Attached files

file filename
8-K - 8-K - GOODYEAR TIRE & RUBBER CO /OH/d385938d8k.htm

Exhibit 99.1

 

LOGO    News Release
Global Headquarters: 200 Innovation Way, Akron, Ohio 44316-0001    Media Website: www.GoodyearNewsRoom.com

 

 

 

 

   

 

MEDIA CONTACT:

  

 

Keith Price

330-796-1863

    ANALYST CONTACT:   

Christina Zamarro

330-796-1042

    FOR IMMEDIATE RELEASE

Goodyear Reports First Quarter 2017 Results

 

    Goodyear net income of $166 million, segment operating income of $385 million

 

    Strong earnings per share of $0.65, adjusted earnings per share of $0.74

 

    Positive price/mix versus raw material costs

 

    Americas segment earnings of $214 million, operating margin of 10.9%

 

    Europe, Middle East and Africa segment earnings of $98 million, operating margin of 7.9%

 

    Asia Pacific segment earnings of $73 million, operating margin of 14.5%

 

    Company confirms 2017 segment operating income guidance, 2020 targets

AKRON, Ohio, April 28, 2017 – The Goodyear Tire & Rubber Company today reported results for the first quarter of 2017.

“These results are a great outcome given an environment of rising raw material costs and weaker demand,” said Richard J. Kramer, chairman, chief executive officer and president. “This solid performance is a result of the disciplined execution of our strategy,” he added.

“While raw material inflation has moderated in recent weeks, we continue to expect a significant year-over-year headwind in 2017,” said Kramer. “We remain confident in our ability to offset raw material cost inflation over time.”

Goodyear’s first quarter 2017 sales were $3.7 billion, about even with a year ago, largely due to improved price/mix and higher pricing of third-party chemical sales partially offset by lower tire unit volume.

Tire unit volumes totaled 40.0 million, down 4 percent from 2016. Original equipment unit volume was down 8 percent, primarily driven by lower U.S. auto production in the first quarter of 2017 and very strong volumes in the U.S. and China during the first quarter of 2016. Replacement tire shipments were down 2 percent.

Goodyear’s first quarter 2017 net income was $166 million (65 cents per share), down from $184 million (68 cents per share) a year ago. First quarter 2017 adjusted net income was $189 million (74 cents per share), compared to $195 million (72 cents per share) in 2016. Per share amounts are diluted.

(more)

 


 

2

 

The company reported first quarter segment operating income of $385 million in 2017, down from $419 million a year ago. The decrease was driven by the impact of lower volume and unabsorbed overhead, which were partially offset by favorable price/mix net of raw material costs and net cost saving actions.

Reconciliation of Non-GAAP Financial Measures

See the note at the end of this release for further explanation and reconciliation tables for Segment Operating Income and Margin; Adjusted Net Income; and Adjusted Diluted Earnings per Share, reflecting the impact of certain significant items on the 2017 and 2016 periods.

Business Segment Results

Americas

 

     First Quarter  
(in millions)    2017     2016  

Tire Units

     17.2       18.0  

Sales

   $ 1,958     $ 1,951  

Segment Operating Income

     214       260  

Segment Operating Margin

     10.9     13.3

Americas’ first quarter 2017 tire unit volume was down 5 percent. Sales of $2.0 billion were flat as higher chemical and tire pricing as well as favorable foreign currency translation were partially offset by lower tire unit volume. Replacement tire shipments were down 2 percent. Original equipment unit volume was down 12 percent.

First quarter 2017 segment operating income of $214 million was down 18 percent from the prior year. The decline was driven by the impact of unabsorbed overhead and lower volume, which were partially offset by favorable price/mix and lower raw material costs.

Europe, Middle East and Africa

 

     First Quarter  
(in millions)    2017     2016  

Tire Units

     15.5       16.2  

Sales

   $ 1,239     $ 1,251  

Segment Operating Income

     98       80  

Segment Operating Margin

     7.9     6.4

Europe, Middle East and Africa’s first quarter 2017 sales decreased 1 percent from last year to $1.2 billion, which reflects a 4 percent decrease in tire unit volume and unfavorable foreign currency translation partially offset by improved price/mix. Replacement tire shipments were down 5 percent. Original equipment unit volume was down 1 percent.

(more)


 

3

 

First quarter 2017 segment operating income of $98 million was 23 percent above the prior year due to favorable price/mix net of raw material costs and lower selling, administrative and general expense partially offset by the impact of lower volume.

