Attached files

file filename
EX-32.1 - EX-32.1 - Landmark Infrastructure Partners LPlmrk-ex321_11.htm
EX-31.2 - EX-31.2 - Landmark Infrastructure Partners LPlmrk-ex312_10.htm
EX-31.1 - EX-31.1 - Landmark Infrastructure Partners LPlmrk-ex311_9.htm
EX-12.1 - EX-12.1 - Landmark Infrastructure Partners LPlmrk-ex121_8.htm

Table of Contents 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                    

Commission File Number: 001-36735

 

Landmark Infrastructure Partners LP

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

61-1742322

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

2141 Rosecrans Avenue, Suite 2100,

P.O. Box 3429

El Segundo, CA 90245

 

90245

(Address of principal executive offices)

 

(Zip Code)

(310) 598-3173

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  

 

Accelerated filer  

 

Non-accelerated filer  

 

Smaller reporting company  

Emerging growth company  

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ◻    No  ☒

The registrant had 19,687,628  common units and 3,135,109 subordinated units outstanding at May 1, 2017.

 

 


Table of Contents 

 

LANDMARK INFRASTRUCTURE PARTNERS LP

Table of Contents

 

 

 

 

 

Page

 

 

 

 

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements:

 

 

 

 

 

 

 

 

 

Consolidated and Combined Balance Sheets

 

3

 

 

 

 

 

 

 

Consolidated and Combined Statements of Operations

 

4

 

 

 

 

 

 

 

Consolidated and Combined Statements of Comprehensive Income

 

5

 

 

 

 

 

 

 

Consolidated and Combined Statements of Partners’ Capital

 

6

 

 

 

 

 

 

 

Consolidated and Combined Statements of Cash Flows

 

7

 

 

 

 

 

 

 

Notes to the Consolidated and Combined Financial Statements

 

8

 

 

 

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

28

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

42

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

42

 

 

 

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

43

 

 

 

 

 

Item 1A.

 

Risk Factors  

 

43

 

 

 

 

 

Item 6.

 

Exhibits

 

44

 

 

 

 

 

Signatures

 

 

 

45

 

2


Table of Contents 

 

PART I. FINANCIAL INFORMATION 

Item 1. Financial Statements

Landmark Infrastructure Partners LP

Consolidated and Combined Balance Sheets

(in thousands, except unit data)

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Assets

 

 

 

 

 

 

 

 

Land

 

$

88,935

 

 

$

88,845

 

Real property interests

 

 

501,990

 

 

 

490,030

 

Total land and real property interests

 

 

590,925

 

 

 

578,875

 

Accumulated amortization of real property interests

 

 

(28,686

)

 

 

(25,967

)

Land and net real property interests

 

 

562,239

 

 

 

552,908

 

Investments in receivables, net

 

 

17,204

 

 

 

17,440

 

Cash and cash equivalents

 

 

9,467

 

 

 

2,711

 

Restricted cash

 

 

1,840

 

 

 

2,851

 

Rent receivables, net

 

 

2,312

 

 

 

2,372

 

Due from Landmark and affiliates

 

 

427

 

 

 

566

 

Deferred loan costs, net

 

 

2,563

 

 

 

2,797

 

Deferred rent receivable

 

 

1,623

 

 

 

1,379

 

Derivative assets

 

 

2,119

 

 

 

1,860

 

Other intangible assets, net

 

 

15,618

 

 

 

15,730

 

Other assets

 

 

2,305

 

 

 

2,446

 

Total assets

 

$

617,717

 

 

$

603,060

 

Liabilities and equity

 

 

 

 

 

 

 

 

Revolving credit facility

 

$

244,500

 

 

$

224,500

 

Secured notes, net

 

 

112,342

 

 

 

112,435

 

Accounts payable and accrued liabilities

 

 

2,817

 

 

 

4,374

 

Other intangible liabilities, net

 

 

12,596

 

 

 

13,061

 

Prepaid rent

 

 

5,296

 

 

 

3,984

 

Derivative liabilities

 

 

141

 

 

 

376

 

Total liabilities

 

 

377,692

 

 

 

358,730

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Series A cumulative redeemable preferred units, 863,957 units

   issued and outstanding at March 31, 2017 and December 31, 2016

 

 

19,393

 

 

 

19,393

 

Series B cumulative redeemable preferred units, 1,840,000 units

   issued and outstanding at March 31, 2017 and December 31, 2016

 

 

44,256

 

 

 

44,256

 

Common units, 19,465,899 and 19,450,555 units issued and outstanding at

   March 31, 2017 and December 31, 2016, respectively

 

 

289,531

 

 

 

294,296

 

Subordinated units, 3,135,109 units issued and outstanding

 

 

21,707

 

 

 

22,524

 

General Partner

 

 

(134,664

)

 

 

(135,630

)

Accumulated other comprehensive income (loss)

 

 

(301

)

 

 

(509

)

Total partners' equity

 

 

239,922

 

 

 

244,330

 

Noncontrolling interests

 

 

103

 

 

 

 

Total equity

 

 

240,025

 

 

 

244,330

 

Total liabilities and equity

 

$

617,717

 

 

$

603,060

 

 

See accompanying notes to consolidated and combined financial statements.

3


Table of Contents 

 

Landmark Infrastructure Partners LP

Consolidated and Combined Statements of Operations

(In thousands, except per unit data)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016*

 

Revenue

 

 

 

 

 

 

 

 

Rental revenue

 

$

11,841

 

 

$

9,739

 

Interest income on receivables

 

 

359

 

 

 

282

 

Total revenue

 

 

12,200

 

 

 

10,021

 

Expenses

 

 

 

 

 

 

 

 

Management fees to affiliate

 

 

 

 

 

73

 

Property operating

 

 

87

 

 

 

5

 

General and administrative

 

 

1,408

 

 

 

1,103

 

Acquisition-related

 

 

467

 

 

 

72

 

Amortization

 

 

3,129

 

 

 

2,521

 

Impairments

 

 

156

 

 

 

 

Total expenses

 

 

5,247

 

 

 

3,774

 

Other income and expenses

 

 

 

 

 

 

 

 

Interest expense

 

 

(3,920

)

 

 

(3,305

)

Unrealized gain (loss) on derivatives

 

 

494

 

 

 

(3,170

)

Gain on sale of real property interests

 

 

 

 

 

374

 

Total other income and expenses

 

 

(3,426

)

 

 

(6,101

)

Net income

 

 

3,527

 

 

 

146

 

Less: Pre-acquisition net income from Drop-down Assets

 

 

 

 

 

574

 

Less: Net income attributable to noncontrolling interest

 

 

3

 

 

 

 

Net income (loss) attributable to limited partners

 

 

3,524

 

 

 

(428

)

Less: Distributions declared to preferred unitholders

 

 

(1,344

)

 

 

 

Less: General partner's incentive distribution rights

 

 

(88

)

 

 

 

Net income (loss) attributable to common and subordinated unitholders

 

$

2,092

 

 

$

(428

)

Net income (loss) per common and subordinated unit

 

 

 

 

 

 

 

 

Common units – basic

 

$

0.09

 

 

$

(0.03

)

Common units – diluted

 

$

0.09

 

 

$

(0.03

)

Subordinated units – basic and diluted

 

$

0.09

 

 

$

(0.03

)

Weighted average common and subordinated units outstanding

 

 

 

 

 

 

 

 

Common units – basic

 

 

19,457

 

 

 

11,830

 

Common units – diluted

 

 

19,457

 

 

 

14,965

 

Subordinated units – basic and diluted

 

 

3,135

 

 

 

3,135

 

Cash distributions declared per common and subordinated unit

 

$

0.3525

 

 

$

0.3300

 

 

*Prior-period financial information has been retroactively adjusted for transactions between entities under common control. See Notes 2 and 3 for additional information.

See accompanying notes to consolidated and combined financial statements.

4


Table of Contents 

 

Landmark Infrastructure Partners LP

Consolidated and Combined Statements of Comprehensive Income

(in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016*

 

Net income

 

$

3,527

 

 

$

146

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

208

 

 

 

(4

)

Other comprehensive income (loss)

 

 

208

 

 

 

(4

)

Comprehensive income

 

 

3,735

 

 

 

142

 

Less: Comprehensive income attributable to Drop-down Assets

 

 

 

 

 

570

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

3

 

 

 

 

Comprehensive income (loss) attributable to limited partners

 

$

3,732

 

 

$

(428

)

 

*Prior-period financial information has been retroactively adjusted for transactions between entities under common control. See Notes 2 and 3 for additional information.

See accompanying notes to consolidated and combined financial statements

 

 

 

5


Table of Contents 

 

Landmark Infrastructure Partners LP

Consolidated and Combined Statements of Partners’ Capital

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

Preferred

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

Preferred

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Subordinated

 

 

Units -

 

 

Units -

 

 

Common

 

 

Subordinated

 

 

Unitholders -

 

 

Unitholders -

 

 

General

 

 

Comprehensive

 

 

Noncontrolling

 

 

Total

 

 

 

Units

 

 

Units

 

 

Series A

 

 

Series B

 

 

Unitholders

 

 

Unitholder

 

 

Series A

 

 

Series B

 

 

Partner

 

 

Income

 

 

Interest

 

 

Equity

 

Balance as of December 31, 2015*

 

 

11,820

 

 

 

3,135

 

 

 

 

 

 

 

 

$

179,045

 

 

$

25,942

 

 

$

 

 

$

 

 

$

(47,633

)

 

$

8

 

 

$

 

 

$

157,362

 

Pre-acquisition net income from Drop-down Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

574

 

 

 

 

 

 

 

 

 

574

 

Net investment of Drop-down Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

557

 

 

 

 

 

 

 

 

 

557

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,845

)

 

 

(1,019

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,864

)

Capital contribution to fund general and administrative expense reimbursement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

800

 

 

 

 

 

 

 

 

 

800

 

Unit-based compensation

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

105

 

Net loss attributable to partners

 

 

 

 

 

 

 

 

 

 

 

 

 

(335

)

 

 

(93

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(428

)

Balance as of March 31, 2016*

 

 

11,830

 

 

 

3,135

 

 

 

 

 

 

 

 

$

174,970

 

 

$

24,830

 

 

$

 

 

$

 

 

$

(45,702

)

 

$

4

 

 

$

 

 

$

154,102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

 

19,451

 

 

 

3,135

 

 

 

864

 

 

 

1,840

 

 

$

294,296

 

 

$

22,524

 

 

$

19,393

 

 

$

44,256

 

 

$

(135,630

)

 

$

(509

)

 

$

 

 

$

244,330

 

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

208

 

 

 

 

 

 

208

 

Issuance of Common Units, net

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128

 

Issuance of non-controlling interests, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103

 

 

 

103

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,810

)

 

 

(1,097

)

 

 

(422

)

 

 

(922

)

 

 

(77

)

 

 

 

 

 

(3

)

 

 

(9,331

)

Capital contribution to fund general and administrative expense reimbursement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

955

 

 

 

 

 

 

 

 

 

955

 

Unit-based compensation

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

105

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,812

 

 

 

280

 

 

 

422

 

 

 

922

 

 

 

88

 

 

 

 

 

 

3

 

 

 

3,527

 

Balance as of March 31, 2017

 

 

19,466

 

 

 

3,135

 

 

 

864

 

 

 

1,840

 

 

$

289,531

 

 

$

21,707

 

 

$

19,393

 

 

$

44,256

 

 

$

(134,664

)

 

$

(301

)

 

$

103

 

 

$

240,025

 

 

*Prior-period financial information has been retroactively adjusted for transactions between entities under common control. See Notes 2 and 3 for additional information.

See accompanying notes to consolidated and combined financial statements

 

 

 

6


Table of Contents 

 

Landmark Infrastructure Partners LP

Consolidated and Combined Statements of Cash Flows

(in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016*

 

Operating activities

 

 

 

 

 

 

 

 

Net income

 

$

3,527

 

 

$

146

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Unit-based compensation

 

 

105

 

 

 

105

 

Unrealized (gain) loss on derivatives

 

 

(494

)

 

 

3,170

 

Amortization expense

 

 

3,129

 

 

 

2,521

 

Amortization of above- and below- market lease

 

 

(283

)

 

 

(395

)

Amortization of deferred loan costs

 

 

437

 

 

 

377

 

Amortization of discount on secured notes

 

 

1

 

 

 

 

Receivables interest accretion

 

 

(9

)

 

 

(19

)

Impairments

 

 

156

 

 

 

 

Gain on sale of real property interests

 

 

 

 

 

(374

)

Allowance for doubtful accounts

 

 

15

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Rent receivables, net

 

 

46

 

 

 

70

 

Accounts payable and accrued liabilities

 

 

(1,443

)

 

 

(554

)

Deferred rent receivables

 

 

(244

)

 

 

(94

)

Prepaid rent

 

 

1,306

 

 

 

(69

)

Due from Landmark and affiliates

 

 

384

 

 

 

805

 

Other assets

 

 

146

 

 

 

(147

)

Net cash provided by operating activities

 

 

6,779

 

 

 

5,542

 

Investing activities

 

 

 

 

 

 

 

 

Acquisition of real property interests

 

 

(12,437

)

 

 

 

Proceeds from sales of real property interests

 

 

 

 

 

1,790

 

Repayments of receivables

 

 

245

 

 

 

197

 

Net cash provided by (used in) investing activities

 

 

(12,192

)

 

 

1,987

 

Financing activities

 

 

 

 

 

 

 

 

Proceeds from the issuance of non-controlling interests, net

 

 

103

 

 

 

 

Proceeds from revolving credit facility

 

 

20,000

 

 

 

2,500

 

Principal payments on revolving credit facility

 

 

 

 

 

(7,000

)

Principal payments on secured debt facilities

 

 

 

 

 

(400

)

Principal payments on secured notes

 

 

(291

)

 

 

 

Deferred loan costs

 

 

 

 

 

(150

)

Changes in restricted cash

 

 

1,011

 

 

 

 

Capital contribution to fund general and administrative expense reimbursement

 

 

544

 

 

 

645

 

Distributions to preferred unitholders

 

 

(1,337

)

 

 

 

Distributions to limited partners

 

 

(7,985

)

 

 

(4,864

)

Distributions to non-controlling interests

 

 

(3

)

 

 

 

Consideration paid to General Partner associated with Drop-down Acquisitions

 

 

 

 

 

167

 

Net cash provided by (used in) financing activities

 

 

12,042

 

 

 

(9,102

)

Effect of changes in foreign currency exchange rates on cash and cash equivalents

 

 

127

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

6,756

 

 

 

(1,573

)

Cash and cash equivalents at beginning of the period

 

 

2,711

 

 

 

1,984

 

Cash and cash equivalents at end of the period

 

$

9,467

 

 

$

411

 

 

*Prior-period financial information has been retroactively adjusted for transactions between entities under common control. See Notes 2 and 3 for additional information.

See accompanying notes to consolidated and combined financial statements.

7


Table of Contents 

 

 

Landmark Infrastructure Partners LP

Notes to Consolidated and Combined Financial Statements

 

 

1. Business

Landmark Infrastructure Partners LP (the “Partnership”) was formed on July 28, 2014 by Landmark Dividend LLC (“Landmark” or “Sponsor”) as a master limited partnership organized in the State of Delaware and has been publicly traded since its initial public offering on November 19, 2014 (the “IPO”). References in this report to “Landmark Infrastructure Partners LP,” the “partnership,” “we,” “our,” “us,” or like terms for time periods prior to our IPO, refer to our predecessor for accounting purposes (our “Predecessor”) and for time periods subsequent to the IPO, refer to Landmark Infrastructure Partners LP.

The Partnership was formed to own a portfolio of primarily real property interests that are leased to companies in the wireless communication, outdoor advertising and renewable power generation industries. In addition, the Partnership also owns certain interests in receivables associated with similar assets.

Our operations are managed by the board of directors and executive officers of Landmark Infrastructure Partners GP LLC, our general partner (the “General Partner”). As of March 31, 2017, the Sponsor and affiliates own (a) our general partner; (b) 96,324 common units representing limited partnership interest in the Partnership (“Common Units”) and 3,135,109 subordinated units in us; and (c) all of our incentive distribution rights (“IDRs”).

2. Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation and Principles of Consolidated and Combined Financial Statements

During the year ended December 31, 2016, the Partnership completed five drop-down acquisitions, respectively, from our Sponsor and affiliates (collectively the “Drop-down Acquisitions” or “Drop-down Assets”). The Drop-down Acquisitions are deemed to be transactions between entities under common control, which requires that the assets and liabilities transferred be reflected at the historical cost of the parent of the entities, with prior periods retroactively adjusted to furnish comparative information. Accordingly, the accompanying financial statements and related notes have been retroactively adjusted to include the historical results and financial position of the Drop-down Assets prior to the acquisition dates during the periods the assets were under common control. The differences between the cash consideration of each acquisition and the historical cost basis were allocated to the General Partner. All intercompany transactions and account balances have been eliminated.

Our results of operations, cash flows, assets and liabilities consist of the consolidated Landmark Infrastructure Partners LP activities and balances with retroactive adjustments of the combined results of operations, cash flows, assets and liabilities of the Drop-down Assets as if the Drop-down Acquisitions occurred on the earliest date during which the Drop-down Assets were under common control. See further discussion in Note 3, Acquisitions for additional information.

