Attached files

file filename
8-K - 8-K - DIME COMMUNITY BANCSHARES INCform8k.htm

Exhibit 99
DIME COMMUNITY BANCSHARES, INC. REPORTS EARNINGS

Quarterly EPS of $0.30; successful launch of Business Banking division with a growing loan pipeline

Brooklyn, NY – April 27, 2017 - Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the “Company” or “Dime”), the parent company of Dime Community Bank (the “bank”), today reported net income of $11.2 million for the quarter ended March 31, 2017, or $0.30 per diluted common share, compared with net income of $732,000 for the quarter ended December 31, 2016, or $0.02 per diluted common share, and net income of $50.0 million for the quarter ended March 31, 2016, or $1.36 per diluted common share.

During the quarter ended December 31, 2016, the Company recognized a non-cash, non-tax deductible expense of $11.3 million, or $0.31 per diluted common share, on the prepayment of the Employee Stock Ownership Plan (“ESOP”) share acquisition loan. Excluding the prepayment of the ESOP share acquisition loan (“ESOP Charge”), net income was $12.1 million, or $0.33 per diluted common share. During the quarter ended March 31, 2016, the Company recognized an after tax gain on real estate sale of $37.5 million, or $1.02 per diluted common share. Excluding the after tax gain on real estate sale, net income was $12.6 million, or $0.34 per diluted common share.

Highlights for the first quarter of 2017 included:

·
Real estate loans grew 6.3% (annualized) on a linked quarter basis and 13.2% over the first quarter of 2016;

·
The successful launch of our Business Banking division, with commercial and industrial (“C&I”) loans growing $28.1 million and direct-sourced commercial real estate (“CRE”) loans growing $7.1 million at March 31, 2017;

·
Deposits grew 10.3% (annualized) on a linked quarter basis and 31.1% over the first quarter of 2016, lowering the Loan-to-Deposit ratio to 127.6%; and

·
Continued strong credit quality, with nonperforming loans to total loans of seven (7) basis points and loans delinquent between 30-89 days of only $173,000.

Kenneth J. Mahon, President and Chief Executive Officer of the Company, commented, “During this quarter, we were able to successfully launch our Business Banking division, and the initial results are positive, giving us a great deal of confidence in achieving the loan growth goals we have set for the full year. As importantly, the Business Banking division brought in approximately $14.0 million of new deposits at an average rate of four (4) basis points, which highlights the ability to source high quality, low cost deposits through the relationship-based nature of this business.”


 
Page 2
“In addition, our existing multifamily lending business remains strong and builds on the momentum from last year, while credit quality continues to be a key strength. We will continue to execute on our strategic plan and remain steadfastly focused on building our lending and business banking relationships, as well as on the communities we serve.”

Mr. Mahon continued, “This quarter, Dime opened its two newest branches; one near Bedford Avenue and North 6th Street in the Williamsburg section of Brooklyn, and a second at the intersection of Fifth Avenue and Union Street in the Park Slope section of Brooklyn. In addition, the Business Banking division’s Long Island office is now open at 1 Huntington Quadrangle, Melville, and its midtown Manhattan office is scheduled to open soon.”

Management’s Discussion of Quarterly Operating Results

Net Interest Income

Net interest income in the first quarter of 2017 was $37.5 million, a decrease of $411,000 (-1.1%) from the fourth quarter of 2016 and an increase of $2.9 million (8.3%) over the first quarter of 2016.  Net Interest Margin ("NIM") was 2.57% during the first quarter of 2017, compared to 2.67% during the fourth quarter of 2016, and 2.80% during the first quarter of 2016.  The linked quarter decrease was due to lower income recognized from loan prepayment activity, which varies from quarter to quarter. For the first quarter 2017, income from prepayment activity totaled $1.4 million, benefiting NIM by 9 basis points, compared to $2.7 million, or 19 basis points, during the fourth quarter of 2016, and $2.6 million, or 22 basis points, during the first quarter of 2016. NIM, adjusted for the impact of prepayment activity, was 2.48% during the first quarter of 2017, consistent with the fourth quarter of 2016.

Average earning assets were $5.82 billion for the first quarter of 2017, a 9.7% (annualized) increase from $5.69 billion for the fourth quarter of 2016 and a 17.5% increase from $4.96 billion for the first quarter of 2016.

