Ended March 31,

 

 

 

 

2017

 

 

 

2016

 

 

 

($ in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

1,382

 

 

$

4,009

 

Adjustments to reconcile net income to net cash used for operations:

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

6,149

 

 

 

17,713

 

Depreciation, amortization and accretion, net

 

 

(3,510

)

 

 

(1,654

)

Amortization of debt issuance costs

 

 

4,458

 

 

 

4,451

 

Equity compensation expense

 

 

857

 

 

 

951

 

Gain on sale of Business Credit

 

 

 

 

 

(22,511

)

(Gain) loss on sale of loans, net

 

 

(696

)

 

 

107

 

Loss on total return swap

 

 

 

 

 

6,062

 

Gain on sale of equipment, net

 

 

 

 

 

(222

)

Loss on sale of CLO bonds

 

 

71

 

 

 

 

Net change in deferred income taxes

 

 

(1,619

)

 

 

1,376

 

Loans held-for-sale originated

 

 

(229,427

)

 

 

(76,923

)

Proceeds from sale of loans held-for-sale

 

 

124,327

 

 

 

83,599

 

Loss on loans held-for-sale, net

 

 

114

 

 

 

3,667

 

Net change in interest receivable

 

 

898

 

 

 

(780

)

Net change in other assets

 

 

(329

)

 

 

(4,450

)

Net change in accrued interest payable

 

 

11,333

 

 

 

12,260

 

Net change in other liabilities

 

 

(49,654

)

 

 

(14,086

)

Net cash (used in) provided by operating activities

 

 

(135,646

)

 

 

13,569

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Net change in restricted cash

 

 

(46,725

)

 

 

(1,354

)

Net change in loans and leases

 

 

182,441

 

 

 

114,794

 

Purchase of equity investments

 

 

(2,500

)

 

 

 

Purchase of debt securities, available-for-sale

 

 

(3,608

)

 

 

 

Proceeds from debt securities, available-for-sale

 

 

20

 

 

 

 

Proceeds from sale of other real estate owned

 

 

 

 

 

 

Acquisition of property and equipment

 

 

(6

)

 

 

(7

)

Net cash provided by investing activities

 

 

129,622

 

 

 

113,433

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options, net

 

 

302

 

 

 

(1,815

)

Tax benefit from exercise of stock options

 

 

 

 

 

1,257

 

Tax expense from vesting of restricted stock

 

 

 

 

 

(398

)

Payment of dividends on common stock

 

 

(853

)

 

 

 

Advances on credit facilities

 

 

50,900

 

 

 

982,409

 

Repayment of borrowings on credit facilities

 

 

(122,900

)

 

 

(1,278,352

)

Issuance of term debt

 

 

303,000

 

 

 

255,750

 

Borrowings on term debt

 

 

 

 

 

22,100

 

Repayment of borrowings on term debt

 

 

(356,333

)

 

 

(52,721

)

Borrowing on subordinated notes

 

 

 

 

 

24,500

 

Borrowings on repurchase agreements

 

 

4,213

 

 

 

 

Repayment of borrowings on repurchase agreements

 

 

(1,286

)

 

 

(1,542

)

Repayment of corporate debt

 

 

 

 

 

 

Release of cash collateral

 

 

 

 

 

41,639

 

Payment of deferred financing costs

 

 

(1,324

)

 

 

(3,810

)

Purchase of treasury stock

 

 

(8,801

)

 

 

(1,295

)

Net cash used in financing activities

 

 

(133,082

)

 

 

(12,278

)

Net (decrease) increase in cash during the period

 

 

(139,106

)

 

 

114,724

 

Cash and cash equivalents at beginning of period

 

 

154,480

 

 

 

35,933

 

Cash and cash equivalents at end of period

 

$

15,374

 

 

$

150,657

 

8

 


NEWSTAR FINANCIAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued

Unaudited

 

 

 

Three Months Ended March 31,

 

 

 

 

2017

 

 

 

2016

 

 

 

($ in thousands)

 

Supplemental cash flows information:

 

 

 

 

 

 

 

 

Interest paid

 

$

29,761

 

 

$

23,871

 

Taxes paid, net of refund

 

 

19,494

 

 

 

1,703

 

Transfer of loans, net to loans-held-for-sale, at fair value

 

 

6,915

 

 

 

33,121

 

Unsettled trades payable

 

 

100,902

 

 

 

2,677

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

9

 


NEWSTAR FINANCIAL, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Unaudited

 

 

Note 1. Organization

NewStar Financial, Inc. is an internally-managed, commercial finance company with $6.6 billion of assets managed across two complementary business lines- middle market direct lending and asset management. The Company’s direct lending activities are focused on meeting the complex financing needs of companies and private investors in the middle market by offering a range of flexible debt financing options. Through its asset management platforms, NewStar offers a range of investment products employing credit-oriented strategies focused on middle market loans and liquid, tradeable credit. The Company manages approximately $1.3 billion of assets in a series of private credit funds that co-invest in middle market loans originated through its established leveraged finance lending platform and its strategic relationship with GSO Capital, the credit division of The Blackstone Group. Through its wholly-owned subsidiary, NewStar Capital, the Company also has more than $2 billion of assets managed across a series of CLOs that invest primarily in broadly syndicated, non-investment grade loans, as well as other sponsored funds and managed accounts that invest across various asset classes, including non-investment grade loans and bonds.  

These lending activities require specialized skills and transaction experience, as well as a significant investment in personnel and operating infrastructure. To meet these demands, our loans are originated directly by teams of credit-trained bankers. These teams are supported by centralized credit management and operating platforms. This structure enables us to leverage common standards, systems, and industry and professional expertise across multiple businesses.

The Company targets its marketing and origination efforts at private equity firms, mid-sized companies, corporate executives, banks and a variety of other referral sources and financial intermediaries to develop new customer relationships and source lending opportunities. The Company's origination network is national in scope and it targets companies with business operations across a broad range of industry sectors. The Company employs highly experienced bankers and credit professionals to identify and structure new lending opportunities and manage customer relationships. The Company believes that the quality of its professionals, the breadth of their relationships and referral networks, and their ability to develop creative solutions for customers position it to be a valued partner and preferred lender for mid-sized companies and private equity funds with middle market investment strategies.

The Company's emphasis on direct origination is an important aspect of its marketing and credit strategy. The Company's national network is designed around specialized origination channels intended to generate a large set of potential lending opportunities. That allows the Company to be highly selective in its credit process and to allocate capital to market segments that we believe represent the most attractive opportunities. The Company's direct origination network also generates proprietary lending opportunities with yield characteristics that we believe would not otherwise be available through intermediaries. In addition, direct origination provides the Company with direct access to management teams and enhances its ability to conduct detailed due diligence and credit analysis of prospective borrowers. It also allows the Company to negotiate transaction terms directly with borrowers and, as a result, advise its customers on financial strategies and capital structures, which it believes benefits its credit performance.

The size of financing commitments depends on various factors, including the type of loan, the credit characteristics of the borrower, the economic characteristics of the loan, and the Company's role in the transaction. The Company also selectively arranges larger transactions that it may retain on its balance sheet or syndicate to other lenders, which may include funds that it manages for third party institutional investors. By syndicating loans to other lenders and the Company's managed funds, it is able to provide larger financing commitments to its customers and generate fee income, while limiting its risk exposure to single borrowers.

Beginning in January 2016, the Company’s operations were divided into two reportable segments that represent its core businesses, Commercial Lending and Asset Management.

The Commercial Lending segment represents our direct lending activities which are focused on providing a range of flexible senior secured debt options to mid-sized companies with annual cash flow (EBITDA) typically between $15 million and $50 million owned by private equity investment funds and managed by established professional alternative asset managers.

The Asset Management segment represents our investment advisory activities which are focused on providing opportunities for qualified investors to invest in a range of credit funds managed by the Company. The Asset Management segment manages a series of private credit funds that co-invest in middle market loans originated through its established direct lending platform. Additionally, through its wholly-owned subsidiary, NewStar Capital, the Company also manages assets across a series of CLOs that invest primarily in broadly syndicated loans, as well as other sponsored funds and managed accounts that invest across various liquid, non-investment grade asset classes, including broadly syndicated loans and bonds.

 

10

 


Note 2. Summary of Significant Accounting Policies

Basis of Presentation

These interim condensed consolidated financial statements include the accounts of the Company and its subsidiaries (collectively, “NewStar”) and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). All significant intercompany transactions have been eliminated in consolidation. These interim condensed financial statements include adjustments of a normal and recurring nature considered necessary by management to fairly present NewStar’s financial position, results of operations and cash flows. These interim condensed financial statements may not be indicative of financial results for the full year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosure of contingent assets and liabilities. Actual results could differ from those estimates. The estimates most susceptible to change in the near-term are the Company’s estimates of its (i) allowance for credit losses, (ii) recorded amounts of deferred income taxes, (iii) fair value measurements used to record fair value adjustments to certain financial instruments, (iv) valuation of investments, (v) determination of other than temporary impairments and temporary impairments and (vi) impairment of goodwill and identified intangible assets. The interim condensed consolidated financial statements and notes thereto should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

Prior Period Reclassification

Prior period amounts are reclassified wherever necessary to confirm with current period presentation.  

Segment Reporting

Due to the continued expansion of our asset management activities, through new fund formation and the acquisition of NewStar Capital, the Company reassessed its classification of reporting as a single segment under ASC 280, Segment Reporting.  Based on this evaluation, beginning in January 2016, the Company determined that reporting the results of its Commercial Lending and Asset Management as two segments would better reflect how the Company is now managed and how information is internally reviewed.  For complete segment information, see Note 15.

Recently Adopted Accounting Standards

In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740). ASU 2015-17 eliminates the requirement to separate deferred income tax liabilities into current and non-current classification in a classified balance sheet. It further requires that all deferred income taxes be classified as non-current in a classified balance sheet. ASU 2015-17 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2016. The Company adopted ASU 2015-17 on January 1, 2017.  The adoption of ASU 2015-17 did not have an impact on its consolidated financial statements as the Company does not classify its deferred income tax liabilities into current and non-current on its Consolidated Balance Sheet.

In March 2016, the FASB issued ASU 2016-07, Simplifying the Transition to the Equity Method of Accounting (Topic 323).  ASU 2016-07 eliminates the requirement for an investor to retroactively apply the equity method when its increase in ownership interest (or degree of influence) in an investee triggers equity method accounting. ASU 2016-07 is effective for interim and annual periods in fiscal years beginning after December 15, 2016. The Company adopted ASU 2016-07 on January 1, 2017. The adoption of ASU 2016-07 did not have  an impact on its consolidated financial statements as the Company does not currently have any equity method investments.

In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting (Topic 718).  ASU 2016-09 simplifies several aspects of the accounting for employee share-based payment transactions including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification of related amounts within the statement of cash flows. ASU 2016-09 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2016. The Company adopted ASU 2016-09 on January 1, 2017 and elected to continue to estimate forfeitures. The Company’s adoption was prospective, therefore, prior periods have not been adjusted. The adoption of ASU 2019-09 could result in increased volatility to reported income tax expense related to excess tax benefits and tax deficiencies for employee share-based transactions, however, the actual amounts recognized in income tax expense will be dependent on the amount of employee share-based transactions and the stock price at the time of vesting or exercise. For the first quarter of 2017, the adoption of ASU 2016-09 resulted in a decrease to the provision for income taxes primarily due to the tax benefit from the exercise of stock options and the vesting of restricted stock. The presentation of excess tax benefits in the statement of cash flows shifted to an operating activity from the prior classification as a financing activity.

In December 2016, the FASB issued ASU 2016-19, Technical Corrections and Improvements. ASU 2016-19 includes amendments to provide guidance clarification and references corrections and provide minor structural changes to headings or minor editing to text to improve usefulness and understandability. ASU 2016-19 is effective for annual periods and interim periods within that reporting period beginning after December 31, 2016.  The Company adopted ASU 2016-19 as of January 1, 2017. The adoption of ASU 2016-19 did not have a material impact on its consolidated financial statements.  

11

 


Issued not yet Adopted Accounting Standards

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in GAAP when it becomes effective. The standard permits the use of either the retrospective or cumulative effect transition method. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09 to annual and interim periods beginning after December 15, 2017, while earlier application is permitted only for annual and interim periods beginning after December 31, 2016. In March, 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), that clarifies how to apply revenue recognition guidance related to whether an entity is a principal or an agent. The update clarifies that an entity is a principal when it controls the specified good or service before that good or service is transferred to the customer, and is an agent when it does not control the specified good or service before it is transferred to the customer. The effective date and transition of ASU 2016-08 is the same as the effective date and transition of ASU 2014-09. In December 2016, the FASB issued ASU 2016-20, Technical Corrections and Improvements to Topic 606, which provides additional clarification and improvements for the following areas: loan guarantee fees, contract costs-impairment testing, provision for losses on construction-type and production-type contracts, cost capitalization guidance, and disclosure requirements. The effective date and transition of ASU 2016-20 is the same as the effective date and transition of ASU 2014-09. The Company has established a team which continues to evaluate and document the possible impacts of the standard, including potential changes to the accounting for investment management services performed, and also consider any reporting, tax and operational implications. The Company has not yet finalized its transition method and does not expect the provisions of ASU 2014-09 to result in any material changes to the timing of when revenue is recognized. The Company plans to adopt this standard effective January 1, 2018.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Recognition and Measurement of Financial Assets and Financial Liabilities (Topic 825-10).  ASU 2016-01 amends existing guidance related to the accounting for certain financial assets and liabilities. These amendments, among other things, require equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset and eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. ASU 2016-01 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2017, with early adoption permitted. The Company is currently evaluating the impact that the adoption of ASU 2016-01 will have on results from operations and financial position.

  In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842).  ASU 2016-02 amends existing guidance related to the accounting for leases. These amendments, among other things, require lessees to account for most leases on the balance sheet while recognizing expense on the income statement in a manner similar to existing guidance.  For lessors the guidance modifies the classification criteria and the accounting for sales-type and direct finance leases. ASU 2016-02 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2018, with early adoption permitted. ASU 2016-02 mandates a modified retrospective transition method for all entities. The Company has performed a preliminary analysis of ASU 2016-02. The adoption of ASU 2016-02 is expected to impact the balance sheet of the Company, as both the value of the leased office space as well as the current value of future lease liabilities will be recorded, however the evaluation has not yet been completed. The Company plans to adopt this standard effective January 1, 2019.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326). ASU 2016-13 sets forth a “current expected credit loss” (CECL) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. ASU 2016-13 requires enhanced disclosures, including qualitative and quantitative requirements, to help understand significant estimates and judgments used in estimating credit losses, as well as provide additional information about the amounts recorded in the financial statements. ASU 2016-13 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2019, with early adoption permitted after annual and interim periods within that reporting period beginning after December 31, 2018. ASU 2016-13 mandates a modified retrospective transition method for all entities.  The Company is currently in the scoping and evaluating phase of the adoption of ASU 2016-13.

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230). ASU 2016-15 provides guidance on the classification of certain cash receipts and cash payments for presentation in the statement of cash flows. ASU 2016-15 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2017, with early adoption permitted.

12

 


The Company is currently evaluating the impact that the adoption of ASU 2016-15 will have on results from operations or financial position.

In October 2016, the FASB issued ASU 2016-17, Consolidation (Topic 810), Interest Held Through Related Parties That Are Under Common Control. ASU 2016-17 changes the evaluation of whether a reporting entity is the primary beneficiary of a VIE by changing how a reporting entity that is a single decision maker of a VIE treats indirect interests in the entity held through related parties that are under common control with the reporting entity. ASU 2016-17 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2017, with early adoption permitted. The Company is currently evaluating the potential impact of ASU 2016-17 on our consolidated financial statements.

 

In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. ASU 2016-18 requires that the statement of cash flows include restricted cash in the beginning and end-of-period total amounts shown on the statement of cash flows and that the statement of cash flows explain changes in restricted cash during the period. ASU 2016-18 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2017, with early adoption permitted. However, adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company does not expect the adoption of ASU 2016-18 to have an impact on its financial position or result of operations and expects the impact to be disclosure only.

 

In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. ASU 2017-01 clarifies the definition of a business to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. ASU 2017-01 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2017. The Company is currently evaluating the impact that the adoption of ASU 2017-01 will have on our consolidated financial statements.  

 

In January 2017, the FASB issued ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.  ASU 2017-04 simplifies the measurement of goodwill impairment by eliminating Step 2 from the goodwill impairment test. Under ASU 2017-04 an entity should perform its annual or interim goodwill impairment test by comparing the fair value of the reporting unit with its carrying amount, and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value with the loss not exceeding the total amount of goodwill allocated to that reporting unit. ASU 2017-04 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the potential impact of ASU 2017-04 on our consolidated financial statements.

 

In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Topic 310): Premium Amortization on Purchased Callable Debt Securities.  ASU 2017-08 amends the amortization period for certain purchased callable debt securities held at a premium, shortening such period to the earliest call date. ASU 2017-08 is effective for annual periods and interim periods within that reporting period beginning after December 15, 2018, with early adoption permitted. ASU 2017-08 will be adopted using a modified retrospective approach, with the cumulative effect adjustment recognized to retained earnings as of the beginning of the period of adoption. Entities are also required to provide disclosures about a change in accounting principle in the period of adoption. The Company is currently evaluating the potential impact of ASU 2017-08 on our consolidated financial statements.

13

 


Note 3. Disposition Activities

Sale of NewStar Equipment Finance assets and related platform

  On December 1, 2016, the Company sold the assets of NewStar Equipment Finance (“Equipment Finance”) and related platform to a third party and exited the business. The sale of Equipment Finance assets was the result of the Company’s decision to exit businesses with economic models increasingly challenged by competition from banks and other lenders with access to lower cost funding.  The sale resulted in a gain of $6.7 million, before transaction related costs of $4.3 million. The net gain was recorded in non-interest income on the consolidated statement of operations. In connection with the sale of the assets of Equipment Finance, the Company established a contingent liability to cover any potential credit indemnification costs resulting from actual credit losses incurred on the assets sold.  As of March 31, 2017, a $1.4 million liability was recorded to cover any potential credit losses. This liability reflects management’s best estimate of losses, taking into consideration the individual credit quality and borrower activity since origination and the anticipated residual value of the assets sold. As of March 31, 2017, the Company had not been notified or required to pay for any credit losses on the assets sold. The initial indemnification is capped at $10.0 million of actual credit losses and is reduced to $8.0 million at December 31, 2017, then further reduced to $5.0 million at December 31, 2018, $3.0 million at December 31, 2019 and zero as of December 31, 2020.  

Sale of NewStar Business Credit LLC

On March 31, 2016, the Company sold its asset based lending business, NewStar Business Credit LLC (“Business Credit”) to a third party. The sale resulted in a gain of $22.5 million, before transaction related costs of $2.5 million. The net gain was recorded in non-interest income on the accompanying consolidated statement of operations.

Note 4. Loans Held-for-Sale, Loans, Leases and Allowance for Credit Losses

 

As of March 31, 2017 and December 31, 2016, loans held-for-sale consisted of the following:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands)

 

Leveraged Finance

 

$

258,704

 

 

$

146,126

 

Lower cost or market adjustment

 

 

(274

)

 

 

(160

)

Gross loans held-for-sale

 

 

258,430

 

 

 

145,966

 

Deferred loan fees, net

 

 

(2,469

)

 

 

(1,906

)

Total loans held-for-sale, net

 

$

255,961

 

 

$

144,060

 

These loans are carried at the lower of aggregate cost, net of any deferred origination costs or fees, or fair value.  

At March 31, 2017, loans held-for-sale consisted of loans with an aggregate outstanding balance of $257.6 million that were intended to be sold to credit funds managed by the Company. The Company sold loans with an outstanding balance totaling $25.8 million for an aggregate gain of $0.1 million to entities other than credit funds managed by the Company during the three months ended March 31, 2017. The Company sold loans with an outstanding balance of $48.7 million for a net loss of $0.1 million to entities other than credit funds managed by the Company during the three months ended March 31, 2016.

As of March 31, 2017, and December 31, 2016, loans consisted of the following:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands)

 

Leveraged Finance (1)

 

$

3,217,234

 

 

$

3,308,926

 

Real Estate

 

 

10,661

 

 

 

10,624

 

Gross loans

 

 

3,227,895

 

 

 

3,319,550

 

Deferred loan fees and discount, net

 

 

(27,549

)

 

 

(29,423

)

Allowance for loan losses

 

 

(51,579

)

 

 

(50,936

)

Total loans, net

 

$

3,148,767

 

 

$

3,239,191

 

(1) Includes loans at fair value of $406.6 million and $403.7 million, respectively.  

 

Broadly syndicated loans which we hold in our fair value portfolio as part of our liquid credit strategy, by nature tend to experience higher prepayment and refinancing rates compared to our middle market loans. As a result this portfolio may be more actively managed to optimize performance.

14

 


The Company provides commercial loans to customers throughout the United States. The Company’s borrowers may be susceptible to economic slowdowns or recessions and, as a result, may have a lower capacity to make scheduled payments of interest or principal on their borrowings during these periods. Although the Company has a diversified loan portfolio, certain events may occur, including, but not limited to, adverse economic conditions and adverse events affecting specific clients, industries or markets, that could adversely affect the ability of borrowers to make timely scheduled principal and interest payments on their loans.

 

The Company internally risk rates loans based on individual credit criteria on at least a quarterly basis. Borrowers provide the Company with financial information on either a quarterly or monthly basis. Loan ratings as well as identification of impaired loans are dynamically updated to reflect changes in borrower condition or profile. A loan is considered to be impaired when it is probable that the Company will be unable to collect all amounts due to it according to the contractual terms of the loan agreement. Impaired loans include all non-accrual loans, loans with partial charge-offs and loans which are troubled debt restructuring (“TDR”).

The Company utilizes a number of analytical tools for the purpose of estimating probability of default and loss given default for its lending groups. The quantitative models employed by the Company in its Leveraged Finance business utilize Moody’s KMV RiskCalc credit risk model in combination with a proprietary qualitative model, which generates a rating that maps to a probability of default estimate. The Real Estate lending group utilizes a proprietary model that has been developed to capture risk characteristics unique to the lending activities in that line of business. Together, these models produce a suggested obligor risk rating which corresponds to a probability of default and also produces a loss given default. In each case, the probability of default and the loss given default are used to calculate an expected loss for those lending groups. Prior to the sale of the Equipment Finance assets, management used similar models for its Equipment Finance portfolio as its Leveraged Finance group. Prior to the sale of Business Credit, management utilized a proprietary model that produced a rating that corresponded to an expected loss, for the Business Credit portfolio.

Loans which are rated at or better than a specified threshold are typically classified as “Pass”, and loans rated worse than that threshold are typically classified as “Criticized”, a characterization that may apply to impaired loans, including TDR. As of March 31, 2017, $109.2 million of the Company’s loans were classified as “Criticized,” all of which were impaired loans, and $3.1 billion were classified as “Pass”. As of December 31, 2016, $118.7 million of the Company’s loans were classified as “Criticized”, all of which were impaired loans, and $3.2 billion were classified as “Pass”.

When the Company determines a loan is impaired, the Company will evaluate the loan individually and, if necessary, establish a specific allowance. The loan will be analyzed and may be placed on non-accrual status. If the asset deteriorates further, the specific allowance may increase, and ultimately may result in a loss and charge-off.

A TDR that performs in accordance with the terms of its restructuring may improve its risk profile over time. While the concessions in terms of pricing or amortization may not have been reversed and further amended to “market” levels, the financial condition of the borrower may improve over time to the point where the rating improves from the “Criticized” classification that was appropriate immediately prior to, or at, restructuring.

A loan is considered impaired when it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. The measurement of impairment of a loan is based upon (i) the present value of expected future cash flows discounted at the loan’s effective interest rate, (ii) the loan’s observable market price, or (iii) the fair value of the collateral if the loan is collateral dependent, depending on the circumstances and our collection strategy. Impaired loans are identified based on the loan-by-loan risk rating process described above. It is the Company’s policy during the reporting period to record a specific provision for credit losses and/or partial or full charge off for all loans for which we have serious doubts as to the ability of the borrowers to comply with the present loan repayment terms.

As of March 31, 2017, the Company had investment, net of charge-offs impaired loans with a balance of $129.4 million. Impaired loans with an aggregate outstanding balance of $102.0 million have been restructured and classified as TDRs. At March 31, 2017, additional funding commitments for TDRs totaled $6.7 million. As of March 31, 2017, the aggregate carrying value of equity investments in certain of the Company’s borrowers in connection with troubled debt restructurings totaled $9.9 million. Impaired loans with an aggregate outstanding balance of $102.8 million were also on non-accrual status. These non-accrual loans had a carrying value of $96.4 million before specific reserves. For impaired loans on non-accrual status, the Company’s policy is to reverse the accrued interest previously recognized as interest income subsequent to the last cash receipt in the current year. The recognition of interest income on the loan only resumes when factors indicating doubtful collection no longer exist and the non-accrual loan payment status has been brought current. During the three months ended March 31, 2017, the Company charged off $5.5 million of non-accruing loan balances.  During the three months ended March 31, 2017, the Company placed $8.5 million loans on non-accrual status. During the three months ended March 31, 2017, the Company recorded $6.3 million of net specific provisions for impaired loans. At March 31, 2017, the Company had a $20.6 million specific allowance for impaired loans with an aggregate outstanding balance of $87.0 million. At March 31, 2017, additional funding commitments for impaired loans totaled $10.0 million. The Company’s obligation to fulfill the additional funding commitments on impaired loans is generally contingent on the borrower’s

15

 


compliance with the terms of the credit agreement, or if the borrower is not in compliance additional funding commitments may be made at the Company’s discretion. As of March 31, 2017, the Company had loans totaling $21.1 million on non-accrual status which were greater than 60 days past due and classified as delinquent by the Company. Included in the $20.6 million specific allowance for impaired loans was $8.4 million related to delinquent loans.  