The unaudited interim consolidated and combined financial statements have been prepared in conformity with GAAP as established by the Financial Accounting Standards Board (the “FASB”) in the Accounting Standards Codification (“ASC”) including modifications issued under the Accounting Standards Updates (“ASUs”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The accompanying unaudited financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the unaudited financial information set forth therein. Financial information for the three months ended March 31, 2017 and 2016 included in these Notes to the Consolidated and Combined Financial Statements is derived from our unaudited financial statements. Certain notes and other information have been condensed or omitted from the interim financial statements included in this report. Operating results for the three months ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. All references to tenant sites are unaudited.

Use of Estimates

The preparation of the consolidated and combined financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated and combined financial statements and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

8


Table of Contents 

 

Recently Issued Accounting Standards

Changes to GAAP are established by the FASB in the form of ASUs to the FASB’s Accounting Standard Codification. The Partnership considers the applicability and impact of all ASUs. Newly issued ASUs not listed below are not expected to have any material impact on its combined financial position and results of operations because either the ASU is not applicable or the impact is expected to be immaterial.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU No. 2017-01”). The objective of ASU 2017-01 is to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments of this ASU are effective for reporting periods beginning after December 15, 2017, including interim periods within those periods. The amendments in this ASU should be applied prospectively on or after the effective date. No disclosures are required at transition. The Partnership early adopted ASU No. 2017-01 on April 1, 2017. The adoption of ASU 2017-01 is expected to have an impact on the Partnership’s consolidated financial statements as we expect the majority of future acquisitions to not meet the definition of a business and certain of the related asset acquisition costs will be capitalized instead of expensed. Internal acquisition costs will continue to be expensed. Additionally, we expect future drop-down acquisitions from the Sponsor and affiliates to be transfers of net assets that are not a business. The transfer of net assets between entities under common control that are not a business generally does not constitute a change in the reporting entity. The transfer of net assets will be accounted for prospectively in the period in which the transfer occurs at the net carrying value, and prior periods will not be retroactively adjusted. Any differences between the cash consideration and the net carrying value of the transfer of net assets will be allocated to the General Partner.

 

In November 2016, the FASB issued ASU No. 2016-18, Restricted Cash (Topic 230) (“ASU No. 2016-18”). The update provides guidance on the presentation of restricted cash and restricted cash equivalents in the statement of cash flows. Restricted cash and restricted cash equivalents should now be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period amounts shown on the statements of cash flows. The amendments of this ASU are effective for reporting periods beginning after December 15, 2017, with early adoption permitted. The Partnership expects the adoption of ASU 2016-16 to increase the amount included in the reconciliation of cash and cash equivalents to include the amount of restricted cash on the balance sheet. As of March 31, 2017, the amount of restricted cash was $1.8 million.

 

In October 2016, the FASB issued ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (“ASU No. 2016-16”). The updated guidance requires companies to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs, rather than deferring the recognition until the asset has been sold to an outside party as is required under current GAAP. The update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The new standard will require adoption on a modified retrospective basis through a cumulative-effect adjustment to retained earnings, and early adoption is permitted. The Partnership is currently evaluating the effect that this update will have on its consolidated financial statements and related disclosures.

 

In August 2016, FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU No. 2016-15”). The objective of ASU 2016-15 is to reduce existing diversity in practice by addressing eight specific cash flow issues related to how certain cash receipts and cash payments are presented and classified in the statement of cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. If early adopted, an entity must adopt all of the amendments in the same period. The Partnership is currently assessing the impact of the adoption of this ASU on its consolidated financial statements.

 

In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting (“ASU No. 2016-09”). The guidance simplifies various aspects related to how share-based payments are accounted for and presented in the consolidated financial statements. The amendments include income tax consequences, the accounting for forfeitures, classification of awards as either equity or liabilities and classification on the statement of cash flows. The standard is effective for interim and annual reporting periods beginning after December 15, 2016, although early adoption is permitted. The Partnership does not expect the adoption of ASU No. 2016-09 to have an impact on its financial statements.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU No. 2016-02”), which establishes the principles for the recognition, measurement, presentation, and disclosure of leases for both parties to a contract (i.e., lessees and lessors). The updated guidance requires an entity to recognize assets and liabilities arising from a lease for both financing and operating leases, along with additional qualitative and quantitative disclosures. This classification will

9


Table of Contents 

 

determine whether the lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. Lessors will continue to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. The ASU is effective for reporting periods beginning after December 15, 2018, with early adoption permitted. The standard mandates the use of the modified retrospective transition method. The Partnership is currently evaluating the impact of the adoption of this standard on our consolidated financial statements.

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU No. 2014-09”). ASU No. 2014-09 requires an entity to recognize the revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. ASU No. 2014-09 supersedes the revenue requirements in Revenue Recognition (Topic 605) and most industry-specific guidance throughout the Industry Topics of the Codification. In August 2015, the FASB issued Accounting Standards Update No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date,” which delayed the effective date of ASU 2014-09 by one year. Leases are specifically excluded from this ASU and will be governed by the applicable lease codification; however, this update may have implications in certain variable payment terms included in lease agreements and in sale and leaseback transactions. ASU 2014-09, as amended, is effective for public companies for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. The Partnership is currently evaluating the impact of the adoption of this standard on our consolidated financial statements.

3. Acquisitions

Drop-down Acquisitions

Certain real property interests and financing assets included in the Drop-down Acquisitions completed by the Partnership during 2016 were part of the right of first offer assets acquired from Landmark Dividend Growth Fund-G LLC (“Fund G”). All other Drop-down Acquisitions have been made directly from our Sponsor or Landmark Infrastructure Holding Company LLC (“HoldCo”), a wholly-owned subsidiary of Landmark. In connection with the Fund G drop-down acquisition, the Partnership entered into a contractual obligation to acquire two tenant sites and related real property interests. The Partnership acquired one of these tenant sites and related real property interests on March 31, 2017 for cash consideration of $7.5 million and the remaining tenant site for $3.8 million on April 28, 2017. Upon completion of the full $11.3 million acquisition, the Partnership issued 221,729 Common Units to Fund G on April 28, 2017. Additionally, in connection with the December 22, 2016 drop-down acquisition, the Partnership entered into a contractual obligation to acquire one tenant site and related real property interest.  On April 28, 2017 the Partnership completed the acquisition for cash consideration of approximately $3.7 million to the property owner and $0.6 million to Landmark as additional consideration. During the year ended December 31, 2016, the Partnership completed five Drop-down Acquisitions, respectively, from our Sponsor and affiliates. The following table presents the Drop-down Acquisitions completed by the Partnership during 2017 and 2016:

 

 

 

 

 

Number of Tenant Sites

 

 

 

 

 

 

 

 

 

 

Consideration (in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewable

 

 

 

 

 

 

Investments

 

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

 

Outdoor

 

 

Power

 

 

 

 

 

 

in

 

 

and Available

 

 

Common

 

 

 

 

 

Acquisition Date

 

Source

 

Communication

 

 

Advertising

 

 

Generation

 

 

Total

 

 

Receivables

 

 

Cash

 

 

Units

 

 

Total

 

March 31, 2017

 

Fund G

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

$

7.5

 

 

$

 

 

$

7.5

 

2017 Acquisitions

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

 

 

$

7.5

 

 

$

 

 

$

7.5

 

December 22, 2016

 

HoldCo

 

 

28

 

 

 

5

 

 

 

2

 

 

 

35

 

 

 

2

 

 

$

13.6

 

 

$

 

 

$

13.6

 

August 30, 2016

 

HoldCo

 

 

28

 

 

 

5

 

 

 

30

 

 

 

63

 

 

 

 

 

 

21.1

 

 

 

 

 

 

21.1

 

August 30, 2016

 

Fund G

 

 

214

 

 

 

171

 

 

 

1

 

 

 

386

 

 

 

5

 

 

 

75.6

 

 

 

64.7

 

 

 

140.3

 

August 1, 2016

 

HoldCo

 

 

37

 

 

 

4

 

 

 

12

 

 

 

53

 

 

 

6

 

 

 

24.4

 

 

 

 

 

 

24.4

 

April 20, 2016

 

HoldCo

 

 

1

 

 

 

 

 

 

1

 

 

 

2

 

 

 

1

 

 

 

6.3

 

 

 

 

 

 

6.3

 

2016 Acquisitions

 

 

308

 

 

 

185

 

 

 

46

 

 

 

539

 

 

 

14

 

 

$

141.0

 

 

$

64.7

 

 

$

205.7

 

 

10


Table of Contents 

 

The assets and liabilities acquired from our Sponsor and affiliates prior to April 1, 2017 are recorded at the historical cost of Landmark, as the Drop-down Acquisitions are deemed to be transactions between entities under common control with the statements of operations of the Partnership adjusted retroactively as if the Drop-down Acquisitions occurred on the earliest date during which the Drop-down Assets were under common control. Our historical financial statements have been retroactively adjusted to reflect the results of operations, financial position, and cash flows of the Drop-down Assets as if we owned the Drop-down Assets as of the date acquired by Landmark for all periods presented. The following tables present our results of operations and financial position reflecting the effect of the Drop-down Acquisitions on pre-acquisition periods.

 

 

Consolidated statement of operations for the three months ended March 31, 2016 (in thousands):

 

 

 

Landmark

 

 

 

 

 

 

 

 

 

 

 

Infrastructure

 

 

Pre-Acquisition

 

 

Landmark

 

 

 

Partners LP

 

 

results of the

 

 

Infrastructure

 

 

 

(As Previously

 

 

Acquisitions

 

 

Partners LP

 

 

 

Reported

 

 

Post

 

 

(As Currently

 

 

 

May 5, 2016)

 

 

March 31, 2016

 

 

Reported)

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

7,573

 

 

$

2,166

 

 

$

9,739

 

Interest income on receivables

 

 

203

 

 

 

79

 

 

 

282

 

Total revenue

 

 

7,776

 

 

 

2,245

 

 

 

10,021

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Management fees to affiliate

 

 

 

 

 

73

 

 

 

73

 

Property operating

 

 

5

 

 

 

 

 

 

5

 

General and administrative

 

 

1,103

 

 

 

 

 

 

1,103

 

Acquisition-related

 

 

72

 

 

 

 

 

 

72

 

Amortization

 

 

2,002

 

 

 

519

 

 

 

2,521

 

Impairments

 

 

 

 

 

 

 

 

 

Total expenses

 

 

3,182

 

 

 

592

 

 

 

3,774

 

Other income and expenses

 

 

(5,022

)

 

 

(1,079

)

 

 

(6,101

)

Net income (loss)

 

 

(428

)

 

 

574

 

 

 

146

 

Other comprehensive loss

 

 

 

 

 

(4

)

 

 

(4

)

Comprehensive income (loss)

 

$

(428

)

 

$

570

 

 

$

142

 

 

Consolidated summarized cash flows for the three months ended March 31, 2016 (in thousands):

 

 

 

Landmark

 

 

 

 

 

 

 

 

 

 

 

Infrastructure

 

 

Pre-Acquisition

 

 

Landmark

 

 

 

Partners LP

 

 

results of the

 

 

Infrastructure

 

 

 

(As Previously

 

 

Acquisitions

 

 

Partners LP

 

 

 

Reported

 

 

Post

 

 

(As Currently

 

 

 

May 5, 2016)

 

 

March 31, 2016

 

 

Reported)

 

Net cash provided by operating activities

 

$

4,310

 

 

$

1,232

 

 

$

5,542

 

Net cash provided by investing activities

 

 

1,976

 

 

 

11

 

 

 

1,987

 

Net cash used in financing activities

 

 

(7,860

)

 

 

(1,242

)

 

 

(9,102

)

 

The Landmark Infrastructure Partners LP (As Previously Reported May 5, 2016) column refers to periods previously filed within the Partnership’s Form 10-Q as filed on May 5, 2016. The Pre-Acquisition results of the Acquisitions Post March 31, 2016 include the retroactive adjustments to reflect the results of operations and cash flows of the Drop-down Acquisitions made during 2016 prior to the acquisition dates for the periods under common control. No Drop-down Acquisitions from our Sponsor and affiliates were completed during the three months ended March 31, 2017.

Third Party Acquisitions

During the three months ended March 31, 2017 and the year ended December 31, 2016, the Partnership completed several direct third party acquisitions in exchange for Common Units pursuant to our previously filed and effective registration statement on Form S-4, in which we may offer and issue, from time to time, an aggregate of up to 5,000,000

11


Table of Contents 

 

Common Units in connection with the acquisition by us or our subsidiaries of other businesses, assets or securities (the “Unit Exchange Program” or “UEP”).

The following table presents direct third party acquisitions completed by the Partnership during the three months ended March 31, 2017 and the year ended December 31, 2016:

 

 

 

No. of Tenant Sites

 

 

Consideration (in millions)

 

 

 

 

 

 

 

 

 

 

 

Renewable

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

 

Outdoor

 

 

Power

 

 

 

 

 

 

and Available

 

 

Common

 

 

 

 

 

Acquisition Description

 

Communication

 

 

Advertising

 

 

Generation

 

 

Total

 

 

Cash

 

 

Units

 

 

Total

 

First Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

 

3

 

 

 

4

 

 

 

 

 

 

7

 

 

$

3.6

 

 

$

 

 

$

3.6

 

UEP

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

0.1

 

 

 

0.1

 

Domestic

 

 

5

 

 

 

3

 

 

 

 

 

 

8

 

 

 

1.2

 

 

 

 

 

 

1.2

 

Total

 

 

9

 

 

 

7

 

 

 

 

 

 

16

 

 

$

4.8

 

 

$

0.1

 

 

$

4.9

 

2017 Total

 

 

9

 

 

 

7

 

 

 

 

 

 

16

 

 

$

4.8

 

 

$

0.1

 

 

$

4.9

 

Second Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

 

2

 

 

 

 

 

 

 

 

 

2

 

 

$

0.1

 

 

$

 

 

$

0.1

 

UEP

 

 

3

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

1.6

 

 

 

1.6

 

Total

 

 

5

 

 

 

 

 

 

 

 

 

5

 

 

$

0.1

 

 

$

1.6

 

 

$

1.7

 

Third Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

 

4

 

 

 

1

 

 

 

 

 

 

5

 

 

$

4.4

 

 

$

 

 

$

4.4

 

UEP

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

0.1

 

 

 

0.1

 

Total

 

 

5

 

 

 

1

 

 

 

 

 

 

6

 

 

$

4.4

 

 

$

0.1

 

 

$

4.5

 

Fourth Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

 

6

 

 

 

5

 

 

 

 

 

 

11

 

 

$

2.0

 

 

$

 

 

$

2.0

 

UEP

 

 

1

 

 

 

1

 

 

 

 

 

 

2

 

 

 

 

 

 

0.9

 

 

 

0.9

 

Domestic

 

 

8

 

 

 

2

 

 

 

6

 

 

 

16

 

 

 

76.6

 

 

 

 

 

 

76.6

 

Total

 

 

15

 

 

 

8

 

 

 

6

 

 

 

29

 

 

$

78.6

 

 

$

0.9

 

 

$

79.5

 

2016 Total

 

 

25

 

 

 

9

 

 

 

6

 

 

 

40

 

 

$

83.1

 

 

$

2.6

 

 

$

85.7

 

 

4. Real Property Interests

The following table summarizes the Partnership’s real property interests:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Land

 

$

88,935

 

 

$

88,845

 

Real property interests – perpetual

 

 

100,074

 

 

 

99,911

 

Real property interests – finite life

 

 

401,916

 

 

 

390,119

 

Total land and real property interests

 

 

590,925

 

 

 

578,875

 

Accumulated amortization of real property interests

 

 

(28,686

)

 

 

(25,967

)

Land and net real property interests

 

$

562,239

 

 

$

552,908

 

 

On March 22, 2016, the Partnership completed a sale of one wireless communication site to a third party in exchange for cash consideration of $0.8 million. We recognized a gain on sale of real property interest of $0.4 million upon completion of the sale.  

On March 30, 2016, the Partnership completed a sale of 12 wireless communication sites to Landmark, in exchange for cash consideration of $2.0 million. The assets were originally acquired by Landmark and sold to the Partnership during the July 21, 2015 and September 21, 2015 acquisitions. Landmark repurchased the pool of assets at the same purchase price sold to the Partnership. As the transaction is between entities under common control, the difference between the cash consideration and the net book value of the assets is allocated to the General Partner and no gain or loss is recognized.

12


Table of Contents 

 

During the year ended December 31, 2016, the Partnership paid total consideration of $205.7 million for Drop-down Acquisitions. The Drop-down Acquisitions are deemed to be transactions between entities under common control, which requires the assets and liabilities to be transferred at the historical cost of the parent of the entities, with prior periods retroactively adjusted to furnish comparative information. During the year ended December 31, 2016 the difference between the total consideration of $205.7 million and the historical cost basis of $141.1 million was allocated to the General Partner. The Partnership finalized the purchase price allocations for the 2016 acquisitions during the year ended December 31, 2016.

The Partnership applies the business combination method to all acquired investments of real property interests for transactions that meet the definition of a business combination. The fair value of the assets acquired and liabilities assumed is typically determined by using Level III valuation methods. The most sensitive assumption is the discount rate used to discount the estimated cash flows from the real estate rights. For purposes of the computation of fair value assigned to the various tangible and intangible assets, the Partnership assigned discount rates ranging between 6% and 20%.