For the first quarter of 2017, the average yield on interest earning assets (excluding prepayment income) was 3.44%, 2 basis points lower than the 3.46% for the fourth quarter 2016 and 10 basis points lower than the 3.54% for first quarter 2016, while the average cost of funds was 1.13% for the first quarter of 2017, flat with fourth quarter 2016, and 1 basis point higher than the first quarter of 2016.

Loans

Real estate loan portfolio growth was $88.0 million (6.3% annualized) during the first quarter of 2017. Real estate loan originations were $240.5 million during the quarter (including $7.1 million from the Business Banking division), at a weighted average interest rate of 3.41%. Of this amount, $57.6 million represented loan refinances from the existing portfolio. Loan amortization and satisfactions totaled $153.4 million, or 10.8% (annualized) of the portfolio balance, at an average rate of 3.93%. The annualized loan payoff rate of 10.8% for first quarter 2017 was lower than both fourth quarter 2016 (15.1%) and first quarter 2016 (13.9%). The average yield on the real estate loan portfolio (excluding income recognized from prepayment activity) was 3.45% during the first quarter of 2017, down 1 basis point compared to 3.46% in the fourth quarter of 2016 and 12 basis points compared to 3.57% in the first quarter of 2016. Average real estate loans were $5.69 billion in the first quarter of 2017, an increase of $127.0 million (9.1% annualized) from the fourth quarter of 2016 and an increase of $869.9 million (18.1%) from the first quarter of 2016.


 
Page 3
C&I loan portfolio growth was $28.1 million during the first quarter of 2017, with most of the closings occurring towards the end of the quarter, at a weighted average interest rate of 4.04%.

 Deposits and Borrowed Funds

Deposit growth was $113.1 million (10.3% annualized) during the first quarter of 2017. The loan-to-deposit ratio fell to 127.6% at March 31, 2017, from 128.2% at December 31, 2016, and 147.0% at March 31, 2016. Core deposits increased to $3.54 billion during the first quarter of 2017, from $3.35 billion during the fourth quarter of 2016 and $2.46 billion during the first quarter of 2016. The average cost of deposits decreased one basis point on a linked quarter basis to 0.86%.

Total borrowings decreased $67.4 million during the first quarter of 2017 as compared to the fourth quarter of 2016, which reflected management’s desire to decrease reliance on borrowed funds and to grow both its number of customers and deposits.

Non-Interest Income

Non-interest income was $1.8 million during the first quarter of 2017, which was flat compared to the fourth quarter of 2016. Non-interest income was $69.7 million during the first quarter of 2016.  Excluding the $68.2 million pre-tax gain on the sale of real estate recognized during the first quarter of 2016, non-interest income was $1.5 million, due primarily to lower administrative fees collected on portfolio loans in the prior year period.

Non-Interest Expense

Non-interest expense was $20.8 million during the first quarter of 2017. Non-interest expense, excluding the ESOP Charge, was $18.3 million during the fourth quarter of 2016, and $17.9 million during the first quarter of 2016. Non-interest expense was $2.5 million (13.4%) higher than the fourth quarter of 2016, mostly due to salaries and employee benefits given the build-out of the Business Banking division as well as occupancy and marketing expenses primarily related to the opening of two new branches, both of which occurred early in the quarter.

The ratio of non-interest expense to average assets was 1.38% during the first quarter of 2017, compared to 1.25% during the fourth quarter of 2016 excluding the ESOP Charge, and 1.38% during the first quarter of 2016. The efficiency ratio was 53.0% during the first quarter of 2017, higher than the 46.1% during the fourth quarter of 2016 excluding the ESOP Charge, and above the 49.5% during the first quarter of 2016. Both the efficiency ratio and the ratio of non-interest expense to average assets were impacted by the cost of the Business Banking division initial build-out and the fact that asset growth lags expense recognition. At current staffing and interest rate levels, breakeven on a direct cost basis for the division, is expected to occur by year end.

Income Tax Expense

The effective income tax rate was 38.2% during the March 2017 quarter.