Asia Pacific

 

     First Quarter  
(in millions)    2017     2016  

Tire Units

     7.3       7.3  

Sales

   $ 502     $ 489  

Segment Operating Income

     73       79  

Segment Operating Margin

     14.5     16.2

Asia Pacific’s first quarter 2017 sales increased 3 percent from last year to $502 million primarily due to improved price/mix. Tire unit volumes were flat. Replacement tire shipments were up 7 percent. Original equipment unit volume was down 9 percent.

First quarter 2017 segment operating income of $73 million was down 8 percent from last year as lower income in other tire-related businesses and unfavorable foreign currency translation offset favorable price/mix net of raw materials.

Financial Targets

The company confirmed its 2017 segment operating income guidance of approximately $2.0 billion and its 2020 financial targets and capital allocation plan.

Shareholder Returns

The company paid a quarterly dividend of 10 cents per share of common stock on March 1, 2017. The Board of Directors has declared a quarterly dividend of 10 cents per share payable June 1, 2017, to shareholders of record on May 1, 2017.

As a part of its previously announced $2.1 billion share repurchase program, the company repurchased 0.7 million shares of its common stock for $25 million during the first quarter. Since its inception, purchases under the program total 31.9 million shares for $938 million.

Conference Call

Goodyear will hold an investor conference call at 9 a.m. today. Prior to the commencement of the call, the company will post the financial and other related information that will be presented on its investor relations Web site: http://investor.goodyear.com.

Participating in the conference call will be Richard J. Kramer, chairman, chief executive officer and president; and Laura K. Thompson, executive vice president and chief financial officer.

(more)


 

4

 

Investors, members of the media and other interested persons can access the conference call on the Web site or via telephone by calling either (800) 895-1715 or (785) 424-1059 before 8:55 a.m. and providing the Conference ID “Goodyear.” A taped replay will be available by calling (800) 839-2457 or (402) 220-7217. The replay will also remain available on the Web site.

Goodyear is one of the world’s largest tire companies. It employs about 66,000 people and manufactures its products in 48 facilities in 21 countries around the world. Its two Innovation Centers in Akron, Ohio and Colmar-Berg, Luxembourg strive to develop state-of-the-art products and services that set the technology and performance standard for the industry. For more information about Goodyear and its products, go to www.goodyear.com/corporate. GT-FN

Certain information contained in this press release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: our ability to implement successfully our strategic initiatives; actions and initiatives taken by both current and potential competitors; increases in the prices paid for raw materials and energy; a labor strike, work stoppage or other similar event; foreign currency translation and transaction risks; deteriorating economic conditions or an inability to access capital markets; work stoppages, financial difficulties or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.

(financial statements follow)

(more)


 

5

 

The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Statements of Operations (unaudited)

 

    

Three Months
Ended

March 31,

 
(In millions, except per share amounts)    2017      2016  
  

 

 

    

 

 

 

NET SALES

   $ 3,699      $ 3,691  

Cost of Goods Sold

     2,765        2,701  

Selling, Administrative and General Expense

     579        615  

Rationalizations

     29        11  

Interest Expense

     87        91  

Other (Income) Expense

     —          6  
  

 

 

    

 

 

 

Income before Income Taxes

     239        267  

United States and Foreign Tax Expense

     70        78  
  

 

 

    

 

 

 

Net Income

     169        189  

Less: Minority Shareholders’ Net Income

     3        5  
  

 

 

    

 

 

 

Goodyear Net Income

   $ 166      $ 184  
  

 

 

    

 

 

 

Goodyear Net Income - Per Share of Common Stock

     

Basic

   $ 0.66      $ 0.69  
  

 

 

    

 

 

 

Weighted Average Shares Outstanding

     252        267  

Diluted

   $ 0.65      $ 0.68  
  

 

 

    

 

 

 

Weighted Average Shares Outstanding

     256        271  

Cash Dividends Declared Per Common Share

   $ 0.10      $ 0.07  
  

 

 

    

 

 

 

(more)


 

6

 

The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Balance Sheets

 

(In millions)    March 31,     December 31,  
     2017     2016  

Assets:

    

Current Assets:

    

Cash and Cash Equivalents

   $ 961     $ 1,132  

Accounts Receivable, less Allowance - $105 ($101 in 2016)

     2,270       1,769  

Inventories:

    

Raw Materials

     479       436  

Work in Process

     148       131  

Finished Products

     2,218       2,060  
  

 

 

   

 

 

 
     2,845       2,627  

Prepaid Expenses and Other Current Assets

     249       190  
  

 

 

   

 

 

 

Total Current Assets

     6,325       5,718  

Goodwill

     545       535  

Intangible Assets

     136       136  

Deferred Income Taxes

     2,371       2,414  

Other Assets

     682       668  

Property, Plant and Equipment less Accumulated Depreciation - $9,361 ($9,125 in 2016)

     7,135       7,040  
  

 