The following table summarizes final allocations for acquisitions during the three months ended March 31, 2017 and the year ended December 31, 2016 of estimated fair values of the assets acquired and liabilities assumed (in thousands). Prior-period financial information, has been retroactively adjusted for transactions between entities under common control.

 

 

 

 

 

 

 

Investments in real

 

 

In-place lease

 

 

Above-market

 

 

Below-market

 

 

 

 

 

Period

 

Land

 

 

property interests

 

 

intangibles

 

 

lease intangibles

 

 

lease intangibles

 

 

Total

 

2017

 

$

 

 

$

11,985

 

 

$

436

 

 

$

52

 

 

$

(30

)

 

$

12,443

 

2016

 

 

75,959

 

 

 

34,096

 

 

 

4,003

 

 

 

972

 

 

 

(864

)

 

 

114,166

 

 

Future estimated aggregate amortization of real property interests for each of the five succeeding fiscal years and thereafter as of March 31, 2017, are as follows (in thousands):

 

2017 (nine months)

 

$

8,302

 

2018

 

 

10,792

 

2019

 

 

10,437

 

2020

 

 

9,879

 

2021

 

 

9,291

 

Thereafter

 

 

324,529

 

Total

 

$

373,230

 

 

The weighted average remaining amortization period for non‑perpetual real property interests is 50 years as of March 31, 2017. 

During the three months ended March 31, 2017, two of the Partnership’s real property interests were impaired as a result of termination notices received during the quarter. During the three months ended March 31, 2017, we recognized impairment charges totaling $0.2 million. The carrying value of each real property interest was determined to have a fair value of zero.

13


Table of Contents 

 

5. Other Intangible Assets and Liabilities

The following table summarizes our identifiable intangible assets, including above/below‑market lease intangibles (in thousands):

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Acquired in-place lease

 

 

 

 

 

 

 

 

Gross amount

 

$

17,166

 

 

$

16,729

 

Accumulated amortization

 

 

(4,882

)

 

 

(4,491

)

Net amount

 

$

12,284

 

 

$

12,238

 

Acquired above-market leases

 

 

 

 

 

 

 

 

Gross amount

 

$

5,579

 

 

$

5,523

 

Accumulated amortization

 

 

(2,245

)

 

 

(2,031

)

Net amount

 

$

3,334

 

 

$

3,492

 

Total other intangible assets, net

 

$

15,618

 

 

$

15,730

 

Acquired below-market leases

 

 

 

 

 

 

 

 

Gross amount

 

$

(19,397

)

 

$

(19,366

)

Accumulated amortization

 

 

6,801

 

 

 

6,305

 

Total other intangible liabilities, net

 

$

(12,596

)

 

$

(13,061

)

 

We recorded net amortization of above and below‑market lease intangibles of $0.3 million and $0.4 million as an increase to rental revenue for the three months ended March 31, 2017 and 2016, respectively. We recorded amortization of in‑place lease intangibles of $0.4 million and $0.4 million as amortization expense for the three months ended March 31, 2017 and 2016, respectively.

Future aggregate amortization of intangibles for each of the five succeeding fiscal years and thereafter as of March 31, 2017 follows (in thousands):

 

 

 

Acquired

 

 

Acquired

 

 

Acquired

 

 

 

in-place

 

 

above-market

 

 

below-market

 

 

 

leases

 

 

leases

 

 

leases

 

2017 (nine months)

 

$

1,137

 

 

$

521

 

 

$

(1,460

)

2018

 

 

1,451

 

 

 

491

 

 

 

(1,905

)

2019

 

 

1,379

 

 

 

417

 

 

 

(1,850

)

2020

 

 

1,307

 

 

 

345

 

 

 

(1,788

)

2021

 

 

1,242

 

 

 

287

 

 

 

(1,647

)

Thereafter

 

 

5,768

 

 

 

1,273

 

 

 

(3,946

)

Total

 

$

12,284

 

 

$

3,334

 

 

$

(12,596

)

 

6. Investments in Receivables

As a result of the transfer of investments in receivables from the Predecessor to the Partnership, which met the conditions to be accounted for as a sale in accordance with ASC 860, Transfers and Servicing, the investments in receivables were recorded at their estimated fair value as of November 19, 2014, the date we closed our IPO, using an 8.75% discount rate. The receivables are unsecured with payments collected over periods ranging from 2 to 99 years. In connection with the Drop-down Acquisitions from our Sponsor and affiliates, the Partnership acquired additional investments in receivables that were recorded at the fair value at the acquisition date, using discount rates ranging from 7.7% to 14.3%. 

Interest income recognized on the receivables totaled $0.4 million and $0.3 million for the three months ended March 31, 2017 and 2016, respectively.

14


Table of Contents 

 

The following table reflects the activity in investments in receivables (in thousands):

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Investments in receivables – beginning

 

$

17,440

 

 

$

12,136

 

Acquisitions

 

 

 

 

 

5,934

 

Fair value adjustment

 

 

 

 

 

239

 

Repayments

 

 

(245

)

 

 

(905

)

Interest accretion

 

 

9

 

 

 

36

 

Investments in receivables – ending

 

$

17,204

 

 

$

17,440

 

 

Annual amounts due as of March 31, 2017, are as follows (in thousands):

 

2017 (nine months)

 

$

1,954

 

2018

 

 

2,375

 

2019

 

 

1,900

 

2020

 

 

1,888

 

2021

 

 

1,946

 

Thereafter

 

 

23,436

 

Total

 

$

33,499

 

Interest

 

$

16,295

 

Principal

 

 

17,204

 

Total

 

$

33,499

 

 

7. Debt

The following table summarizes the Partnership’s debt (in thousands):

 

 

 

Original

 

 

Maturity

 

Outstanding Balance

 

 

 

Balance

 

 

Date

 

March 31, 2017

 

 

December 31, 2016

 

Revolving credit facility

 

$

282,000

 

 

November 19, 2019

 

$

244,500

 

 

$

224,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series 2016-1 Class A

 

$

91,500

 

 

June 1, 2021

 

$

90,626

 

 

$

90,917

 

Series 2016-1 Class B

 

 

25,100

 

 

June 1, 2021

 

 

25,100

 

 

 

25,100

 

Secured notes

 

$

116,600

 

 

 

 

 

115,726

 

 

 

116,017

 

Discount on secured notes

 

 

 

 

 

 

 

 

(15

)

 

 

(15

)

Deferred loan costs

 

 

 

 

 

 

 

 

(3,369

)

 

 

(3,567

)

Secured notes, net

 

 

 

 

 

 

 

$

112,342

 

 

$

112,435

 

 

Revolving Credit Facility

Substantially all of our assets, excluding equity in and assets of unrestricted subsidiaries, are pledged (or secured by mortgages), as collateral under our revolving credit facility. Our revolving credit facility contains various customary covenants and restrictive provisions.

In addition, our revolving credit facility contains customary events of default, including, but not limited to (i) event of default resulting from our failure or the failure of our restricted subsidiaries to comply with covenants and financial ratios, (ii) the occurrence of a change of control (as defined in the credit agreement), (iii) the institution of insolvency or similar proceedings against us or our restricted subsidiaries, (iv) the occurrence of a default under any other material indebtedness (as defined in the credit agreement) we or our restricted subsidiaries may have and (v) any one or more collateral documents ceasing to create a valid and perfected lien on collateral (as defined in the credit agreement). Upon the occurrence and during the continuation of an event of default, subject to the terms and conditions of the credit agreement, the lenders may declare any outstanding principal of our revolving credit facility debt, together with accrued and unpaid interest, to be immediately due and payable and may exercise the other remedies set forth or referred to in the credit agreement and the other loan documents.

15


Table of Contents 

 

Borrowings under the revolving credit facility bear interest at our option at a variable rate per annum equal to either:

 

a base rate, which will be the highest of (i) the administrative agent’s prime rate in effect on such day, (ii) the federal funds rate in effect on such day plus 0.50%, and (iii) an adjusted one month LIBOR plus 1.0%, in each case, plus an applicable margin of 1.50%; or

 

an adjusted one-month LIBOR plus an applicable margin of 2.50%.

The revolving credit facility requires monthly interest payments and the outstanding debt balance is due upon maturity.  As of March 31, 2017, there was $37.5 million of undrawn borrowing capacity, subject to compliance with certain financial covenants. As of March 31, 2017, the Partnership was in compliance with all financial covenants required under the revolving credit facility.

Secured Notes

On June 16, 2016, the Partnership completed a securitization transaction (the “Securitization”) involving certain tenant sites and related real property interests (the “Secured Tenant Site Assets”) owned by certain unrestricted special purpose subsidiaries of the Partnership (the “Obligors”), through the issuance of the Series 2016-1 Secured Tenant Site Contract Revenue Notes, Class A and Class B, in an aggregate principal amount of $116.6 million. The net proceeds from the Securitization were used to pay down the revolving credit facility by $112.3 million. The Class B Notes are subordinated in right of payment to the Class A Notes. The secured notes were issued at a discount of $17,292, which will be accreted and recognized to interest expense over the term of the secured notes. The Class A and Class B secured notes bear interest at a fixed note rate per annum of 3.52% and 7.02%, respectively.

The secured notes are secured by (1) mortgages and deeds of trust on substantially all of the Secured Tenant Site Assets and their operating cash flows, (2) a security interest in substantially all of the personal property of the Obligors, and (3) the rights of the Obligors under a management agreement. Amounts due under the secured notes will be paid solely from the cash flows generated from the operation of the Secured Tenant Site Assets. The Partnership is required to make monthly payments of principal and interest on Class A Notes based on a 30-year amortization period and monthly payments of interest only on Class B Notes, commencing in July 2016. On each payment date, commencing with the payment date occurring in July 2016, available funds will be used to repay the Class A Notes in an amount sufficient to pay the Class A monthly amortization amount. No other payments of principal will be required to be made prior to the anticipated repayment date in June 2021. If the DSCR, or debt service coverage ratio, generally calculated as the ratio of annualized net cash flow (as defined in the Indenture) to the amount of interest, servicing fees and trustee fees that we will be required to pay over the succeeding twelve payment dates, is 1.30 to 1.0 or less for one calendar month (the “Cash Trap DSCR”), then all cash flow in excess of amounts required to make debt service payments, to fund required reserves, to pay management fees and budgeted operating expenses and to make certain other payments required under the Indenture, referred to as Excess Cash Flow, will be deposited into a reserve account instead of being released to us. The funds in the reserve account will not be released unless and until the debt service coverage ratio exceeds the Cash Trap DSCR for two consecutive calendar months. Additionally, an “amortization period” commences if, as of the end of any calendar month, the debt service coverage ratio falls below 1.15 to 1.0 (the “Minimum DSCR”) and will continue to exist until the debt service coverage ratio exceeds the Minimum DSCR for two consecutive calendar months. During an amortization period, excess cash flow is applied to repay the secured notes.

The secured notes have an anticipated repayment date of June 15, 2021 and a final repayment date of July 15, 2046. The secured notes may be prepaid in whole or in part at any time, provided such payment is accompanied by the applicable prepayment consideration. Except in certain limited circumstances described in the Indenture, prepayments (other than scheduled amortization payments) made more than twelve months prior to the anticipated repayment date of the secured notes are required to be accompanied by the applicable prepayment consideration. If the secured notes have not been paid in full upon the anticipated repayment date, additional interest will begin to accrue on the outstanding principal balance of the secured notes and such notes will begin to amortize on a monthly basis based on excess cash flows from the Secured Tenant Site Assets.

The Partnership is subject to covenants customary for notes issued in rated securitizations. Among other things, the Obligors are prohibited from incurring other indebtedness for borrowed money or further encumbering their assets. The organizational documents of the Guarantor and the Obligors were amended to contain provisions consistent with rating agency securitization criteria for special purpose entities, including the requirement that they maintain independent directors. As of March 31, 2017, the Partnership was in compliance with all financial covenants under the secured notes.

16


Table of Contents 

 

The secured notes’ annual principal payment amounts due as of March 31, 2017, are as follows (in thousands):

 

2017 (nine months)

 

$

1,455

 

2018

 

 

2,913

 

2019

 

 

4,083

 

2020

 

 

5,250

 

2021

 

 

102,025

 

Total

 

$

115,726

 

 

Interest Expense

The Partnership incurred interest expense of $3.9 million and $3.3 million for the three months ended March 31, 2017 and 2016, respectively. At March 31, 2017 and December 31, 2016 we had interest payable of $0.3 million and $0.4 million, respectively. Additionally, the Partnership recorded deferred loan costs amortization, which is included in interest expense, of $0.4 million for the three months ended March 31, 2017 and 2016, respectively.

Drop-down Acquisitions

Interest expense for the three months ended March 31, 2016 includes retroactive adjustments of $1.0 million, associated with the Fund G secured debt facility. Additionally, deferred loan costs amortization, which is included in interest expense, has been retroactively adjusted to include $0.2 million for the three months ended March 31, 2016.

 

8. Interest Rate Swap Agreements

The following table summarizes the terms and fair value of the Partnerships’ interest rate swap agreements (in thousands, except percentages):

 

Date

 

Notional

 

 

Fixed

 

 

Effective

 

Maturity

 

Fair Value Asset (Liability) at

 

Entered

 

Value

 

 

Rate

 

 

Date

 

Date

 

March 31, 2017

 

 

December 31, 2016

 

December 24, 2014

 

$

70,000

 

 

 

4.02

%

 

12/24/2014

 

12/24/2018

 

$

(141

)

 

$

(376

)

February 5, 2015

 

 

25,000

 

 

 

3.79

 

 

4/13/2015

 

4/13/2019

 

 

89

 

 

 

13

 

August 24, 2015

 

 

50,000

 

 

 

4.24

 

 

10/1/2015

 

10/1/2022

 

 

546

 

 

 

354

 

March 23, 2016

 

 

50,000

 

 

 

4.17

 

 

12/24/2018

 

12/24/2021

 

 

717

 

 

 

720

 

March 31, 2016

 

 

20,000

 

 

 

4.06

 

 

12/24/2018

 

12/24/2021

 

 

346

 

 

 

347

 

March 31, 2016

 

 

25,000

 

 

 

4.13

 

 

4/13/2019

 

4/13/2022

 

 

421

 

 

 

426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,978

 

 

$

1,484

 

 

During the three months ended March 31, 2017 and 2016, the Partnership recorded a gain of $0.5 million and a loss of $3.2 million, respectively, resulting from the change in fair value of the interest rate swap agreements, which is reflected as an unrealized gain (loss) on derivative financial instruments on the consolidated and combined statements of operations.

Prior-period information has been retroactively adjusted to include an unrealized loss on derivative financial instruments related to Fund G’s interest rate swap agreement of $0.1 million for the three months ended March 31, 2016. Fund G’s interest rate swap agreement was terminated in connection with the repayment of Fund G’s secured indebtedness.

17


Table of Contents 

 

The fair value of the interest rate swap agreements are derived based on Level 2 inputs. To illustrate the effect of movements in the interest rate market, the Partnership performed a market sensitivity analysis on its outstanding interest rate swap agreements. The Partnership applied various basis point spreads to the underlying interest rate curve of the derivative in order to determine the instruments’ change in fair value at March 31, 2017. The following table summarizes the fair values of the interest rate swaps as a result of the analysis performed (in thousands):

 

 

 

 

 

Effects of Change in Interest Rates

 

Date Entered

 

Maturity Date

 

+50 Basis Points

 

 

-50 Basis Points

 

 

+100 Basis Points

 

 

-100 Basis Points

 

December 24, 2014

 

12/24/2018

 

$

432

 

 

$

(727

)

 

$

1,002

 

 

$

(1,316

)

February 5, 2015

 

4/13/2019

 

 

332

 

 

 

(158

)

 

 

573

 

 

 

(407

)

August 24, 2015

 

10/1/2022

 

 

1,817

 

 

 

(735

)

 

 

3,037

 

 

 

(2,071

)

March 23, 2016

 

12/24/2021

 

 

1,411

 

 

 

22

 

 

 

2,069

 

 

 

(710

)

March 31, 2016

 

12/24/2021

 

 

624

 

 

 

70

 

 

 

886

 

 

 

(221

)

March 31, 2016

 

4/13/2022

 

 

769

 

 

 

77

 

 

 

1,095

 

 

 

(289

)

 

9. Equity

The table below summarizes changes in the number of units outstanding for the three months ended March 31, 2017 and 2016 (in units):

 

 

 

 

 

 

 

 

 

 

 

Series A

 

 

Series B

 

 

 

Common

 

 

Subordinated

 

 

Preferred

 

 

Preferred

 

Balance as of December 31, 2015

 

 

11,820,144

 

 

 

3,135,109

 

 

 

 

 

 

 

Unit-based compensation

 

 

9,840

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2016

 

 

11,829,984

 

 

 

3,135,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

 

19,450,555

 

 

 

3,135,109

 

 

 

863,957

 

 

 

1,840,000

 

Unit Exchange Program

 

 

8,546

 

 

 

 

 

 

 

 

 

 

Unit-based compensation

 

 

6,798

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2017

 

 

19,465,899

 

 

 

3,135,109

 

 

 

863,957

 

 

 

1,840,000

 

On December 3, 2015, the Partnership filed a universal shelf registration statement on Form S-3 with the SEC. The shelf registration statement was declared effective by the SEC on December 30, 2015 and permits us to issue and sell Common and Preferred units, from time to time, representing limited partner interests in us and debt securities up to an aggregate amount of $250.0 million.