As of December 31, 2016, the Company had investment, net of charge offs impaired loans with a balance of $133.4 million. At that date, impaired loans with an aggregate outstanding balance of $114.8 million had been restructured and classified as TDR. As of December 31, 2016, the aggregate carrying value of equity investments in certain of the Company’s borrowers in connection with troubled debt restructurings totaled $9.9 million. Impaired loans with an aggregate outstanding balance of $99.2 million were also on non-accrual status. These non-accrual loans had a carrying value of $92.9 million before specific reserves. During 2016, the Company charged off $25.7 million of outstanding non-accrual loans. During 2016, the Company placed loans with an aggregate outstanding balance of $27.1 million on non-accrual status and no loans were returned to performing status. During 2016, the Company recorded $24.8 million of net specific provisions for impaired loans. At December 31, 2016, the Company had a $19.8 million specific allowance for impaired loans with an aggregate outstanding balance of $73.5 million. At December 31, 2016, additional funding commitments for impaired loans totaled $11.9 million. As of December 31, 2016, loans to two borrowers totaling approximately $21.1 million were on non-accrual status and were greater than 60 days past due and classified as delinquent by the Company. Included in the $19.8 million specific allowance for impaired loans was $7.9 million related to delinquent loans.

A summary of impaired loans is as follows:

 

 

 

Investment, Net of Charge-offs

 

 

Investment, Net

of Unamortized

Discount/Premium

 

 

Unpaid

Principal

 

 

 

($ in thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

129,430

 

 

$

122,820

 

 

$

157,539

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

133,413

 

 

$

126,839

 

 

$

154,879

 

 

 

 

 

 

Recorded

Investment with a

Related Allowance

for Credit Losses

 

 

Recorded

Investment, net,

with a Related

Allowance for

Credit Losses

 

 

Recorded

Investment

without a Related

Allowance for

Credit Losses

 

 

Recorded

Investment, net,

without a Related

Allowance for

Credit Losses

 

 

 

($ in thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

87,040

 

 

$

82,421

 

 

$

42,390

 

 

$

40,399

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

73,499

 

 

$

68,924

 

 

$

59,914

 

 

$

57,915

 

 

During the three months ended March 31, 2017, the Company recorded charge-offs of $5.5 million. During the three months ended March 31, 2016, the Company recorded net charge-offs of $7.3 million.

When a loan is determined to be uncollectible, the specific allowance is charged off, which reduces the gross investment in the loan. The Company may record the initial specific allowance related to an impaired loan in the same period as it records a partial charge-off in certain circumstances such as if the terms of a restructured loan are finalized during that period.

While charge-offs typically have no net impact on the carrying value of net loans, charge-offs lower the level of the allowance for loan losses, and, as a result, reduce the percentage of allowance for loans to total loans, and the percentage of allowance for loan losses to non-performing loans.

16

 


Below is a summary of the Company’s evaluation of its amortized cost portfolio and allowance for loan losses by impairment methodology:

 

 

 

Leveraged Finance

 

 

Real Estate

 

 

March 31, 2017

 

Investment

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

 

 

($ in thousands)

Collectively evaluated (1)(2)

 

$

2,681,225

 

 

$

30,928

 

 

$

10,661

 

 

$

92

 

 

Individually evaluated (3)

 

 

129,430

 

 

 

20,559

 

 

 

 

 

 

 

 

Total

 

$

2,810,655

 

 

$

51,487

 

 

$

10,661

 

 

$

92

 

 

 

 

 

Leveraged Finance

 

 

Real Estate

 

December 31, 2016

 

Investment

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

 

($ in thousands)

 

Collectively evaluated (1)(2)

 

$

2,771,768

 

 

$

31,073

 

 

$

10,624

 

 

$

92

 

Individually evaluated (3)

 

 

133,413

 

 

 

19,771

 

 

 

 

 

 

 

Total

 

$

2,905,181

 

 

$

50,844

 

 

$

10,624

 

 

$

92

 

 

(1)

Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies, and pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans. These loans had a weighted average risk rating of 5.2 at March 31, 2017 and December 31, 2016, respectively, based on the Company’s internally developed 12 point scale for the Leveraged Finance and Real Estate loans.

(2)

Excludes $406.6 million at March 31, 2017 and $403.7 million at December 31, 2016 of Leveraged Finance loans which the Company elected to record at fair value.  

(3)

Represents loans individually evaluated for impairment in accordance with ASU 310-10, Receivables, and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.

Below is a summary of the Company’s investment in nonaccrual loans.

 

Recorded Investment in

Nonaccrual Loans

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands)

 

Nonaccrual loans

 

$

102,773

 

 

$

99,233

 

Less: Deferred loan fees

 

 

(6,534

)

 

 

(6,485

)

Add back: Interest receivable

 

 

154

 

 

 

116

 

Total

 

$

96,393

 

 

$

92,864

 

 

Loans being restructured have typically developed adverse performance trends as a result of various factors, the result of which is an inability to comply with the terms of the applicable credit agreement governing the borrowers’ obligations to the Company. In order to mitigate default risk and/or liquidation, assuming that liquidation proceeds are not viewed as a more favorable outcome to the Company and other lenders, the Company will enter into negotiations with the borrower and its shareholders on the terms of a restructuring. When restructuring a loan, the Company undertakes an extensive diligence process which typically includes (i) development of a financial model with a forecast horizon that matches the term of the proposed restructuring, (ii) meetings with management of the borrower, (iii) engagement of third party consultants and (iv) other internal analyses. Once a restructuring proposal is developed, it is subject to approval by both the Company’s Underwriting and Investment Committee. Loans are only removed from TDR classification after a period of performance following the refinancing of outstanding obligations on terms which are determined to be “market” in all material respects.  The Company may modify loans that are not determined to be a TDR. Where a loan is modified or restructured but loan terms are considered market and no concessions were given on the loan terms, including price, principal amortization or obligation, or other restrictive covenants, a loan will not be classified as a TDR.

The Company has made the following types of concessions in the context of a TDR:

Group I:

 

extension of principal repayment term

 

principal holidays

 

interest rate adjustments

17

 


Group II:

 

partial forgiveness

 

conversion of debt to equity

A summary of the types of concessions that the Company made with respect to TDRs at March 31, 2017 and December 31, 2016 is provided below:

 

 

 

Group I

 

 

Group II

 

 

 

($ in thousands)

 

March 31, 2017

 

$

101,997

 

 

$

64,263

 

December 31, 2016

 

$

114,803

 

 

$

77,061

 

 

Note: A loan may be included in both restructuring groups, but not repeated within each group.

For the three months ended March 31, 2017, the Company recorded $5.5 million of partial charge-offs related to loans previously classified as TDR. As of March 31, 2017, the Company had not removed the TDR classification from any loan previously identified as such during the quarter, but had charged-off, sold and received repayments of outstanding TDRs.

The Company measures TDRs similarly to how it measures all loans for impairment. The Company performs a discounted cash flow analysis on cash flow dependent loans and assesses the underlying collateral value less reasonable costs of sale for collateral dependent loans. Management analyzes the projected performance of the borrower to determine if it has the ability to service principal and interest payments based on the terms of the restructuring. Loans will typically not be returned to accrual status until at least six months of contractual payments have been made in a timely manner or the borrower shows significant ability to maintain servicing of the restructured debt. Additionally, at the time of a restructuring and quarterly thereafter, an impairment analysis is undertaken to determine the measurement of specific reserve, if any, on each impaired loan.

Below is a summary of the Company’s loans which were newly classified as TDR and existing TDR loans which subsequently defaulted, in each during the periods presented.

 

Three Months Ended

March 31, 2017

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

 

Investment

in TDR

Subsequently

Defaulted

 

 

 

($ in thousands)

 

Leveraged Finance

 

$

 

 

$

 

 

$

15,356

 

Total

 

$

 

 

$

 

 

$

15,356

 

 

 

Three Months Ended

March 31, 2016

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

 

Investment

in TDR

Subsequently

Defaulted

 

 

 

($ in thousands)

 

Leveraged Finance

 

$

 

 

$

 

 

$

 

Real Estate

 

 

 

 

 

 

 

 

 

Equipment Finance

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

 

The following sets forth a breakdown of troubled debt restructurings at March 31, 2017 and December 31, 2016:

 

As of  March 31, 2017

 

Accrual Status

 

 

 

 

 

 

 

 

 

 

For the three months

 

($ in thousands)

Loan Type

 

Accruing

 

 

Nonaccrual

 

 

Impaired

Balance

 

 

Specific

Allowance

 

 

Charged-off

 

Leveraged Finance

 

$

16,274

 

 

$

85,723

 

 

$

101,997

 

 

$

15,532

 

 

$

5,500

 

Total

 

$

16,274

 

 

$

85,723

 

 

$

101,997

 

 

$

15,532

 

 

$

5,500

 

 

 

 

 

 

 

 

 

 

 

 

18

 


As of December 31, 2016

 

Accrual Status

 

 

 

 

 

 

 

 

 

 

For the year

 

($ in thousands)

Loan Type

 

Accruing

 

 

Nonaccrual

 

 

Impaired

Balance

 

 

Specific

Allowance

 

 

Charged-off

 

Leveraged Finance

 

$

24,367

 

 

$

90,436

 

 

$

114,803

 

 

$

15,939

 

 

$

26,684

 

Total

 

$

24,367

 

 

$

90,436

 

 

$

114,803

 

 

$

15,939

 

 

$

26,684

 

 

The Company classifies a loan as delinquent when it is over 60 days past due. An age analysis of the Company’s delinquent receivables is as follows:

 

 

60-89 Days

Past Due

 

 

Greater than

90 Days

 

 

Total Past

Due

 

 

Current

 

 

Total Loans

 

 

Investment in

> 60 Days &

Accruing

 

 

 

($ in thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leveraged Finance

 

$

 

 

$

21,135

 

 

$

21,135

 

 

$

3,196,099

 

 

$

3,217,234

 

 

$

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

10,661

 

 

 

10,661

 

 

 

 

Total

 

$

 

 

$

21,135

 

 

$

21,135

 

 

$

3,206,760

 

 

$

3,227,895

 

 

$

 

 

 

 

60-89 Days

Past Due

 

 

Greater than

90 Days

 

 

Total Past

Due

 

 

Current

 

 

Total Loans

 

 

Investment in

> 60 Days &

Accruing

 

 

 

($ in thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leveraged Finance

 

$

 

 

$

21,135

 

 

$

21,135

 

 

$

3,287,791

 

 

$

3,308,926

 

 

$

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

10,624

 

 

 

10,624

 

 

 

 

Total

 

$

 

 

$

21,135

 

 

$

21,135

 

 

$

3,298,415

 

 

$

3,319,550

 

 

$

 

 

A general allowance is provided for loans within the amortized portfolio that are not impaired. The Company employs a variety of internally developed and third-party modeling and estimation tools for measuring credit risk, which are used in developing an allowance for loan losses on outstanding loans held at amortized cost. The Company’s allowance framework addresses economic conditions, capital market liquidity and industry circumstances from both a top-down and bottom-up perspective. The Company considers and evaluates a number of factors, including but not limited to, changes in economic conditions, credit availability, industry, loss emergence period, and multiple obligor concentrations in assessing both probabilities of default and loss severities as part of the general component of the allowance for loan losses. The Company continually evaluates the appropriateness of its allowance for credit losses methodology. Based on the Company’s evaluation process to determine the level of the allowance for loan losses, management believes the allowance to be adequate as of March 31, 2017 in light of the estimated known and inherent risks identified through its analysis.

The Company closely monitors the credit quality of its loans which is partly reflected in its credit metrics such as loan delinquencies, non-accruals and charge-offs. Changes in these credit metrics are largely due to changes in economic conditions and seasoning of the loan portfolio.

On at least a quarterly basis, loans are internally risk-rated based on individual credit criteria, including loan type, loan structures (including balloon and bullet structures common in the Company’s Leveraged Finance and Real Estate cash flow loans), borrower industry, payment capacity, location and quality of collateral if any (including the Company’s Real Estate loans). Borrowers provide the Company with financial information on either a monthly or quarterly basis. Ratings, corresponding assumed default rates and assumed loss severities are dynamically updated to reflect any changes in borrower condition and/or profile.

For Leveraged Finance loans and Equipment Finance loans and leases (prior to the sale of the latter), the data set used to construct probabilities of default in its allowance for loan losses model, Moody’s CRD Private Firm Database, primarily contains middle market loans that share attributes similar to the Company’s loans. The Company also considers the quality of the loan terms and lender protections in determining a loan loss in the event of default.

For Real Estate loans, the Company employs two mechanisms to capture the impact of industry and economic conditions. First, a loan’s risk rating, and thereby its assumed default likelihood, can be adjusted to account for overall commercial real estate market conditions. Second, to the extent that economic or industry trends adversely affect a substandard rated borrower’s loan-to-value ratio enough to impact its repayment ability, the Company applies a stress multiplier to the loan’s probability of default. The multiplier is designed to account for default characteristics that are difficult to quantify when market conditions cause commercial real estate prices to decline.

19

 


Prior to the sale of Business Credit, the Company utilized a proprietary model to risk rate the loans on a monthly basis. This model captured the impact of changes in industry and economic conditions as well as changes in the quality of the borrower’s collateral and financial performance to assign a final risk rating. The Company also evaluated historical net loss trends by risk rating from a comprehensive industry database covering more than twenty-five years of experience of the majority of the asset based lenders operating in the United States. Based upon the monthly risk rating from the model, the reserve was adjusted to reflect the historical average for expected loss from the industry database.

The Company periodically reviews its allowance for credit loss methodology to assess any necessary adjustments based upon changing economic and capital market conditions. If the Company determines that changes in its allowance for credit losses methodology are advisable, as a result of changes in the economic environment or otherwise, the revised allowance methodology may result in higher or lower levels of allowance.

Additionally, when determining the amount of the general allowance, the Company supplements the base amount with an environmental reserve amount which is governed by a score card system comprised of seven risk factors. The risk factors are designed based on those outlined in the Comptrollers of the Currency’s Allowance for Loan and Lease Losses Handbook. The Company also performs a ratio analysis of comparable money center banks, regional banks and finance companies. While the Company does not rely on this peer group comparison to set the level of allowance for credit losses, use of the peer group does assist management in identifying market trends and serves as an overall reasonableness check on the allowance for credit losses computation.

A summary of the activity in the allowance for credit losses is as follows:

 

 

 

Three Months Ended March 31, 2017

 

 

 

Leveraged

Finance

 

 

Real Estate

 

 

Total

 

 

 

($ in thousands)

 

Balance, beginning of period

 

$

51,316

 

 

$

92

 

 

$

51,408

 

Provision (reversal) for credit losses—general

 

 

(115

)

 

 

 

 

 

(115

)

Provision for credit losses—specific

 

 

6,264

 

 

 

 

 

 

6,264

 

Loans charged off, net of recoveries

 

 

(5,476

)

 

 

 

 

 

(5,476

)

Balance, end of period

 

$

51,989

 

 

$

92

 

 

$

52,081

 

Balance, end of period—specific

 

$

20,559

 

 

$

 

 

$

20,559

 

Balance, end of period—general

 

$

31,430

 

 

$

92

 

 

$

31,522

 

Average balance of impaired loans

 

$

143,202

 

 

$

 

 

$

143,202

 

Interest recognized from impaired loans

 

$

1,648

 

 

$

 

 

$

1,648

 

Loans (1)

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated with specific allowance

 

$

87,040

 

 

$

 

 

$

87,040

 

Loans individually evaluated with no specific allowance

 

 

42,390

 

 

 

 

 

 

42,390

 

Loans collectively evaluated with general

   allowance

 

 

2,681,225

 

 

 

10,661

 

 

 

2,691,886

 

Total loans

 

$

2,810,655

 

 

$

10,661

 

 

$

2,821,316

 

 

(1)

Excludes $406.6 million of Leveraged Finance loans which the Company elected to record at fair value.

 

20

 


 

 

Three Months Ended March 31, 2016

 

 

 

Leveraged

Finance

 

 

Business

Credit

 

 

Real Estate

 

 

Equipment

Finance

 

 

Total

 

 

 

($ in thousands)

 

Balance, beginning of period

 

$

54,788

 

 

$

1,991

 

 

$

656

 

 

$

1,291

 

 

$

58,726

 

Provision for credit losses—general

 

 

227

 

 

 

(172

)

 

 

965

 

 

 

51

 

 

 

1,071

 

Provision for credit losses—specific

 

 

12,573

 

 

 

 

 

 

4,069

 

 

 

 

 

 

16,642

 

Reversal due to sale of Business Credit

 

 

 

 

 

(1,819

)

 

 

 

 

 

 

 

 

(1,819

)

Loans charged off, net of recoveries

 

 

(6,060

)

 

––

 

 

 

(1,268

)

 

 

 

 

 

(7,328

)

Balance, end of period

 

$

61,528

 

 

$

 

 

$

4,422

 

 

$

1,342

 

 

$

67,292

 

Balance, end of period—specific

 

$

32,960

 

 

$

 

 

$

4,375

 

 

$

 

 

$

37,335

 

Balance, end of period—general

 

$

28,568

 

 

$

 

 

$

47

 

 

$

1,342

 

 

$

29,957

 

Average balance of impaired loans

 

$

109,342

 

 

$

 

 

$

4,607

 

 

$

 

 

$

113,949

 

Interest recognized from impaired loans

 

$

1,896

 

 

$

 

 

$

47

 

 

$

 

 

$

1,943

 

Loans (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated with specific allowance

 

$

133,733

 

 

$

 

 

$

28,058

 

 

$

 

 

$

161,791

 

Loans individually evaluated with no specific allowance

 

 

43,119

 

 

 

 

 

 

7,212

 

 

 

697

 

 

 

51,028

 

Acquired impaired loan

 

 

1,775

 

 

 

 

 

 

 

 

 

 

 

 

1,775

 

Loans collectively evaluated with general

   allowance

 

 

2,674,607

 

 

 

 

 

 

9,317

 

 

 

174,809

 

 

 

2,858,733

 

Total loans

 

$

2,853,234

 

 

$

 

 

$

44,587

 

 

$

175,506

 

 

$

3,073,327

 

 

 

(1)

Excludes $89.2 million of Leveraged Finance loans which the Company elected to record at fair value.

 

Included in the allowance for credit losses at  March 31, 2017 and December 31, 2016 is an allowance for unfunded commitments of $0.5 million, which is recorded as a component of other liabilities on the Company’s consolidated balance sheet with changes recorded in the provision for credit losses on the Company’s consolidated statement of operations. The methodology for determining the allowance for unfunded commitments is consistent with the methodology for determining the allowance for loan losses.

During the three months ended March 31, 2017 , the Company recorded a total provision for credit losses of $6.1 million. The Company increased its allowance for credit losses to $52.1 million as of March 31, 2017 from $51.4 million at December 31, 2016. The general allowance for credit losses covers probable incurred losses in the Company’s loan portfolio with respect to loans for which no specific impairment has been identified. When a loan is classified as impaired, the loan is evaluated for a specific allowance and a specific provision may be recorded, thereby removing it from consideration under the general component of the allowance analysis. Loans that are deemed to be uncollectible are charged off and deducted from the allowance, and recoveries on loans previously charged off are netted against loans charged off. A specific provision for credit losses is recorded with respect to impaired loans for which it is probable that the Company will be unable to collect all amounts due in accordance with the contractual terms of the loan agreement for which there is impairment recognized. The outstanding balance of impaired loans, which include all of the outstanding balances of the Company’s delinquent loans and its troubled debt restructurings, as a percentage of “Loans, net” was 4 % as of March 31, 2017 and December 31, 2016.

 

 

Note 5. Restricted Cash

Restricted cash as of March 31, 2017 and December 31, 2016 was as follows:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands)

 

Collections on loans pledged to credit facilities

 

$

47,331

 

 

$

43,822

 

Principal and interest collections on loans held in trust and

   prefunding amounts

 

 

259,971

 

 

 

216,501

 

Customer escrow accounts

 

 

2,066

 

 

 

2,320

 

Total

 

$

309,368

 

 

$

262,643

 

 

As of March 31, 2017, the Company had the ability to use $229.8 million of restricted cash to fund new or existing loans.

 

 

21

 


Note 6. Investments in Debt Securities, Available-for-Sale

Amortized cost of investments in debt securities as of March 31, 2017 and December 31, 2016 was as follows:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands)

 

Investments in debt securities—gross

 

$

135,380

 

 

$

132,180

 

Unamortized discount

 

 

(6,260

)

 

 

(6,743

)

Investments in debt securities—amortized cost

 

$

129,120

 

 

$

125,437

 

 

The amortized cost, gross unrealized holding gains, gross unrealized holding losses, and fair value of available-for-sale securities at March 31, 2017 and December 31, 2016 were as follows:

 

 

 

Amortized

cost

 

 

Gross

unrealized

holding gains

 

 

Gross

unrealized

holding losses

 

 

Fair value

 

 

 

($ in thousands)

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized loan obligations

 

$

129,120

 

 

$

2,225

 

 

$

(3,802

)

 

$

127,543

 

 

 

$

129,120

 

 

$

2,225

 

 

$

(3,802

)

 

$

127,543

 

 

 

 

Amortized

cost

 

 

Gross

unrealized

holding gains

 

 

Gross

unrealized

holding losses

 

 

Fair value

 

 

 

($ in thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized loan obligations

 

$

125,437

 

 

$

286

 

 

$

(6,416

)

 

$

119,307

 

 

 

$

125,437

 

 

$

286

 

 

$

(6,416

)

 

$

119,307

 

 

During the three months ended March 31, 2017, the Company purchased $3.6 million of debt securities and a $0.02 million par value investment in debt securities was redeemed.  During the three months ended March 31, 2016, the Company did not purchase or sell any debt securities.

The Company did not record any net “Other-Than-Temporary Impairment” charges during the three months ended March 31, 2017.

The following is an analysis of the continuous periods during which the Company has held investment positions which were carried at an unrealized loss as of March 31, 2017 and December 31, 2016:

 

 

 

March 31, 2017

 

 

 

Less than

12 Months

 

 

Greater than

or Equal to

12 Months

 

 

Total

 

 

 

($ in thousands)

 

Number of positions

 

 

1

 

 

 

5

 

 

 

6

 

Fair value

 

$

2,727

 

 

$

22,873

 

 

$

25,600

 

Amortized cost

 

 

2,870

 

 

 

26,532

 

 

 

29,402

 

Unrealized loss

 

$

(143

)

 

$

(3,659

)

 

$

(3,802

)

 

 

 

December 31, 2016

 

 

 

Less than

12 Months

 

 

Greater than

or Equal to

12 Months

 

 

Total

 

 

 

($ in thousands)

 

Number of positions

 

 

3

 

 

 

17

 

 

 

20

 

Fair value

 

$

4,811

 

 

$

68,737

 

 

$

73,548

 

Amortized cost

 

 

4,885

 

 

 

75,079

 

 

 

79,964

 

Unrealized loss

 

$

(74

)

 

$

(6,342

)

 

$

(6,416

)

 

As a result of the Company’s evaluation of the securities, management concluded that the unrealized losses at March 31, 2017 and December 31, 2016 were caused by changes in market prices driven by interest rates and credit spreads. The Company’s

22

 


evaluation of impairment include quotes from third party pricing services, adjustments to prepayment speeds, delinquency, an analysis of expected cash flows, interest rates, market discount rates, other contract terms, and the timing and level of losses on the loans and leases within the underlying trusts. At March 31, 2017, the Company has determined that it is not more likely than not that it will be required to sell the securities before the Company recovers its amortized cost basis in the security. The Company has also determined that there has not been an adverse change in the cash flows expected to be collected. Based upon the Company’s impairment review process, and the Company’s ability and intent to hold these securities until maturity or a recovery of fair value, the decline in the value of these investments is not considered to be “Other Than Temporary.”

Maturities of debt securities classified as available-for-sale were as follows at March 31, 2017 and December 31, 2016:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Amortized

cost

 

 

Fair value

 

 

Amortized

cost

 

 

Fair value

 

 

 

($ in thousands)

 

Available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due one year or less

 

$

 

 

$

 

 

$

91

 

 

$

20

 

Due after one year through five years

 

 

3,611

 

 

 

3,611

 

 

 

 

 

 

 

Due after five years through ten years

 

 

80,335

 

 

 

78,032

 

 

 

53,177

 

 

 

48,404

 

Due after ten years through fifteen years

 

 

45,174

 

 

 

45,900

 

 

 

72,169

 

 

 

70,883

 

Total

 

$

129,120

 

 

$

127,543

 

 

$

125,437

 

 

$

119,307

 

 

Actual maturities of debt securities may differ from those presented above since certain obligations amortize and provide the issuer of the individual debt securities the right to call or prepay the obligation prior to the scheduled final stated maturity without penalty.

