Attached files
file | filename |
---|---|
EX-32.2 - EXHIBIT 32.2 - NOBLE ENERGY INC | nbl-20170331x10qxex322.htm |
EX-32.1 - EXHIBIT 32.1 - NOBLE ENERGY INC | nbl-20170331x10qxex321.htm |
EX-31.2 - EXHIBIT 31.2 - NOBLE ENERGY INC | nbl-20170331x10qxex312.htm |
EX-31.1 - EXHIBIT 31.1 - NOBLE ENERGY INC | nbl-20170331x10qxex311.htm |
EX-10.9 - EXHIBIT 10.9 - NOBLE ENERGY INC | nbl-20170331x10qxex109.htm |
EX-10.8 - EXHIBIT 10.8 - NOBLE ENERGY INC | nbl-20170331x10qxex108.htm |
EX-10.7 - EXHIBIT 10.7 - NOBLE ENERGY INC | nbl-20170331x10qxex107.htm |
EX-10.6 - EXHIBIT 10.6 - NOBLE ENERGY INC | nbl-20170331x10qxex106.htm |
EX-10.5 - EXHIBIT 10.5 - NOBLE ENERGY INC | nbl-20170331x10qxex105.htm |
10-Q - 10-Q - NOBLE ENERGY INC | nbl-20170331x10q.htm |
EXHIBIT 12.1
Noble Energy, Inc. | ||||||||||||||||||||
Calculation of Ratio of Earnings to Fixed Charges | ||||||||||||||||||||
Three Months Ended March 31, | Year Ended December 31, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||
(millions) | ||||||||||||||||||||
Income (Loss) From Continuing Operations Before Income Tax, Non-controlling Interests and Income From Equity Investees | $ | 6 | $ | (1,887 | ) | $ | (2,309 | ) | $ | 1,540 | $ | 1,138 | ||||||||
Add (Deduct) | ||||||||||||||||||||
Fixed Charges | 105 | 440 | 435 | 349 | 296 | |||||||||||||||
Capitalized Interest | (12 | ) | (84 | ) | (144 | ) | (116 | ) | (121 | ) | ||||||||||
Distributed Income From Equity Investees | 35 | 83 | 77 | 226 | 204 | |||||||||||||||
Earnings as Defined | $ | 134 | $ | (1,448 | ) | $ | (1,941 | ) | $ | 1,999 | $ | 1,517 | ||||||||
Net Interest Expense | 87 | 328 | 263 | 210 | 158 | |||||||||||||||
Capitalized Interest | 12 | 84 | 144 | 116 | 121 | |||||||||||||||
Interest Portion of Rental Expense | 6 | 28 | 28 | 23 | 17 | |||||||||||||||
Fixed Charges as Defined | $ | 105 | $ | 440 | $ | 435 | $ | 349 | $ | 296 | ||||||||||
Ratio of Earnings to Fixed Charges | 1.3 | — | — | 5.7 | 5.1 | |||||||||||||||
Amount by Which Earnings Were Insufficient to Cover Fixed Charges | $ | — | $ | 1,888 | $ | 2,376 | $ | — | $ | — |