On February 16, 2016, the Partnership established a Common Unit at-the-market offering program (the “Common Unit ATM Program”) pursuant to which we may sell, from time to time, Common Units having an aggregate offering price of up to $50.0 million pursuant to our previously filed and effective registration statement on Form S-3.  The net proceeds from sales under the Common Unit ATM Program will be used for general partnership purposes, which may include, among other things, the repayment of indebtedness and to potentially fund future acquisitions. No common units were issued by the Partnership under the Common Unit ATM Program during the three months ended March 31, 2017 and 2016.

On February 16, 2016, the Partnership filed a shelf registration statement on Form S-4 with the SEC. The shelf registration statement was declared effective on March 10, 2016 and permits us to offer and issue, from time to time, an aggregate of up to 5,000,000 Common Units in connection with the acquisition by us or our subsidiaries of other businesses, assets or securities. During the three months ended March 31, 2017, under the Unit Exchange Program, we completed an acquisition of one wireless communication tenant site in exchange for 8,546 Common Units, valued at approximately $0.1 million.

On April 4, 2016, the Partnership completed a public offering of $20.0 million of 8.0% Series A Cumulative Redeemable Perpetual Preferred Units (“Series A Preferred Units”), representing limited partner interests in the Partnership, at a price of $25.00 per unit. We received net proceeds of approximately $18.4 million after deducting underwriters’ discounts and offering expenses paid by us of $1.6 million. We used all proceeds to repay a portion of the borrowings under our revolving credit facility.

18


Table of Contents 

 

Distributions on the Series A Preferred Units are cumulative from the date of original issuance and will be payable quarterly in arrears on the 15th day of January, April, July and October of each year, when, as and if declared by the board of directors of our General Partner. The initial distribution on the Series A Preferred Units was paid on July 15, 2016 in an amount equal to $0.5611 per unit. Distributions on the Series A Preferred Units will accumulate at a rate of 8.0% per annum per $25.00 stated liquidation preference per Series A Preferred Unit. In connection with the closing of the Series A Preferred Unit offering, on April 4, 2016, the Partnership executed the Second Amended and Restated Agreement of Limited Partnership of Landmark Infrastructure Partners LP for the purpose of updating the form of Partnership Agreement and defining the preferences, rights, powers and duties of holders of Series A Preferred Units.

On June 24, 2016, the Partnership established a Series A Preferred Unit at-the-market offering program (the “Series A Preferred Unit ATM Program” and together with the Series B Preferred Unit ATM Program and Common Unit ATM Program the “ATM Programs”) pursuant to which we may sell, from time to time, Series A Preferred Units having an aggregate offering price of up to $40.0 million pursuant to our previously filed and effective registration statement on Form S-3. The net proceeds from sales under the Series A Preferred Unit ATM Program will be used for general Partnership purposes, which may include, among other things, the repayment of indebtedness and to potentially fund future acquisitions. No Series A Preferred Units were issued under our Series A Preferred Unit ATM Program during the three months ended March 31, 2017. Subsequent to March 31, 2017, the Partnership issued 143,930 Series A Preferred Units under our Series A Preferred Unit ATM Program, generating proceeds of approximately $3.6 million before issuance costs.

On August 8, 2016, the Partnership completed a public offering of $46.0 million of 7.9% Series B Cumulative Redeemable Perpetual Preferred Units, at a price of $25.00 per unit, representing limited partner interests in the Partnership (“Series B Preferred Units” and together with the Series A Preferred Units “Preferred Units”). The Partnership issued 1,840,000 Series B Preferred Units, which included the full exercise of the underwriters’ option to purchase an additional 240,000 Series B Preferred Units. We received net proceeds of approximately $44.3 million after deducting underwriters’ discounts and offering expenses paid by us of $1.5 million. We used all proceeds to repay a portion of the borrowings under our revolving credit facility.

Distributions on the Series B Preferred Units are cumulative from the date of the original issuance and will be payable quarterly in arrears on the 15th day of February, May, August and November of each year, when, as and if declared by the board of directors of our General Partner. The initial distribution on the Series B Preferred Units will be payable on November 15, 2016 in an amount equal to $0.5321527 per unit. Distributions on the Series B Preferred Units will accumulate at a rate of 7.9% per annum per $25.00 stated liquidation preference per Series B Preferred Unit. The Series B Preferred Units will rank on parity to our Series A Preferred Units with respect to distributions and distributions upon a liquidation event. In connection with the closing of the Series B Preferred Unit offering, on August 8, 2016, the Partnership executed the Third Amended and Restated Agreement of Limited Partnership of Landmark Infrastructure Partners LP (the “Partnership Agreement”) for the purpose of updating the form of Partnership Agreement and defining the preferences, rights, powers and duties of holders of Series B Preferred Units.

The Preferred Units represent perpetual equity interests in us, and they have no maturity or mandatory redemption date and will remain outstanding indefinitely unless redeemed by the Partnership or converted into Common Units in connection with a change in control, as described in the Partnership Agreement. As a result, the Preferred Units will not give rise to a claim for payment of a principal amount at a particular date and are not redeemable at the option of investors under any circumstances. Instead, the Preferred Units may be redeemed by us at our option in the event of a change of control or at any time on or after April 4, 2021 for the Series A Preferred Units and on August 8, 2021 for the Series B Preferred Units, in whole or in part, out of funds legally available for such redemption, at a redemption price of $25.00 per unit plus an amount equal to all accumulated and unpaid distributions thereon to the date of redemption, whether or not declared. In addition, if we do not exercise the option to redeem the Preferred Units following certain changes of control, as described in the Partnership Agreement, then the holders of the Preferred Units have the option to convert the Preferred Units into a number of Common Units as set forth in the Partnership Agreement. If we exercise the right to redeem all outstanding Preferred Units, the holders of Preferred Units will not have the conversion right described above.

On October 19, 2016, the Partnership completed a public offering of 3,450,000 Common Units, which includes the full exercise of the underwriters’ option to purchase 450,000 Common Units, at a price to the public of $16.30 per Common Unit, or $15.53 per Common Unit net of the underwriters’ discount. We received net proceeds of $53.3 million after deducting the underwriters’ discount and offering expenses paid by us of $2.9 million. The net proceeds from the offering were used to repay a portion of the borrowings under our revolving credit facility.

19


Table of Contents 

 

On February 23, 2017, the Partnership filed a universal shelf registration statement on Form S-3 with the SEC. The shelf registration statement was declared effective by the SEC on March 27, 2017 and permits us to issue and sell Common and Preferred units, from time to time, representing limited partner interests in us and debt securities up to an aggregate amount of $750.0 million.

On March 30, 2017, the Partnership established a Series B Preferred Unit at-the-market offering program (the “Series B Preferred Unit ATM Program” and together with the Series A Preferred Unit ATM Program and Common Unit ATM Program the “ATM Programs”) pursuant to which we may sell, from time to time, Series B Preferred Units having an aggregate offering price of up to $50.0 million pursuant to our previously filed and effective registration statement on Form S-3. The net proceeds from sales under the Series B Preferred Unit ATM Program will be used for general Partnership purposes, which may include, among other things, the repayment of indebtedness and to potentially fund future acquisitions. No Series B Preferred Units were issued under our Series B Preferred Unit ATM Program during the three months ended March 31, 2017. Subsequent to March 31, 2017, the Partnership issued 50,780 Series B Preferred Units under our Series B Preferred Unit ATM Program, generating proceeds of approximately $1.3 million before issuance costs.  

Our Partnership Agreement provides that, during the subordination period, the Common Units have the right to receive distributions of available cash from operating surplus each quarter in an amount equal to $0.2875 per Common Unit, which amount is defined in our Partnership Agreement as the minimum quarterly distribution, plus any arrearages in the payment of the minimum quarterly distribution on the Common Units from prior quarters, before any distributions of available cash from operating surplus may be made on the subordinated units. These units are deemed “subordinated” because for a period of time, referred to as the subordination period, the subordinated units are not entitled to receive any distributions until the Common Units have received the minimum quarterly distribution plus any arrearages in the payment of the minimum quarterly distribution on the Common Units from prior quarters. Furthermore, no arrearages will accrue or be payable on the subordinated units. The practical effect of the subordinated units is to increase the likelihood that, during the subordination period, there will be available cash to be distributed on the Common Units.

The table below summarizes the quarterly distributions related to our quarterly financial results:

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Distribution

 

 

Distribution

 

Quarter Ended

 

Declaration Date

 

Distribution Date

 

Per Unit

 

 

(in thousands)

 

Common and Subordinated Units

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2016

 

April 20, 2016

 

May 13, 2016

 

$

0.3300

 

 

$

4,954

 

June 30, 2016

 

July 27, 2016

 

August 15, 2016

 

 

0.3325

 

 

 

5,089

 

September 30, 2016

 

October 26, 2016

 

November 15, 2016

 

 

0.3375

 

 

 

7,628

 

December 31, 2016

 

January 25, 2017

 

February 15, 2017

 

 

0.3500

 

 

 

7,985

 

March 31, 2017 (1)

 

April 20, 2017

 

May 15, 2017

 

 

0.3525

 

 

 

8,133

 

Series A Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

June 16, 2016

 

July 15, 2016

 

$

0.5611

 

 

$

449

 

September 30, 2016

 

September 22, 2016

 

October 17, 2016

 

 

0.5000

 

 

 

432

 

December 31, 2016

 

December 16, 2016

 

January 17, 2017

 

 

0.5000

 

 

 

432

 

March 31, 2017

 

March 16, 2017

 

April 17, 2017

 

 

0.5000

 

 

 

432

 

Series B Preferred Units

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

October 20, 2016

 

November 15, 2016

 

$

0.5322

 

 

$

979

 

December 31, 2016

 

January 20, 2017

 

February 15, 2017

 

 

0.4938

 

 

 

909

 

March 31, 2017

 

April 20, 2017

 

May 15, 2017

 

 

0.4938

 

 

 

934

 

 

(1)

On April 20, 2017, the board of directors of our General Partner declared a quarterly cash distribution of $0.3525 per common and subordinated unit, or $1.41 per unit on an annualized basis, including IDRs, but excluding distributions on Preferred Units, for the quarter ended March 31, 2017.  This distribution is payable on May 15, 2017 to common and subordinated unitholders of record as of May 1, 2017.

 

10. Net Income (Loss) Per Limited Partner Unit

Landmark’s subordinated units and the General Partner’s incentive distribution rights meet the definition of a participating security and therefore we are required to compute income per unit using the two-class method under which any excess of distributions declared over net income shall be allocated to the partners based on their respective sharing of income specified in the Partnership Agreement. Payments made to our unitholders are determined in relation to actual distributions declared and are not based on the net income (loss) allocations used in the calculation of net income (loss) per unit.

20


Table of Contents 

 

Net income (loss) per unit applicable to limited partners (including subordinated unitholders) is computed by dividing limited partners’ interest in net income (loss), after deducting any Preferred Unit distributions and General Partner incentive distributions, by the weighted-average number of outstanding common and subordinated units. Diluted net income (loss) per unit includes the effects of potentially dilutive units on our common and subordinated units. Net income (loss) related to the Drop-down Assets prior to the Partnership’s acquisition dates of each transaction is allocated to the General Partner.

The calculation of the undistributed net loss attributable to common and subordinated unitholders for the three months ended March 31, 2017 and 2016 follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Net income (loss) attributable to limited partners

 

$

3,524

 

 

$

(428

)

Less:

 

 

 

 

 

 

 

 

Distributions declared on Preferred Units

 

 

(1,344

)

 

 

 

General partner's incentive distribution rights

 

 

(88

)

 

 

 

Net income (loss) attributable to common and subordinated unitholders

 

 

2,092

 

 

 

(428

)

Distributions declared on common units

 

 

(6,940

)

 

 

(3,919

)

Distributions declared on subordinated units

 

 

(1,105

)

 

 

(1,035

)

Undistributed net loss

 

$

(5,953

)

 

$

(5,382

)

 

The calculation of net income (loss) per common and subordinated unit for the three months ended March 31, 2017 and 2016 follows (in thousands, except per unit data):

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

 

Common Units

 

 

Subordinated Units

 

 

Common Units

 

 

Subordinated Units

 

Distributions declared

 

$

6,940

 

 

$

1,105

 

 

$

3,919

 

 

$

1,035

 

Undistributed net loss

 

 

(5,128

)

 

 

(825

)

 

 

(4,254

)

 

 

(1,128

)

Net income (loss) attributable to common and

   subordinated units - basic

 

 

1,812

 

 

 

280

 

 

 

(335

)

 

 

(93

)

Net income (loss) attributable to subordinated units

 

 

 

 

 

 

 

 

(93

)

 

 

 

Net income (loss) attributable to common and

   subordinated units - diluted

 

$

1,812

 

 

$

280

 

 

$

(428

)

 

$

(93

)

Weighted-average units outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

19,457

 

 

 

3,135

 

 

 

11,830

 

 

 

3,135

 

Effect of diluted subordinated units

 

 

 

 

 

 

 

 

3,135

 

 

 

 

Diluted

 

 

19,457

 

 

 

3,135

 

 

 

14,965

 

 

 

3,135

 

Net income (loss) per common and subordinated unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.09

 

 

$

0.09

 

 

$

(0.03

)

 

$

(0.03

)

Diluted (1)

 

$

0.09

 

 

$

0.09

 

 

$

(0.03

)

 

$

(0.03

)

 

(1) The Partnership Agreement provides that when the subordination period ends, each outstanding subordinated unit will convert into one Common Unit and will thereafter participate pro rata with the other Common Units in distributions of available cash. The dilutive effect of Landmark’s subordinated units is reflected using the “if-converted method” which assumes conversion of the subordinated units into Common Units and excludes the subordinated distributions from the calculation, as the “if-converted method” is more dilutive. Diluted net loss per unit for the three months ended March 31, 2016, includes the full effect of the conversion of Landmark’s subordinated units into 3,135,109 of Common Units at the beginning of the period.

11. Fair Value of Financial Instruments

The fair value for certain financial instruments is derived using a combination of market quotes, pricing models and other valuation techniques that involve significant management judgment. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Partnership’s financial instruments. Financial instruments for which actively quoted prices or pricing parameters are available and for which markets contain orderly transaction will generally have a higher degree of price transparency than financial instruments for which markets are inactive or consist of non‑orderly trades. The Partnership evaluates several factors when determining if a market is inactive or when market transactions are not orderly. The following is a summary of the methods and assumptions used by

21


Table of Contents 

 

management in estimating the fair value of each class of assets and liabilities for which it is practicable to estimate the fair value:

Cash and cash equivalents, rent receivables, net and accounts payable and accrued liabilities:  The carrying values of these balances approximate their fair values because of the short‑term nature of these instruments.

Revolving credit facility:  The fair value of the Partnership’s revolving credit facility is estimated using a discounted cash flow analysis based on management’s estimates of current market interest rates for instruments with similar characteristics, including remaining loan term, loan‑to‑value ratio, type of collateral and other credit enhancements. Additionally, since a quoted price in an active market is generally not available for the instrument or an identical instrument, the Partnership measures fair value using a valuation technique that is consistent with the principles of fair value measurement which typically considers what management believes is a market participant rate for a similar instrument. The Partnership classifies these inputs as Level 3 inputs. The fair value of the Partnership’s revolving credit facility is considered to approximate the carrying value because the interest payments are based on LIBOR rates that reset every month. The Partnership does not believe its credit risk has changed materially from the date the applicable LIBOR plus 2.50% was set for the revolving credit facility.

Secured notes: The Partnership determines fair value of its secured notes utilizing various Level 2 sources including quoted prices and indicative quotes (non-binding quotes) from brokers that require judgment to interpret market information. Quotes from brokers require judgment and are based on the brokers’ interpretation of market information, including implied credit spreads for similar borrowings on recent trades or bid/ask prices or quotes from active markets if available.

Investments in receivables: The Partnership’s investments in receivables are presented in the accompanying consolidated and combined balance sheets at their amortized cost net of recorded reserves and not at fair value. The fair values of the receivables were estimated using an internal valuation model that considered the expected cash flow of the receivables and estimated yield requirements by market participants with similar characteristics, including remaining loan term, and credit enhancements. The Partnership classifies these inputs as Level 3 inputs.

Interest rate swap agreements:  The Partnership’s interest rate swap agreements are presented at fair value on the accompanying consolidated and combined balance sheets. The valuation of these instruments is determined using a proprietary model that utilizes observable and unobservable inputs. A majority of the inputs are observable with the only unobservable inputs relating to the lack of performance risk on the part of the Partnership or the counter party to the instrument. As such, the Partnership classifies these inputs as Level 2 inputs. The proprietary model uses the contractual terms of the derivatives, including the period to maturity, as well as observable market‑based inputs, including the interest rate curves and volatility. The fair values of interest rate swaps are estimated using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments, which consider the impact of any credit risk to the contracts, are incorporated in the fair values to account for potential nonperformance risk.