 

Note 7. Borrowings

Credit Facilities

As of March 31, 2017 the Company had two credit facilities through certain of its wholly owned subsidiaries: (i) a $615.0 million credit facility with syndicated lenders agented by Wells Fargo Bank, National Association (“Wells Fargo”) to fund leveraged finance loans, and (ii) a $250.0 million credit facility with Citibank, N.A. (“Citibank”) to fund leveraged finance loans.

The Company must comply with various covenants under these facilities. The breach of certain of these covenants could result in a termination event and the exercise of remedies if not cured. At March 31, 2017, the Company was in compliance with all such covenants. These covenants are customary and include, but are not limited to, failure to service debt obligations, failure to meet liquidity covenants and tangible net worth covenants, and failure to remain within prescribed facility portfolio delinquency, charge-off levels, and overcollateralization tests.

The Company has a $615.0 million credit facility with syndicated lenders agented by Wells Fargo to fund leveraged finance loans. The credit facility had an outstanding balance of $382.3 million and unamortized deferred financing fees of $5.9 million as of March 31, 2017. Interest on this facility accrues at a variable rate per annum. The facility matures on August 10, 2020. The facility provides for a revolving reinvestment period which ends on August 10, 2018, with a two-year amortization period.

The Company has a $250.0 million credit facility with Citibank to fund leveraged finance loans. The credit facility had no outstanding balance and unamortized deferred financing fees of $2.3 million as of March 31, 2017. Interest on this facility accrues at a variable rate per annum. The facility matures on May 5, 2020. It provides for a revolving reinvestment period which ends on May 5, 2018, with a two-year amortization period.        

Senior notes

On April 22, 2015, the Company issued $300.0 million in aggregate principal amount of 7.25% Senior Notes due 2020 (the “2020 Notes”). On November 9, 2015, the Company issued an additional $80.0 million in aggregate principal amount of 2020 Notes, at a debt discount of $0.8 million which will amortize over the life of the 2020 Notes. The Company used a portion of the net proceeds from the April notes offering to repay in full its corporate credit facility with Fortress Credit Corp.  The 2020 Notes mature on May 1, 2020, and bear interest at a rate of 7.25% per annum, which is payable semi-annually on May 1 and November 1 of each year. At any time prior to May 1, 2017, the Company may redeem up to 35% of the aggregate principal amount of the 2020 Notes with the net cash proceeds of certain public equity offerings at a price equal to 107.25% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, provided that immediately following the redemption, at least 65% of the 2020 Notes that were originally issued remain outstanding. Additionally, at any time prior to May 1, 2017, the Company may redeem some or all of the 2020 Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or

23

 


after May 1, 2017, the Company may redeem the 2020 Notes, in whole or in part, at redemption prices specified in the 2020 Notes plus accrued and unpaid interest thereon. In addition, if the Company undergoes a change of control, the Company will be required to make an offer to purchase each holder’s 2020 Notes at a price equal to 101% of the principal amount of the 2020 Notes, plus accrued and unpaid interest. As of March 31, 2017, unamortized deferred financing fees were $4.7 million.

Subordinated notes

On December 4, 2014, the Company completed the initial closing of an investment of long-term capital from funds sponsored by Franklin Square Capital Partners ("Franklin Square") and sub-advised by GSO Capital Partners at which the Franklin Square funds purchased $200.0 million of 10-year subordinated notes (the "Subordinated Notes"), which rank junior to the Company's existing and future senior debt. During 2015, the Company drew an additional $75 million of these Subordinated Notes.  The Company drew the remaining $25 million in January 2016. The Subordinated Notes were recorded at par less the initial relative fair value of the warrants issued in connection with the investment in December 2014 and January 2015, which was $52.0 million as of March 31, 2017 and $53.7 million as of December 31, 2016. The debt discount will amortize over the life of the notes and will be recorded as non-cash interest expense as the Subordinated Notes accrete to par value. As of March 31, 2017, unamortized deferred financing fees were $5.1 million. The Subordinated Notes bear interest at 8.25% and include a Payment-in-Kind ("PIK Toggle") feature that allows the Company, at its option, to elect to have interest accrued at a rate of 8.75% added to the principal of the Subordinated Notes instead of paying it in cash. The Subordinated Notes have a ten-year term and mature on December 4, 2024. They are callable during the first three years with payment of a make-whole premium. The prepayment premium decreases to 103% and 101% after the third and fourth anniversaries of the closing, respectively. They are callable at par after December 4, 2019.  Beginning on December 5, 2019, the Company is required to make a cash payment of principal plus accrued interest in an amount required to prevent the Subordinated Notes from being treated as an "Applicable High Yield Discount Obligation" within the meaning of Section 163(i)(1) of the Internal Revenue Code of 1986, as amended. Events of default under the Subordinated Notes include failure to pay interest or principal when due subject to applicable grace periods, material uncured breaches of the terms of the Subordinated Notes, and bankruptcy/insolvency events. 

Term Debt Securitizations

2012-2 CLO.  On December 18, 2012, the Company completed a term debt securitization transaction. In conjunction with this transaction the Company established a separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2012-2 LLC (the “2012-2 CLO”) and sold and contributed $325.9 million in loans and investments (including unfunded commitments), or portions thereof, to the 2012-2 CLO. The Company remains the servicer of the loans. Simultaneously with the initial sale and contribution, the 2012-2 CLO issued $263.3 million of notes to institutional investors. The Company retained $62.6 million, comprising 100% of the 2012-2 CLO’s membership interests, Class E notes, Class F notes, and subordinated notes. On June 12, 2015, the Company sold 100% of the 2012-2 CLO’s Class E Notes totaling $16.3 million to institutional investors. At March 31, 2017, the $201.0 million of outstanding drawn notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $247.3 million. At March 31, 2017, unamortized deferred financing fees were $0.5 million. The 2012-2 CLO permitted reinvestment of collateral principal repayments for a three-year period which ended in January 2016.

The Company receives a loan collateral management fee and excess interest spread. The Company also receives payments with respect to the classes of notes it owns in accordance with the transaction documents. The Company expects to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the 2012-2 CLO is in default under the terms of the indenture, the excess interest spread from the 2012-2 CLO may not be distributed if the overcollateralization ratio, or other collateral quality tests, are not satisfied.

The following table sets forth selected information with respect to the 2012-2 CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Interest

rate

 

Legal final

maturity

 

 

($ in thousands)

 

 

 

 

 

2012-2 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

$

190,700

 

 

$

112,108

 

 

Libor+1.90%

 

January 20, 2023

Class B

 

 

26,000

 

 

 

26,000

 

 

Libor+3.25%

 

January 20, 2023

Class C

 

 

35,200

 

 

 

35,200

 

 

Libor+4.25%

 

January 20, 2023

Class D

 

 

11,400

 

 

 

11,400

 

 

Libor+6.25%

 

January 20, 2023

Class E

 

 

16,300

 

 

 

16,300

 

 

Libor+6.75%

 

January 20, 2023

 

 

$

279,600

 

 

$

201,008

 

 

 

 

 

 

24

 


2014-1 CLO.  On April 17, 2014, the Company completed a term debt securitization transaction through its separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2014-1 LLC (the “2014-1 CLO”) and sold and contributed $249.6 million in loans and investments (including unfunded commitments), or portions thereof, to the 2014-1 CLO. The Company remains the servicer of the loans. Simultaneously with the initial sale and contribution, the 2014-1 CLO issued $289.5 million of notes to institutional investors. The Company retained $58.9 million, comprising 100% of the 2014-1 CLO’s membership interests, Class E notes, Class F notes, and subordinated notes. At March 31, 2017, the $289.5 million of outstanding drawn notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $348.4 million. At March 31, 2017, unamortized deferred financing fees were $1.8 million. The 2014-1 CLO permits reinvestment of collateral principal repayments for a four-year period ending in April 2018. Should the Company determine that reinvestment of collateral principal repayments are impractical in light of market conditions or if collateral principal repayments are not reinvested within a prescribed timeframe, such funds may be used to repay the outstanding notes.

The Company receives a loan collateral management fee and excess interest spread. The Company also receives payments with respect to the classes of notes it owns in accordance with the transaction documents. The Company expects to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the 2014-1 CLO is in default under the terms of the indenture, the excess interest spread from the 2014-1 CLO may not be distributed if the overcollateralization ratio, or other collateral quality tests, are not satisfied.

The following table sets forth selected information with respect to the 2014-1 CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Interest

rate

 

Legal final

maturity

 

 

($ in thousands)

 

 

 

 

 

2014-1 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

$

202,500

 

 

$

202,500

 

 

Libor+1.80%

 

April 20, 2025

Class B-1

 

 

20,000

 

 

 

20,000

 

 

Libor+2.60%

 

April 20, 2025

Class B-2

 

 

13,250

 

 

 

13,250

 

 

(1)

 

April 20, 2025

Class C

 

 

30,250

 

 

 

30,250

 

 

Libor+3.60%

 

April 20, 2025

Class D

 

 

23,500

 

 

 

23,500

 

 

Libor+4.75%

 

April 20, 2025

 

 

$

289,500

 

 

$

289,500

 

 

 

 

 

 

 

(1)

Class B-2 Notes accrue interest at a fixed rate of 4.902%.

 

2015-1 CLO.  On March 20, 2015, the Company completed a term debt securitization transaction through its separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2015-1 LLC (the “2015-1 CLO”) and sold and contributed $336.3 million in loans and investments (including unfunded commitments), or portions thereof, to the 2015-1 CLO. The Company remains the servicer of the loans. Simultaneously with the initial sale and contribution, the 2015-1 CLO issued $410.3 million of notes to institutional investors. The Company retained $85.8 million, comprising 100% of the 2015-1 CLO’s membership interests and subordinated notes. At March 31, 2017, the $410.3 million of outstanding drawn notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $496.1 million. At March 31, 2017, unamortized deferred financing fees were $3.0 million. The 2015-1 CLO permits reinvestment of collateral principal repayments for a four-year period ending in April 2019. Should the Company determine that reinvestment of collateral principal repayments are impractical in light of market conditions or if collateral principal repayments are not reinvested within a prescribed timeframe, such funds may be used to repay the outstanding notes.

The Company receives a loan collateral management fee and excess interest spread. The Company also receives payments with respect to the classes of notes it owns in accordance with the transaction documents. The Company expects to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the 2015-1 CLO is in default under the terms of the indenture, the excess interest spread from the 2015-1 CLO may not be distributed if the overcollateralization ratio, or other collateral quality tests, are not satisfied.

25

 


The following table sets forth selected information with respect to the 2015-1 CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Interest

rate

 

Legal final

maturity

 

 

($ in thousands)

 

 

 

 

 

2015-1 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A-1

 

$

253,500

 

 

$

253,500

 

 

Libor+1.80%

 

January 20, 2027

Class A-2

 

 

35,000

 

 

 

35,000

 

 

(1)

 

January 20, 2027

Class B

 

 

50,000

 

 

 

50,000

 

 

Libor+2.80%

 

January 20, 2027

Class C

 

 

38,500

 

 

 

38,500

 

 

Libor+3.85%

 

January 20, 2027

Class D

 

 

33,250

 

 

 

33,250

 

 

Libor+5.50%

 

January 20, 2027

 

 

$

410,250

 

 

$

410,250

 

 

 

 

 

 

 

(1)

Class A-2 Notes accrue interest at a spread over Libor of 1.65% from the closing date to, but excluding March 20, 2017, and 2.00% thereafter.

2015-2 CLO.  On September 15, 2015, the Company completed a term debt securitization transaction through its separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2015-2 LLC (the “2015-2 CLO”) and sold and contributed $298.4 million in loans and investments (including unfunded commitments), or portions thereof, to the 2015-2 CLO. The Company remains the servicer of the loans. Simultaneously with the initial sale and contribution, the 2015-2 CLO issued $327.8 million of notes to institutional investors. The Company retained $70.1 million, comprising 100% of the 2015-2 CLO’s membership interests and a portion of the Class E notes. At March 31, 2017, the $327.8 million of outstanding drawn notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $397.8 million. At March 31, 2017, unamortized deferred financing fees were $2.8 million. The 2015-2 CLO permits reinvestment of collateral principal repayments for a four-year period ending in August 2019. Should the Company determine that reinvestment of collateral principal repayments are impractical in light of market conditions or if collateral principal repayments are not reinvested within a prescribed timeframe, such funds may be used to repay the outstanding notes.

The Company receives a loan collateral management fee and excess interest spread. The Company also receives payments with respect to the classes of notes it owns in accordance with the transaction documents. The Company expects to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the 2015-2 CLO is in default under the terms of the indenture, the excess interest spread from the 2015-2 CLO may not be distributed if the overcollateralization ratio, or other collateral quality tests, are not satisfied.

The following table sets forth selected information with respect to the 2015-2 CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Interest

rate

 

Legal final

maturity

 

 

($ in thousands)

 

 

 

 

 

2015-2 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A-1

 

$

205,000

 

 

$

205,000

 

 

Libor+2.00%

 

August 25, 2027

Class A-2

 

 

23,000

 

 

 

23,000

 

 

(1)

 

August 25, 2027

Class B

 

 

40,000

 

 

 

40,000

 

 

Libor+2.90%

 

August 25, 2027

Class C

 

 

26,250

 

 

 

26,250

 

 

Libor+3.95%

 

August 25, 2027

Class D

 

 

28,500

 

 

 

28,500

 

 

Libor+5.25%

 

August 25, 2027

Class E

 

 

5,000

 

 

 

5,000

 

 

Libor+7.50%

 

August 25, 2027

 

 

$

327,750

 

 

$

327,750

 

 

 

 

 

 

 

(1)

Class A-2 Notes accrue interest at a fixed rate of 3.461%.

2016-1 CLO.  On March 2, 2016, the Company completed a term debt securitization transaction through its separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2016-1 LLC (the “2016-1 CLO”) and sold and contributed $247.3 million in loans and investments (including unfunded commitments), or portions thereof, to the 2016-1 CLO. The Company remains the servicer of the loans. Simultaneously with the initial sale and contribution, the 2016-1 CLO issued $255.8 million of notes to institutional investors. The Company retained $92.2 million, comprising 100% of the 2016-1 CLO’s membership interests, and the Class D and Class E notes. At March 31, 2017, the $263.3 million of outstanding drawn notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $348.0 million. At March 31, 2017, unamortized deferred financing fees were $2.3 million. The 2016-1 CLO permits reinvestment of collateral principal repayments for a four-year period ending in February 2020. Should the Company determine that reinvestment of collateral principal

26

 


repayments are impractical in light of market conditions or if collateral principal repayments are not reinvested within a prescribed timeframe, such funds may be used to repay the outstanding notes.

The following table sets forth selected information with respect to the 2016-1 CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Interest

rate

 

Legal final

maturity

 

 

($ in thousands)

 

 

 

 

 

2016-1 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A-1

 

$

176,500

 

 

$

176,500

 

 

Libor+2.30%

 

February 25, 2028

Class A-2

 

 

20,000

 

 

 

20,000

 

 

(1)

 

February 25, 2028

Class B

 

 

36,750

 

 

 

36,750

 

 

Libor+3.75%

 

February 25, 2028

Class C

 

 

22,500

 

 

 

22,500

 

 

Libor+5.40%

 

February 25, 2028

Class D

 

 

7,500

 

 

 

7,500

 

 

Libor+5.50%

 

February 25, 2028

 

 

$

263,250

 

 

$

263,250

 

 

 

 

 

 

 

(1)

Class A-2 Notes accrue interest at a fixed rate of 3.44%.

Arch Street CLO.  On September 15, 2016, NewStar Capital LLC completed a $409.8 million broadly syndicated loan securitization. The notes offered in the collateralized loan obligation (“Arch Street CLO”) were issued by Arch Street CLO, Ltd., an exempted company incorporated under the laws of the Cayman Islands, and (with the exception of the Class E and F notes) by Arch Street CLO, LLC, a Delaware limited liability company (each a subsidiary of NewStar Capital and collectively, “Arch Street”). The Arch Street CLO notes are backed by a diversified portfolio of broadly syndicated loans purchased and serviced by the Company. Investors purchased approximately $370.3 million of the Arch Street CLO notes, representing approximately 90.4% of the total capitalization of Arch Street. The Company retained all of the Class F notes and subordinated notes which together totaled approximately $39.5 million, representing approximately 9.6% of the total capitalization of Arch Street. At March 31, 2017, the outstanding note balance was $367.8 million and unamortized deferred financing fees were $4.0 million. The reinvestment period is expected to end in October 2020 and scheduled to mature in October 2028.

The Company receives a loan collateral management fee and excess interest spread. The Company also receives payments with respect to the classes of notes it owns in accordance with the transaction documents. The Company expects to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the Arch Street CLO is in default under the terms of the indenture, the excess interest spread from the Arch Street CLO may not be distributed if the overcollateralization ratio, or other collateral quality tests, are not satisfied.

The following table sets forth selected information with respect to the Arch Street CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Interest

rate

 

Legal final

maturity

 

 

($ in thousands)

 

 

 

 

 

Arch Street CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class X

 

$

2,500

 

 

$

-

 

 

Libor+1.25%

 

October 20, 2028

Class A

 

 

256,000

 

 

 

256,000

 

 

Libor+1.65%

 

October 20, 2028

Class B

 

 

48,000

 

 

 

48,000

 

 

Libor+2.24%

 

October 20, 2028

Class C

 

 

20,000

 

 

 

20,000

 

 

Libor+3.00%

 

October 20, 2028

Class D

 

 

22,750

 

 

 

22,750

 

 

Libor+4.20%

 

October 20, 2028

Class E

 

 

21,000

 

 

 

21,000

 

 

Libor+6.95%

 

October 20, 2028

 

 

$

370,250

 

 

$

367,750

 

 

 

 

 

2017-1 CLO.  On March 20, 2017, the Company completed a term debt securitization transaction through its separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2017-1 LLC (the “2017-1 CLO”).  This securitization was a refinance of the NewStar Commercial Loan Funding 2013-1 LLC term debt securitization completed on September 11, 2013. The Company remains the servicer of the loans. In connection with the refinance the Company accelerated and recognized deferred financing fees of $0.3 million related to the 2013-1 CLO. Simultaneously with the refinance, the 2017-1 CLO issued $328.0 million of replacement notes to institutional investors. The Company retained the Class E-N replacement notes and all of the equity which together totaled $69.3 million. At March 31, 2017, the $303.0 million of outstanding drawn replacement notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $372.3 million. At March 31, 2017, unamortized deferred financing fees were $3.5 million. The reinvestment period is expected to end in March 2019

27

 


and the replacement notes are scheduled to mature in October 2027.

The Company receives a loan collateral management fee and excess interest spread. The Company also receives payments with respect to the classes of notes it owns in accordance with the transaction documents. The Company expects to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the 2017-1 CLO is in default under the terms of the indenture, the excess interest spread from the 2017-1 CLO may not be distributed if the overcollateralization ratio, or other collateral quality tests, are not satisfied.

The following table sets forth selected information with respect to the 2017-1 CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Interest

rate

 

Legal final

maturity

 

 

($ in thousands)

 

 

 

 

 

2017-1 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A-T-N

 

$

207,000

 

 

$

207,000

 

 

Libor+1.78%

 

September 22, 2027

Class A-R-N

 

 

25,000

 

 

 

-

 

 

Libor+1.78%

 

September 22, 2027

Class B-N

 

 

40,000

 

 

 

40,000

 

 

Libor+2.50%

 

September 22, 2027

Class C-N

 

 

32,000

 

 

 

32,000

 

 

Libor+3.50%

 

September 22, 2027

Class D-N

 

 

24,000

 

 

 

24,000

 

 

Libor+5.10%

 

September 22, 2027

 

 

$

328,000

 

 

$

303,000

 

 

 

 

 

2013-1 CLO. On March 20, 2017, the Company refinanced the 2013-1 LLC and issued the 2017-1 CLO Replacement Notes.  The Company accelerated and recognized deferred financing fees of $0.3 million related to the refinancing of the 2013-1 CLO.

 

Note 8. Repurchase Agreements

The Company has entered into a repurchase transaction with Deutsche Bank AG, pursuant to the terms of a Global Master Repurchase Agreement (2000 version), dated as of February 13, 2015 between Deutsche Bank AG and NS Bond Funding I LLC (the “Deutsche Bank Repurchase Agreement”). Pursuant to the Deutsche Bank Repurchase Agreement, Deutsche Bank AG will purchase securities and simultaneously agree to sell the securities back to the Company at a specified date. Under the terms of the Deutsche Bank Repurchase Agreement, the Company is required at all times to maintain a level of overcollateralization for the obligations, which is maintained through daily margining. As of March 31, 2017, there was no outstanding balance under the Deutsche Bank Repurchase Agreement. The Company has made certain representations and warranties and is required to comply with various covenants and requirements customary for financing arrangements of this nature.

The Company has entered into a repurchase transaction with Citigroup Global Markets, pursuant to the terms of a Global Master Repurchase Agreement (2000 version), dated as of March 16, 2015 between Citigroup Global Markets and NS Loan Originator LLC (the “Citigroup Repurchase Agreement”). Pursuant to the Citigroup Repurchase Agreement, Citigroup Global Markets will purchase securities and simultaneously agree to sell the securities back to the Company at a specified date. Under the terms of the Citigroup Repurchase Agreement, the Company is required at all times to maintain a level of overcollateralization for the obligations, which is maintained through daily margining. As of March 31, 2017, the outstanding balance was $31.6 million. The Company has made certain representations and warranties and is required to comply with various covenants and requirements customary for financing arrangements of this nature.

The Company has entered into a repurchase transaction with JP Morgan Chase Bank pursuant to the terms of a Global Master Repurchase Agreement (2000 version), dated as of April 2, 2015 between JP Morgan Chase Bank and NS Bond Funding II LLC (the “JP Morgan Repurchase Agreement”). Pursuant to the JP Morgan Repurchase Agreement, JP Morgan Chase Bank will purchase securities and simultaneously agree to sell the securities back to the Company at a specified date. Under the terms of the JP Morgan Repurchase Agreement, the Company is required at all times to maintain a level of overcollateralization for the obligations, which is maintained through daily margining. As of March 31, 2017, the outstanding balance was $24.6 million. The Company has made certain representations and warranties and is required to comply with various covenants and requirements customary for financing arrangements of this nature.

The Company has entered into a repurchase transaction with Natixis Securities Americas LLC pursuant to the terms of a Global Master Repurchase Agreement (2000 version), dated as of October 14, 2015 between Natixis Securities Americas LLC and NS Bond Funding III LLC (the “Natixis Repurchase Agreement”). Pursuant to the Natixis Repurchase Agreement, Natixis Securities Americas LLC will purchase securities and simultaneously agree to sell the securities back to the Company at a specified date. Under the terms of the Natixis Repurchase Agreement, the Company is required at all times to maintain a level of overcollateralization for the obligations, which is maintained through daily margining. As of March 31, 2017, the outstanding balance was $1.8 million. The

28

 


Company has made certain representations and warranties and is required to comply with various covenants and requirements customary for financing arrangements of this nature.

 

Note 9. Stockholders’ Equity

Stockholders’ Equity

As of March 31, 2017 and December 31, 2016, the Company’s authorized capital consists of preferred and common stock and the following was authorized and outstanding:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Shares

authorized

 

 

Shares

outstanding

 

 

Shares

authorized

 

 

Shares

outstanding

 

 

 

(In thousands)

 

Preferred stock

 

 

5,000

 

 

 

 

 

 

5,000

 

 

 

 

Common stock

 

 

145,000

 

 

 

42,278

 

 

 

145,000

 

 

 

42,820

 

 

Preferred Stock

The Company’s authorized capital stock includes 5,000,000 shares of preferred stock with a par value of $0.01 per share, all of which remain undesignated.

Common Stock

On December 9, 2016, the Company’s Board of Directors authorized the repurchase of up to $30.0 million of the Company’s common stock from time to time on the open market or in privately negotiated transactions. The timing and amount of any shares purchased under the repurchase program will be determined by our management based on its evaluation of market conditions and other factors.  The repurchase program commenced immediately following the expiration of the prior stock repurchase program on December 31, 2016. The repurchase program will expire on December 31, 2017 unless extended by the Board and may be suspended or discontinued at any time without notice. As of March 31, 2017, the Company had repurchased 808,380 shares of common stock under this program at a weighted average price per share of $9.85.

On February 14, 2017, our Board of Directors initiated a quarterly cash dividend. The first cash dividend of $0.02 per share was paid on March 17, 2017 to stockholders of record on March 2, 2017.