 

   

 

 

 

Total Assets

   $ 17,194     $ 16,511  
  

 

 

   

 

 

 

Liabilities:

    

Current Liabilities:

    

Accounts Payable-Trade

   $ 2,631     $ 2,589  

Compensation and Benefits

     568       584  

Other Current Liabilities

     1,040       963  

Notes Payable and Overdrafts

     217       245  

Long Term Debt and Capital Leases due Within One Year

     459       436  
  

 

 

   

 

 

 

Total Current Liabilities

     4,915       4,817  

Long Term Debt and Capital Leases

     5,257       4,798  

Compensation and Benefits

     1,392       1,460  

Deferred Income Taxes

     86       85  

Other Long Term Liabilities

     584       626  
  

 

 

   

 

 

 

Total Liabilities

     12,234       11,786  

Commitments and Contingent Liabilities

    

Shareholders’ Equity:

    

Goodyear Shareholders’ Equity:

    

Common Stock, no par value:

    

Authorized, 450 million shares, Outstanding shares – 252 million (252 million in 2016) after deducting 26 million treasury shares (26 million in 2016)

     252       252  

Capital Surplus

     2,635       2,645  

Retained Earnings

     5,949       5,808  

Accumulated Other Comprehensive Loss

     (4,103     (4,198
  

 

 

   

 

 

 

Goodyear Shareholders’ Equity

     4,733       4,507  

Minority Shareholders’ Equity – Nonredeemable

     227       218  
  

 

 

   

 

 

 

Total Shareholders’ Equity

     4,960       4,725  
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 17,194     $ 16,511  
  

 

 

   

 

 

 

(more)


 

7

 

The Goodyear Tire & Rubber Company and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

 

(In millions)    Three Months Ended  
     March 31,  
     2017     2016  

Cash Flows from Operating Activities:

    

Net Income (Loss)

   $ 169     $ 189  

Adjustments to Reconcile Net Income (Loss) to Cash Flows from Operating Activities:

    

Depreciation and Amortization

     185       174  

Amortization and Write-Off of Debt Issuance Costs

     3       7  

Provision for Deferred Income Taxes

     40       46  

Net Rationalization Charges

     29       11  

Rationalization Payments

     (18     (24

Net (Gains) Losses on Asset Sales

     (1     (1

Pension Contributions and Direct Payments

     (25     (25

Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions:

    

Accounts Receivable

     (478     (399

Inventories

     (191     (116

Accounts Payable - Trade

     73       (96

Compensation and Benefits

     (61     (100

Other Current Liabilities

     18       24  

Other Assets and Liabilities

     (29     (62
  

 

 

   

 

 

 

Total Cash Flows from Operating Activities

     (286     (372

Cash Flows from Investing Activities:

    

Capital Expenditures

     (271     (253

Asset Dispositions

     1       1  

Short Term Securities Acquired

     (11     (12

Short Term Securities Redeemed

     11       —    
  

 

 

   

 

 

 

Total Cash Flows from Investing Activities

     (270     (264

Cash Flows from Financing Activities:

    

Short Term Debt and Overdrafts Incurred

     51       26  

Short Term Debt and Overdrafts Paid

     (82     (2

Long Term Debt Incurred

     1,838       1,085  

Long Term Debt Paid

     (1,369     (822

Common Stock Issued

     9       2  

Common Stock Repurchased

     (25     (50

Common Stock Dividends Paid

     (25     (19

Transactions with Minority Interests in Subsidiaries

     —         (6

Debt Related Costs and Other Transactions

     1       (10
  

 

 

   

 

 

 

Total Cash Flows from Financing Activities

     398       204  

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

     20       28  
  

 

 

   

 

 

 

Net Change in Cash, Cash Equivalents and Restricted Cash

     (138     (404

Cash, Cash Equivalents and Restricted Cash at Beginning of the Period

     1,189       1,502  
  

 

 

   

 

 

 

Cash, Cash Equivalents and Restricted Cash at End of the Period

   $ 1,051     $ 1,098  
  

 

 

   

 

 

 

(more)


 

8

 

Non-GAAP Financial Measures (unaudited)

This earnings release presents Total Segment Operating Income and Margin, Adjusted Net Income and Adjusted Diluted Earnings Per Share (EPS), which are important financial measures for the company but are not financial measures defined by U.S. GAAP, and should not be construed as alternatives to corresponding financial measures presented in accordance with U.S. GAAP.

Total Segment Operating Income is the sum of the individual strategic business units’ (SBUs’) Segment Operating Income as determined in accordance with U.S. GAAP. Total Segment Operating Margin is Total Segment Operating Income divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Total Segment Operating Income and Margin are useful because they represent the aggregate value of income created by the company’s SBUs and exclude items not directly related to the SBUs for performance evaluation purposes.