The table below summarizes the carrying amounts and fair values of financial instruments which are not carried at fair value on the face of the financial statements (in thousands):

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Carrying amount

 

 

Fair Value

 

 

Carrying amount

 

 

Fair Value

 

Investment in receivables, net

 

$

17,204

 

 

$

17,312

 

 

$

17,440

 

 

$

17,550

 

Revolving credit facility

 

 

244,500

 

 

 

244,500

 

 

 

224,500

 

 

 

224,500

 

Secured notes, net

 

 

112,342

 

 

 

113,266

 

 

 

112,435

 

 

 

112,608

 

 

Disclosure of the fair values of financial instruments is based on pertinent information available to the Partnership as of the period end and requires a significant amount of judgment. Despite increased capital market and credit market activity, transaction volume for certain financial instruments remains relatively low. This has made the estimation of fair values difficult and, therefore, both the actual results and the Partnership’s estimate of value at a future date could be materially different.

22


Table of Contents 

 

As of March 31, 2017 and December 31, 2016, the Partnership measured the following assets and liabilities at fair value on a recurring basis (in thousands):

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Derivative Assets (1)

 

$

2,119

 

 

$

1,860

 

Derivative Liabilities (1)

 

 

141

 

 

 

376

 

 

(1)

Fair value is calculated using level 2 inputs. Level 2 inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model‑derived valuations in which significant inputs and significant value drivers are observable in active markets.

 

12. Related‑Party Transactions

General and Administrative Reimbursement

Under our omnibus agreement, we are required to reimburse Landmark for expenses related to certain general and administrative services Landmark provides to us in support of our business, subject to a quarterly cap equal to the greater of $162,500 and 3% of our revenue during the preceding calendar quarter. This cap on expenses will last until the earlier to occur of: (i) the date on which our revenue for the immediately preceding four consecutive fiscal quarters exceeded $80.0 million and (ii) November 19, 2019. The full amount of general and administrative expenses incurred will be reflected on our income statements, and to the extent such general and administrative expenses exceed the cap amount, the amount of such excess will be reflected on our financial statements as a capital contribution from Landmark rather than as a reduction of our general and administrative expenses, except for expenses that would otherwise be allocated to us, which are not included in the amount of general and administrative expenses. These expenses include salary, bonus, incentive compensation and other amounts paid to persons who perform services for us or on our behalf and expenses allocated to our general partner by its affiliates. For the three months ended March 31, 2017 and 2016, Landmark reimbursed us $1.0 million and $0.8 million, respectively, for expenses related to certain general and administrative expenses that exceeded the cap.

Patent License Agreement

We entered into a Patent License Agreement (“License Agreement”) with American Infrastructure Funds, LLC (“AIF”), an affiliate of the controlling member of Landmark. Under the License Agreement, AIF granted us a nonexclusive, perpetual license to practice certain patented methods related to the apparatus and method for combining easements under a master limited partnership. We have agreed to pay AIF a license fee of $50,000 for the second year of the License Agreement, and thereafter, an amount equal to the greater of (i) onetenth of one percent (0.1%) of our gross revenue received during such contract year; and (ii) $100,000. During the three months ended March 31, 2017 and 2016, we incurred $25,000 and $12,500, respectively, of license fees related to the AIF patent license agreement.

Right of First Offer

Certain other investment funds managed by Landmark have granted us a right of first offer (“ROFO”) on real property interests that they currently own or acquire in the future before selling or transferring those assets to any third party. During the year ended December 31, 2016, the Partnership completed the following ROFO acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Units

 

 

 

 

 

Total No.

 

 

Total No. of

 

 

Total

 

 

Total

 

 

Issued to

 

 

 

Acquired

 

of Tenant

 

 

Investments in

 

 

Consideration

 

 

Common Units

 

 

Landmark

 

Acquisition Date

 

Fund

 

Sites

 

 

Receivables

 

 

(in millions)

 

 

Issued

 

 

and Affiliates

 

August 30, 2016

 

Fund G

 

 

386

 

 

 

5

 

 

$

140.3

 

 

 

3,592,430

 

 

 

25,220

 

 

See further discussion in Note 3, Acquisitions for additional information.

Management Fee

In accordance with the limited liability company agreements for each of the funds, Landmark or its affiliates were paid a management fee ranging from $45 to $75 per asset per month for providing various services to the funds. Upon execution of the omnibus agreement and completion of the closing of the IPO, Landmark’s right to receive this management fee has been terminated and we will instead reimburse Landmark for certain general and administrative expenses incurred by Landmark pursuant to the omnibus agreement, subject to a cap, as described above. For the three months ended March 31,

23


Table of Contents 

 

2016, financial information has been retroactively adjusted to include management fees of $0.1 million, incurred by Fund G during the period prior to the acquisition by the Partnership.

Secured Tenant Site Assets’ Management Fee

In connection with the issuance of the secured notes, the Partnership entered into a management agreement, dated as of June 16, 2016 (the “Secured Notes Management Agreement”), with the General Partner. Pursuant to the Secured Notes Management Agreement, our General Partner will perform those functions reasonably necessary to maintain, manage and administer the Secured Tenant Site Assets for a monthly management fee equal to 1.5% of the Secured Tenant Site Assets’ operating revenue, as defined by the Secured Notes Management Agreement. The Secured Tenant Site Assets’ Management fee to Landmark will be treated as a capital distribution to Landmark. Landmark will reimburse us for the fees paid with the reimbursement treated as a capital contribution. We incurred $4,638 of secured tenant site assets’ management fees during the three months ended March 31, 2017.

Acquisition of Real Property Interests

In connection with third party acquisitions, Landmark will be obligated to provide acquisition services to us, including asset identification, underwriting and due diligence, negotiation, documentation and closing, at the reasonable request of our General Partner, but we are under no obligation to utilize such services. We will pay Landmark reasonable fees, as mutually agreed to by Landmark and us, for providing these services. These fees will not be subject to the cap on general and administrative expenses described above. As of March 31, 2017, no such fees have been incurred.

Incentive Distribution Rights

Cash distributions will be made to our General Partner in respect of its ownership of all IDRs, which entitle our General Partner to receive increasing percentages, up to a maximum of 50%, of the available cash we distribute from operating surplus (as defined in our Partnership Agreement) in excess of $0.2875 per unit per quarter. Accordingly, based on the cash distribution declared on October 26, 2016, our General Partner will receive 15% of the cash distribution in excess of our second target distribution as defined in our Partnership agreement for the quarter ended March 31, 2017.  

Due from Affiliates

At March 31, 2017 and December 31, 2016, the General Partner and its affiliates owed $0.4 million and $0.6 million, respectively, to the Partnership primarily for the current quarter general and administrative reimbursement and for rents received on our behalf.

13. Segment Information

The Partnership had three reportable segments, wireless communication, outdoor advertising and renewable power generation for all periods presented.

The Partnership’s wireless communication segment consists of leasing real property interests and financing to companies in the wireless communication industry in the United States. The Partnership’s outdoor advertising segment consists of leasing real property interests to companies in the outdoor advertising industry in the United States. The Partnership’s renewable power generation segment consists of leasing real property interests and financing to companies in the renewable power industry in the United States. Items that are not included in any of the reportable segments are included in the corporate category.

The reportable segments are strategic business units that offer different products and services. They are commonly managed as all three businesses require similar marketing and business strategies. Because our tenant lease arrangements are mostly effectively triple-net, we evaluate our segments based on revenue. We believe this measure provides investors relevant and useful information because it is presented on an unlevered basis.

24


Table of Contents 

 

The statements of operations for the reportable segments are as follows:

For the three months ended March 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Renewable

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

 

Outdoor

 

 

Power

 

 

 

 

 

 

 

 

 

 

 

Communication

 

 

Advertising

 

 

Generation

 

 

Corporate

 

 

Total

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

7,963

 

 

$

2,105

 

 

$

1,773

 

 

$

 

 

$

11,841

 

Interest income on receivables

 

 

180

 

 

 

 

 

 

179

 

 

 

 

 

 

359

 

Total revenue

 

 

8,143

 

 

 

2,105

 

 

 

1,952

 

 

 

 

 

 

12,200

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

 

1

 

 

 

8

 

 

 

78

 

 

 

 

 

 

87

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

1,408

 

 

 

1,408

 

Acquisition-related

 

 

14

 

 

 

174

 

 

 

 

 

 

279

 

 

 

467

 

Amortization

 

 

2,654

 

 

 

338

 

 

 

137

 

 

 

 

 

 

3,129

 

Impairments

 

 

110

 

 

 

46

 

 

 

 

 

 

 

 

 

156

 

Total expenses

 

 

2,779

 

 

 

566

 

 

 

215

 

 

 

1,687

 

 

 

5,247

 

Total other income and expenses

 

 

 

 

 

 

 

 

 

 

 

(3,426

)

 

 

(3,426

)

Net income (loss)

 

$

5,364

 

 

$

1,539

 

 

$

1,737

 

 

$

(5,113

)

 

$

3,527

 

 

For the three months ended March 31, 2016 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Renewable

 

 

 

 

 

 

 

 

 

 

 

Wireless

 

 

Outdoor

 

 

Power

 

 

 

 

 

 

 

 

 

 

 

Communication

 

 

Advertising

 

 

Generation

 

 

Corporate

 

 

Total

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

7,462

 

 

$

2,011

 

 

$

266

 

 

$

 

 

$

9,739

 

Interest income on receivables

 

 

203

 

 

 

 

 

 

79

 

 

 

 

 

 

282

 

Total revenue

 

 

7,665

 

 

 

2,011

 

 

 

345

 

 

 

 

 

 

10,021

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management fees to affiliate

 

 

42

 

 

 

31

 

 

 

 

 

 

 

 

 

73

 

Property operating

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

5

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

1,103

 

 

 

1,103

 

Acquisition-related

 

 

 

 

 

 

 

 

 

 

 

72

 

 

 

72

 

Amortization

 

 

2,170

 

 

 

311

 

 

 

40

 

 

 

 

 

 

2,521

 

Total expenses

 

 

2,217

 

 

 

342

 

 

 

40

 

 

 

1,175

 

 

 

3,774

 

Total other income and expenses

 

 

374

 

 

 

 

 

 

 

 

 

(6,475

)

 

 

(6,101

)

Net income (loss)

 

$

5,822

 

 

$

1,669

 

 

$

305

 

 

$

(7,650

)

 

$

146

 

 

The Partnership’s total assets by segment were (in thousands):

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Segments

 

 

 

 

 

 

 

 

Wireless communication

 

$

394,501

 

 

$

394,991

 

Outdoor advertising

 

 

101,729

 

 

 

92,660

 

Renewable power generation

 

 

102,108

 

 

 

103,052

 

Corporate assets

 

 

19,379

 

 

 

12,357

 

Total assets

 

$

617,717

 

 

$

603,060

 

 

14. Commitments and Contingencies

The Partnership’s commitments and contingencies include customary claims and obligations incurred in the normal course of business. In the opinion of management, these matters will not have a material effect on the Partnership’s combined financial position.

25


Table of Contents 

 

There has been consolidation in the wireless communication industry historically that has led to certain lease terminations. The past consolidation in the wireless industry has led to rationalization of wireless networks and reduced demand for tenant sites. We believe the impact of past consolidation is already reflected in our occupancy rates. The termination of additional leases in our portfolio would result in lower rental revenue and may lead to impairment of our real property interests or other adverse effects to our business.

In connection with the Fund G drop-down acquisition, the Partnership entered into a contractual obligation to acquire two tenant sites and related real property interests.  Upon the closing of these acquisitions, the Partnership is obligated to pay cash consideration of approximately $11.3 million to the property owner and to issue 221,729 Common Units to Fund G as additional consideration. The Partnership acquired one of these tenant sites and related real property interests on March 31, 2017 for cash consideration of $7.5 million and the remaining additional tenant site for $3.8 million on April 28, 2017. Upon completion of the full $11.3 million acquisition, the Partnership issued 221,729 Common Units to Fund G on April 28, 2017. Additionally, in connection with the December 22, 2016 drop-down acquisition, the Partnership entered into a contractual obligation to acquire one tenant site and related real property interest.  Upon the closing of this acquisition, the Partnership is obligated to pay cash consideration of approximately $3.7 million to the property owner and $0.6 million to our Sponsor as additional consideration. The Partnership satisfied the full obligations and completed the acquisition on April 28, 2017.

As of March 31, 2017, the Partnership had approximately $63.3 million of real property interests subject to subordination to lenders of the underlying property. To the extent a lender forecloses on a property the Partnership would take impairment charges for the book value of the asset and no longer be entitled to the revenue associated with the asset.

Substantially all of our tenant sites are subject to triple net or effectively triple-net lease arrangements, which require the tenant or the underlying property owner to pay all utilities, property taxes, insurance and repair and maintenance costs. Our overall financial results could be impacted to the extent the owners of the fee interest in the real property or our tenants do not satisfy their obligations.

15. Tenant Concentration

For the three months ended March 31, 2017 and 2016, the Partnership had the following tenant revenue concentrations:

 

 

 

Three Months Ended March 31,

 

Tenant

 

2017

 

 

2016

 

T-Mobile

 

 

12.4

%

 

 

14.2

%

Sprint

 

 

10.1

%

 

 

12.0

%

AT&T Mobility

 

 

11.5

%

 

 

13.2

%

Crown Castle

 

 

9.3

%

 

 

10.7

%

 

Most tenants are subsidiaries of these companies but have been aggregated for purposes of showing revenue concentration. Financial information for these companies can be found at www.sec.gov.

The loss of any one of our large customers as a result of consolidation, merger, bankruptcy, insolvency, network sharing, roaming, joint development, resale agreements by our customers or otherwise may result in (1) a material decrease in our revenue, (2) uncollectible account receivables, (3) an impairment of our deferred site rental receivables, wireless infrastructure assets, site rental contracts or customer relationships intangible assets, or (4) other adverse effects to our business.

16. Supplemental Cash Flow Information

Noncash activities for the three months ended March 31, 2017 and 2016 were as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Capital contribution to fund general and administrative expense reimbursement

 

$

955

 

 

$

800

 

Purchase price for acquisitions included in due to Landmark and affiliates

 

 

227

 

 

 

 

Unit Exchange Program acquisitions

 

 

128

 

 

 

 

Distributions payable to preferred unitholders

 

 

807

 

 

 

 

Deferred loan costs included in accounts payable and accrued liabilities

 

 

241

 

 

 

 

Purchase price for acquisitions included in accounts payable

 

 

285

 

 

 

 

26


Table of Contents 

 

 

Cash flows related to interest paid was as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Cash paid for interest

 

$

3,527

 

 

$

2,972

 

 

17. Subsequent Events

On April 20, 2017, the board of directors of the Partnership’s General Partner approved the pursuit of proposed changes to the Partnership’s organizational structure through which the Partnership conducts its business. These changes are designed to simplify tax reporting for unitholders and intended to broaden the Partnership’s investor base by substantially eliminating unrelated business taxable income allocated by the Partnership to tax-exempt investors, including individuals investing through tax-deferred accounts such as an individual retirement account.  The implementation of the changes contemplates moving the Partnership’s assets under a subsidiary intended to be taxed as a real estate investment trust (“REIT”). These proposed changes to the Partnership’s legal structure are not expected to be completed until common and subordinated unitholders approve an amendment to the partnership agreement that imposes ownership limits on the holding of units in the Partnership necessary to support the new REIT subsidiary structure. The Partnership currently expects to hold the meeting of the limited partners to approve the amendment to the partnership agreement during the third quarter of 2017.  

 

27


Table of Contents 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, references in this report to “Landmark Infrastructure Partners LP,” “our partnership,” “we,” “our,” or “us.” The following is a discussion and analysis of our financial performance, financial condition and significant trends that may affect our future performance. You should read the following in conjunction with the historical consolidated and combined financial statements and related notes included elsewhere in this report. Among other things, those historical consolidated and combined financial statements include more detailed information regarding the basis of presentation for the following information. The following discussion and analysis contains forward‑looking statements that involve risks and uncertainties. Our actual results could differ materially from those expressed or implied in forward‑looking statements for many reasons, including the risks described in “Risk Factors” disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016.