Warrants

On January 23, 2015, the Company completed its December 4, 2014 issuance of warrants as part of the strategic relationship with Franklin Square Capital Partners (“Franklin Square”). The Company issued the second tranche of warrants to purchase 2,500,000 shares of its common stock subject to the same terms as the warrants that were issued on December 4, 2014, bringing the total warrants to purchase shares of common stock to 12,000,000.

Restricted Stock

During the three months ended March 31, 2017, the Company issued 284,241 shares of restricted stock to certain employees of the Company pursuant to the Company’s 2006 Incentive Plan, as amended. The fair value of the shares of restricted stock is equal to the closing price of the Company’s stock on the date of issuance. The shares of restricted stock issued to employees of the Company vest in three equal installments on each of the first three anniversaries of the date of grant.

Restricted stock activity for the three months ended March 31, 2017 was as follows:

 

 

 

Shares

 

 

Grant-date

fair value

 

 

 

 

 

 

 

($ in thousands)

 

Non-vested as of December 31, 2016

 

 

840,834

 

 

$

6,564

 

Granted

 

 

284,241

 

 

 

2,800

 

Vested

 

 

(308,621

)

 

 

(2,634

)

Forfeited

 

 

 

 

 

 

Non-vested as of March 31, 2017

 

 

816,454

 

 

$

6,730

 

29

 


 

The Company’s compensation expense related to restricted stock was $0.9 million and $1.0 million, respectively, for three months ended March 31, 2017 and 2016. The unrecognized compensation cost of $4.2 million at March 31, 2017 is expected to be recognized over the next three years.

Stock Options

Under the Company’s 2006 Incentive Plan, the Company’s compensation committee may grant options to purchase shares of common stock. Stock options may either be incentive stock options (“ISOs”) or non-qualified stock options. ISOs may only be granted to officers and employees. The compensation committee will, with regard to each stock option, determine the number of shares subject to the stock option, the manner and time of exercise, vesting, and the exercise price, which will not be less than 100% of the fair market value of the common stock on the date of the grant. The shares of common stock issuable upon exercise of options or other awards or upon grant of any other award may be either previously authorized but unissued shares or treasury shares.

Stock option activity for the three months ended March 31, 2017 was as follows:

 

 

 

Options

 

Outstanding as of December 31, 2016

 

 

421,692

 

Granted

 

 

 

Exercised

 

 

(70,837

)

Forfeited

 

 

 

Outstanding as of March 31, 2017

 

 

350,855

 

Vested and exercisable as of March 31, 2017

 

 

350,855

 

 

As of March 31, 2017 and December 31, 2016, the Company has recognized all compensation costs related to options granted.

 

Note 10. Earnings Per Share

 

The Company utilizes the two-class method to calculate earnings per share.  The two-class method allocates net income to each class of common stock and participating security.  Unvested share-based payment awards granted to certain employees and board members entitle holders to same rights as outstanding and vested common stock.   These securities are considered to be participating securities and are included in the allocation for computing earnings per share under this method. Income is allocated to common shareholders and participating securities under the two-class method based upon the proportion of each to the total weighted average shares available.

The computations of basic and diluted income per share for the three months ended March 31, 2017 and 2016 are as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

(In thousands)

 

Numerator:

 

 

 

 

 

 

 

 

Net income to common shareholders

 

$

1,382

 

 

$

4,009

 

Net income allocated to participating securities - basic and diluted

 

 

26

 

 

 

59

 

Net income allocated to common shareholders - basic and diluted

 

 

1,356

 

 

 

3,950

 

Denominator:

 

 

 

 

 

 

 

 

Denominator for basic earnings per common share

 

 

41,790

 

 

 

46,447

 

Denominator for diluted earnings per common share:

 

 

 

 

 

 

 

 

Denominator for basic earnings per common share

 

 

41,790

 

 

 

46,447

 

Potentially dilutive securities - options

 

 

37

 

 

 

 

Total weighted average diluted shares

 

 

41,827

 

 

 

46,447

 

Earnings per common share

 

 

 

 

 

 

 

 

Basic

 

$

0.03

 

 

$

0.09

 

Diluted

 

$

0.03

 

 

$

0.09

 

 

Warrants to purchase 12,000,000 shares of common stock were not included in the computation of earnings per share for the three months ended March 31, 2017 and 2016 due to the fact that the effect would be anti-dilutive. Stock options representing 871,519 shares were not included in the computation of earnings per share for the three months ended March 31, 2016 due to the fact that the effect would be anti-dilutive.

 

30

 


 

Note 11. Variable Interest Entities

On October 1, 2015, the Company adopted ASU 2015-2, Consolidation – Amendments to the Consolidation Analysis which revised the existing consolidation guidance and required the Company to re-evaluate its consolidation conclusions under the new model.  The new consolidation model revised the conditions required for consolidation, the criteria to be considered a variable interest entity and the determination of the primary beneficiary. The Company’s involvement in VIE’s includes term debt securitizations and sponsored funds.  

The Company sponsors the formation of various entities that are considered to be VIEs. The majority of these VIEs were formed to issue term debt securitizations. The assets of the VIEs are primarily comprised of senior secured loans and the liabilities are primarily comprised of debt. The Company's determination of whether it is the primary beneficiary of the VIE is based in part on an assessment of whether or not the Company is exposed to the majority of the risks and rewards of the entity. In instances where the Company retains a significant portion of the equity and remains the servicer of the loans, it was determined that the Company has the power to direct the activities that most significantly impact the economic performance of these VIEs. Additionally, the Company determined that the potential fees that we could receive directly or indirectly from these VIEs represent rights to returns that could potentially be significant to the VIEs. As a result, the Company was deemed the primary beneficiary and therefore has consolidated these entities. Consolidated VIEs are disclosed in Note 7.

Unconsolidated VIEs

In November 2016, NewStar closed a new managed credit fund, NewStar Berkeley Fund CLO LLC (the “Berkeley Fund”), a $505.0 million term debt securitization. The Berkeley Fund is the fourth credit fund established by the Company to co-invest in directly originated middle market commercial loans. To comply with European Union (“EU”) risk retention rules, the Company holds 5% of each class of notes in the securitization (vertical strip), totaling $25.3 million. The Berkeley Fund employs an independent investment professional who is responsible for investment decision making on behalf of the fund. The Company has determined that it is not the primary beneficiary of the Berkeley Fund and will not consolidate the Berkeley Fund’s operating results or statements of financial position; however, the Company has determined that it has a variable interest in the Berkeley Fund as it holds notes of the securitization.

In January 2015, NewStar closed a new managed credit fund, NewStar Clarendon Fund CLO LLC (the “Clarendon Fund”), a $400.0 million term debt securitization. The Clarendon Fund is the third credit fund established by the Company to co-invest in directly originated middle market commercial loans. To comply with EU risk retention rules, the Company holds 5% of each class of notes in the securitization (vertical strip), totaling $20.4 million. The Clarendon Fund employs an independent investment professional who is responsible for reviewing and approving investment recommendations made to the Clarendon Fund by the Company. The Company has determined that it is not the primary beneficiary of the Clarendon Fund and will not consolidate the Clarendon Fund’s operating results or statements of financial position; however, the Company has determined that it has a variable interest in the Clarendon Fund as it holds notes of the securitization.  

In October 2015, NewStar acquired FOC Partners, which now operates as NewStar Capital. At acquisition, NewStar Capital was the investment manager for six collateralized loan obligations and two sponsored funds and provided discretionary services to a series of separately managed accounts. The Company determined that it was not the primary beneficiary of any of acquired CLOs, sponsored funds or separately managed accounts; however, the Company determined that it had a variable interest in the Secured Value sponsored fund as it holds approximately one percent of the interest of the fund.

The following table sets forth the information with respect to the unconsolidated VIEs for which the Company holds a variable interest in as of March 31, 2017 and December 31, 2016:

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands)

 

Unconsolidated VIE assets

 

$

918,366

 

 

$

912,900

 

Unconsolidated VIE liabilities

 

 

807,983

 

 

 

810,030

 

Equity interest included on the Consolidated Balance Sheet

 

 

50,387

 

 

 

50,386

 

Maximum risk of loss (1)

 

 

51,508

 

 

 

50,794

 

 

(1)

Includes equity investment the Company has made, or is required to make, and any earned but uncollected management and incentive fees. The Company does not record performance and incentive allocations until the respective measurement period has ended.

 

 

Note 12. Financial Instruments with Off-Balance Sheet Risk

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its borrowers. These financial instruments include unfunded commitments and standby letters of credit. The instruments

31

 


involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Unused lines of credit are commitments to lend to a borrower if certain conditions have been met. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because certain commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each borrower’s creditworthiness on a case-by-case basis. The amount of collateral required is based on factors that include management’s credit evaluation of the borrower and the borrower’s compliance with financial covenants. Due to their fluctuating nature, the Company cannot know with certainty the aggregate amounts that will be required to fund its unfunded commitments. The aggregate amount of these unfunded commitments may exceed the Company’s available funds.

The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit to our borrowers. Standby letters of credit are conditional commitments issued by us to guarantee the performance by a borrower to a third party.

Financial instruments with off-balance sheet risk are summarized as follows:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands)

 

Unused lines of credit

 

$

313,712

 

 

$

326,051

 

Standby letters of credit

 

 

8,053

 

8,239

 

 

 

Note 13. Total Return Swap

The Company was a participant in a Total Return Swap (“TRS”), which matured on March 31, 2016. We acted as the manager of the TRS and selected the specific loans to be subject to the TRS. The TRS did not qualify for hedge accounting treatment as it did not offset the risks of another investment position.

The underlying referenced loan portfolio of the TRS was primarily large, liquid, broadly syndicated senior secure floating rate loans with Citibank, N.A. as the counterparty. The TRS effectively added leverage to the Company's portfolio by providing economic benefits of the loans subject to the TRS, despite the fact that such loans were not directly owned the Company, in return for an interest-type payment to Citibank.

On December 4, 2014, NewStar TRS I LLC, a newly-formed wholly owned subsidiary of the Company, entered into the TRS.  The initial maximum market value (determined at the time such loan becomes subject to the TRS) of the portfolio of loans subject to the TRS was $75.0 million.  On December 15, 2014, we entered into an amendment to the TRS that increased the maximum value to $125.0 million, on March 2, 2015, we entered into an amendment that increased the maximum value to $150.0 million, and on July 14, 2015, we entered into an additional amendment to the TRS that increased the maximum value to $175.0 million.

Upon maturity of the TRS on March 31, 2016, the Company purchased $138.9 million of the loans in the referenced portfolio.  The majority of these loans were purchased to fund future CLOs of the Company and its wholly owned subsidiary NewStar Capital.  The Company recorded these loans at fair value which was determined by using the midpoint of the bid-ask spread provided by an independent third-party pricing service.

At March 31, 2016, the receivable and realized loss on the total return swap on the consolidated balance sheet and consolidated statements of operations consisted of the following:

 

Net Receivable

 

Net Realized Gains/(Losses)

 

 

($ in thousands)

 

Interest income from TRS portfolio

$

 

$

 

2,355

 

TRS interest expense

 

 

 

 

 

848

 

Realized loss on TRS

 

 

 

 

 

(6,122

)

Due to Citibank

 

 

(10,984

)

 

 

 

TRS receivable

 

 

1,145

 

 

 

 

32

 


The fair value of the TRS was reflected as an unrealized gain or loss on the total return swap on the consolidated balance sheet, within other assets or liabilities. The change in value of the TRS was reflected in the consolidated statements of operations as loss on total return swap.

The Company's obligations under the TRS were non-recourse to it, and its exposure was limited to the value of the cash collateral which fluctuated from time to time depending on the market value of the underlying loans. The Company was required to cash collateralize a specified percentage of each loan included under the TRS in accordance with margin requirements. As of March 31, 2017 and 2016, the Company had cash collateral on deposit with Citibank of $0 and $11.9 million, respectively.  

The Company paid interest to Citibank for each loan at a rate equal to one-month LIBOR plus 1.60% per annum. Upon the termination or repayment of any loan under the TRS Agreement, the Company would deduct the appreciation of such loan's value from any interest owed to Citibank or pay the depreciation amount to Citibank in addition to remaining interest payments.

 

  Note 14. Fair Value

ASC 820, Fair Value Measurements and disclosures (“ASC 820”) establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

 

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Items Recorded at Fair Value on a Recurring Basis

Investments in debt securities, available-for-sale

Investments in debt securities available-for-sale are recorded at fair value on a recurring basis. The fair value measurement of investments in debt securities is based on third party pricing services or by using internally developed financial models. For securities in less liquid markets where there is limited activity and little transparency around broker quotes used to value such securities, the Company classifies securities valued using broker quotes as Level 3. If quoted prices are not available, then fair value is estimated by using internally developed financial models. These securities are not actively traded and require a private sale, and the valuation involves application of significant management judgment. Inputs into the model-based valuations can include changes in market indexes, selling prices of similar securities, management’s assumptions related to the credit rating of the security, prepayment assumptions and other factors such as credit loss assumptions and management’s assessment of the current market conditions. Such securities are classified as Level 3, as the valuation models are based on significant inputs that are unobservable in the market.

Loans

Loans designated to Credit Funds managed by NewStar Capital are recorded at fair value on a recurring basis. The Company has elected to apply the fair value option accounting to these loans which is consistent with the manner in which the Credit Funds are managed. The fair value of these loans are based on third party pricing services.  These loans are classified as Level 2. During the three months ended March 31, 2017, the Company recorded a $2.8 million loss from the change in fair value.

Contingent Liability

The contingent liability relating to potential credit indemnification obligations in connection with the Equipment Finance sale is recorded at fair value on a recurring basis.  The measurement of the contingent liability is based on the Company’s periodic portfolio review of the then outstanding loans and leases sold.  The Company has an agreement with the third party buyer to provide a review of the portfolio on a periodic basis.  The Company uses the portfolio review, historical knowledge of the portfolio, changes in market indexes, management’s assumptions related to the credit rating, prepayment and collateral value assumptions and other factors such as current market conditions to calculate management’s best estimate of expected losses. This contingent liability is classified as Level 3.

Items Measured at Fair Value on a Nonrecurring Basis

33

 


Collateral dependent impaired loans

Collateral dependent loans that are deemed to be impaired are valued based upon the fair value of the underlying collateral. For collateral dependent loans for which repayment is dependent on the sale of the collateral, management adjusts the fair value for estimated costs to sell. For collateral dependent loans for which repayment is dependent on the operation of the collateral, management may also adjust values to reflect estimated market value declines or apply other discounts to appraised values. Collateral dependent impaired loans are categorized as Level 3.  During the three months ended March 31, 2017, the Company did not record any specific allowance for credit losses related to “Collateral dependent impaired loans” measured at fair value. During 2016, the Company recorded $4.3 million of specific allowance for credit losses related to “Collateral dependent impaired loans” measured at fair value at December 31, 2016, of which $4.2 million was subsequently charged off when the impaired loans were transferred to the held-for-sale portfolio.

Loans held-for-sale

Loans held-for-sale are carried at the lower of cost or fair value.  Loans held-for-sale measured at fair value consist of loans that have had credit downgrades and/or have remained in the loans held-for-sale portfolio for a significant period of time. When fair value is determined to be the carrying value, the fair values of these loans are obtained through a third party pricing service or by using internally developed financial models.  Inputs into the model-based valuations can include changes in market indexes, selling prices of similar loans, management’s assumption related to the credit rating of the loan, prepayment assumptions and other factors, such as credit loss assumptions. Where quoted market prices are obtained through dealer quotes, broker indicative prices or online posts, loans held-for-sale are classified as Level 2.  Loans held-for-sale are classified as Level 3 in instances where valuation models are based on significant inputs that are unobservable in the market.  During the three months ended March 31, 2017, the Company recorded a $0.1 million loss related to “Loans, held-for-sale” measured at fair value.  During 2016, the Company recorded a $2.4 million gain related to “Loans, held-for-sale” measured at fair value.

Other real estate owned or repossessed assets

The fair value is estimated using one of several methods, including collateral value, market value of similar properties, liquidation value and discounted cash flows. Management may adjust the fair value for estimated costs to sell or adjust values to reflect estimated market value declines or apply other discounts to values. The Company records the other real estate owned and repossessed assets as Level 3. During the three months ended March 31, 2017, the Company did not record any expense to write down other real estate owned to fair value. During 2016, the Company recorded a $0.3 million expense to write down other real estate owned to fair value.

The following table presents recorded amounts of assets and liabilities measured at fair value on a recurring and nonrecurring basis as of March 31, 2017, by caption in the consolidated balance sheet and by ASC 820 valuation hierarchy.

 

 

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total Carrying Value  in Consolidated Balance Sheet

 

 

 

($ in thousands)

 

Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt securities, available-for-sale

 

$

 

 

$

 

 

$

127,543

 

 

$

127,543

 

Loans

 

 

 

 

 

406,579

 

 

 

 

 

 

406,579

 

Total assets recorded at fair value on a recurring basis

 

$

 

 

$

406,579

 

 

$

127,543

 

 

$

534,122

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent liability

 

$

 

 

$

 

 

$

1,350

 

 

$

1,350

 

Total liabilities recorded at fair value on a recurring basis

 

$

 

 

$

 

 

$

1,350

 

 

$

1,350

 

Nonrecurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held-for-sale

 

$

 

 

$

16,534

 

 

$

7,097

 

 

$

23,631

 

Other real estate owned/repossessed assets

 

 

 

 

 

 

 

 

15,750

 

 

 

15,750

 

Total assets recorded at fair value on a

   nonrecurring basis

 

$

 

 

$

16,534

 

 

$

22,847

 

 

$

39,381

 

 

34

 


The following table presents recorded amounts of assets and liabilities measured at fair value on a recurring and nonrecurring basis as of December 31, 2016, by caption in the consolidated balance sheet and by ASC 820 valuation hierarchy.

 

 

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

Carrying Value in Consolidated Balance Sheet

 

 

 

($ in thousands)

 

Recurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in debt securities, available-for-sale

 

$

 

 

$

 

 

$

119,307

 

 

$

119,307

 

Loans

 

 

 

 

 

403,745

 

 

 

 

 

 

403,745

 

Total assets recorded at fair value on a recurring basis

 

$

 

 

$

403,745

 

 

$

119,307

 

 

$

523,052

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent liability

 

 

 

 

 

 

 

 

1,350

 

 

 

1,350

 

Total liabilities recorded at fair value on a recurring basis

 

$

 

 

$

 

 

$

1,350

 

 

$

1,350

 

Nonrecurring Basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held-for-sale *

 

$

 

 

$

4,465

 

 

$

2,459

 

 

$

6,924

 

Other real estate owned/repossessed assets

 

 

 

 

 

 

 

 

15,750

 

 

 

15,750

 

Total assets recorded at fair value on a

   nonrecurring basis

 

$

 

 

$

4,465

 

 

$

18,209

 

 

$

22,674

 

*This amount has been adjusted to reflect only those Loans held-for-sale written down to fair value. Disclosure in the December 31, 2016 10-K incorrectly reflected the fair value of all Loans held-for-sale in the amount of $145,406. The Company determined the error to be immaterial to the previously reported consolidated financial statements.

The following table presents a summary of significant unobservable inputs and valuation techniques of the Company’s Level 3 fair value measurements at March 31, 2017.

 

 

 

Fair value

 

 

Valuation Techniques

 

Unobservable Input

 

Range

 

 

($ in thousands)

Financial assets:

 

 

 

 

 

 

 

 

 

 

Investments in debt securities, available-for-sale

 

$

127,543

 

 

Third-party pricing

 

Pricing assumptions such as prepayment rates, interest rates, loss assumptions, cash flow projections, and comparisons to similar financial instruments

 

 

Loans, held-for-sale

 

 

7,097

 

 

Market comparables

 

Cost to Sell

 

3%-7%

 

 

 

 

 

 

Valuation model

 

Marketability discount

 

5%-30%

Other real estate/repossessed assets

 

 

15,750

 

 

Appraisal

 

Cost to sell

 

3%- 7%

Total Assets:

 

$

150,390

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Contingent liability

 

$

1,350

 

 

Valuation model

 

PoD/LGD

 

 

Total Liability

 

$

1,350

 

 

 

 

 

 

 

35

 


 

The following table presents a summary of significant unobservable inputs and valuation techniques of the Company’s Level 3 fair value measurements at December 31, 2016.

 

 

 

Fair value

 

 

Valuation Techniques

 

Unobservable Input

 

Range

 

 

($ in thousands)

Financial assets:

 

 

 

 

 

 

 

 

 

 

Investments in debt securities,

   available-for-sale

 

$

119,307

 

 

Third-party pricing

 

Pricing assumptions such as prepayment rates, interest rates, loss assumptions, cash flow projections, and comparisons to similar financial instruments

 

 

Loans held-for-sale

 

 

2,459

 

 

Market comparables

 

Cost to sell

 

3% - 7%

 

 

 

 

 

 

Valuation model

 

Marketability discount

 

5%-30%

Other real estate owned/repossessed assets

 

 

15,750

 

 

Appraisal

 

Cost to sell

 

3% - 7%

Total Assets:

 

$

137,516

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

Contingent liability

 

$

1,350

 

 

Valuation model

 

PoD/LGD

 

 

Total Liability

 

$

1,350

 

 

 

 

 

 

 

 

Changes in Level 3 recurring fair value measurements

The table below illustrates the change in balance sheet amounts during the three months ended March 31, 2017 and 2016 (including the change in fair value), for financial instruments measured on a recurring basis and classified by the Company as Level 3 in the valuation hierarchy. When a determination is made to classify a financial instrument as Level 3, the determination is based upon the significance of the unobservable parameters to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources); accordingly, the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology. The Company did not transfer any financial instruments in or out of Level 1, 2, or 3 during the three months ended March 31, 2017 and 2016.

For the three months ended March 31, 2017:

 

 

 

Investments in

Debt Securities,

Available-for-sale

 

Contingent Liability

 

 

 

($ in thousands)

 

Balance as of December 31, 2016

 

$

119,307

 

$

1,350

 

Total gains or losses (realized/unrealized)

 

 

 

 

 

 

 

Included in earnings

 

 

99

 

 

 

Included in other comprehensive income (loss)

 

 

4,549

 

 

 

Purchases

 

 

3,608

 

 

 

Issuances

 

 

 

 

 

Settlements

 

 

(20

)

 

 

Balance as of March 31, 2017

 

$

127,543

 

$

1,350

 

 

36

 


For the three months ended March 31, 2016:

 

 

 

Investments in

Debt Securities,

Available-for-sale

 

 

 

($ in thousands)

 

Balance as of December 31, 2015

 

$

94,177

 

Total gains or losses (realized/unrealized)

 

 

 

 

Included in earnings

 

 

176

 

Included in other comprehensive income (loss)

 

 

(4,666

)

Purchases

 

 

 

Issuances

 

 

 

Settlements

 

 

 

Balance as of March 31, 2016

 

$

89,687

 

 

 

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2017 and December 31, 2016. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties.

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Carrying

amount

 

 

Fair value

 

 

Carrying

amount

 

 

Fair value

 

 

 

($ in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

15,374

 

 

$

15,374

 

 

$

154,480

 

 

$

154,480

 

Restricted cash

 

 

309,368

 

 

 

309,368

 

 

 

262,643

 

 

 

262,643

 

Cash collateral on deposit with custodians

 

 

7,564

 

 

 

7,564

 

 

 

7,564

 

 

 

7,564

 

Investments in debt securities available-for-sale

 

 

127,543

 

 

 

127,543

 

 

 

119,307

 

 

 

119,307

 

Loans held-for-sale, net

 

 

255,961

 

 

 

258,191

 

 

 

144,060

 

 

 

145,406

 

Loans, net

 

 

3,148,767

 

 

 

3,151,190

 

 

 

3,239,191

 

 

 

3,241,910

 

Other assets

 

 

18,454

 

 

 

18,454

 

 

 

15,954

 

 

 

15,954

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit facilities, net

 

$

374,116

 

 

$

374,116

 

 

$

445,493

 

 

$

445,493

 

Term debt, net

 

 

2,141,949

 

 

 

2,215,962

 

 

 

2,195,064

 

 

 

2,230,102

 

Senior notes, net

 

 

374,374

 

 

 

389,500

 

 

 

373,919

 

 

 

380,000

 

Subordinated notes, net

 

 

243,236

 

 

 

318,117

 

 

 

241,390

 

 

 

303,916

 

Repurchase agreements, net

 

 

57,973

 

 

 

57,973

 

 

 

55,046

 

 

 

55,046

 

Other liabilities

 

 

1,350

 

 

 

1,350

 

 

 

1,350

 

 

 

1,350

 

 

The carrying amounts shown in the table are included in the consolidated balance sheets under the indicated captions.

37

 


The following table presents the carrying amounts, estimated fair values, and placement in the fair value hierarchy of the Company’s financial instruments at March 31, 2017 and December 31, 2016. The table excludes financial instruments for which the carrying amount approximates fair value such as cash and cash equivalents, restricted cash, cash collateral on deposit with custodian, investments in debt securities available-for-sale, and financial information disclosed above.