The most directly comparable U.S. GAAP financial measure to Total Segment Operating Income is Goodyear Net Income and to Total Segment Operating Margin is Goodyear Net Income as a percent of Sales (which is calculated by dividing Goodyear Net Income by Net Sales).

Adjusted Net Income is Goodyear Net Income as determined in accordance with U.S. GAAP adjusted for certain significant items. Adjusted Diluted EPS is the company’s Adjusted Net Income divided by Weighted Average Shares Outstanding-Diluted as determined in accordance with U.S. GAAP. Management believes that Adjusted Net Income and Adjusted Diluted EPS are useful because they represent how management reviews the operating results of the company excluding the impacts of rationalizations, asset write-offs, accelerated depreciation, asset sales and certain other significant items.

It should be noted that other companies may calculate similarly-titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly-titled measures reported by other companies.

The company is unable to present a quantitative reconciliation of its forward-looking non-GAAP financial measure, Total Segment Operating Income, to the most directly comparable U.S. GAAP financial measure, Goodyear Net Income, because management cannot reliably predict all of the necessary components of Goodyear Net Income without unreasonable effort. Goodyear Net Income includes several significant items that are not included in Total Segment Operating Income, such as rationalization charges, other (income) expense, pension curtailments and settlements, and income taxes. The decisions and events that typically lead to the recognition of these and other similar non-GAAP adjustments, such as a decision to exit part of the company’s business, acquisitions and dispositions, foreign currency exchange gains and losses, financing fees, actions taken to manage the company’s pension liabilities, and the recording or release of tax valuation allowances, are inherently unpredictable as to if or when they may occur. The inability to provide a reconciliation is due to that unpredictability and the related difficulty in assessing the potential financial impact of the non-GAAP adjustments. For the same reasons, the company is unable to address the probable significance of the unavailable information, which could be material to the company’s future financial results.

See the tables below for reconciliations of historical Total Segment Operating Income and Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable U.S. GAAP financial measures.

Segment Operating Income and Margin Reconciliation Table

 

     Three Months
Ended
 
   March 31,  
(In millions)    2017     2016  

Total Segment Operating Income

   $ 385     $ 419  

Rationalizations

     29       11  

Interest Expense

     87       91  

Other (Income) Expense

     —         6  

Asset Write-offs and Accelerated Depreciation

     8       2  

Corporate Incentive Compensation Plans

     15       26  

Intercompany Profit Elimination

     (3     2  

Retained Expenses of Divested Operations

     3       5  

Other

     7       9  
  

 

 

   

 

 

 

Income before Income Taxes

   $ 239     $ 267  

United States and Foreign Taxes

     70       78  

Less: Minority Shareholders Net Income

     3       5  
  

 

 

   

 

 

 

Goodyear Net Income

   $ 166     $ 184  
  

 

 

   

 

 

 

Sales

   $ 3,699     $ 3,691  

Return on Sales

     4.5     5.0

Total Segment Operating Margin

     10.4     11.4

(more)


 

9

 

Adjusted Net Income and Adjusted Diluted Earnings per Share Reconciliation Table

 

First Quarter 2017    Income
Before
Income
Taxes
     Taxes      Minority
Interest
     Goodyear
Net Income
    Weighted
Average Shares
Outstanding-
Diluted
     Diluted EPS  
(In millions, except EPS)                                         

As Reported

   $ 239      $ 70      $ 3      $ 166       256      $ 0.65  

Significant Items:

                

Rationalizations, Asset Write-offs, and Accelerated Depreciation Charges

     37        12           25          0.10  

Discrete Tax Items

        2           (2        (0.01
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     37        14        —          23        $ 0.09  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

As Adjusted

   $ 276      $ 84      $ 3      $ 189       256      $ 0.74  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

First Quarter 2016    Income
Before
Income
Taxes
    Taxes     Minority
Interest
    Goodyear
Net Income
    Weighted
Average Shares
Outstanding-
Diluted
     Diluted EPS  
(In millions, except EPS)                                      

As Reported

   $ 267     $ 78     $ 5     $ 184       271      $ 0.68  

Significant Items:

             

Rationalizations, Asset Write-offs, and Accelerated Depreciation Charges

     13       1         12          0.05  

Debt Repayments

     12           12          0.04  

Discrete Tax Items

       12       (1     (11        (0.04

Insurance Recovery – Discontinued Products

     (3     (1       (2        (0.01
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
     22       12       (1     11        $ 0.04  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

As Adjusted

   $ 289     $ 90     $ 4     $ 195       271      $ 0.72  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

-0-