Some of the information in this Quarterly Report on Form 10-Q may contain forward‑looking statements. Forward‑looking statements give our current expectations, contain projections of results of operations or of financial condition, or forecasts of future events. Words such as “may,” “will,” “assume,” “forecast,” “position,” “predict,” “strategy,” “expect,” “intend,” “plan,” “estimate,” “anticipate,” “believe,” “project,” “budget,” “potential,” or “continue,” and similar expressions are used to identify forward‑looking statements. They can be affected by and involve assumptions used or known or unknown risks or uncertainties. Consequently, no forward‑looking statements can be guaranteed. When considering these forward‑looking statements, you should keep in mind the risk factors and other cautionary statements as set forth in “Part I, Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016. Actual results may vary materially. You are cautioned not to place undue reliance on any forward‑looking statements. You should also understand that it is not possible to predict or identify all such factors and should not consider the following list to be a complete statement of all potential risks and uncertainties. The risk factors and other factors noted throughout our Annual Report on Form 10-K for the year ended December 31, 2016 and other factors noted in this Quarterly Report on Form 10-Q could cause our actual results to differ materially from the results contemplated by such forward‑looking statements, including the following:

 

the number of real property interests that we are able to acquire, and whether we are able to complete such acquisitions on favorable terms, which could be adversely affected by, among other things, general economic conditions, operating difficulties, and competition;

 

the prices we pay for our acquisitions of real property;

 

our management’s and our general partner’s conflicts of interest;

 

the rent increases we are able to negotiate with our tenants, and the possibility of further consolidation among a relatively small number of significant tenants in the wireless communication and outdoor advertising industries;

 

changes in the price and availability of real property interests;

 

changes in prevailing economic conditions;

 

unanticipated cancellations of tenant leases;

 

a decrease in our tenants’ demand for real property interest due to, among other things, technological advances or industry consolidation;

 

inclement or hazardous weather conditions, including flooding, and the physical impacts of climate change, unanticipated ground, grade or water conditions, and other environmental hazards;

 

inability to acquire or maintain necessary permits;

 

changes in laws and regulations (or the interpretation thereof), including zoning regulations;

 

difficulty collecting receivables and the potential for tenant bankruptcy;

 

additional difficulties and expenses associated with being a publicly traded partnership;

 

our ability to borrow funds and access capital markets, and the effects of the fluctuating interest rate on our existing and future borrowings; and

 

restrictions in our revolving credit facility on our ability to issue additional debt or equity or pay distributions.

All forward‑looking statements are expressly qualified in their entirety by the foregoing cautionary statements.

28


Table of Contents 

 

Overview

We are a growth‑oriented master limited partnership formed by Landmark to own and manage a portfolio of real property interests that we lease to companies in the wireless communication, outdoor advertising and renewable power generation industries. We generate revenue and cash flow from existing tenant leases of our real property interests to wireless carriers, cellular tower owners, outdoor advertisers and renewable power producers.

On April 20, 2017, the board of directors of the Partnership’s General Partner approved the pursuit of proposed changes to the Partnership’s organizational structure through which the Partnership conducts its business. These changes are designed to simplify tax reporting for unitholders and intended to broaden the Partnership’s investor base by substantially eliminating unrelated business taxable income allocated by the Partnership to tax-exempt investors, including individuals investing through tax-deferred accounts such as an individual retirement account.  The implementation of the changes contemplates moving the Partnership’s assets under a subsidiary intended to be taxed as a real estate investment trust (“REIT”). In addition, the reorganization is intended to facilitate our future acquisition of additional assets that generate income satisfying the REIT, but not the master limited partnership, qualifying income rules. The proposed changes are not expected to impact the presentation of the Partnership’s financial results.  These proposed changes to the Partnership’s legal structure are not expected to be completed until common and subordinated unitholders approve an amendment to the partnership agreement that imposes ownership limits on the holding of units in the Partnership necessary to support the new REIT subsidiary structure. The Partnership currently expects to hold the meeting of the limited partners to approve the amendment to the partnership agreement during the third quarter of 2017.  

How We Generate Rental Revenue

We generate rental revenue and cash flow from existing leases of our tenant sites to wireless carriers, cellular tower owners, outdoor advertisers and renewable power producers. The amount of rental revenue generated by the assets in our portfolio depends principally on occupancy levels and the tenant lease rates and terms at our tenant sites.

We believe the terms of our tenant leases provide us with stable and predictable cash flow that will support consistent, growing distributions to our unitholders. Substantially all of our tenant lease arrangements are triple net or effectively triple-net, meaning that our tenants or the underlying property owners are generally contractually responsible for property‑level operating expenses, including maintenance capital expenditures, property taxes and insurance. In addition, over 93% of our tenant leases have contractual fixed‑rate escalators or consumer price index (“CPI”)‑based rent escalators, and some of our tenant leases contain revenue‑sharing provisions in addition to the base monthly or annual rental payments. Occupancy rates under our tenant leases have historically been very high. We also believe we are well positioned to negotiate higher rents in advance of lease expirations as tenants request lease amendments to accommodate equipment upgrades or add tenants to increase co‑location.

Future economic or regional downturns affecting our submarkets that impair our ability to renew or re‑lease our real property interests and other adverse developments that affect the ability of our tenants to fulfill their lease obligations, such as tenant bankruptcies, could adversely affect our ability to maintain or increase rental rates at our sites. Adverse developments or trends in one or more of these factors could adversely affect our rental revenue and tenant recoveries in future periods.

How We Evaluate Our Operations

Our management uses a variety of financial and operating metrics to analyze our performance. These metrics are significant factors in assessing our operating results and profitability and include: (1) occupancy (2) operating and maintenance expenses; (3) Adjusted EBITDA; and (4) distributable cash flow.

Occupancy

The amount of revenue we generate primarily depends on our occupancy rate. As of March 31, 2017, we had a 96% occupancy rate with 1,966 of our 2,039 available tenant sites leased. We believe the infrastructure assets at our tenant sites are essential to the ongoing operations and profitability of our tenants. Combined with the challenges and costs of relocating the infrastructure, we believe that we will continue to enjoy high tenant retention and occupancy rates.

There has been consolidation in the wireless communication industry historically  that has led to certain lease terminations. We believe the impact of past consolidation is already reflected in our occupancy rates. Any additional

29


Table of Contents 

 

termination of leases in our portfolio would result in lower rental revenue, may lead to impairment of our real property interests, or other adverse effects to our business.

Operating and Maintenance Expenses

Substantially all of our tenant sites are subject to triple net or effectively triple-net lease arrangements, which require the tenant or the underlying property owner to pay all utilities, property taxes, insurance and repair and maintenance costs. Our overall financial results could be impacted to the extent the owners of the fee interest in the real property or our tenants do not satisfy their obligations.

EBITDA, Adjusted EBITDA and Distributable Cash Flow

We define EBITDA as net income before interest, income taxes, depreciation and amortization, and we define Adjusted EBITDA as EBITDA before impairments, acquisition‑related costs, unrealized or realized gain or loss on derivatives, loss on early extinguishment of debt, gain on sale of real property interest, unit‑based compensation, straight line rental adjustments, amortization of above‑ and below‑market rents, and after the deemed capital contribution to fund our general and administrative expense reimbursement. We define distributable cash flow as Adjusted EBITDA less cash interest paid, current cash income tax paid, maintenance capital expenditures and Preferred Units distributions. Distributable cash flow will not reflect changes in working capital balances.

EBITDA, Adjusted EBITDA and distributable cash flow are non‑GAAP supplemental financial measures that management and external users of our financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:

 

our operating performance as compared to other publicly traded limited partnerships, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing methods;

 

the ability of our business to generate sufficient cash to support our decision to make distributions to our unitholders;

 

our ability to incur and service debt and fund capital expenditures; and

 

the viability of acquisitions and the returns on investment of various investment opportunities.

We believe that the presentation of EBITDA, Adjusted EBITDA and distributable cash flow in this Quarterly Report on Form 10-Q provides information useful to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to EBITDA, Adjusted EBITDA and distributable cash flow are net income and net cash provided by operating activities. EBITDA, Adjusted EBITDA and distributable cash flow should not be considered as an alternative to GAAP net income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Each of EBITDA, Adjusted EBITDA and distributable cash flow has important limitations as analytical tools because they exclude some, but not all, items that affect net income and net cash provided by operating activities, and these measures may vary from those of other companies. You should not consider EBITDA, Adjusted EBITDA and distributable cash flow in isolation or as a substitute for analysis of our results as reported under GAAP. As a result, because EBITDA, Adjusted EBITDA and distributable cash flow may be defined differently by other companies in our industry, EBITDA, Adjusted EBITDA and distributable cash flow as presented below may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

Factors Affecting the Comparability of Our Financial Results

Our future results of operations may not be comparable to our historical results of operations for the reasons described below:

Acquisitions

We have in the past pursued and intend to continue to pursue acquisitions of real property interests. Our significant historical acquisition activity impacts the period to period comparability of our results of operations. During the three months ended March 31, 2017, the Partnership acquired 17 tenant sites and real property interest for a total consideration of $12.4 million.

30


Table of Contents 

 

During the year ended December 31, 2016, the Partnership completed five drop-down acquisitions, from our Sponsor and affiliates (collectively the “Drop-down Acquisitions” or “Drop-down Assets”) of an aggregate of 539 tenant sites and 14 investments in receivables from Landmark and affiliates in exchange for total consideration of $205.7 million. The Drop-down Acquisitions are deemed to be transactions between entities under common control, which, under applicable accounting guidelines, requires the assets and liabilities to be transferred at the historical cost of the parent of the entities, with prior periods retroactively adjusted to furnish comparative information. Operating results from the acquisition of real property interests are reflected from the date of acquisition by Landmark. Additionally, during the year ended December 31, 2016, the Partnership acquired 40 tenant sites from third parties for a total consideration of $85.7 million. See Note 3, Acquisitions to the Consolidated and Combined Financial Statements for additional information.

Included in the Drop-down Assets acquired by the Partnership during the year ended December 31, 2016, 386 tenant sites and 5 investments in receivables were part of the right of first offer assets acquired from Landmark Dividend Growth Fund-G LLC (“Fund G”) for a total consideration of $140.3 million. In connection with the Fund G drop-down acquisition, the Partnership entered into a contractual obligation to acquire two tenant sites and related real property interests. 

The Partnership acquired one of these tenant sites and related real property interests on March 31, 2017 for cash consideration of $7.5 million and the remaining additional tenant site for $3.8 million on April 28, 2017. Upon completion of the full $11.3 million acquisition, the Partnership issued 221,729 Common Units to Fund G on April 28, 2017. Additionally, in connection with the December 22, 2016 drop-down acquisition, the Partnership entered into a contractual obligation to acquire one tenant site and related real property interest.  Upon the closing of this acquisition, the Partnership is obligated to pay cash consideration of approximately $3.7 million to the property owner and $0.6 million to our Sponsor as additional consideration. The Partnership satisfied the full obligations and completed the acquisition on April 28, 2017.

Secured Notes

On June 16, 2016, the Partnership completed a securitization transaction involving certain tenant sites owned by certain special purpose subsidiaries of the Partnership, through the issuance of the Series 2016-1 Secured Tenant Site Contract Revenue Notes, Class A principal amount of $91.5 million and Class B principal amount of $25.1 million, in an aggregate principal amount of $116.6 million. The Class A and Class B secured notes bear interest at a fixed note rate per annum of 3.52% and 7.02%, respectively. See Note 7, Debt to the Consolidated and Combined Financial Statements for additional information.

Derivative Financial Instruments

Historically, we have hedged a portion of the variable interest rates under our secured debt facilities through interest rate swap agreements. We have not applied hedge accounting to these derivative financial instruments which has resulted in the change in the fair value of the interest rate swap agreements to be reflected in income as either a realized or unrealized gain (loss) on derivatives.

General and Administrative Expenses

Under the Partnership’s Amended and Restated Agreement of Limited Partnership dated August 8, 2016 (the “Partnership Agreement”), we are required to reimburse our general partner and its affiliates for all costs and expenses that they incur on our behalf for managing and controlling our business and operations. Except to the extent specified under our Omnibus Agreement with Landmark (“Omnibus Agreement”), our general partner determines the amount of these expenses and such determinations must be made in good faith under the terms of the Partnership Agreement. Under the Omnibus Agreement, we agreed to reimburse Landmark for expenses related to certain general and administrative services that Landmark will provide to us in support of our business, subject to a quarterly cap equal to the greater of $162,500 and 3% of our revenue during the preceding calendar quarter. This cap on expenses will last until the earlier to occur of: (i) the date on which our revenue for the immediately preceding four consecutive fiscal quarters exceeded $80.0 million and (ii) the fifth anniversary of the closing of the IPO (November 19, 2019). The full amount of our general and administrative expenses incurred will be reflected on our income statements, and to the extent such general and administrative expenses exceed the cap amount, the amount of such excess will be reflected on our financial statements as a capital contribution from Landmark rather than as a reduction of our general and administrative expenses, except for expenses that would otherwise be allocated to us, which are not included in the amount of general and administrative expenses.

Our historical financial results include a management fee charged by Landmark to cover certain administrative costs as the managing member of the funds. Landmark is no longer entitled to receive a management fee for these services and will be reimbursed for its costs of providing these services subject to the cap under the terms of the omnibus agreement.

31


Table of Contents 

 

Basis in Real Property Interests

We have concluded that the contribution of interests by the funds and the Drop-Down Acquisitions were deemed transactions among entities under common control, since these entities have common management and ownership and are under common control. As a result, the contribution and acquisition of real property interests and other assets from the funds and the Drop-down Assets were recorded at Landmark’s historical cost. Our statements of operations, financial position and cash flows have been adjusted retroactively as if the transactions occurred on the earliest date during which the entities were under common control. 

Factors That May Influence Future Results of Operations

Acquisitions of Additional Real Property Interests

We intend to pursue acquisitions of real property interests from Landmark and its affiliates, including those real property interests subject to our right of first offer. We also intend to pursue acquisitions of real property interests from third parties, utilizing the expertise of our management and other Landmark employees to identify and assess potential acquisitions, for which we would pay Landmark mutually agreed reasonable fees. When acquiring real property interests, we target infrastructure locations that are essential to the ongoing operations and profitability of our tenants, which we expect will result in continued high tenant occupancy and enhance our cash flow stability. We expect the vast majority of our acquisitions will include leases with our Tier 1 tenants or tenants whose sub‑tenants are Tier 1 companies. Additionally, we focus on infrastructure locations with characteristics that are difficult to replicate in their respective markets, and those with tenant assets that cannot be easily moved to nearby alternative sites or replaced by new construction. Although our initial portfolio is focused on wireless communication, outdoor advertising and renewable power generation assets in the United States, we intend to grow our initial portfolio of real property interests into other fragmented infrastructure asset classes and expect to continue to pursue acquisitions internationally.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business (“ASU No. 2017-01”). The objective of ASU 2017-01 is to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The Partnership early adopted ASU No. 2017-01 on April 1, 2017. The adoption of ASU 2017-01 is expected to have an impact on the Partnership’s consolidated financial statements as we expect the majority of future acquisitions to not meet the definition of a business and certain of the related asset acquisition costs will be capitalized instead of expensed. Internal acquisition costs will continue to be expensed. Additionally, we expect future drop-down acquisitions from the Sponsor and affiliates to be transfers of net assets that are not a business. The transfer of net assets between entities under common control that are not a business generally does not constitute a change in the reporting entity. The transfer of net assets will be accounted for prospectively in the period in which the transfer occurs at the net carrying value, and prior periods will not be retroactively adjusted. Any differences between the cash consideration and the net carrying value of the transfer of net assets will be allocated to the General Partner.

Changing Interest Rates

Interest rates have been at or near historic lows in recent years. If interest rates rise, this may impact the availability and terms of debt financing, our interest expense associated with existing and future debt or our ability to make accretive acquisitions.

Critical Accounting Policies

The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to use judgment in the application of accounting policies, including making estimates and assumptions. We base estimates on the best information available to us at the time, our experience and on various other assumptions believed to be reasonable under the circumstances. These estimates affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions or other matters had been different, it is possible that different accounting would have been applied, resulting in a different presentation of our consolidated and combined financial statements. From time to time, we re-evaluate our estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current estimates and assumptions about matters that are inherently uncertain. A summary of our critical accounting policies is included in our Annual Report on Form 10-K for the year ended

32


Table of Contents 

 

December 31, 2016, in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our critical accounting policies have not changed during 2017.

Historical Results of Operations of our Partnership

Segments

We conduct business through three reportable business segments: Wireless Communication, Outdoor Advertising and Renewable Power Generation. Our reportable segments are strategic business units that offer different products and services. They are commonly managed, as all three businesses require similar marketing and business strategies. We evaluate our segments based on revenue because substantially all of our tenant lease arrangements are triple net or effectively triple-net. We believe this measure provides investors relevant and useful information because it is presented on an unlevered basis.

Results of Operations

Our results of operations for all periods presented were affected by acquisitions made during the three months ended March 31, 2017 and the year ended December 31, 2016. As of March 31, 2017 and 2016, we had 2,039 and 1,865 available tenant sites with 1,966 and 1,827 leased tenant sites, respectively. The following table summarizes the consolidated and combined statement of operations of our Partnership for the three months ended March 31, 2017 and 2016 (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

 

Change

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

11,841

 

 

$

9,739

 

 

$

2,102

 

Interest income on receivables

 

 

359

 

 

 

282

 

 

 

77

 

Total revenue

 

 

12,200

 

 

 

10,021

 

 

 

2,179

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Management fees to affiliate

 

 

 

 

 

73

 

 

 

(73

)

Property operating

 

 

87

 

 

 

5

 

 

 

82

 

General and administrative

 

 

1,408

 

 

 

1,103

 

 

 

305

 

Acquisition-related

 

 

467

 

 

 

72

 

 

 

395

 

Amortization

 

 

3,129

 

 

 

2,521

 

 

 

608

 

Impairments

 

 

156

 

 

 

 

 

 

156

 

Total expenses

 

 

5,247

 

 

 

3,774

 

 

 

1,473

 

Other income and expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(3,920

)

 

 

(3,305

)

 

 

(615

)

Unrealized gain (loss) on derivatives

 

 

494

 

 

 

(3,170

)

 

 

3,664

 

Gain on sale of real property interests

 

 

 

 

 

374

 

 

 

(374

)

Total other income and expenses

 

 

(3,426

)

 

 

(6,101

)

 

 

2,675

 

Net income

 

$

3,527

 

 

$

146

 

 

$

3,381

 

 

Comparison of Three Months Ended March 31, 2017 to Three Months Ended March 31, 2016

Rental Revenue

Rental revenue increased $2.1 million, $2.1 million of which was due to the greater number of assets in the portfolio during the three months ended March 31, 2017 compared to the three months ended March 31, 2016. Revenue generated from our wireless communication, outdoor advertising, and renewable power generation segments was $7.9 million, $2.1 million, and $1.8 million, or 67%, 18%, and 15% of total rental revenue, respectively, during the three months ended March 31, 2017, compared to $7.4 million, $2.0 million, and $0.3 million, or 76%, 21%, and 3% of total rental revenue, respectively, during the three months ended March 31, 2016. The occupancy rates in our wireless communication, outdoor advertising, and renewable power generation segments were 96%, 98%, and 100%, respectively, at March 31, 2017 compared to 97%, 98%, and 100%, respectively, at March 31, 2016. Additionally, our effective monthly rental rates per tenant site for wireless communication, outdoor advertising and renewable power generation segments were $1,847, $1,355, and $9,382, respectively, during the three months ended March 31, 2017 compared to $1,806, $1,364, and $2,121, respectively, during the three months ended March 31, 2016.