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

March 31, 2017

 

Carrying

amount

 

 

Fair value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

($ in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

3,148,767

 

 

$

3,151,190

 

 

$

 

 

$

 

 

$

3,151,190

 

Loans held-for-sale, net

 

 

255,961

 

 

 

258,191

 

 

 

 

 

 

134,175

 

 

 

124,016

 

Other assets

 

 

18,454

 

 

 

18,454

 

 

 

 

 

 

 

 

 

18,454

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit facilities, net

 

 

374,116

 

 

 

374,116

 

 

 

 

 

 

374,116

 

 

 

 

Term debt securitizations, net

 

 

2,141,949

 

 

 

2,215,962

 

 

 

 

 

 

2,215,962

 

 

 

 

Repurchase agreements, net

 

 

57,973

 

 

 

57,973

 

 

 

 

 

 

57,973

 

 

 

 

Senior notes, net

 

 

374,374

 

 

 

389,500

 

 

 

 

 

 

389,500

 

 

 

 

Subordinated notes, net

 

 

243,236

 

 

 

318,117

 

 

 

 

 

 

 

 

 

318,117

 

Other liabilities

 

 

1,350

 

 

 

1,350

 

 

 

 

 

 

 

 

 

 

 

1,350

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

December 31, 2016

 

Carrying

amount

 

 

Fair value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

($ in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

$

3,239,191

 

 

$

3,241,910

 

 

$

 

 

$

 

 

$

3,241,910

 

Loans held-for-sale, net

 

 

144,060

 

 

 

145,406

 

 

 

 

 

 

69,875

 

 

 

75,531

 

Other assets

 

 

15,954

 

 

 

15,954

 

 

 

 

 

 

 

 

 

15,954

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit facilities, net

 

 

445,493

 

 

 

445,493

 

 

 

 

 

 

445,493

 

 

 

 

Term debt securitizations, net

 

 

2,195,064

 

 

 

2,230,102

 

 

 

 

 

 

2,230,102

 

 

 

 

Repurchase agreements, net

 

 

55,046

 

 

 

55,046

 

 

 

 

 

 

55,046

 

 

 

 

Senior notes, net

 

 

373,919

 

 

 

380,000

 

 

 

 

 

 

380,000

 

 

 

 

Subordinated notes, net

 

 

241,390

 

 

 

303,916

 

 

 

 

 

 

 

 

 

303,916

 

Other liabilities

 

 

1,350

 

 

 

1,350

 

 

 

 

 

 

 

 

 

1,350

 

 Valuation of Other Financial Instruments

 

The methodologies for estimating the fair value of financial instruments that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies for other financial instruments are discussed below.

Cash and cash equivalents, restricted cash and cash collateral on deposit with custodians: The carrying amounts approximate fair value because of the short maturity of these instruments.

Credit facilities: Due to the adjustable rate nature of the borrowings, the fair values of the credit facilities are estimated to approximate their carrying values. Rates currently are comparable to those offered to the Company for similar debt instruments of comparable maturities by the Company’s lenders.

Term debt securitizations: The fair value was determined by applying prevailing term debt securitization market interest rates to the Company’s current term debt securitization structure.

Repurchase agreements: The fair value was determined by applying prevailing repurchase agreement market interest rates to the Company’s current repurchase agreement structure.

Senior notes: The fair value was based on available quoted market prices.

Subordinated notes: The fair value was estimated as the present value of expected future cash flows discounted at market interest rates on similar debt instruments, issued by companies with comparable credit ratings.

38

 


Other assets/other liabilities: Comprised of non-public investments, that are carried within other assets at $18.5 million and $16.0 million, as of March 31, 2017 and December 31, 2016, respectively. These investments are in the form of equity or warrants and are obtained as part of the loan origination process. The investments are initially recorded at cost and reviewed quarterly.  If the fair value is less than cost then the investment is written down to fair value with the necessary adjustment recorded through current earnings.  Fair value is determined using internally developed valuation models. Where sufficient data exists, a market approach method is utilized to estimate the current value of the underlying company. The estimated fair value of the underlying securities for warrants requiring valuation at fair value is adjusted for discounts related to lack of liquidity. The Company classifies equity and warrants as Level 3. The contingent liability for potential indemnification obligations from the sale of Equipment Finance was included in other liabilities as of March 31, 2017 and December 31, 2016. Its fair value was based on periodic portfolio review and various assumptions used by management.  The Company classifies the contingent liability as Level 3.

 

 

Note 15. Segment Reporting

Beginning in 2016, the Company has two reportable segments, Commercial Lending and Asset Management. Segment information is derived from the internal reporting system utilized by management.  Revenues and expenses for segments reflect those revenue and expenses which can be specifically identified and have been assigned based on internally developed allocation methods. Results may be restated, when necessary, to reflect changes in organizational structure or allocation methodology. Any changes in allocations that may affect the reported results of any business segment will not affect the consolidated financial position or results of operations of the Company as a whole.

 

Commercial Lending

The Commercial Lending segment represents our direct lending activities which are focused on providing a range of flexible senior secured debt options to mid-sized companies with annual cash flow (EBITDA) typically between $15 million and $50 million owned by private equity investment funds and managed by established professional alternative asset managers.

 

Asset Management

The Asset Management segment represents our investment advisory activities which include credit funds managed by the Company and NewStar Capital.  Credit funds managed by the Company focus on middle market loans, liquid tradeable credit and liquid loan strategies. NewStar Capital manages assets across a series of CLOs that invest primarily in broadly syndicated loans, as well as other sponsored funds and managed accounts that invest across various liquid, non-investment grade asset classes, including broadly syndicated loans and bonds. 

The following tables presents the statement of operations and total assets for the Company’s reportable segments:

 

 

 

Three Months Ended March 31, 2017

 

 

 

Commercial Lending

 

 

Asset Management

 

 

Consolidated Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income:

 

$

12,855

 

 

$

1,133

 

 

$

13,988

 

Provision for loan losses

 

 

6,149

 

 

 

 

 

 

6,149

 

Net interest income after provision

 

 

6,706

 

 

 

1,133

 

 

 

7,839

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

 

 

 

 

3,301

 

 

 

3,301

 

Performance fees

 

 

 

 

 

346

 

 

 

346

 

Other lending fees

 

 

3,140

 

 

 

53

 

 

 

3,193

 

Gain/(loss) on sale of loans and equipment

 

 

92

 

 

 

604

 

 

 

696

 

Other noninterest income (1)

 

 

1,411

 

 

 

(2,796

)

 

 

(1,385

)

Total noninterest income:

 

 

4,643

 

 

 

1,508

 

 

 

6,151

 

Non-interest expense

 

 

9,481

 

 

 

2,156

 

 

 

11,637

 

Income before income taxes

 

$

1,868

 

 

$

485

 

 

$

2,353

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

971

 

Net income

 

 

 

 

 

 

 

 

 

$

1,382

 

 

(1)

Includes fair value adjustments on Loans held-for-sale and fair value portfolio.

 

39

 


 

 

 

Three months ended March 31, 2016

 

 

 

Commercial Lending

 

 

Asset Management

 

 

Consolidated Total

 

 

 

($ in thousands)

 

Net interest income

 

$

21,857

 

 

$

662

 

 

$

22,519

 

Provision for loan losses

 

 

17,713

 

 

 

 

 

 

17,713

 

Net interest income after provision

 

 

4,144

 

 

 

662

 

 

 

4,806

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Management fees

 

 

 

 

 

3,047

 

 

 

3,047

 

Performance fees

 

 

 

 

 

394

 

 

 

394

 

Other lending fees

 

 

1,193

 

 

 

 

 

 

1,193

 

Gain/(loss) on sale of loans and equipment

 

 

115

 

 

 

 

 

 

115

 

Other noninterest income (1)

 

 

14,515

 

 

 

(112

)

 

 

14,403

 

Total Noninterest income:

 

 

15,823

 

 

 

3,329

 

 

 

19,152

 

Non-interest expense

 

 

14,835

 

 

 

2,233

 

 

 

17,068

 

Income before income taxes

 

$

5,132

 

 

$

1,758

 

 

$

6,890

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

2,881

 

Net income

 

 

 

 

 

 

 

 

 

$

4,009

 

 

(1)

Includes fair value adjustment on Loans held-for-sale.

 

March 31, 2017

 

Commercial Lending

 

 

Asset Management

 

 

Total

 

 

 

($ in thousands)

 

Loans and leases, gross (including loans at fair value of $406,579)

 

$

2,821,316

 

 

$

406,579

 

 

$

3,227,895

 

Loans held-for-sale, gross

 

 

258,430

 

 

 

 

 

 

258,430

 

Investments in debt securities, available-for-sale

 

 

 

 

 

127,543

 

 

 

127,543

 

Other

 

 

282,833

 

 

 

89,000

 

 

 

371,833

 

    Total Balance Sheet Assets

 

 

3,362,579

 

 

 

623,122

 

 

 

3,985,701

 

Illiquid Credit funds *

 

 

 

 

 

1,320,910

 

 

 

1,320,910

 

Liquid/Tradeable Credit *

 

 

 

 

 

1,656,689

 

 

 

1,656,689

 

    Total Assets

 

 

3,362,579

 

 

 

3,600,721

 

 

 

6,963,300

 

Less:  Non Managed assets (1)

 

 

282,833

 

 

 

82,740

 

 

 

365,573

 

    Total Managed Assets

 

$

3,079,746

 

 

$

3,517,981

 

 

$

6,597,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Assets managed by the Company for the Illiquid Credit and Liquid/Tradeable Credit Funds are not assets of the Company and are not included in the Consolidated Total Assets as reflected in the Condensed Consolidated Balance Sheet.

 

(1) Other less unamortized discount on investment in debt securities, available-for-sale.

 

 

December 31, 2016

 

Commercial Lending

 

 

Asset Management

 

 

Total

 

 

 

($ in thousands)

 

Loans and leases, gross (including loans at fair value of $403,745)

 

$

2,915,805

 

 

$

403,745

 

 

$

3,319,550

 

Loans held-for-sale, gross

 

 

145,966

 

 

 

 

 

 

145,966

 

Investments in debt securities, available-for-sale

 

 

 

 

 

119,307

 

 

 

119,307

 

Other

 

 

374,851

 

 

 

80,918

 

 

 

455,769

 

    Total Balance Sheet Assets

 

 

3,436,622

 

 

 

603,970

 

 

 

4,040,592

 

Illiquid Credit funds *

 

 

 

 

 

 

1,314,690

 

 

 

1,314,690

 

Liquid/Tradeable Credit *

 

 

 

 

 

 

1,833,607

 

 

 

1,833,607

 

    Total Assets

 

 

3,436,622

 

 

 

3,752,267

 

 

 

7,188,889

 

Less:  Non Managed assets (1)

 

 

374,851

 

 

 

74,175

 

 

 

449,026

 

    Total Managed Assets

 

$

3,061,771

 

 

$

3,678,092

 

 

$

6,739,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Assets managed by the Company for the Illiquid Credit and Liquid/Tradeable Credit Funds are not assets of the Company and are not included in the Consolidated Total Assets as reflected in the Condensed Consolidated Balance Sheet.

 

(1) Other less unamortized discount on investment in debt securities, available-for-sale.

 

 

 

40

 


Note 16. Related-Party Transactions

On November 29, 2016, the Company closed of the Berkeley Fund, a $505.0 million term debt securitization. The Berkeley Fund is the fourth credit fund established by the Company to co-invest in directly originated middle market commercial loans. To comply with EU risk retention rules, the Company holds 5% of each class of note in the securitization, totaling $25.3 million. The Berkeley Fund employs an independent investment professional who is responsible for investment decision making on behalf of the program. The Company has determined that it is not the primary beneficiary of the Berkeley Fund and will not consolidate the Berkeley Fund’s operating results or statements of financial position. Pursuant to a Collateral Management Agreement dated November 29, 2016, the Company serves as collateral manager of the Berkeley Fund. The Company is entitled to receive a fee, which will accrue quarterly based on the fee basis amount in arrears payable on each payment date. For the three months ended March 31, 2017, the Berkeley Fund’s collateral management fee was $0.7 million.

On January 15, 2015, the Company closed of the NewStar Clarendon Fund CLO LLC (the “Clarendon Fund”), a $400.0 million term debt securitization. The Clarendon Fund is the third credit fund established by the Company to co-invest in directly originated middle market commercial loans. To comply with EU risk retention rules, the Company holds 5% of each class of note in the securitization, totaling $20.4 million. The Clarendon Fund employs an independent investment professional who is responsible for reviewing and approving investment recommendations made to the Clarendon Fund by the Company. The Company has determined that it is not the primary beneficiary of the Clarendon Fund and will not consolidate the Clarendon Fund’s operating results or statements of financial position. Pursuant to a Collateral Management Agreement dated January 15, 2015, the Company serves as collateral manager of the Clarendon Fund. The Company is entitled to receive a fee, which will accrue quarterly based on the fee basis amount in arrears payable on each payment date. For the three months ended March 31, 2017 and March 31, 2016, the Clarendon Fund’s collateral management fee was $0.5 million and $0.5 million, respectively.

41

 


Pursuant to a Collateral Management Agreement dated June 26, 2014, the Company serves as collateral manager of the Arlington Program. The Company is entitled to receive a fee, which will accrue quarterly based on the fee basis amount in arrears payable on each payment date. For the three months ended March 31, 2017 and March 31, 2016, the Arlington Program’s collateral management fee was $0.5 million and $0.5 million, respectively.

Pursuant to an Investment Management Agreement dated August 3, 2005, the Company serves as investment manager of the NewStar Credit Opportunities Fund, Ltd., a Cayman Islands exempted company limited by shares incorporated under the provisions of The Companies Law of the Cayman Islands. This Fund pays the Company a fee when cash is distributed to its investors. For the three months ended March 31, 2017 and March 31, 2016, the fund paid the Company zero and $0.04 million, respectively.

 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion contains forward-looking statements. Important factors that may cause actual results and circumstances to differ materially from those described in such statements are described in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016, as well as throughout this Item 2. You are cautioned not to place undue reliance on the forward-looking statements contained in this document. These statements speak only as of the date of this document, and we undertake no obligation to update or revise these statements, except as may be required by law.

Overview

NewStar Financial, Inc. (which is referred to throughout this Annual Report as “NewStar”, “the Company”, “we” and “us”) is an internally-managed, commercial finance company with $6.6 billion of assets managed across two complementary business lines- middle market direct lending and asset management. The Company’s direct lending activities are focused on meeting the complex financing needs of companies and private investors in the middle market by offering a range of flexible debt financing options. Through its asset management platforms, NewStar offers a range of investment products employing credit-oriented strategies focused on middle market loans and liquid, tradeable credit.

We believe these lending activities require specialized skills and transaction experience, as well as a significant investment in personnel and operating infrastructure. To meet these demands, our loans are originated directly by teams of credit-trained bankers.  These teams are supported by centralized credit management and operating platforms. This structure enables us to leverage common standards, systems, and industry and professional expertise across multiple businesses.

We target our marketing and origination efforts at private equity firms, mid-sized companies, corporate executives, banks and a variety of other referral sources and financial intermediaries to develop new customer relationships and source lending opportunities. Our origination network is national in scope and we target companies with business operations across a broad range of industry sectors. We employ highly experienced bankers and credit professionals to identify and structure new lending opportunities and manage customer relationships. We believe that the quality of our professionals, the breadth of their relationships and referral networks, and their ability to develop creative solutions for customers position us to be a valued partner and preferred lender for mid-sized companies and private equity funds with middle market investment strategies.

The Company’s emphasis on direct origination is an important aspect of our marketing and credit strategy. The Company’s national network is designed around specialized origination channels intended to generate a large set of potential lending opportunities. That allows the Company to be highly selective in our credit process and to allocate capital to market segments that we believe represent the most attractive opportunities. Our direct origination network also generates proprietary lending opportunities with yield characteristics that we believe would not otherwise be available through intermediaries. In addition, direct origination provides us with direct access to management teams and enhances our ability to conduct detailed due diligence and credit analysis of prospective borrowers. It also allows us to negotiate transaction terms directly with borrowers and, as a result, advise our customers on financial strategies and capital structures, which we believe benefits our credit performance.

The size of financing commitments depends on various factors, including the type of loan, the credit characteristics of the borrower, the economic characteristics of the loan, and our role in the transaction. We also selectively arrange larger transactions that we may retain on our balance sheet or syndicate to other lenders, which may include funds that we manage for third party institutional investors. By syndicating loans to other lenders and our managed funds, we are able to provide larger financing commitments to our customers and generate fee income, while limiting our risk exposure to single borrowers.

Beginning in January 2016, the Company’s operations were divided into two reportable segments that represent its core businesses, Commercial Lending and Asset Management.

42

 


The Commercial Lending segment represents our direct lending activities which are focused on providing a range of flexible senior secured debt options to mid-sized companies with annual cash flow (EBITDA) typically between $15 million and $50 million owned by private equity investment funds and managed by established professional alternative asset managers.

The Asset Management segment represents our investment advisory activities which are focused on providing opportunities for qualified investors to invest in a range of credit funds managed by the Company. The Asset Management segment manages a series of private credit funds that co-invest in middle market loans originated through our established direct lending platform. Additionally, in October 2015, NewStar acquired Boston-based Feingold O’Keeffe Capital, LLC (“FOC Partners”), a boutique credit manager with $2.3 billion of assets under management, to expand its existing asset management capabilities. NewStar operates FOC Partners as NewStar Capital. Through this wholly-owned subsidiary, the Company manages over $2 billion in assets across a series of CLOs that invest primarily in broadly syndicated loans, as well as other sponsored funds and managed accounts that invest across various liquid, non-investment grade asset classes, including broadly syndicated loans and bonds.

Market Conditions

Market conditions in our primary target loan market softened in the first quarter of 2017 as middle market loan volume and pricing declined versus the fourth quarter of 2016, although volume increased versus the same period last year. According to Thomson Reuters, overall middle market loan volume in the first quarter was $30 billion versus $39 billion last quarter and versus $27 billion in the same period last year. The volume represented by new middle market transactions, as opposed to refinancing transactions, decreased in the first quarter to $16 billion from $21 billion in the prior quarter but increased from $14 billion in the same quarter last year. Refinancing volume decreased in the first quarter of 2017 to $14 billion from $18 billion in the prior quarter but increased from $13 billion in the same quarter in 2016. As a percentage of total middle market volume, new transactions decreased slightly in the fourth quarter to 52% versus 54% last quarter and versus 54% in the same period last year.

The pricing environment in our primary target market tightened in the first quarter as middle market loan yields were down to 6.1% from 6.4% last quarter and down from 7.3% in the same quarter last year. Middle market loan yields continue to exhibit a premium versus large corporate loans.  Yields in the large corporate market were down to 4.5% in the first quarter from 4.9% last quarter and down from 6.2% in the same quarter last year.  

Our direct lending platforms provide us with certain flexibility to allocate capital and redirect our origination focus to market segments with the most favorable conditions in terms of demand and relative value.  We believe that the yields on our new loan origination will continue to reflect a combination of these broad market trends and shifts in the mix of loans we originate.

Conditions in our core funding markets improved throughout the second half of 2016 and through the first quarter of 2017 after a period in the first half of 2016 when broader market uncertainty, soft CLO equity demand and regulatory constraints weighed on CLO pricing and volume.  We believe conditions will continue to improve throughout the year as comfort grows with regulatory issues and investors continue to favor high-yielding, shorter duration floating rate bank loans and CLO bonds over fixed rate debt.

Total U.S. CLO issuance through the first quarter of 2017 of $17 billion represents an increase relative to $8 billion in the same period last year. For reference, total U.S. CLO issuance in 2016, 2015 and 2014 was approximately $72 billion, $99 billion and $124 billion, respectively. Along with the increasing momentum in CLO issuance, CLO credit spreads tightened through the second half of 2016 and through the first quarter of 2017, a trend we anticipate will continue through the year as market conditions remain supportive for experienced managers such as NewStar to issue new CLOs. We also believe the availability and cost of warehouse financing among banks remains accommodative as an increasing number of banks are providing this type of financing and existing providers are expanding their lending activity. As a result, we believe that the terms and conditions for financings available to established firms like NewStar will continue to be supportive.

Loan demand in the middle market is strongly influenced by the level of refinancing, acquisition activity and private investment, which is driven largely by changes in the perceived risk environment, prevailing borrowing rates and private investment activity. These factors were generally favorable as we originated $330 million of new loans at attractive yields in the first quarter. With attractive pricing, leverage below the broader loan market, and equity contributions higher than the broader market, conditions in our primary target markets continue to remain favorable. We anticipate that demand for loans and leases offered by the Company and conditions in our lending markets will remain supportive through 2017 and continue to provide opportunities for us to increase our origination volume.

 

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016

NewStar’s basic and diluted income per share for the three months ended March 31, 2017 was $0.03, on net income of $1.4 million, compared to basic and diluted income per share for the three months ended March 31, 2016 of $0.09, on net income of $4.0 million. Our managed portfolio was $6.6 billion at March 31, 2017 compared to $6.7 billion at December 31, 2016.

43

 


Loan portfolio yield

Loan portfolio yield, which is interest income on our loans and leases divided by the average balances outstanding of our loans and leases, was 6.29% and 6.28% for the three months ended March 31, 2017 and 2016, respectively. The loan portfolio yield remained flat from the same period in the prior year, however the yield was impacted by an increase in LIBOR, the sale of Equipment Finance and Business Credit offset by an increase in the volume of our broadly syndicated loans which are at lower yields.

Net interest margin

Net interest margin, which is net interest income divided by average interest earning assets, was 1.45% for the three months ended March 31, 2017 and 2.21% for the three months ended March 31, 2016. The primary factors impacting the net interest margin for the three months ended March 31, 2017 were the change in the composition of loans due to the sale of Equipment Finance and Business Credit with higher yields offset by the increase in volume of our broadly syndicated loans which typically are lower yielding.  In addition to the change in loan composition, loans represented a smaller portion of the average interest earning asset balance. The net interest margin was also impacted by lower amortization of deferred loans fees due to decreased prepayments, and an increase in the LIBOR. The primary factor impacting net interest margin for the three months ended March 31, 2016 was higher interest expense associated with our Senior and Subordinated Notes and a reduction of amortization of deferred loans fees due to lower prepayments.      

Operating expenses as a percentage of average total assets

Operating expenses as a percentage of average total assets was 1.19% for the three months ended March 31, 2017 and 1.68% for the three months ended March 31, 2016. The decrease for the three months ended March 31, 2017 as compared to the three months ended March 31, 2016, was primarily due to a decrease in operating expenses, primarily compensation and strategic initiative expenses which was the result of cost saving targets implemented during the prior year. During the three months ended March 31, 2016, the Company had higher compensation expense related to the acquisition of NewStar Capital and higher strategic initiative costs associated with the sale of Business Credit.

Operating expenses as a percentage of average assets under management

Operating expenses as a percentage of average assets under management was 0.68% for the three months ended March 31, 2017 and 1.00% for the three months ended March 31, 2016. The decrease for the three months ended March 31, 2017 as compared to the three months ended March 31, 2016 was primarily due to a reduction of compensation and strategic initiative expenses while assets under management have remained relatively flat from the same period prior year.  

Efficiency ratio

Our efficiency ratio, which is total operating expenses divided by net interest income before provision for credit losses plus total non-interest income, was 57.78% for the three months ended March 31, 2017 and 40.96% for the three months ended March 31, 2016, respectively. The weakening in our efficiency ratio for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, was primarily related to non-interest income activity. Our non-interest income activity decreased $13.0 million from the same period during the previous year, which was primarily related to the sale of Business Credit offset by the loss on total return swap and loss on loans held-for-sale.  

Allowance for credit losses ratio

Allowance for credit losses ratio, which is allowance for credit losses divided by outstanding gross loans excluding loans held-for-sale and fair value portfolios, was 1.85% at March 31, 2017 and 1.76% as of December 31, 2016. The increase in the allowance for credit losses ratio from December 31, 2016 is primarily due to an increase in the specific allowance and a smaller amortized cost loan portfolio that is subject to the allowance for loan losses. During the three months ended March 31, 2017, we recorded $6.3 million of specific provision for credit losses. During the three months ended March 31, 2017, we had net charge offs of $5.5 million. At March 31, 2017, the specific allowance for credit losses was $20.6 million, and the general allowance for credit losses was $31.5 million. At December 31, 2016, the specific allowance for credit losses was $19.8 million, and the general allowance for credit losses was $31.6 million. We continually evaluate our allowance for credit losses methodology. If we determine that a change in our allowance for credit losses methodology is advisable, as a result of the changes in the economic environment or otherwise, the revised allowance methodology may result in higher or lower levels of allowance.

44

 


Delinquent loan rate

Delinquent loan rate, which is total delinquent loans net of charge offs with outstanding cash receivables that are 60 days or more past due, divided by outstanding gross loans, was 0.65% as of March 31, 2017 as compared to 0.64% as of December 31, 2016. We had delinquent loans with an outstanding balance of $21.1 million as of each March 31, 2017 and December 31, 2016. We expect the delinquent loan rate to correlate to current economic conditions. During times of economic expansion we expect the rate to decline, and during times of economic contraction, we expect the rate to increase, although actual results may vary.

