Attached files
| file | filename |
|---|---|
| EX-32.2 - EX-32.2 - HOST HOTELS & RESORTS, INC. | hst-ex322_10.htm |
| EX-32.1 - EX-32.1 - HOST HOTELS & RESORTS, INC. | hst-ex321_12.htm |
| EX-31.4 - EX-31.4 - HOST HOTELS & RESORTS, INC. | hst-ex314_11.htm |
| EX-31.3 - EX-31.3 - HOST HOTELS & RESORTS, INC. | hst-ex313_9.htm |
| EX-31.2 - EX-31.2 - HOST HOTELS & RESORTS, INC. | hst-ex312_8.htm |
| EX-31.1 - EX-31.1 - HOST HOTELS & RESORTS, INC. | hst-ex311_7.htm |
| EX-12.2 - EX-12.2 - HOST HOTELS & RESORTS, INC. | hst-ex122_6.htm |
| EX-3.1 - EX-3.1 - HOST HOTELS & RESORTS, INC. | hst-ex31_480.htm |
| 10-Q - FORM 10-Q - HOST HOTELS & RESORTS, INC. | hst-10q_20170331.htm |
Exhibit 12.1
HOST HOTELS & RESORTS, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratio amounts)
|
|
|
Quarter ended March 31, |
|
|||||
|
|
|
2017 |
|
|
2016 |
|
||
|
Income from continuing operations before income taxes |
|
$ |
155 |
|
|
$ |
175 |
|
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
Fixed charges |
|
|
46 |
|
|
|
47 |
|
|
Capitalized interest |
|
|
— |
|
|
|
(1 |
) |
|
Amortization of capitalized interest |
|
|
2 |
|
|
|
2 |
|
|
Equity in earnings related to equity method investees |
|
|
(7 |
) |
|
|
(2 |
) |
|
Distributions from investments in affiliates |
|
|
— |
|
|
|
12 |
|
|
Adjusted earnings |
|
$ |
196 |
|
|
$ |
233 |
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
Interest on indebtedness and amortization of deferred financing costs |
|
$ |
39 |
|
|
$ |
39 |
|
|
Capitalized interest |
|
|
— |
|
|
|
1 |
|
|
Portion of rents representative of the interest factor |
|
|
7 |
|
|
|
7 |
|
|
Total fixed charges |
|
$ |
46 |
|
|
$ |
47 |
|
|
Ratio of earnings to fixed charges |
|
|
4.3 |
|
|
|
5.0 |
|