33


Table of Contents 

 

Interest Income on Receivables

Interest income on receivables increased $0.1 million during the three months ended March 31, 2017 compared to the three months ended March 31, 2016 primarily as a result of the acquisitions of certain solar sites accounted for as investments in receivables in connection with the 2016 Drop-down Acquisitions from Landmark and affiliates as described in Note 3 to the Consolidated and Combined Financial Statement. The Partnership acquired investments in receivables that are recorded at the fair value at the acquisition date, using discount rates ranging from 8.2% to 14.3%. Interest income on receivables is generated from our wireless communication and renewable power generation segments.

Management Fees to Affiliate

Management fees to affiliates decreased $0.1 million during the three months ended March 31, 2017 compared to the three months ended March 31, 2016 due to $0.1 million of management fees to affiliates that are associated with Fund G during the three months ended March 31, 2016. Landmark’s right to receive management fees of $65 per asset per month for managing Fund G’s assets was terminated in connection with the Partnership’s acquisition of the acquired fund. Pursuant to the terms of our Omnibus Agreement, Landmark is required to reimburse the Partnership for certain general and administrative services that exceed the greater of $162,500 or 3% of our revenue during the preceding calendar quarter. 

Property Operating

Property operating expenses increased $0.1 million the three months ended March 31, 2017 compared to the three months ended March 31, 2016 due to the increase in property taxes as a result of an increase in fee simple properties that are not leased under a triple net lease structure. Substantially all of our tenant sites are subject to triple net or effectively triple net lease arrangements, which require the tenant or the underlying property owner to pay all utilities, property taxes, insurance and repair and maintenance costs.

General and Administrative

General and administrative expenses increased $0.3 million during the three months ended March 31, 2017 compared to the three months ended March 31, 2016, primarily due to an increase in additional accounting, tax and legal related expenses. Under our Partnership Agreement, we are required to reimburse our general partner and its affiliates for all costs and expenses that they incur on our behalf for managing and controlling our business and operations. Except to the extent specified under our Omnibus Agreement, our general partner determines the amount of these expenses and such determinations must be made in good faith under the terms of the Partnership Agreement. Under the Omnibus Agreement, we agreed to reimburse Landmark for expenses related to certain general and administrative services that Landmark will provide to us in support of our business, subject to a quarterly cap equal to the greater of $162,500 and 3% of our revenue during the preceding calendar quarter. This cap on expenses will last until the earlier to occur of: (i) the date on which our revenue for the immediately preceding four consecutive fiscal quarters exceeded $80.0 million and (ii) the fifth anniversary of the closing of the IPO (November 19, 2019). The full amount of general and administrative expenses incurred is reflected on our income statements and the amount in excess of the cap that is reimbursed is reflected on our financial statements as a capital contribution from Landmark rather than as a reduction of our general and administrative expenses, except for expenses that would otherwise be allocated to us, which are not included in the amount of general and administrative expenses. For the three months ended March 31, 2017 and 2016, Landmark reimbursed us $1.0 million and $0.8 million, respectively, for expenses related to certain general and administrative services expenses that exceeded the cap.

Acquisition‑Related

Acquisition‑related expenses increased $0.4 million during the three months ended March 31, 2017 compared to the three months ended March 31, 2016 as a result of the acquisition of 17 tenant sites and related real property interests made during the three months ended March 31, 2017. The Partnership did not make any acquisitions during the three months ended March 31, 2016. Acquisition‑related expenses are third party fees and expenses related to acquiring an asset and include survey, title, legal, and other items as well as legal and financial advisor expenses associated with the acquisition. The Partnership early adopted ASU No. 2017-01 on April 1, 2017. The adoption of ASU 2017-01 is expected to have an impact on the Partnership’s consolidated financial statements as we expect the majority of future acquisitions to not meet the definition of a business and certain of the related asset acquisition costs will be capitalized instead of expensed. Internal acquisition costs will continue to be expensed. Additionally, we expect future drop-down acquisitions from the Sponsor and affiliates to be transfers of net assets that are not a business. The transfer of net assets will be accounted for prospectively in the period in which the transfer occurs at the net carrying value, and prior periods will not be retroactively adjusted.

34


Table of Contents 

 

Amortization

Amortization expense increased $0.6 million during the three months ended March 31, 2017 compared to the three months ended March 31, 2016 as a result of having 2,039 tenant sites as of March 31, 2017 compared to 1,865 tenant sites as of March 31, 2016. We expect amortization of investments in real property rights with finite useful lives and in‑place lease values to continue to increase based on increased acquisitions and assets acquired in 2016 contributing to a full period of amortization.

Impairments

Impairments increased $0.2 million during the three months ended March 31, 2017 compared to the three months ended March 31, 2016, primarily due to lease terminations in our wireless communication and outdoor advertising segments during the three months ended March 31, 2017. During the three months ended March 31, 2017, two of the Partnership’s real property interests were impaired for $0.2 million as a result of termination notices received during the quarter. There was no impairment during the three months ended March 31, 2016.

Interest Expense

Interest expense increased $0.6 million during the three months ended March 31, 2017 compared to the three months ended March 31, 2016, primarily due to greater outstanding debt balance during the three months ended March 31, 2017 compared to the outstanding debt balance for the three months ended March 31, 2016. On June 16, 2016, the Partnership issued its Class A and Class B secured notes in amounts of $91.5 million and $25.1 million, respectively, which bear interest at a fixed note rate per annum of 3.52% and 7.02%, respectively. Net proceeds from the Securitization were used to pay down the revolving credit facility by $112.3 million. As of March 31, 2017, the Partnership had $145.0 million of debt on the revolving credit facility hedged through interest rate swap agreements at a weighted-average interest rate of 4.06%. We had $244.5 million outstanding under the revolving credit facility as of March 31, 2017.

As the Drop-down Acquisitions were transactions between entities under common control, prior-period information has been retroactively adjusted to include interest expense of $1.0 million related to Fund G’s secured debt facilities for the three months ended March 31, 2016. Additionally, deferred loan costs amortization, which is included in interest expense, has been retroactively adjusted to include $0.2 million for the three months ended March 31, 2016.

Unrealized Gain (Loss) on Derivative Financial Instruments

We mitigated exposure to fluctuations in interest rates on existing debt by entering into swap contracts that fixed the floating LIBOR rate. On March 23, 2016, the Partnership entered into an interest rate swap agreement with a notional amount of $50.0 million to fix the floating rate for existing borrowings at an effective rate of 4.17% over a three-year period beginning on December 24, 2018. Additionally, on March 31, 2016, the Partnership entered into two interest rate swap agreements with notional amounts of $20.0 million and $25.0 million to fix the floating interest rate for existing borrowings at an effective rate of 4.06% and 4.13% over a three-year period beginning on December 24, 2018 and April 13, 2019, respectively. These interest rate swap agreements extend through and beyond the term of the Partnership’s existing credit facility. The swap contracts were adjusted to fair value at each period end. The unrealized gain (loss) recorded for the three months ended March 31, 2017 and 2016 reflects the change in fair value of these contracts during those periods.

Gain on Sale of Real Property Interests

During the three months ended March 31, 2016, we recognized a gain on the sale of real property interest of $0.4 million related to the sale of one wireless communication site.

35


Table of Contents 

 

NonGAAP Financial Measures

The following table sets forth a reconciliation of our historical EBITDA, Adjusted EBITDA and distributable cash flow for the periods presented to net cash provided by operating activities and net income (in thousands):

 

 

Three Months Ended March 31,

 

 

2017

 

 

2016 *

 

Net cash provided by operating activities

$

6,779

 

 

$

5,542

 

Unit-based compensation

 

(105

)

 

 

(105

)

Unrealized gain (loss) on derivatives

 

494

 

 

 

(3,170

)

Amortization expense

 

(3,129

)

 

 

(2,521

)

Amortization of above- and below-market rents, net

 

283

 

 

 

395

 

Amortization of deferred loan costs

 

(437

)

 

 

(377

)

Amortization of discount on secured notes

 

(1

)

 

 

 

Receivables interest accretion

 

9

 

 

 

19

 

Impairments

 

(156

)

 

 

 

Gain on sale of real property interests

 

 

 

 

374

 

Allowance for doubtful accounts

 

(15

)

 

 

 

Working capital changes

 

(195

)

 

 

(11

)

Net income

$

3,527

 

 

$

146

 

Interest expense

 

3,920

 

 

 

3,305

 

Amortization expense

 

3,129

 

 

 

2,521

 

EBITDA

$

10,576

 

 

$

5,972

 

Impairments

 

156

 

 

 

 

Acquisition-related

 

467

 

 

 

72

 

Unrealized (gain) loss on derivatives

 

(494

)

 

 

3,170

 

Gain on sale of real property interests

 

 

 

 

(374

)

Unit-based compensation

 

105

 

 

 

105

 

Straight line rent adjustments

 

(244

)

 

 

(94

)

Amortization of above- and below-market rents, net

 

(283

)

 

 

(395

)

Deemed capital contribution due to cap on general and

   administrative expense reimbursement

 

955

 

 

 

800

 

Adjusted EBITDA

$

11,238

 

 

$

9,256

 

Less: Pre-acquisition adjusted EBITDA from Drop-down Assets

 

 

 

 

(2,030

)

Adjusted EBITDA applicable to limited partners

$

11,238

 

 

$

7,226

 

Less: Cash interest expense

 

(3,482

)

 

 

(2,151

)

Less: Distributions declared to preferred unitholders

 

(1,344

)

 

 

 

Less: Net income attributable to noncontrolling interests

 

(3

)

 

 

 

Distributable cash flow

$

6,409

 

 

$

5,075

 

 

*  Prior-period financial information has been retroactively adjusted for transactions between entities under common control. See Note 3 to the Consolidated and Combined Financial Statements.

Liquidity and Capital Resources

Our short‑term liquidity requirements will consist primarily of funds to pay for operating expenses, committed acquisitions and other expenditures directly associated with our assets, including:

 

$8.1 million contractual obligation to acquire two tenant sites and related real property interests;

 

interest expense on our revolving credit facility;

 

interest expense and principal payments on our secured notes;

 

general and administrative expenses;

 

acquisitions of real property interests; and

 

distributions to our common and preferred unitholders.

36


Table of Contents 

 

We intend to satisfy our short‑term liquidity requirements through borrowings available under our revolving credit facility and through cash flow from operating activities. We may also satisfy our short-term liquidity requirements through the issuance of additional equity, amending our existing revolving credit facility to increase the available commitments or refinancing some of the outstanding borrowings under our existing credit facility through securitizations or other long term debt arrangements. The Partnership has a universal shelf registration statement on file with the U.S. Securities and Exchange Commission (the SEC), effective March 27, 2017, under which we have the ability to issue and sell common and preferred units representing limited partner interests in us and debt securities up to an aggregate amount of $750.0 million.

We intend to pay at least a quarterly distribution of $0.3525 per unit per quarter, which equates to approximately $8.1 million per quarter, or $32.4 million per year in the aggregate, based on the number of common and subordinated units outstanding as of May 1, 2017. We do not have a legal obligation to pay this distribution or any other distribution except to the extent we have available cash as defined in our Partnership Agreement. We intend to pay a quarterly Series A and Series B Preferred Unit distribution of 8.0% and 7.9%, respectively, which equates to $1.4 million per quarter, or $5.7 million per year in the aggregate based on the number of Preferred Units outstanding as of May 1, 2017. The Preferred Unit distributions are cumulative from the date of original issuance and will be payable quarterly in arrears.

The table below summarizes the quarterly distribution related to our financial results:

 

 

 

 

 

 

 

Total Cash

 

 

 

 

 

Distribution

 

 

Distribution

 

 

Distribution

Quarter Ended

 

Per Unit

 

 

(in thousands)

 

 

Date

Common and Subordinated Units

 

 

 

 

 

 

 

 

 

 

March 31, 2016

 

$

0.3300

 

 

$

4,954

 

 

May 13, 2016

June 30, 2016

 

 

0.3325

 

 

 

5,089

 

 

August 15, 2016

September 30, 2016

 

 

0.3375

 

 

 

7,628

 

 

November 15, 2016

December 31, 2016

 

 

0.3500

 

 

 

7,985

 

 

February 15, 2017

March 31, 2017 (1)

 

 

0.3525

 

 

 

8,133

 

 

May 15, 2017

Series A Preferred Units

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

$

0.5611

 

 

$

449

 

 

July 15, 2016

September 30, 2016

 

 

0.5000

 

 

 

432

 

 

October 17, 2016

December 31, 2016

 

 

0.5000

 

 

 

432

 

 

January 17, 2017

March 31, 2017

 

 

0.5000

 

 

 

432

 

 

April 17, 2017

Series B Preferred Units

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

$

0.5322

 

 

$

979

 

 

November 15, 2016

December 31, 2016

 

 

0.4938

 

 

 

909

 

 

February 15, 2017

March 31, 2017

 

 

0.4938

 

 

 

934

 

 

May 15, 2017

 

(1)On April 20, 2017, the board of directors of our General Partner declared a quarterly cash distribution of $0.3525 per common and subordinated unit, or $1.41 per unit on an annualized basis, including IDRs, but excluding distributions on Preferred Units, for the quarter ended March 31, 2017.  This distribution is payable on May 15, 2017 to common and subordinated unitholders of record as of May 1, 2017.

As of March 31, 2017, we had $356.8 million of total outstanding indebtedness. On October 19, 2016, we exercised our option to increase the available commitments under our revolving credit facility for an additional $32.0 million, resulting in aggregate commitments of $282.0 million under the revolving credit facility. As of March 31, 2017, we had approximately $244.5 million of outstanding borrowings on our revolving credit facility, and we had approximately $37.5 million of undrawn borrowing capacity, subject to compliance with certain covenants, under our revolving credit facility.

Our long‑term liquidity needs consist primarily of funds necessary to pay for acquisitions and scheduled debt maturities. We intend to satisfy our long‑term liquidity needs through cash flow from operations and through the issuance of additional equity and debt.

37


Table of Contents 

 

Cash Flow of the Funds

The following table summarizes the historical cash flow of the Partnership for the three months ended March 31, 2017 and 2016 (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Net cash provided by operating activities

 

$

6,779

 

 

$

5,542

 

Net cash provided by (used in) investing activities

 

 

(12,192

)

 

 

1,987

 

Net cash provided by (used in) financing activities

 

 

12,042

 

 

 

(9,102

)

 

Comparison of Three Months Ended March 31, 2017 to Three Months Ended March 31, 2016

Net cash provided by operating activities.  Net cash provided by operating activities increased $1.2 million to $6.8 million for the three months ended March 31, 2017 compared to $5.5 million for the three months ended March 31, 2016. The increase is primarily attributable to the increase in rental revenue related to the assets acquired and timing of payments of accounts payable and accrued liabilities.

Net cash provided by (used in) investing activities.  Net cash used in investing activities was $12.2 million for the three months ended March 31, 2017 compared to net cash provided by investing activities of $2.0 million for the three months ended March 31, 2016. The change in cash used in investing activities was due to the cash used to acquire 17 tenant sites during the three months ended March 31, 2017 compared to the cash received for the sale of 13 tenant sites during the three months ended March 31, 2016.

Net cash provided (used in) by financing activities.  Net cash provided by financing activities was $12.0 million for the three months ended March 31, 2017 compared to net cash used in financing activities of $9.1 million for the three months ended March 31, 2016. The cash provided by financing activities during the three months ended March 31, 2017 was primarily attributable to an increase in net borrowings of $19.7 million compared to a net decrease in borrowings of $4.9 million during the three months ended March 31, 2016. The increase in cash provided by investing activities during the three months ended March 31, 2017 was offset by the distributions to unitholders of $9.3 million during the three months ended March 31, 2017 compared to $4.9 million during the three months ended March 31, 2016. Additionally, the difference between the cost and the sales price of assets sold by Landmark to us during the three months ended March 31, 2016 is treated as a distribution to Landmark.