Non-accrual loan rate

Non-accrual loan rate is defined as total balances outstanding of loans on non-accrual status divided by the total outstanding balance of our loans held for investment. Loans are put on non-accrual status if they are 90 days or more past due or if management believes it is probable that the Company will be unable to collect contractual principal and interest in the normal course of business. The non-accrual loan rate was 3.18% as of March 31, 2017 and 2.99% as of December 31, 2016. As of March 31, 2017 and December 31, 2016, the aggregate outstanding balance of non-accrual loans was $102.8 million and $99.2 million, respectively and total outstanding loans held for investment was $3.1 billion at March 31, 2017 and $3.3 billion at December 31, 2016. As of March 31, 2017 and December 31, 2016, these non-accrual loans had a carrying value before specific reserves of $96.4 million and $92.9 million, respectively.

Non-performing asset rate

Non-performing asset rate is defined as the sum of total balances outstanding of loans on non-accrual status, other real estate owned (“OREO”) and other repossessed assets, divided by the sum of the total outstanding balance of our loans held for investment and other real estate owned. The non-performing asset rate was 3.65% as of March 31, 2017 and 3.45% as of December 31, 2016. As of March 31, 2017 and December 31, 2016, the sum of the aggregate outstanding balance of non-performing assets was $118.5 million and $115.0 million, respectively.

Net charge off rate (end of period loans and leases)

Net charge off rate as a percentage of end of period loan and lease portfolio is defined as annualized charge-offs net of recoveries divided by the total outstanding balance of our loans and leases held for investment. A charge-off occurs when management believes that all or part of the principal of a particular loan is no longer recoverable and will not be repaid. Typically a charge-off occurs in a period after a loan has been identified as impaired and a specific allowance has been established. The net charge-off rate was 0.69% for the three months ended March 31, 2017 and 0.93% for the three months ended March 31, 2016. During the three months ended March 31, 2017, we had net charge offs of $5.5 million, related to two legacy loans. During the three months ended March 31, 2016, we had charge offs of $7.3 million, consisting of $5.0 million related to a rapidly developing credit event, $1.0 million related to the final resolution of a legacy loan and $1.3 million on commercial real estate loans that were reclassified as loans held-for-sale. 

Net charge off rate (average period loans and leases)

Net charge off rate as a percentage of average period loan and lease portfolio is defined as annualized charge-offs net of recoveries divided by the average total outstanding balance of our loans and leases held for investment for the period. The net charge-off rate was 0.65% for the three months ended March 31, 2017 and 0.76% for the three months ended March 31, 2016.  

Return on average assets

Return on average assets, which is net income divided by average total assets, was 0.14% for the three months ended March 31, 2017 and 0.40% for the three months ended March 31, 2016.

Return on average equity

Return on average equity, which is net income divided by average equity, was 0.87% for the three months ended March 31, 2017 and 2.46% for the three months ended March 31, 2016.

45

 


Review of Consolidated Results

A summary of our consolidated financial results for the three months ended March 31, 2017 and 2016 follows:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

($ in thousands)

 

Net interest income:

 

 

 

 

 

 

 

 

Interest income

 

$

55,082

 

 

$

61,952

 

Interest expense

 

 

41,094

 

 

 

39,433

 

Net interest income

 

 

13,988

 

 

 

22,519

 

Provision for credit losses

 

 

6,149

 

 

 

17,713

 

Net interest income after provision for credit losses

 

 

7,839

 

 

 

4,806

 

Non-interest income (loss):

 

 

 

 

 

 

 

 

Asset management income

 

 

3,647

 

 

 

3,441

 

Fee income

 

 

3,193

 

 

 

1,193

 

Realized loss on derivatives, net

 

 

 

 

 

(7

)

Realized gain (loss) on sale of loans, net

 

 

696

 

 

 

(107

)

Other miscellaneous income, net

 

 

1,498

 

 

 

1,955

 

Mark to market adjustment on fair value loans

 

 

(2,769

)

 

 

(105

)

Loss on total return swap

 

 

 

 

 

(6,062

)

Unrealized loss on loans held-for-sale, net

 

 

(114

)

 

 

(3,667

)

Gain on sale of Business Credit, net

 

 

 

 

 

22,511

 

Total non-interest income

 

 

6,151

 

 

 

19,152

 

Operating expenses:

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

7,437

 

 

 

10,638

 

General and administrative expenses

 

 

4,200

 

 

 

6,430

 

Total operating expenses

 

 

11,637

 

 

 

17,068

 

Income before income taxes

 

 

2,353

 

 

 

6,890

 

Income tax expense

 

 

971

 

 

 

2,881

 

Net income

 

$

1,382

 

 

$

4,009

 

 

Comparison of the Three Months Ended March 31, 2017 and 2016

Interest income. Interest income decreased $6.9 million, to $55.1 million for the three months ended March 31, 2017 from $62.0 million for the three months ended March 31, 2016. The decrease was primarily due to a decrease in the average balance of our interest earning assets to $3.9 billion from $4.1 billion and a decrease in the yield on average interest earning assets to 5.70% from 6.08%.

Interest expense. Interest expense increased $1.7 million, to $41.1 million for the three months ended March 31, 2017 from $39.4 million for the three months ended March 31, 2016. The increase is primarily due to the increase in LIBOR over the past year.  The average balance of our interest bearing liabilities decreased to $3.3 billion from $3.5 billion. The average cost of funds increased to 4.99% from 4.56%.

Net interest margin. Net interest margin decreased to 1.45% for the three months ended March 31, 2017 from 2.21% for the three months ended March 31, 2016. The primary factors impacting the net interest margin for the three months ended March 31, 2017 were the change in the composition of loans due to the sale of Equipment Finance and Business Credit with higher yields offset by the increase in volume of our broadly syndicated loans which typically are lower yielding.  In addition to the change in loan composition, loans represented a smaller portion of the average interest earning asset balance. The net interest margin was also impacted by lower amortization of deferred loans fees due to decreased prepayments, and an increase in the LIBOR. The primary factor impacting net interest margin for the three months ended March 31, 2016 was higher interest expense associated with our Senior and Subordinated Notes and a reduction of amortization of deferred loans fees due to lower prepayments.      

46

 


The following table summarizes the yield and cost of interest earning assets and interest bearing liabilities for the three months ended March 31, 2017 and 2016:

 

 

 

Three Months Ended March 31, 2017

 

 

Three Months Ended March 31, 2016

 

 

 

 

($ in thousands)

 

 

 

Average

Balance

 

 

Interest

Income/

Expense

 

 

Average

Yield/

Cost

 

 

Average

Balance

 

 

Interest

Income/

Expense

 

 

Average

Yield/

Cost

 

Total interest earning assets

 

$

3,916,700

 

 

$

55,082

 

 

 

5.70

%

 

$

4,099,105

 

 

$

61,952

 

 

 

6.08

%

Total interest bearing liabilities

 

 

3,338,294

 

 

 

41,094

 

 

 

4.99

%

 

 

3,475,454

 

 

 

39,433

 

 

 

4.56

%

Net interest spread

 

 

 

 

 

$

13,988

 

 

 

0.71

%

 

 

 

 

 

$

22,519

 

 

 

1.52

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

1.45

%

 

 

 

 

 

 

 

 

 

 

2.21

%

 

Provision for credit losses. The provision for credit losses decreased $11.6 million to $6.1 million for the three months ended March 31, 2017 from $17.7 million for the three months ended March 31, 2016. During the three months ended March 31, 2017, we recorded net specific provisions for impaired loans of $6.3 million compared to $16.6 million for the three months ended March 31, 2016. During the three months ended March 31, 2017, we released general provision of $0.1 million compared to providing $1.1 million for the three months ended March 31, 2016. Our general allowance for credit losses covers estimated incurred losses in our loan portfolio with respect to loans that are not impaired and for which no specific impairment has been identified. A specific provision for credit losses is recorded with respect to loans for which it is probable that we will be unable to collect all amounts due in accordance with the contractual terms of the loan agreement for which there is impairment recognized. The Company employs a variety of internally developed and third-party modeling and estimation tools for measuring credit risk, which are used in developing an allowance for loan losses on outstanding loans. The Company’s allowance framework addresses economic conditions, capital market liquidity and industry circumstances from both a top-down and bottom-up perspective. The Company considers and evaluates a number of factors, including but not limited to changes in economic conditions, credit availability, industry, loss emergence period, and multiple obligor concentrations, in assessing both probabilities of default and loss severities as part of the general component of the allowance for loan and losses.

On at least a quarterly basis, loans are internally risk-rated based on individual credit criteria, including loan type, loan structures (including balloon and bullet structures common in the Company’s Leveraged Finance and Real Estate loans), borrower industry, payment capacity, location and quality of collateral if any (including the Company’s Real Estate loans). Borrowers provide the Company with financial information on either a monthly or quarterly basis. Ratings, corresponding assumed default rates and assumed loss severities are dynamically updated to reflect any changes in borrower condition or profile.

For Leveraged Finance loans and Equipment Finance (prior to the sale of the latter) loans, the data set used to construct probabilities of default in its allowance for loan losses model, Moody’s CRD Private Firm Database, primarily contains middle market loans that share attributes similar to the Company’s loans. The Company also considers the quality of the loan terms and lender protections in determining a loan loss in the event of default.

Prior to the sale of Business Credit, the Company utilized a proprietary model to risk rate the asset based loans on a monthly basis. This model captured the impact of changes in industry and economic conditions as well as changes in the quality of the borrower’s collateral and financial performance to assign a final risk rating. The Company also evaluated historical net loss trends by risk rating from a comprehensive industry database covering more than twenty-five years of experience of the majority of the asset based lenders operating in the United States. Based upon the monthly risk rating from the model, the reserve was adjusted to reflect the historical average for expected loss from the industry database.

For Real Estate loans, the Company employs two mechanisms to capture the impact of industry and economic conditions. First, a loan’s risk rating, and thereby its assumed default likelihood, can be adjusted to account for overall commercial real estate market conditions. Second, to the extent that economic or industry trends adversely affect a substandard rated borrower’s loan-to-value ratio enough to impact its repayment ability, the Company applies a stress multiplier to the loan’s probability of default. The multiplier is designed to account for default characteristics that are difficult to quantify when market conditions cause commercial real estate prices to decline.

The Company periodically reviews its allowance for credit loss methodology to assess any necessary adjustments based upon changing economic and capital market conditions. If the Company determines that changes in its allowance for credit losses methodology are advisable, as a result of changes in the economic environment or otherwise, the revised allowance methodology may result in higher or lower levels of allowance. Actual losses under the Company’s current or any revised allowance methodology may differ materially from the Company’s estimate.

47

 


Additionally, when determining the amount of the general allowance, the Company supplements the base amount with an environmental reserve amount which is governed by a score card system comprised of seven risk factors. The Company also performs a ratio analysis of comparable money center banks, regional banks and finance companies. While the Company does not rely on this peer group comparison to set the level of allowance for credit losses, it does assist management in identifying market trends and serves as an overall reasonableness check on the allowance for credit losses computation.

A loan is considered impaired when it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. The measurement of impairment of a loan is based upon (i) the present value of expected future cash flows discounted at the loan’s effective interest rate, (ii) the loan’s observable market price, or (iii) the fair value of the collateral if the loan is collateral dependent, depending on the circumstances and our collection strategy. Impaired loans are identified based on the loan-by-loan risk rating process described above. Impaired loans include all non-accrual loans, loans with partial charge-offs and loans which are troubled debt restructurings. It is the Company’s policy during the reporting period to record a specific provision for credit losses to cover the identified impairment on a loan.

 

Impaired loans at March 31, 2017 were in Leveraged Finance over a range of industries impacted by the then current economic environment including the following: Media and Communications, Healthcare, Energy, Industrial, Other Business Services, Consumer/Retail, and Building Materials.  The Company measured impairment based on expected cash flows utilizing relevant information provided by the borrower and consideration of other market conditions or specific factors impacting recoverability. Such amounts are discounted based on original loan terms. As of March 31, 2017, we had impaired loans with an aggregate outstanding balance of $129.4 million. Impaired loans with an aggregate outstanding balance of $102.0 million have been restructured and classified as TDRs. At March 31, 2017, the Company had a $20.6 million specific allowance for impaired loans with an aggregate outstanding balance of $87.0 million. As of March 31, 2017, we had two restructured impaired loans that had an outstanding balance greater than $20 million. In each of these cases, we added to our position to maximize our potential recovery of the outstanding principal.

Non-interest income. Non-interest income decreased $13.0 million, to $6.2 million for the three months ended March 31, 2017 from $19.2 million for the three months ended March 31, 2016. The decrease in non-interest income was primarily the result of the net gain on sale of Business Credit of $22.5 million during the three months ended March 31, 2016. The decrease was offset by no loss recognized on the total return swap compared to a $6.1 million loss on the total return swap for the three months ended March 31, 2016 and $0.1 million negative mark-to-market adjustment on loans held at fair value for the three months ended March 31, 2017 compared to a $3.7 million negative mark-to-market adjustments on loans held at fair value for the three months ended March 31, 2016.  

As a result of certain of our troubled debt restructurings, we have received equity interests in several of our impaired borrowers. The equity interests in certain impaired borrowers is initially recorded at fair value when the debt is restructured and is subsequently analyzed at the end of each quarter. In situations where we determine the fair value has declined from the initial fair value recorded, we write-down the value of the equity interest in non-interest income. These equity interests may give rise to potential capital gains or losses, for tax purposes. This could impact future period tax rates depending on our ability to recognize capital losses to the extent of any capital gains.

Operating expenses. Operating expenses decreased $5.5 million, to $11.6 million for the three months ended March 31, 2017 from $17.1 million for the three months ended March 31, 2016. Compensation and benefits expense decreased $3.2 million primarily due to severance costs associated with a reduction in staffing levels to streamline operations recognized during the three months ended March 31, 2016. General and administrative expenses decreased $2.2 million, primarily related to a decrease in strategic initiative costs.

Income taxes. For the three months ended March 31, 2017 and 2016, we provided for income taxes based on an effective tax rate of 41% and 42%, respectively.  

As of March 31, 2017 and December 31, 2016, we had net deferred tax assets of $40.6 million and $40.8 million, respectively. In assessing if we will be able to realize our deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. We considered all available evidence, both positive and negative, in determining the realizability of deferred tax assets at March 31, 2017. We considered carryback availability, the scheduled reversals of deferred tax liabilities, projected future taxable income during the reversal periods, and tax planning strategies in making this assessment. We also considered our recent history of taxable income, trends in our earnings and tax rate, positive financial ratios, and the current economic environment (including the impact of credit on allowance and provision for loan losses, and the impact on funding levels). Based upon our assessment, we believe that a valuation allowance was not necessary as of March 31, 2017. As of March 31, 2017, our deferred tax asset was primarily comprised of $25.9 million related to our allowance for credit losses, $5.0 million related to income from non-performing loans and $7.6 million related to equity compensation.

 

48

 


Segment Reporting

NewStar manages its operations through two business segments, Commercial Lending and Asset Management.  

 

Commercial Lending

The Commercial Lending segment represents our direct lending activities which are focused on providing a range of flexible senior secured debt options to mid-sized companies with annual cash flow (EBITDA) typically between $15 million and $50 million owned by private equity investment funds and managed by established professional alternative asset managers.

The following table sets forth selected information with respect to assets within the Commercial Lending segment.

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands)

 

Loans and leases, gross

 

$

2,821,316

 

 

$

2,915,805

 

Loans held-for-sale, gross

 

 

258,430

 

 

 

145,966

 

Total Commercial Lending Assets

 

$

3,079,746

 

 

$

3,061,771

 

The following table sets forth selected information with respect to the results of financial operations for the Commercial Lending segment.

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

($ in thousands)

 

Net interest income:

 

$

12,855

 

 

$

21,857

 

Provision for loan losses

 

 

6,149

 

 

 

17,713

 

Net interest income after provision

 

 

6,706

 

 

 

4,144

 

Noninterest income:

 

 

 

 

 

 

 

 

Other lending fees

 

 

3,140

 

 

 

1,193

 

Gain/(loss) on sale of loans and equipment

 

 

92

 

 

 

115

 

Other noninterest income (loss)

 

 

1,411

 

 

 

14,515

 

Total noninterest income:

 

 

4,643

 

 

 

15,823

 

Non-interest expense

 

 

9,481

 

 

 

14,835

 

Income before income taxes

 

$

1,868

 

 

$

5,132

 

Comparison of the Three Months Ended March 31, 2017 and 2016

The Commercial Lending segment reported income before taxes of $1.9 million for the three months ended March 31, 2017, compared to $5.1 million for the same period in 2016. Net interest income decreased $9.0 million for the three months ended March 31, 2017 compared to the three months ended March 31, 2016, primarily as a result of a decrease in average interest earning assets and a decrease in the average yield on interest earning assets. The provision for loan loss amounted to $6.1 million for the three months ended March 31, 2017 compared to $17.7 million for the three months ended March 31, 2016. Noninterest income derived from the Commercial Lending segment totaled $4.6 million for the three months ended March 31, 2017, down from $15.8 million from the three months ended March 31, 2016. The decrease in noninterest income was primarily due to the $22.5 million gain on sale of Business Credit recognized during the three months ended March 31, 2016 offset by $6.1 million loss on the total return swap during the same period.

 

Asset Management

The Asset Management segment includes credit funds managed by the Company and NewStar Capital. Credit funds managed by the Company focus on middle market loans, liquid tradeable credit and liquid loan strategies. NewStar Capital manages assets across a series of CLOs that invest primarily in broadly syndicated loans, as well as other sponsored funds and managed accounts that invest across various liquid, non-investment grade asset classes, including broadly syndicated loans and bonds.

The following table sets forth selected information with respect to assets within the Asset Management segment.

49

 


 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands)

 

Loans and leases, gross (at fair value)

 

$

406,579

 

 

$

403,745

 

Investments in debt securities, available-for-sale, net of mark (1)

 

 

133,803

 

 

 

126,050

 

Illiquid Credit *

 

 

1,320,910

 

 

 

1,314,690

 

Liquid/Tradeable Credit *

 

 

1,656,689

 

 

 

1,833,607

 

Total Asset Management Assets

 

$

3,517,981

 

 

$

3,678,092

 

 

 

 

 

 

 

 

 

 

(1) Investment in debt securities gross of amortization of deferred fees, net of fair value adjustment.

 

*Assets managed by the Company for the Illiquid Credit and Liquid/Tradeable Credit Funds are not assets of the Company and are not included in the Consolidated Total Assets as reflected in the Condensed Consolidated Balance Sheet.

 

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

($ in thousands)

 

Net interest income

 

$

1,133

 

 

$

662

 

Provision for loan losses

 

 

 

 

 

 

Net interest income after provision

 

 

1,133

 

 

 

662

 

Noninterest income:

 

 

 

 

 

 

 

 

Management fees

 

 

3,301

 

 

 

3,047

 

Performance fees

 

 

346

 

 

 

394

 

Other lending fees

 

 

53

 

 

 

 

Gain/(loss) on sale of loans and equipment

 

 

604

 

 

 

 

Other noninterest income (1)

 

 

(2,796

)

 

 

(112

)

Total Noninterest income:

 

 

1,508

 

 

 

3,329

 

Non-interest expense

 

 

2,156

 

 

 

2,233

 

Income before income taxes

 

$

485

 

 

$

1,758

 

 

 

 

 

 

 

 

 

 

(1) Includes mark to mark adjustment on fair value portfolio.

 

Comparison of the Three Months Ended March 31, 2017 and 2016

The Asset Management segment reported income before taxes of $0.5 million for the three months ended March 31, 2017, compared to $1.8 million for the same period in 2016. Noninterest income was primarily the result of asset management and performance fee income of $3.6 million for the three months ended March 31, 2017, an increase of $0.2 million compared to the same period in 2016. This was offset by a negative mark to market adjustment of $2.8 million on loans held at fair value during the three months ended March 31, 2017 compared to $0.1 million negative mark to market adjustment for the same period in 2016.  

 

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

Our primary sources of liquidity consist of cash flow from operations, credit facilities, term debt securitizations and proceeds from equity and debt offerings. We believe that these sources will be sufficient to fund our current operations, lending activities, stock repurchases, dividends and other short-term liquidity needs. In addition, we had $256.0 million in net loans held-for-sale on our balance sheet at March 31, 2017, which we have the ability to sell to generate additional liquidity. Subject to market conditions, we continue to explore opportunities for the Company to increase its leverage, including through the issuance of high yield debt securities, convertible debt securities, share repurchases, secured or unsecured senior debt or revolving credit facilities, to support loan portfolio growth and/or strategic acquisitions, which may be material to us. In addition to opportunistic funding related to potential growth initiatives, our future liquidity needs will be determined primarily based on prevailing market and economic conditions, the credit performance of our loan portfolio and loan origination volume. We may need to raise additional capital in the future based on various factors including, but not limited to: faster than expected increases in the level of non-accrual loans; lower than anticipated recoveries or cash flow from operations; and unexpected limitations on our ability to fund certain loans with credit facilities. We may not be able to raise debt or equity capital on acceptable terms or at all. The incurrence of additional debt will increase our leverage and interest expense, and the issuance of any equity or securities exercisable, convertible or exchangeable into Company common stock may be dilutive for existing shareholders.

During the first quarter of 2017, the U.S. economy continued to exhibit slow-to-moderate growth. Despite uncertainty surrounding a number of economic issues and a new administration, the first quarter saw largely positive results from leading

50

 


economic indicators.  Positive signals were seen in the labor market, manufacturing, business equipment investment, and equities with stable signals shown in housing and inflation. We expect stable trends and slow-to-moderate growth in the U.S. to continue and monetary policy to remain conducive to gradual growth in the near term. We expect Treasury and investment grade bond rates to gradually increase, but remain relatively low in the near term, leading investors to continue to focus on allocating capital to riskier, higher yielding, fixed and floating rate asset classes in order to generate additional yield from their investments. In addition, we believe that the CLO market, which the Company partially relies upon for funding, will improve in 2017 and remain supportive for experienced managers such as NewStar to issue CLOs. We believe the Company has substantially greater financial flexibility and increased financing options due to our market experience and improvement in our financial performance.

We believe that our ability to access the capital markets, secure new credit facilities, and renew and/or amend our existing credit facilities continues to demonstrate an overall improvement in the market conditions for funding and indicates progress in our ability to obtain financings on improved terms in the future. Despite these signs of improving market conditions and relative stability in recent years, we cannot assure these conditions will continue, and it is possible that the financial markets could experience stress, volatility, and/or illiquidity. If they do, we could face materially higher financing costs and reductions in leverage, which would affect our operating strategy and could materially and adversely affect our financial condition.

Cash and Cash Equivalents

As of March 31, 2017 and December 31, 2016, we had $15.4 million and $154.5 million, respectively, in cash and cash equivalents. We may invest a portion of cash on hand in short-term liquid investments. From time to time, we may use a portion of our unrestricted cash to pay down our credit facilities creating undrawn capacity which may be redrawn to meet liquidity needs in the future. The change in cash and cash equivalents from December 31, 2016 relates to cash received from the sale of Equipment Finance within the December 31, 2016 balance and subsequent to year end we paid down our warehouse facilities as well as equity funded a portion of our newly originated loans.  

Restricted Cash

Separately, we had $309.4 million and $262.6 million of restricted cash as of March 31, 2017 and December 31, 2016, respectively. The restricted cash represents the balance of the principal and interest collections accounts and pre-funding amounts in our credit facilities, our term debt securitizations and customer holdbacks and escrows. The use of the principal collection accounts’ cash is limited to funding the growth of our loan portfolio within the facilities or paying down related credit facilities or term debt securitizations. As of March 31, 2017, we could use $229.8 million of restricted cash to fund new or existing loans. The interest collection account cash is limited to the payment of interest, servicing fees and other expenses of our credit facilities and term debt securitizations and, if either a ratings downgrade or failure to receive ratings confirmation occurs on the rated notes in a term debt securitization at the end of the funding period or if coverage ratios are not met, paying down principal with respect thereto. Cash to fund the growth of our loan portfolio and to pay interest on our term debt securitizations represented a large portion of our restricted cash balance at March 31, 2017.

Cash Collateral on Deposit with Custodians

We had $7.6 million of cash collateral posted with custodians at March 31, 2017 and December 31, 2016.  These amounts represent cash posted as collateral for our repurchase agreements. At March 31, 2017 and December 31, 2016, we had $7.1 million posted against our JP Morgan Chase Bank repurchase agreement, $0.3 million posted against our Citibank Global Markets repurchase agreement and $0.2 million posted against our Natixis repurchase agreement. The amount of cash posted as collateral under these credit agreements will vary from time to time as the market value of the underlying assets fluctuates with the changes in the market.  

Investment in Debt Securities, Available- for- Sale

The fair value of investment in debt securities, available for sale is based on prices received from third parties and reviewed by our pricing and valuation committee. Our investment in debt securities, available for sale is considered Level 3. During the three months ended March 31, 2017, we purchased $3.6 million of debt securities available-for-sale and a $0.02 million par value investment debt securities was redeemed. During three months ended March 31, 2016, we did not purchase, sell any investment or redeem in debt securities available-for-sale.