Revolving Credit Facility

Substantially all of our assets, excluding equity in and assets of certain joint ventures and unrestricted subsidiaries is pledged as collateral under our revolving credit facility.

Our revolving credit facility contains various covenants and restrictive provisions that limit our ability (as well as the ability of our restricted subsidiaries) to, among other things:

 

incur or guarantee additional debt;

 

make distributions on or redeem or repurchase equity;

 

make certain investments and acquisitions;

 

incur or permit to exist certain liens;

 

enter into certain types of transactions with affiliates;

 

merge or consolidate with another company;

 

transfer, sell or otherwise dispose of assets or enter into certain sale‑leaseback transactions; and

 

enter into certain restrictive agreements or amend or terminate certain material agreements.

38


Table of Contents 

 

Our revolving credit facility also requires compliance with certain financial covenants as follows:

 

a leverage ratio of not more than 8.5 to 1.0; and

 

an interest coverage ratio of not less than 2.0 to 1.0.

In addition, our revolving credit facility contains events of default including, but not limited to (i) events of default resulting from our failure or the failure of our restricted subsidiaries to comply with covenants and financial ratios, (ii) the occurrence of a change of control (as defined in the credit agreement), (iii) the institution of insolvency or similar proceedings against us or our restricted subsidiaries, (iv) the occurrence of a default under any other material indebtedness (as defined in the credit agreement) we or our restricted subsidiaries may have and (v) any one or more collateral documents ceasing to create a valid and perfected lien on collateral (as defined in the credit agreement). Upon the occurrence and during the continuation of an event of default, subject to the terms and conditions of the credit agreement, the lenders may declare any outstanding principal of our revolving credit facility debt, together with accrued and unpaid interest, to be immediately due and payable and may exercise the other remedies set forth or referred to in the credit agreement and the other loan documents.

Loans under our revolving credit facility bear interest at our option at a variable rate per annum equal to either:

 

a base rate, which is the highest of (i) the administrative agent’s prime rate in effect on such day, (ii) the federal funds rate in effect on such day plus 0.50%, and (iii) an adjusted one month LIBOR plus 1.0%, in each case, plus an applicable margin of 1.50%; or

 

an adjusted one month LIBOR plus an applicable margin of 2.50%.

As of March 31, 2017, we had $244.5 million of total outstanding indebtedness under our revolving credit facility with $37.5 million available under the revolving credit facility, subject to compliance with certain covenants. The Partnership was also in compliance with all covenants under its revolving credit facility at March 31, 2017.

Secured Notes

On June 16, 2016, the Partnership completed a Securitization transaction involving Secured Tenant Site Assets owned by certain special purpose subsidiaries of the Partnership (the “Obligors”), through the issuance of the Series 2016-1 Secured Tenant Site Contract Revenue Notes in an aggregate principal amount of $116.6 million. The secured notes were issued in two separate classes as indicated in the table below. The Class B Notes are subordinated in right of payment to the Class A Notes.

 

Class

 

Initial Principal

Balance

(in thousands)

 

 

Note Rate

 

 

Anticipated

Repayment

Date

Class A

 

$

91,500

 

 

 

3.52

%

 

June 15, 2021

Class B

 

$

25,100

 

 

 

7.02

%

 

June 15, 2021

 

The secured notes are secured by (1) mortgages and deeds of trust on substantially all of the Secured Tenant Site Assets and their operating cash flows, (2) a security interest in substantially all of the personal property of the Obligors, and (3) the rights of the Obligors under a management agreement. Under the Indenture, the Obligors will be permitted to issue new and additional notes under certain circumstances, including so long as the debt service coverage ratio of LMRK Issuer is at least 2.0 to 1.0. 

In connection with the issuance and sale of the secured notes, the Obligors, Deutsche Bank Trust Company Americas, as Indenture Trustee and as Securities Intermediary, and the General Partner entered into a cash management agreement, dated as of June 16, 2016 (the “Cash Management Agreement”). Pursuant to the Cash Management Agreement, the Indenture Trustee will administer the reserve funds in the manner set forth in the Indenture. Under the Cash Management Agreement, the Partnership is required to maintain reserve accounts for cash flows generated from the operation of the Secured Tenant Site Assets. As of March 31, 2017, the Partnership held $1.8 million in the reserve accounts which is classified as Restricted Cash on the accompanying consolidated and combined balance sheets.

Amounts due under the secured notes will be paid solely from the cash flows generated from the operation of the Secured Tenant Site Assets. We are required to make monthly payments of principal and interest on Class A Notes based on a 30-year amortization period and monthly payments of interest only on Class B Notes, commencing in July 2016. On each

39


Table of Contents 

 

payment date, commencing with the payment date occurring in July 2016, available funds will be used to repay the Class A Notes in an amount sufficient to pay the Class A monthly amortization amount. No other payments of principal will be required to be made prior to the anticipated repayment date in June 2021. However, if the DSCR, or debt service coverage ratio, generally calculated as the ratio of annualized net cash flow (as defined in the Indenture) to the amount of interest, servicing fees and trustee fees that we will be required to pay over the succeeding twelve Payment Dates, is 1.30 to 1.0 or less for one calendar month (the “Cash Trap DSCR”), then all cash flow in excess of amounts required to make debt service payments, to fund required reserves, to pay management fees and budgeted operating expenses and to make certain other payments required under the Indenture, referred to as Excess Cash Flow, will be deposited into a reserve account instead of being released to us. The funds in the reserve account will not be released unless and until the debt service coverage ratio exceeds the Cash Trap DSCR for two consecutive calendar months. Additionally, an “amortization period” commences if, as of the end of any calendar month, the debt service coverage ratio falls below 1.15 to 1.0 (the “Minimum DSCR”) and will continue to exist until the debt service coverage ratio exceeds the Minimum DSCR for two consecutive calendar months. During an amortization period, excess cash flow is applied to repay the secured notes. As of March 31, 2017, the DSCR is above 2.0.

The secured notes may be prepaid in whole or in part at any time, provided such payment is accompanied by the applicable prepayment consideration. Except in certain limited circumstances described in the Indenture, prepayments (other than scheduled amortization payments) made more than twelve (12) months prior to the anticipated repayment date of the secured notes are required to be accompanied by the applicable prepayment consideration.

The Indenture includes covenants customary for notes issued in rated securitizations. Among other things, the Obligors are prohibited from incurring other indebtedness for borrowed money or further encumbering their assets. The organizational documents of the Guarantor and the Obligors were amended to contain provisions consistent with rating agency securitization criteria for special purpose entities, including the requirement that they maintain independent directors.

Shelf Registrations

On December 3, 2015, the Partnership filed a universal shelf registration statement on Form S-3 with the SEC. The shelf registration statement was declared effective by the SEC on December 30, 2015 and permits us to issue and sell, from time to time, common and preferred units representing limited partner interests in us, and debt securities up to an aggregate amount of $250.0 million.

On February 16, 2016, the Partnership filed a shelf registration statement on Form S-4 with the SEC. The shelf registration statement was declared effective on March 10, 2016 and permits us to offer and issue, from time to time, an aggregate of up to 5,000,000 Common Units in connection with the acquisition by us or our subsidiaries of other businesses, assets or securities.

On February 23, 2017, the Partnership filed a universal shelf registration statement on Form S-3 with the SEC. The shelf registration statement was declared effective by the SEC on March 27, 2017 and permits us to issue and sell, from time to time, common and preferred units representing limited partner interests in us, and debt securities up to an aggregate amount of $750.0 million.

Common Unit Offering

On October 19, 2016, the Partnership completed a public offering of 3,450,000 Common Units, which includes the full exercise of the underwriters’ option to purchase 450,000 Common Units, at a price to the public of $16.30 per Common Unit, or $15.53 per Common Unit net of the underwriters’ discount. We received net proceeds of $53.3 million after deducting the underwriters’ discount and offering expenses paid by us of $2.9 million. The net proceeds from the offering were used to repay a portion of the borrowings under our revolving credit facility.

Preferred Equity Offerings

On April 4, 2016, the Partnership completed a public offering of $20.0 million of 8.00% Series A Cumulative Redeemable Perpetual Preferred Units (“Series A Preferred Units”), representing limited partner interests in the Partnership, at a price of $25.00 per unit. We received net proceeds of approximately $18.4 million after deducting the underwriters’ discounts and offering expenses paid by us of $1.6 million. We used all proceeds to repay a portion of the borrowings under our revolving credit facility.

40


Table of Contents 

 

Distributions on the Series A Preferred Units are cumulative from the date of original issuance and will be payable quarterly in arrears on the 15th day of January, April, July and October of each year, when, as and if declared by the board of directors of our General Partner. The initial distribution on the Series A Preferred Units was paid on July 15, 2016 in an amount equal to $0.5611 per unit, which equates to $0.4 million in total distributions to preferred unitholders of record as of July 1, 2016. Distributions on the Series A Preferred Units will accumulate at a rate of 8.0% per annum per $25.00 stated liquidation preference per Series A Preferred Unit. In connection with the closing of the Series A Preferred Unit offering, on April 4, 2016, the Partnership executed the Second Amended and Restated Agreement of Limited Partnership of Landmark Infrastructure Partners LP for the purpose of creating the Series A Preferred Units and defining the preferences, rights, powers and duties of holders of Series A Preferred Units.

On August 8, 2016, the Partnership completed a public offering of $46.0 million of 7.9% Series B Cumulative Redeemable Perpetual Preferred Units (“Series B Preferred Units” and together with the Series A Preferred Units, “Preferred Units”), representing limited partner interests in the Partnership, at a price of $25.00 per unit, which included the full exercise of the underwriters’ option to purchase an additional 240,000 Series B Preferred Units. We received net proceeds of approximately $44.3 million after deducting underwriters’ discounts and offering expenses paid by us of $1.5 million. We used all proceeds to repay a portion of the borrowings under our revolving credit facility.

Distributions on the Series B Preferred Units are cumulative from the date of the original issuance and will be payable quarterly in arrears on the 15th day of February, May, August and November of each year, when, as and if declared by the board of directors of our General Partner. The initial distribution on the Series B Preferred Units will be payable on November 15, 2016 in an amount equal to $0.5321527 per unit. Distributions on the Series B Preferred Units will accumulate at a rate of 7.9% per annum per $25.00 stated liquidation preference per Series B Preferred Unit. The Series B Preferred Units will rank on parity to our Series A Preferred Units with respect to distributions and distributions upon a liquidation event. In connection with the closing of the Series B Preferred Unit offering, on August 8, 2016, the Partnership executed the Third Amended and Restated Agreement of Limited Partnership of Landmark Infrastructure Partners LP for the purpose of creating the Series B Preferred Units and defining the preferences, rights, powers and duties of holders of Series B Preferred Units.

ATM Programs

On February 16, 2016, the Partnership established a Common Unit at-the-market offering program (the “Common Unit ATM Program”) pursuant to which we may sell, from time to time, Common Units having an aggregate offering price of up to $50.0 million, pursuant to our previously filed and effective registration statement on Form S-3. On June 24, 2016, the Partnership established a Series A Preferred Unit at-the-market offering program (the “Series A Preferred Unit ATM Program”) pursuant to which we may sell, from time to time, Series A Preferred Units having an aggregate offering price of up to $40.0 million pursuant to our previously filed and effective registration statement on Form S-3. On March 30, 2017, the Partnership established a Series B Preferred Unit at-the-market offering program (the “Series B Preferred Unit ATM Program” and together with the Series A Preferred Unit Program and the Common Unit ATM Program the “ATM Programs”) pursuant to which we may sell, from time to time, Series B Preferred Units having an aggregate offering price of up to $50.0 million pursuant to our previously filed and effective registration statement on Form S-3. We intend to use the net proceeds from any sales pursuant to the ATM Programs for general partnership purposes, which may include, among other things, the repayment of indebtedness and to potentially fund future acquisitions.

No common and preferred units were issued under our ATM Programs during the three months ended March 31, 2017 and 2016. As of March 31, 2017, under our ATM Programs the Partnership has issued a total of 405,156 common units and 63,957 Series A Preferred Units, generating total proceeds of approximately $8.6 million before issuance costs. Subsequent to March 31, 2017, the Partnership issued 143,930 Series A Preferred Units under our Series A Preferred Unit ATM Program and 50,780 Series B Preferred Units under our Series B Preferred Unit ATM Program, generating total proceeds of approximately $4.9 million before issuance costs.

Off Balance Sheet Arrangements

As of March 31, 2017, we do not have any other off balance sheet arrangements.

Inflation

Substantially all of our tenant lease arrangements are triple net or effectively triple-net and provide for fixed‑rate escalators or rent escalators tied to increases in the consumer price index. We believe that inflationary increases may be at

41


Table of Contents 

 

least partially offset by the contractual rent increases and our tenants’ (or the underlying property owners’) obligations to pay taxes and expenses under our triple net or effectively triple-net lease arrangements. We do not believe that inflation has had a material impact on our historical financial position or results of operations.

Newly Issued Accounting Standards

See Note 2, Basis of Presentation and Summary of Significant Accounting Policies, to the Consolidated and Combined Financial Statements for the impact of new accounting standards.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our future income, cash flow and fair values relevant to financial instruments are impacted by prevailing market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. In the future, we may continue to use derivative financial instruments to manage, or hedge, interest rate risks related to our borrowings. Our primary market risk exposure will be interest rate risk with respect to our expected indebtedness.

Interest Rate Risk

As of March 31, 2017, our revolving credit facility had an outstanding balance of $244.5 million. Additional borrowings under our revolving credit facility will have variable LIBORbased rates and will fluctuate based on the underlying LIBOR rate. As of March 31, 2017, we have hedged $145.0 million of the LIBOR rate on our revolving credit facility through interest rate swap agreements. If LIBOR were to increase by 98 basis points, assuming no additional hedging activities, the increase in interest expense on our debt would decrease our future earnings and cash flows by approximately $1.0 million annually. If LIBOR were to decrease by approximately 98 basis points, the decrease in interest expense on our pro forma debt would be approximately $1.0 million annually. 

Interest risk amounts represent our management’s estimates and were determined by considering the effect of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur in that environment. Further, in the event of a change of that magnitude, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our financial structure.

Rising interest rates could limit our ability to refinance our debt when it matures or cause us to pay higher interest rates upon refinancing and increase interest expense on refinanced indebtedness. We intend to hedge interest rate risks related to a portion of our borrowings over time by means of interest rate swap agreements or other arrangements.

Foreign Currency Risk

As we expand to internal markets we are exposed to market risk from changes in foreign currency exchange rates. We currently do not use derivative financial instruments to mitigate foreign currency risk. As of March 31, 2017, less than 1% of rental revenue was denominated in foreign currencies. In the future, we may utilize derivative instruments to manage the risk of fluctuations in foreign currency rates related to the potential impact these changes could have on future earnings and forecasted cash flows. Assets and liabilities denominated in foreign currencies that are translated into U.S. dollars use exchange rates in effect at the end of the period, and revenues and expenses denominated in foreign currencies that are translated into U.S. dollars use average rates of exchange in effect during the related period. The cumulative translation effect is included in equity as a component of AOCI.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

Our management has evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this report, and has concluded that our disclosure controls and procedures were effective as of March 31, 2017.

42


Table of Contents 

 

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Although we may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business, we are not a party to any litigation or governmental or other proceeding that we believe will have a material adverse impact on our financial condition or results of operations. In addition, under our Omnibus Agreement, Landmark will indemnify us for liabilities relating to litigation matters attributable to the ownership of the contributed assets prior to the closing of the IPO. In addition, pursuant to the terms of the various agreements under which we have acquired assets from Landmark since the IPO, Landmark will indemnify us for certain losses resulting from any breach of their representations, warranties or covenants contained in the various agreements, subject to certain limitations and survival periods.

Item 1A.  Risk Factors

There are no material changes to the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016.

43


Table of Contents 

 

Item 6. Exhibits

 

Exhibit

number

 

Description

 

 

 

1.1 

 

At-the-Market Issuance Sales Agreement, dated as of March 30, 2017, by and among Landmark Infrastructure Partners LP, Landmark Infrastructure Partners GP LLC and Landmark Infrastructure Operating Company LLC and FBR Capital Markets & Co. (incorporated by reference to Exhibit 1.1 of our Current Report on Form 8-K filed on March 30, 2017).

 

 

 

12.1*

 

Statement Regarding Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Distributions.

 

 

 

31.1*

 

Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal executive officer.

 

 

 

31.2*

 

Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal financial officer.

 

 

 

32.1*

 

Section 1350 Certifications (as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002).

 

 

 

101.INS*

 

XBRL Instance Document.

 

 

 

101.SCH*

 

XBRL Schema Document

 

 

 

101.CAL*

 

XBRL Calculation Linkbase Document.

 

 

 

101.LAB*

 

XBRL Labels Linkbase Document.

 

 

 

101.PRE*

 

XBRL Presentation Linkbase Document.

 

 

 

101.DEF*

 

XBRL Definition Linkbase Document.

 

*Filed herewith.

44


Table of Contents 

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of El Segundo, State of California, on May 4, 2017.

 

 

Landmark Infrastructure Partners LP

 

 

 

 

By:

Landmark Infrastructure Partners GP LLC, its General Partner

 

 

 

 

By:

 

 

 

/s/ George P. Doyle

 

Name:

George P. Doyle

 

Title:

Chief Financial Officer and Treasurer

 

45