At March 31, 2017, the fair value of investment in debt securities, available for sale was $127.5 million with a net unrealized loss of $1.6 million, compared to a fair value of $119.3 million and an unrealized loss of $6.1 million at December 31, 2016.

As a result of our evaluation of the securities, we concluded that the unrealized losses at March 31, 2017 and December 31, 2016 were caused by changes in market prices driven by interest rates and credit spreads. Our evaluation of impairment include quotes from third parties, adjustments to prepayment speeds, delinquency, an analysis of expected cash flows, interest rates, market discount rates, other contract terms, and the timing and level of losses on the loans and leases within the underlying trusts. At March 31, 2017,

51

 


we determined that it is not more likely than not that we will be required to sell the securities before we recover the amortized cost basis in the security. We have also determined that there has not been an adverse change in the cash flows expected to be collected. Based upon our impairment review process, and our ability and intent to hold these securities until maturity or a recovery of fair value, the decline in the value of these investments is not considered to be “Other Than Temporary.”

Loans-Held-for-Sale

Loans classified as held-for-sale consist of loans originated by us and intended to be sold to third parties (including credit funds managed by the Company).

These loans are carried at the lower of aggregate cost, net of any deferred origination costs or fees, or market value.

As of March 31, 2017 and December 31, 2016, loans held-for-sale consisted of the following:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

($ in thousands)

 

Leveraged Finance

 

$

258,704

 

 

$

146,126

 

Lower cost or market adjustment

 

 

(274

)

 

 

(160

)

Gross loans held-for-sale

 

 

258,430

 

 

 

145,966

 

Deferred loan fees, net

 

 

(2,469

)

 

 

(1,906

)

Total loans held-for-sale, net

 

$

255,961

 

 

$

144,060

 

 

 

At March 31, 2017, loans held-for-sale include loans with an aggregate outstanding balance of $257.6 million that were intended to be sold to credit funds managed by the Company.

Asset Quality and Allowance for Loan and Lease Losses

If a loan is 90 days or more past due, or if management believes it is probable we will be unable to collect contractual principal and interest in the normal course of business, it is our policy to place the loan on non-accrual status. If a loan financed by a term debt securitization is placed on non-accrual status, the loan may remain in the term debt securitization and excess interest spread cash distributions to us will cease until cash accumulated in the term debt securitization equals the outstanding balance of the non-accrual loan, or if an overcollateralization test is present and the overcollateralization ratio is (or was previously) out of compliance with the target, excess interest spread cash is diverted, and used to de-lever the securitization to bring the ratio back into compliance. When a loan is on non-accrual status, accrued interest previously recognized as interest income subsequent to the last cash receipt in the current year will be reversed, and the recognition of interest income on that loan will stop until factors indicating doubtful collection no longer exist and the loan has been brought current. We may make exceptions to this policy if the loan is well secured and is in the process of collection. As of March 31, 2017, we had impaired loans with a balance of $129.4 million. Impaired loans with an aggregate outstanding balance of $102.0 million have been restructured and classified as troubled debt restructurings. Impaired loans with an aggregate outstanding balance of $102.8 million were on non-accrual status. During the three months ended March 31, 2017, we had net charge-offs totaling $5.5 million of impaired loans. Impaired loans of $21.1 million were greater than 60 days past due and classified as delinquent. During the three months ended March 31, 2017, we recorded $6.3 million of net specific provisions for impaired loans. Included in our specific allowance for impaired loans was $8.4 million related to delinquent loans.

We closely monitor the credit quality of our loans which are partly reflected in our credit metrics such as loan delinquencies, non-accruals, and charge-offs. Changes to these credit metrics are largely due to changes in economic conditions and seasoning of the loan portfolio.

We have provided an allowance for loan losses to provide for probable losses inherent in our loan portfolio. Our allowance for loan losses as of March 31, 2017 and December 31, 2016 was $51.6 million and $50.9 million, respectively, or 1.83% and 1.75% of loans, gross, respectively. As of March 31, 2017 and December 31, 2016, we also had a $0.5 million allowance for unfunded commitments, resulting in an allowance for credit losses of 1.85% of loans, gross at March 31, 2017 compared to 1.76% at December 31, 2016.

The allowance for credit losses is based on a review of the appropriateness of the allowance for credit losses and its two components on a quarterly basis. The estimate of each component is based on observable information and on market and third-party data believed to be reflective of the underlying credit losses being estimated.

52

 


It is the Company’s policy to record a specific provision for credit losses for all loans for which we have identified impairments during the reporting period. We may charge-off the portion of the loan for which a specific provision was recorded. All of these loans are classified as impaired (if they have not been so classified already as a result of a troubled debt restructuring) and are disclosed in the Allowance for Credit Losses footnote to the financial statements.

Activity in the allowance for loan losses for the three months ended March 31, 2017 and for the year ended December 31, 2016 was as follows:

 

 

 

Three Months Ended March 31, 2017

 

 

Year Ended

December 31, 2016

 

 

 

($ in thousands)

 

Balance as of beginning of period

 

$

50,936

 

 

$

58,259

 

General provision for loan and lease losses

 

 

(145

)

 

 

2,746

 

Specific provision for loan losses

 

 

6,264

 

 

 

24,790

 

Net charge offs

 

 

(5,476

)

 

 

(33,040

)

Reversal due to sale of Business Credit

 

 

 

 

 

(1,819

)

Balance as of end of period

 

 

51,579

 

 

 

50,936

 

Allowance for losses on unfunded loan commitments

 

 

502

 

 

 

472

 

Allowance for credit losses

 

$

52,081

 

 

$

51,408

 

 

 Borrowings and Liquidity

As of March 31, 2017 and December 31, 2016, we had net outstanding borrowings totaling $3.2 billion and $3.3 billion, respectively. Borrowings under our various credit facilities and term debt securitizations are used to partially fund our positions in our loan portfolio.

As of March 31, 2017 our funding sources, maximum debt amounts, amounts outstanding and unused debt capacity, subject to certain covenants and conditions, are summarized below:

 

Funding Source

 

Maximum

Debt

Amount

 

 

Amounts

Outstanding

 

 

Unused

Debt

Capacity

 

 

Maturity

 

 

($ in thousands)

Credit facilities

 

$

865,000

 

 

$

382,300

 

 

$

482,700

 

 

2020

Term debt securitizations(1)

 

 

2,349,726

 

 

 

2,162,508

 

 

 

187,218

 

 

2023-2028

Repurchase agreements

 

 

57,973

 

 

 

57,973

 

 

 

 

 

2017

Senior notes

 

 

380,000

 

 

 

380,000

 

 

 

 

 

2020

Subordinated notes

 

 

300,000

 

 

 

300,000

 

 

 

 

 

2024

Total

 

$

3,952,699

 

 

$

3,282,781

 

 

$

669,918

 

 

 

 

 

(1)

Maturities for term debt are based on contractual maturity dates. Actual maturities may occur earlier.

We must comply with various covenants in our debt facilities. The breach of certain of these covenants could result in a termination event and the exercise of remedies if not cured. At March 31, 2017, we were in compliance with all such covenants. These covenants are customary and include, but are not limited to, failure to service debt obligations, failure to meet liquidity covenants and tangible net worth covenants, and failure to remain within prescribed facility portfolio delinquency, charge-off levels, and overcollateralization tests.

Credit Facilities

As of March 31, 2017 we had two credit facilities through certain of our wholly-owned subsidiaries: (i) a $615.0 million credit facility with syndicated lenders agented by Wells Fargo Bank, National Association (“Wells Fargo”) to fund leveraged finance loans, and (ii) a $250.0 million credit facility with Citibank, N.A. (“Citibank”) to fund leveraged finance loans.

We have a $615.0 million credit facility with syndicated lenders agented by Wells Fargo to fund leveraged finance loans. The credit facility had an outstanding balance of $382.3 million and unamortized deferred financing fees of $5.9 million as of March 31, 2017. Interest on this facility accrues at a variable rate per annum. This facility matures on August 10, 2020. The facility provides for a revolving reinvestment period which ends on August 10, 2018, with a two-year amortization period.

53

 


We have a $250.0 million credit facility with Citibank to fund leveraged finance loans. The credit facility had no outstanding balance and unamortized deferred financing fees of $2.3 million as of March 31, 2017. Interest on this facility accrues at a variable rate per annum. The facility matures on May 5, 2020. It provides for a revolving reinvestment period which ends on May 5, 2018, with a two-year amortization period.

Senior notes

On April 22, 2015, we issued $300.0 million in aggregate principal amount of 7.25% Senior Notes due 2020 (the “2020 Notes”). On November 9, 2015, we issued an additional $80.0 million in aggregate principal amount of 2020 Notes at a debt discount of $0.8 million which will amortize over the life of the 2020 Notes. We used a portion of the net proceeds from the April 2015 notes offering to repay in full our corporate credit facility with Fortress Credit Corp. The 2020 Notes mature on May 1, 2020, and bear interest at a rate of 7.25% per annum, which is payable semi-annually on May 1 and November 1 of each year. At any time prior to May 1, 2017, we may redeem up to 35% of the aggregate principal amount of the 2020 Notes with the net cash proceeds of certain public equity offerings at a price equal to 107.25% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, provided that immediately following the redemption, at least 65% of the 2020 Notes that were originally issued remain outstanding. Additionally, at any time prior to May 1, 2017, we may redeem some or all of the 2020 Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after May 1, 2017, we may redeem the 2020 Notes, in whole or in part, at redemption prices specified in the 2020 Notes plus accrued and unpaid interest thereon. In addition, if we undergo a change of control, we will be required to make an offer to purchase each holder’s 2020 Notes at a price equal to 101% of the principal amount of the 2020 Notes, plus accrued and unpaid interest. As of March 31, 2017, unamortized deferred financing fees were $4.7 million.

We must comply with certain covenants and restrictions related to the 2020 Notes.  Subject to certain exceptions, the indenture relating to the 2020 Notes restricts our ability to incur additional Non-Funding Indebtedness (as defined in the indenture) but permits the incurrence of indebtedness if on the date of such incurrence and after giving pro forma effect thereto, our Consolidated Non-Funding Debt to Equity Ratio (together with our Restricted Subsidiaries) is not greater than 1.75 to 1.00.  Our Consolidated Non-Funding Debt to Equity Ratio is defined as the ratio of our Consolidated Non-Funding Debt (as defined in the indenture) of such person as of such determination date to our Consolidated Stockholders Equity (as defined in the indenture). If we fail to comply with this and certain other covenants included in the senior notes indenture, it could constitute an event of default that could result in the acceleration of the payment of the aggregate principal amount of 2020 Notes then outstanding and accrued interest. At March 31, 2017 and currently, we were in compliance with all such covenants under the 2020 Notes indenture.

Subordinated notes

On December 4, 2014, we completed the initial closing of an investment of long-term capital from funds sponsored by Franklin Square Capital Partners ("Franklin Square") and sub-advised by GSO Capital Partners at which the Franklin Square funds purchased $200.0 million of 10-year subordinated notes (the "Subordinated Notes"), which rank junior to our existing and future senior debt. During 2015, we drew an additional $75 million of Subordinated Notes. We drew the remaining $25 million in January 2016. The Subordinated Notes were recorded at par less the initial relative fair value of the warrants issued in connection with the investment in December 2014 and January 2015, which was $52.0 million as of March 31, 2017 and $53.7 million as of December 31, 2016. The debt discount will amortize over the life of the notes and will be recorded as non-cash interest expense as the Subordinated Notes accrete to par value. As of March 31, 2017, unamortized deferred financing fees were $5.1 million. The Subordinated Notes bear interest at 8.25% and include a Payment-in-Kind ("PIK Toggle") feature that allows us, at our option, to elect to have interest accrued at a rate of 8.75% added to the principal of the Subordinated Notes instead of paying it in cash. The Subordinated Notes have a ten year term and mature on December 4, 2024. They are callable during the first three years with payment of a make-whole premium. The prepayment premium decreases to 103% and 101% after the third and fourth anniversaries of the closing, respectively. They are callable at par after December 4, 2019. Beginning on December 5, 2019, we are required to make a cash payment of principal plus accrued interest in an amount required to prevent the Subordinated Notes from being treated as an "Applicable High Yield Discount Obligation" within the meaning of Section 163(i)(1) of the Internal Revenue Code of 1986, as amended. Events of default under the Subordinated Notes include failure to pay interest or principal when due subject to applicable grace periods, material uncured breaches of the terms of the Subordinated Notes, and bankruptcy/insolvency events.

We are subject to certain covenants for so long as Franklin Square holds at least $50 million aggregate principal amount of Subordinated Notes.  During this period, (i) the percentage of our gross revenue derived from investment and asset management fees in any fiscal year may not exceed 15% of our gross revenues for such fiscal year and (ii) we may not incur or permit any subsidiary of ours to incur any Indebtedness (as defined in the Investment Agreement related to the Subordinated Notes), if on the date of such incurrence and after giving effect thereto on a pro forma basis, our Total Leverage Ratio would be greater than 5.50 to 1.00.  Total Leverage Ratio is defined as the ratio of (i) all of our Indebtedness and the Indebtedness of our consolidated subsidiaries, except for Indebtedness of non-majority owned finance subsidiaries and the Subordinated Notes and other pari passu subordinated debt to (ii) our shareholders’ equity plus the Subordinated Notes and such other pari passu subordinated debt.

54

 


Term Debt Securitizations

2012-2 CLO.  On December 18, 2012, we completed a term debt securitization transaction. In conjunction with this transaction we established a separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2012-2 LLC (the “2012-2 CLO”) and sold and contributed $325.9 million in loans and investments (including unfunded commitments), or portions thereof, to the 2012-2 CLO. We remain the servicer of the loans. Simultaneously with the initial sale and contribution, the 2012-2 CLO issued $263.3 million of notes to institutional investors. We retained $62.6 million, comprising 100% of the 2012-2 CLO’s membership interests, Class E notes, Class F notes, and subordinated notes. On June 12, 2015, we sold 100% of the 2012-2 CLO’s Class E Notes totaling $16.3 million to institutional investors. At March 31, 2017, the $201.0 million of outstanding drawn notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $247.3 million. At March 31, 2017, unamortized deferred financing fees were $0.5 million. The 2012-2 CLO permitted reinvestment of collateral principal repayments for a three-year period which ended in January 2016.

We receive a loan collateral management fee and excess interest spread. We also receive payments with respect to the classes of notes we own in accordance with the transaction documents. We expect to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the 2012-2 CLO is in default under the terms of the indenture, the excess interest spread from the 2012-2 CLO may not be distributed if the overcollateralization ratio, or other collateral quality tests, is not satisfied.

The following table sets forth selected information with respect to the 2012-2 CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Borrowing

spread to

LIBOR

 

 

 

($ in thousands)

 

 

 

 

 

2012-2 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

$

190,700

 

 

$

112,108

 

 

 

1.90

%

Class B

 

 

26,000

 

 

 

26,000

 

 

 

3.25

%

Class C

 

 

35,200

 

 

 

35,200

 

 

 

4.25

%

Class D

 

 

11,400

 

 

 

11,400

 

 

 

6.25

%

Class E

 

 

16,300

 

 

 

16,300

 

 

 

6.75

%

Total notes

 

 

279,600

 

 

 

201,008

 

 

 

 

 

Class F

 

 

24,100

 

 

 

24,100

 

 

N/A

 

Subordinated notes

 

 

22,183

 

 

 

22,183

 

 

N/A

 

Total for 2012-2 CLO

 

$

325,883

 

 

$

247,291

 

 

 

 

 

2014-1 CLO.  On April 17, 2014, we completed a term debt securitization transaction through our separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2014-1 LLC (the “2014-1 CLO”) and sold and contributed $249.6 million in loans and investments (including unfunded commitments), or portions thereof, to the 2014-1 CLO. We remain the servicer of the loans. Simultaneously with the initial sale and contribution, the 2014-1 CLO issued $289.5 million of notes to institutional investors. We retained $58.9 million, comprising 100% of the 2014-1 CLO’s membership interests, Class E notes, Class F notes, and subordinated notes. At March 31, 2017, the $289.5 million of outstanding drawn notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $348.4 million. At March 31, 2017, unamortized deferred financing fees were $1.8 million. The 2014-1 CLO permits reinvestment of collateral principal repayments for a four-year period ending in April 2018. Should we determine that reinvestment of collateral principal repayments are impractical in light of market conditions or if collateral principal repayments are not reinvested within a prescribed timeframe, such funds may be used to repay the outstanding notes.

We receive a loan collateral management fee and excess interest spread. We also receive payments with respect to the classes of notes we own in accordance with the transaction documents. We expect to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the 2014-1 CLO is in default under the terms of the indenture, the excess interest spread from the 2014-1 CLO may not be distributed if the overcollateralization ratio, or other collateral quality tests, is not satisfied.

55

 


The following table sets forth selected information with respect to the 2014-1 CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Borrowing

spread to

LIBOR

 

 

 

($ in thousands)

 

 

 

 

 

2014-1 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

$

202,500

 

 

$

202,500

 

 

 

1.80

%

Class B-1

 

 

20,000

 

 

 

20,000

 

 

 

2.60

%

Class B-2

 

 

13,250

 

 

 

13,250

 

 

 

(1

)

Class C

 

 

30,250

 

 

 

30,250

 

 

 

3.60

%

Class D

 

 

23,500

 

 

 

23,500

 

 

 

4.75

%

Total notes

 

 

289,500

 

 

 

289,500

 

 

 

 

 

Class E

 

 

18,500

 

 

 

18,500

 

 

N/A

 

Class F

 

 

14,000

 

 

 

14,000

 

 

N/A

 

Subordinated notes

 

 

26,375

 

 

 

26,375

 

 

N/A

 

Total for 2014-1 CLO

 

$

348,375

 

 

$

348,375

 

 

 

 

 

 

(1)

Class B-2 Notes accrue interest at a fixed rate of 4.902%.

2015-1 CLO.  On March 20, 2015, we completed a term debt securitization transaction through our separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2015-1 LLC (the “2015-1 CLO”) and sold and contributed $336.3 million in loans and investments (including unfunded commitments), or portions thereof, to the 2015-1 CLO. We remain the servicer of the loans. Simultaneously with the initial sale and contribution, the 2015-1 CLO issued $410.3 million of notes to institutional investors. We retained $85.8 million, comprising 100% of the 2015-1 CLO’s membership interests and subordinated notes. At March 31, 2017, the $410.3 million of outstanding drawn notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $496.1 million. At March 31, 2017, unamortized deferred financing fees were $3.0 million. The 2015-1 CLO permits reinvestment of collateral principal repayments for a four-year period ending in April 2019. Should we determine that reinvestment of collateral principal repayments are impractical in light of market conditions or if collateral principal repayments are not reinvested within a prescribed timeframe, such funds may be used to repay the outstanding notes.

We receive a loan collateral management fee and excess interest spread. We also receive payments with respect to the classes of notes it owns in accordance with the transaction documents. We expect to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the 2015-1 CLO is in default under the terms of the indenture, the excess interest spread from the 2015-1 CLO may not be distributed if the overcollateralization ratio, or if other collateral quality tests, are not satisfied.

The following table sets forth selected information with respect to the 2015-1 CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Borrowing

spread to

LIBOR

 

 

 

($ in thousands)

 

 

 

 

 

2015-1 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A-1

 

$

253,500

 

 

$

253,500

 

 

 

1.80

%

Class A-2

 

 

35,000

 

 

 

35,000

 

 

 

(1

)

Class B

 

 

50,000

 

 

 

50,000

 

 

 

2.80

%

Class C

 

 

38,500

 

 

 

38,500

 

 

 

3.85

%

Class D

 

 

33,250

 

 

 

33,250

 

 

 

5.50

%

Total notes

 

 

410,250

 

 

 

410,250

 

 

 

 

 

Subordinated notes

 

 

85,815

 

 

 

85,815

 

 

N/A

 

Total for 2015-1 CLO

 

$

496,065

 

 

$

496,065

 

 

 

 

 

 

(1)

Class A-2 Notes accrue interest at a spread over Libor of 1.65% from the closing date to, but excluding March 20, 2017, and 2.00% thereafter.

2015-2 CLO.  On September 15, 2015, we completed a term debt securitization transaction through our separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2015-2 LLC (the “2015-2 CLO”) and sold and contributed $298.4 million in loans and investments (including unfunded commitments), or portions thereof, to the 2015-2 CLO. We remain the servicer of the loans. Simultaneously with the initial sale and contribution, the 2015-2 CLO issued $327.8 million of notes to institutional

56

 


investors. We retained $70.1 million, comprising 100% of the 2015-2 CLO’s membership interests and a portion of the Class E notes. At March 31, 2017, the $327.8 million of outstanding drawn notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $397.8 million. At March 31, 2017, unamortized deferred financing fees were $2.8 million. The 2015-2 CLO permits reinvestment of collateral principal repayments for a four-year period ending in August 2019. Should we determine that reinvestment of collateral principal repayments are impractical in light of market conditions or if collateral principal repayments are not reinvested within a prescribed timeframe, such funds may be used to repay the outstanding notes.

 We receive a loan collateral management fee and excess interest spread. We also receive payments with respect to the classes of notes we own in accordance with the transaction documents. We expect to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the 2015-2 CLO is in default under the terms of the indenture, the excess interest spread from the 2015-2 CLO may not be distributed if the overcollateralization ratio, or other collateral quality tests, are not satisfied.

57

 


 The following table sets forth selected information with respect to the 2015-2 CLO:

 

 

Notes

originally

issued

 

 

Outstanding

balance

March 31, 2017

 

 

Borrowing

spread to

LIBOR

 

 

 

($ in thousands)

 

 

 

 

 

2015-2 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A-1

 

$

205,000

 

 

$

205,000

 

 

 

2.00

%

Class A-2

 

 

23,000

 

 

 

23,000

 

 

 

(1

)

Class B

 

 

40,000

 

 

 

40,000

 

 

 

2.90

%

Class C

 

 

26,250

 

 

 

26,250

 

 

 

3.95

%

Class D

 

 

28,500

 

 

 

28,500

 

 

 

5.25

%

Class E

 

 

5,000

 

 

 

5,000

 

 

 

7.50

%

Total notes

 

 

327,750

 

 

 

327,750

 

 

 

 

 

Class E (retained)

 

 

23,250

 

 

 

23,250

 

 

 

7.50

%

Subordinated notes

 

 

46,806

 

 

 

46,806

 

 

N/A

 

Total for 2015-2 CLO

 

$

397,806

 

 

$

397,806

 

 

 

 

 

 

(1)

Class A-2 Notes accrue interest at a fixed rate of 3.461%.

2016-1 CLO.  On March 2, 2016, the Company completed a term debt securitization transaction through its separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2016-1 LLC (the “2016-1 CLO”) and sold and contributed $247.3 million in loans and investments (including unfunded commitments), or portions thereof, to the 2016-1 CLO. The Company remains the servicer of the loans. Simultaneously with the initial sale and contribution, the 2016-1 CLO issued $255.8 million of notes to institutional investors. The Company retained $92.2 million, comprising 100% of the 2016-1 CLO’s membership interests and, the Class D and Class E notes. At March 31, 2017, the $263.3 million of outstanding drawn notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $348.0 million. At March 31, 2017, unamortized deferred financing fees were $2.3 million. The 2016-1 CLO permits reinvestment of collateral principal repayments for a four-year period ending in February 2020. Should the Company determine that reinvestment of collateral principal repayments are impractical in light of market conditions or if collateral principal repayments are not reinvested within a prescribed timeframe, such funds may be used to repay the outstanding notes.

The following table sets forth selected information with respect to the 2016-1 CLO:

 

 

Notes

originally

issued

 

 

Outstanding

balance

March 31,  2017

 

 

Borrowing

spread to

LIBOR

 

 

 

($ in thousands)

 

 

 

 

 

2016-1 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A-1

 

$

176,500

 

 

$

176,500

 

 

 

2.30

%

Class A-2

 

 

20,000

 

 

 

20,000

 

 

 

(1

)

Class B

 

 

36,750

 

 

 

36,750

 

 

 

3.75

%

Class C

 

 

22,500

 

 

 

22,500

 

 

 

5.40

%

Class D

 

 

7,500

 

 

 

7,500

 

 

 

5.50

%

Total notes

 

 

263,250

 

 

 

263,250

 

 

 

 

 

Class D (retained)

 

 

16,250

 

 

 

16,250

 

 

 

5.50

%

Class E (retained)

 

 

23,000

 

 

 

23,000

 

 

 

7.50

%

Subordinated notes

 

 

45,506

 

 

 

45,506

 

 

N/A

 

Total for 2016-1 CLO

 

$

348,006

 

 

$

348,006

 

 

 

 

 

 

(1)

Class A-2 Notes accrue interest at a fixed rate of 3.44%.

58

 


Arch Street CLO.  On September 15, 2016, NewStar Capital LLC completed a $409.8 million broadly syndicated loan securitization. The notes offered in the collateralized loan obligation (“Arch Street CLO”) were issued by Arch Street CLO, Ltd., an exempted company incorporated under the laws of the Cayman Islands, and (with the exception of the Class E and F notes) by Arch Street CLO, LLC, a Delaware limited liability company (each a subsidiary of NewStar Capital and collectively, “Arch Street”). The Arch Street CLO notes are backed by a diversified portfolio of broadly syndicated loans purchased and serviced by the Company. Investors purchased approximately $370.3 million of the Arch Street CLO notes, representing approximately 90.4% of the total capitalization of Arch Street. The Company retained all of the Class F notes and subordinated notes which together totaled approximately $39.5 million, representing approximately 9.6% of the total capitalization of Arch Street. At March 31, 2017, the outstanding note balance was $367.8 million and unamortized deferred financing fees were $4.0 million. The reinvestment period is expected to end in October 2020 and scheduled to mature in October 2028.

The following table sets forth selected information with respect to the Arch Street CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding

balance

March 31, 2017

 

 

Borrowing

spread to

LIBOR

 

 

 

($ in thousands)

 

 

 

 

 

Arch Street CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class X

 

$

2,500

 

 

$

-

 

 

 

1.25

%

Class A

 

 

256,000

 

 

 

256,000

 

 

 

1.65

%

Class B

 

 

48,000

 

 

 

48,000

 

 

 

2.24

%

Class C

 

 

20,000

 

 

 

20,000

 

 

 

3.00

%

Class D

 

 

22,750

 

 

 

22,750

 

 

 

4.20

%

Class E

 

 

21,000

 

 

 

21,000

 

 

 

6.95

%

Total notes

 

 

370,250

 

 

 

367,750

 

 

 

 

 

Class F (retained)

 

 

5,500

 

 

 

5,500

 

 

 

8.60

%

Subordinated notes

 

 

34,000

 

 

 

34,000

 

 

N/A

 

Total for Arch Street CLO

 

$

409,750

 

 

$

407,250

 

 

 

 

 

2017-1 CLO.  On March 20, 2017 we completed a term debt securitization transaction through our separate single-purpose bankruptcy-remote subsidiary, NewStar Commercial Loan Funding 2017-1 LLC (the “2017-1 CLO”).  This securitization was a refinance of the NewStar Commercial Loan Funding 2013-1 LLC term debt securitization completed on September 11, 2013. The Company remains the servicer of the loans. Simultaneously with the refinance, the 2017-1 CLO issued $328.0 million of replacement notes to institutional investors. The Company retained the Class E-N replacement notes and all of the equity which together totaled $69.3 million. At March 31, 2017, the $303.0 million of outstanding drawn replacement notes were collateralized by the specific loans and investments, principal collection account cash and principal payment receivables totaling $372.3 million. At March 31, 2017, unamortized deferred financing fees were $3.5 million. The reinvestment period is expected to end in March 2019 and the replacement notes are expected scheduled to mature in October 2027.

  We receive a loan collateral management fee and excess interest spread. We also receive payments with respect to the classes of notes we own in accordance with the transaction documents. We expect to receive a principal distribution as owner of the membership interests when the term debt is retired. If loan collateral in the 2017-1 CLO is in default under the terms of the indenture, the excess interest spread from the 2017-1 CLO may not be distributed if the overcollateralization ratio, or other collateral quality tests, is not satisfied.

59

 


The following table sets forth selected information with respect to the 2017-1 CLO:

 

 

 

Notes

originally

issued

 

 

Outstanding balance March 31, 2017

 

 

Borrowing

spread to

LIBOR

 

 

 

($ in thousands)

 

 

 

 

 

2017-1 CLO

 

 

 

 

 

 

 

 

 

 

 

 

Class A-T-N

 

$

207,000

 

 

$

207,000

 

 

 

1.78

%

Class A-R-N

 

 

25,000

 

 

 

-

 

 

 

1.78

%

Class B-N

 

 

40,000

 

 

 

40,000

 

 

 

2.50

%

Class C-N

 

 

32,000

 

 

 

32,000

 

 

 

3.50

%

Class D-N

 

 

24,000

 

 

 

24,000

 

 

 

5.10

%

Total refinanced notes

 

 

328,000

 

 

 

303,000

 

 

 

 

 

Class E-N

 

 

20,000

 

 

 

20,000

 

 

 

7.75

%

Subordinated notes

 

 

49,250

 

 

 

49,250

 

 

N/A

 

Total for 2017-1 CLO

 

$

397,250

 

 

$

372,250

 

 

 

 

 

2013-1 CLO. On March 20, 2017, the Company refinanced the 2013-1 LLC and issued the 2017-1 CLO Replacement Notes.  We accelerated and recognized deferred financing fees of $0.3 million related to the refinance of the 2013-1 CLO. 

On certain CLO’s the Company, as collateral manager, is required to retain a prescribed interest in the securitization concerned in order to be in compliance with EU Capital Requirements and the Dodd-Frank Act risk retention rules.  The U.S. Credit Risk Retention Rules generally require that for each CLO, the collateral manager retain at least 5% of the credit risk of the assets that underlie an asset backed securitization. This can be achieved either through (i) the retention of an “eligible vertical interest” (commonly referred to as a vertical strip), ii) the retention of an “eligible horizontal residual interest” (commonly referred to as a horizontal strip) or (iii) a combination of the two.  The rule applies to CLO’s maintained on balance sheet as well as CLO’s considered VIE’s.

U.S. credit Risk Retention Rules permit for the financing of a required retention interest, provided that such financing be on a full recourse basis. To the extent that we employ leverage on our risk retention investments, that could cause losses to be larger than they would have been if leverage were not employed.

Risk retention and certain limitations placed on some bank’s ability to hold CLO securities may inhibit future CLO creations, limit future lending to middle market companies and also have broad implications for the senior secured loan marketplace and for middle market borrowers.

Repurchase Agreements

We entered into a repurchase transaction with Deutsche Bank AG, pursuant to the terms of a Global Master Repurchase Agreement (2000 version), dated as of February 13, 2015 between Deutsche Bank AG and NS Bond Funding I LLC (the “Deutsche Bank Repurchase Agreement”). Pursuant to the Deutsche Bank Repurchase Agreement, Deutsche Bank AG will purchase securities and simultaneously agree to sell the securities back to us at a specified date. Under the terms of the Deutsche Bank Repurchase Agreement, we are required at all times to maintain a level of overcollateralization for the obligations, which is maintained through daily margining. As of March 31, 2017, there was no balance under the Deutsche Bank Repurchase Agreement. We have made certain representations and warranties and are required to comply with various covenants and requirements customary for financing arrangements of this nature.

We entered into a repurchase transaction with Citigroup Global Markets, pursuant to the terms of a Global Master Repurchase Agreement (2000 version), dated as of March 16, 2015 between Citigroup Global Markets and NS Loan Originator LLC (the “Citigroup Repurchase Agreement”). Pursuant to the Citigroup Repurchase Agreement, Citigroup Global Markets will purchase securities and simultaneously agree to sell the securities back to us at a specified date. Under the terms of the Citigroup Repurchase Agreement, we are required at all times to maintain a level of overcollateralization for the obligations, which is maintained through daily margining. As of March 31, 2017, the outstanding balance was $31.6 million. We have made certain representations and warranties and are required to comply with various covenants and requirements customary for financing arrangements of this nature.

We entered into a repurchase transaction with JP Morgan Chase Bank pursuant to the terms of a Global Master Repurchase Agreement (2000 version), dated as of April 2, 2015 between JP Morgan Chase Bank and NS Bond Funding II LLC (the “JP Morgan Repurchase Agreement”). Pursuant to the JP Morgan Repurchase Agreement, JP Morgan Chase Bank will purchase securities and simultaneously agree to sell the securities back to us at a specified date. Under the terms of the JP Morgan Repurchase Agreement, we are required at all times to maintain a level of overcollateralization for the obligations, which is maintained through daily margining.

60

 


As of March 31, 2017, the outstanding balance was $24.6 million. We have made certain representations and warranties and are required to comply with various covenants and requirements customary for financing arrangements of this nature.

The Company has entered into a repurchase transaction with Natixis Securities Americas LLC pursuant to the terms of a Global Master Repurchase Agreement (2000 version), dated as of October 14, 2015 between Natixis Securities Americas LLC and NS Bond Funding III LLC (the “Natixis Repurchase Agreement”). Pursuant to the Natixis Repurchase Agreement, Natixis Securities Americas LLC will purchase securities and simultaneously agree to sell the securities back to the Company at a specified date. Under the terms of the Natixis Repurchase Agreement, the Company is required at all times to maintain a level of overcollateralization for the obligations, which is maintained through daily margining. As of March 31, 2017, the outstanding balance was $1.8 million. The Company has made certain representations and warranties and is required to comply with various covenants and requirements customary for financing arrangements of this nature.

Stock Repurchase Program

On December 9, 2016, the Company’s Board of Directors authorized the repurchase of up to $30.0 million of the Company’s common stock from time to time on the open market or in privately negotiated transactions. The timing and amount of any shares purchased under the repurchase program will be determined by our management based on its evaluation of market conditions and other factors. The repurchase program commenced immediately following the expiration of the prior stock repurchase program on December 31, 2016. The repurchase program will expire on December 31, 2017 unless extended by the Board and may be suspended or discontinued at any time without notice. As of March 31, 2017, the Company had repurchased 808,380 shares of common stock at a weighted average price per share of $9.85.

Dividend Policy

On February 14, 2017, our Board of Directors initiated a quarterly cash dividend. The first cash dividend of $0.02 per share was paid on March 17, 2017 to stockholders of record on March 2, 2017. While it is the Company’s intention to pay quarterly cash dividends for the foreseeable future, the amount, timing and frequency of any future dividend payments remains in the discretion of our Board of Directors, taking into account our financial condition and results of operation, our capital needs, market conditions and other factors that the board considers appropriate at the time. In addition, the indenture governing our senior notes imposes certain limitations on our ability to declare and pay dividends on our common stock or to make other restricted payments, including repurchasing our common stock. Such limitations are calculated in part by reference to our consolidated net income, as calculated under the indenture. Our ability to declare dividends for future periods thus depends on both our earnings and the amount of prior dividends, stock repurchases and other restricted payments. 

On May 2, 2017, our Board of Directors declared a dividend of $0.02 per share, to be paid on June 15, 2017 to stockholders of record on May 30, 2017.

 

DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

We maintain an overall risk management strategy that may incorporate the use of derivative instruments to minimize significant unplanned fluctuations in earnings caused by interest rate volatility. Our operations are subject to risks resulting from interest rate fluctuations on our interest-earning assets and our interest-bearing liabilities. We seek to provide maximum levels of net interest income, while maintaining acceptable levels of interest rate and liquidity risk. As such, we may enter into interest rate swap and interest rate cap agreements to hedge interest rate exposure to interest rate fluctuations on floating rate funding agreement liabilities that are matched with fixed rate securities. Under the interest rate swap contracts, we agree to exchange, at specified intervals, the difference between fixed and floating interest amounts calculated on an agreed-upon notional principal amount. We record the exchanged amount in net interest income in our statements of operations. Under the interest rate cap contracts, we agree to exchange, at specified intervals, the difference between a specified fixed interest (the cap) and floating interest amounts calculated on an agreed-upon notional principal amount, but only if the floating interest rate exceeds the cap rate. The interest rate caps may not be matched to specific assets or liabilities and would not qualify for hedge accounting.

Gains and losses on derivatives not designated as hedges, including any cash payments made or received, are reported as gain or (loss) on derivatives in our consolidated statements of operations.   

 

OFF BALANCE SHEET ARRANGEMENTS

We are party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our borrowers. These financial instruments include unfunded commitments and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

61

 


Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.

Unused lines of credit are commitments to lend to a borrower if certain conditions have been met. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because certain commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each borrower’s creditworthiness on a case-by-case basis. The amount of collateral required is based on factors that include management’s credit evaluation of the borrower and the borrower’s compliance with financial covenants. Due to their nature, we cannot know with certainty the aggregate amounts that will be required to fund our unfunded commitments. The aggregate amount of these unfunded commitments currently exceeds our available funds and will likely continue to exceed our available funds in the future. At March 31, 2017, we had $313.7 million of unused lines of credit.

Standby letters of credit are conditional commitments issued by us to guarantee the performance by a borrower to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit to our borrowers. At March 31, 2017, we had $8.1 million of standby letters of credit.

On December 4, 2014, we entered into a total return swap ("TRS") for senior floating rate loans with Citibank, N.A. ("Citibank"). The TRS with Citibank enabled us, through a wholly owned financing subsidiary, to obtain the economic benefits of the loans subject to the TRS, despite the fact that such loans would not be directly owned by us, in return for an interest payment to Citibank.  The underlying loan portfolio of the TRS was typically large, liquid broadly syndicated loans. We acted as the manager of the TRS and selected the specific loans to be subject to the TRS. The TRS did not qualify for hedge accounting treatment as it did not offset the risks of another investment position. The initial maximum market value (determined at the time such loans became subject to the TRS) of the portfolio of loans subject to the TRS was $75.0 million. On December 15, 2014, we entered into an amendment to the TRS that increased the maximum value to $125.0 million.  On March 2, 2015, we entered into an amendment that increased the maximum value to $150.0 million, and on July 14, 2015, we entered into an additional amendment that increased the maximum value to $175.0 million. Interest accrued at one-month LIBOR+1.60% per annum. We were required to cash collateralize a specified percentage of each loan included under the TRS in accordance with margin requirements.  On March 31, 2016, the TRS matured.  At maturity we purchased approximately $138.9 million of the loans that were referenced by the TRS. The majority of these loans were purchased to fund future CLOs.  

CRITICAL ACCOUNTING POLICIES

The Company’s consolidated financial statements are prepared based on the application of accounting policies, the most significant of which are described in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in Note 2 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, as updated in Note 2 to the unaudited consolidated financial statements in this Quarterly Report. These policies require numerous estimates and assumptions, which may prove inaccurate or subject to variations. Changes in underlying factors, assumptions or estimates could have a material impact on the Company’s future financial condition and results of operations. The most critical of these significant accounting policies are the policies for revenue recognition, allowance for credit losses, income taxes, stock compensation, valuation of investments, fair value measurements used to record fair value adjustment to certain financial instruments, determination of other than temporary impairments and temporary impairments, and impairment of goodwill and identified intangible assets. As of the date of this report, the Company does not believe that there has been a material change in the nature or categories of its critical accounting policies or its estimates and assumptions from those discussed in its Annual Report on Form 10-K for the year ended December 31, 2016.

The Company continues to evaluate and document the impacts of recently issued accounting standards, including but not limited to the revenue recognition standard. The team established by the Company to evaluate and document the impact of the standard have completed the scoping phase and identified three revenue streams to be in-scope under the new standard.  Upon completion of the initial assessment of the three revenue streams, we believe two of these streams will not result in any changes to revenue recognition upon adoption. The implementation team continues to assess the potential impact, if any, of the remaining in-scope revenue stream. The Company has not yet finalized a decision regarding a transition method and does not expect the provisions of ASU 2014-09 to result in any material changes to the timing of when revenue is recognized. The Company will adopt this standard effective January 1, 2018.

 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

We are exposed to changes in market values of our portfolio of loans for which the fair value option was elected, loans held-for-sale, which are carried at lower of cost or fair value, and our investment in debt securities, available-for-sale and derivatives, which are carried at fair value. Fair value is defined as the market price for those securities for which a market quotation is readily available

62

 


and for all other investments and derivatives, fair value is determined pursuant to a valuation policy and a consistent valuation process. Where a market quotation is not readily available, we estimate fair value using various valuation methodologies, including cash flow analysis, as well as qualitative factors.

As of March 31, 2017 and December 31, 2016, investments in debt securities available-for-sale totaled $127.5 million and $119.3 million, respectively. At March 31, 2017 and December 31, 2016, our net unrealized loss on those debt securities totaled $1.6 million and $6.1 million, respectively. Any unrealized gain or loss on these investments is included in Other Comprehensive Income in the equity section of the balance sheet, until realized.

Interest rate risk represents a market risk exposure to us. Interest rate risk is measured as the potential volatility to our net interest income caused by changes in market interest rates.

As of March 31, 2017, substantially all of the loans in our portfolio were at variable rates.  For the loans at variable rates, approximately 4% contain an interest rate floor. Our credit facilities and term debt securitizations all bear interest at variable rates without interest rate floors.

The presence of interest rate floors in our loan agreements results in assets with hybrid fixed and floating rate loan characteristics. Provided that the contractual interest rate remains at or below the interest rate floor, a performing loan will typically behave as a fixed rate instrument. If contractual interest rates are in excess of the interest rate floor, a performing loan will typically behave as a floating rate instrument. In a low interest rate environment, floors provide a benefit as we are able to earn additional income equal to the difference between the stated rate of the interest rate floor and the corresponding contractual rate. If interest rates rise, the potential benefit provided by interest rate floors would decrease resulting in lower net interest income. The cost of our variable rate debt would increase, while interest income from loans with interest rate floors would not change until interest rates exceed the stated rate of the interest rate floors or upon the re-pricing or principal repayment of the loans.

The following table shows the hypothetical estimated change in net interest income over a 12-month period based on a static, instantaneous parallel shift in interest rates applied to our portfolio and cash and cash equivalents as of March 31, 2017. Our modeling is based on contractual terms and does not consider prepayment or changes in the composition of our portfolio or our current capital structure. It further generalizes that both variable rate assets and liabilities are indexed to a flat 3 month LIBOR yield curve. Although we believe these measurements are representative of our interest rate sensitivity, we can give no assurance that actual results would not differ materially from our modeled outcomes.

 

 

 

Rate Change

(Basis Points)

 

 

Estimated Change

in Net Interest

Income Over

12 Months

 

 

 

 

 

 

 

($ in thousands)

 

Decrease of

 

 

100

 

 

$

14,149

 

Increase of

 

 

100

 

 

 

12,797

 

Increase of

 

 

200

 

 

 

25,752

 

Increase of

 

 

300

 

 

 

38,707

 

 

The estimated changes in net interest income reflects the potential effect of interest rate on loans totaling approximately $3.1 billion. As interest rates begin to rise from current levels the benefit of rising rates begin to accrue to us as the interest rate on performing loans starts to adjust upward.

 

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Quarterly Report (the “Evaluation Date”). Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of the Evaluation Date, these disclosure controls and procedures are effective.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) identified in connection with the evaluation of our internal control over financial reporting that occurred during the

63

 


first quarter of 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

From time to time we expect to be party to legal proceedings. We are not currently subject to any material legal proceedings.

Item 1A.  Risk Factors.

There have been no material changes to the Company’s risk factors since our most recently filed Annual Report on Form 10-K.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

The following table sets forth the repurchases we made for the three-month period ending on March 31, 2017:

 

Period

 

Total

Number of

Shares

Purchased

(1)(2)(3)

 

 

Average

Price Paid

Per Share

(1)(2)(3)

 

 

Total Number

of Shares

Purchased

as Part of

Publicly

Announced

Plans or

Programs (3)(4)

 

 

Approximate

Dollar Value

of Shares

that May Yet

Be Purchased

Under the

Plans or

Programs (4)

 

January 1-31, 2017

 

 

234,281

 

 

$

8.99

 

 

 

234,281

 

 

$

27,892,668

 

February 1-28, 2017

 

 

214,087

 

 

 

9.30

 

 

 

126,624

 

 

 

26,713,597

 

March 1-31, 2017

 

 

448,473

 

 

 

10.45

 

 

 

447,475

 

 

 

22,036,305

 

Total: Three months ended March 31, 2017

 

 

896,841

 

 

$

9.80

 

 

 

808,380

 

 

$

22,036,305

 

 

(1)

The Company repurchased 808,380 shares during the period pursuant to the share repurchase program that we announced on December 9, 2016 (the “Repurchase Program”). Certain of these shares were repurchased on the open market pursuant to a trading plan under Rule 10b5-1 of the Exchange Act.

(2)

Includes an aggregate of 88,461 shares of Common Stock acquired from individuals in order to satisfy tax withholding requirements in connection with the vesting of restricted stock awards under equity compensation plans during the first quarter.

(3)

The Repurchase Program provides for the repurchase of up to $30.0 million of the Company’s common stock from time to time on the open market or in privately negotiated transactions.

 

 

64

 


Item 6.  Exhibits.

 

Exhibit

Number

 

Description

 

Method of Filing

3(a)

 

Amended and Restated Certificate of Incorporation of the Company.

 

Previously filed as Exhibit 3(a) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2006, filed on April 2, 2007 (File No. 001-33211) and incorporated herein by reference.

 

 

 

 

 

3(b)

 

 

 

 

 

Amended and Restated Bylaws of the Company.

 

 

 

 

 

Previously filed as Exhibit 3(b) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2006, filed on April 2, 2007 (File No. 001-33211) and incorporated herein by reference.

 

 

 

 

 

4(1)

 

Second Supplemental Indenture by and between NewStar Commercial Loan Funding 2017-1 LLC, as Issuer, and U.S. Bank National Association, as Trustee, dated as of March 20, 2017.

 

 

Previously filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 23, 2017 (File No. 001-33211) and incorporated herein by reference.

 

 

 

 

 

10(1)

 

Employment Agreement dated and effective as of March 17, 2017 between NewStar Financial, Inc. and John K. Bray.

 

Previously filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 21, 2017 (File No. 001-33211) and incorporated herein by reference.

 

 

 

 

 

10(2)

 

Amended and Restated Collateral Management Agreement by and between the Company, as Collateral Manager, and NewStar Commercial Loan Funding 2017-1 LLC, as Issuer, dated as of March 20, 2017.

 

Previously filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 23, 2017 (File No. 001-33211) and incorporated herein by reference.

 

 

 

 

 

31(a)

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

Filed herewith.

 

 

 

 

 

31(b)

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

Filed herewith.

 

 

 

 

 

32

 

Certifications pursuant to 18 U.S.C. Section 1350.

 

Filed herewith.

 

 

 

 

 

101

 

The following materials from the Quarterly Report of NewStar Financial, Inc. on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016, (ii) Condensed Consolidated Statements of Operations for the three months ended March 31, 2017 and 2016, (iii) Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2017 and 2016, (v) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016, and (vi) Notes to the Condensed Consolidated Financial Statements.

 

Filed herewith.

 

 

 

 

 

101.INS

 

XBRL Instance Documents

 

 

 

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

 

 

 

 

101.CAL

 

XBRL Calculation Linkbase Document

 

 

 

 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

 

 

 

101.LAB

 

XBRL Label Linkbase Document

 

 

 

 

 

 

 

101.PRE

 

XBRL Taxonomy Presentation Linkbase Document

 

 

 

 

65

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

NEWSTAR FINANCIAL, INC.

 

 

 

Date: May 4, 2017

 

By:

 

/S/    JOHN KIRBY BRAY

 

 

 

 

John Kirby Bray

 

 

 

 

Chief Financial Officer

 

 

66

 


EXHIBIT INDEX

 

Exhibit

Number

 

Description

 

Method of Filing

3(a)

 

Amended and Restated Certificate of Incorporation of the Company.

 

Previously filed as Exhibit 3(a) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2006, filed on April 2, 2007 (File No. 001-33211) and incorporated herein by reference.

 

 

 

 

 

3(b)

 

 

 

 

Amended and Restated Bylaws of the Company.

 

 

 

 

 

Previously filed as Exhibit 3(b) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2006, filed on April 2, 2007 (File No. 001-33211) and incorporated herein by reference.

 

 

 

 

 

4(1)

 

Second Supplemental Indenture by and between NewStar Commercial Loan Funding 2017-1 LLC, as Issuer, and U.S. Bank National Association, as Trustee, dated as of March 20, 2017.

 

 

Previously filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 23, 2017 (File No. 001-33211) and incorporated herein by reference.

 

 

 

 

 

10(1)

 

Employment Agreement dated and effective as of March 17, 2017 between NewStar Financial, Inc. and John K. Bray.

 

Previously filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 21, 2017 (File No. 001-33211) and incorporated herein by reference.

 

 

 

 

 

10(2)

 

Amended and Restated Collateral Management Agreement by and between the Company, as Collateral Manager, and NewStar Commercial Loan Funding 2017-1 LLC, as Issuer, dated as of March 20, 2017.

 

Previously filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 23, 2017 (File No. 001-33211) and incorporated herein by reference.

 

 

 

 

 

 

 

 

 

 

31(a)

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

Filed herewith.

 

 

 

 

 

31(b)

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

Filed herewith.

 

 

 

 

 

32

 

Certifications pursuant to 18 U.S.C. Section 1350.

 

Filed herewith.

 

 

 

 

 

101

 

The following materials from the Quarterly Report of NewStar Financial, Inc. on Form 10-Q for the quarter ended March 31, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016, (ii) Condensed Consolidated Statements of Operations for the three months ended March 31, 2017 and 2016, (iii) Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2017 and 2016, (v) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016, and (vi) Notes to the Condensed Consolidated Financial Statements.

 

Filed herewith.

 

 

 

 

 

101.INS

 

XBRL Instance Documents

 

 

 

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document

 

 

 

 

 

 

 

101.CAL

 

XBRL Calculation Linkbase Document

 

 

 

 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

 

 

 

101.LAB

 

XBRL Label Linkbase Document

 

 

 

 

 

 

 

101.PRE

 

XBRL Taxonomy Presentation Linkbase Document

 

 

 

67