 
Page 4
Credit Quality

Non-performing loans were $3.8 million, or 0.07% of total loans, at March 31, 2017, a decrease of $436,000 from December 31, 2016. The allowance for loan losses was 0.36% of total loans at March 31, 2017, consistent with December 31, 2016. At March 31, 2017, non-performing assets represented 1.1% of the sum of tangible capital plus the allowance for loan losses (this statistic is otherwise known as the "Texas Ratio") (see table at the end of this news release). A loan loss provision of $450,000 was recorded during the first quarter of 2017, compared to a loan loss provision of $529,000 during the fourth quarter of 2016.

Capital Management

The Company’s consolidated Tier 1 capital to average assets (“leverage ratio”) was 9.91% at March 31, 2017, in excess of Basel III requirements, inclusive of the conservation buffer.

The bank’s regulatory capital ratios continued to be in excess of Basel III requirements as well, inclusive of conservation buffer amounts. At March 31, 2017, the bank’s leverage ratio was 8.88%, while Tier 1 capital to risk-weighted assets and Total capital to risk-weighted assets ratios were 11.25% and 11.70%, respectively.

Diluted earnings per common share exceeded the quarterly cash dividend per share by 114.3% during the first quarter of 2017, equating to a 46.7% payout ratio.

Tangible book value per share was $13.92 at March 31, 2017, a 5.6% increase from $13.18 at March 31, 2016.

Outlook for the Quarter Ending June 30, 2017

As of the date of this earnings release, the bank had outstanding real estate loan commitments totaling $155.3 million, at an average interest rate approximating 3.86% (including $35.9 million from the Business Banking division at an interest rate of 4.60%), all of which are likely to close during the quarter ending June 30, 2017. Loan prepayments and amortization are expected to fall within the projected annualized range of 10% - 15% during the June 2017 quarter. In addition, the bank’s C&I pipeline totaled $41.3 million as of the date of this earnings release, at an average interest rate of 4.54%.

The Company has a balance sheet growth objective of 10% for the year ending December 31, 2017, with a continued preference toward utilizing retail deposits for most of its funding needs.

Despite the recent policy actions of the Federal Open Market Committee, deposit and borrowing funding costs are expected to remain near current historically low levels through the June 2017 quarter. At March 31, 2017, the bank had $170.2 million of Certificates of Deposit at an average rate of 1.25%, and $165.0 million of borrowings, at an average rate of 2.10%, scheduled to mature during the June 2017 quarter. No significant increase or reduction in funding costs is anticipated from the rollover or re-positioning of these funds.


 
Page 5
Loan loss provisions will be driven by loan portfolio growth (with C&I loans contributing to a large part of the incremental growth of the provision) in the June 2017 quarter, subject to management’s assessment of the adequacy of the allowance for loan losses.

Non‐interest expense is expected to approximate $20.5 million during the June 2017 quarter, reflecting several remaining hires and occupancy expense related to the new locations.

The sale of the Williamsburg branch office property is now expected to close during the third quarter of 2017, with the branch being relocated to a new nearby location by year end.

The Company projects that the consolidated effective tax rate will approximate 38.5% in the June 2017 quarter.

ABOUT DIME COMMUNITY BANCSHARES, INC.

The Company had $6.10 billion in consolidated assets as of March 31, 2017. The bank was founded in 1864, is headquartered in Brooklyn, New York, and currently has twenty-seven branches located throughout Brooklyn, Queens, the Bronx and Nassau County, New York. More information on the Company and the bank can be found on Dime's website at www.dime.com.

This News Release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These factors include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may reduce interest margins; changes in deposit flows, loan demand or real estate values may adversely affect the business of Dime; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general economic conditions, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; or litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates.

Contact: Anthony J. Rose
Executive Vice President and Director of Investor Relations
718-782-6200 extension 5260

 
Page 6
DIME COMMUNITY BANCSHARES,  INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands except share amounts)

   
March 31,
2017
   
December 31,
2016
 
ASSETS:
           
Cash and due from banks
 
$
87,834
   
$
113,503
 
Investment securities held to maturity
   
5,332
     
5,378
 
Investment securities available for sale
   
4,001
     
3,895
 
Mortgage-backed securities available for sale
   
3,520
     
3,558
 
Trading securities
   
7,153
     
6,953
 
Loans:
               
One-to-four family and cooperative/condominium apartment
   
75,131
     
74,022
 
Multifamily and loans underlying cooperatives (1)
   
4,687,196
     
4,592,282
 
Commercial real estate
   
949,658
     
958,459
 
Unearned discounts and net deferred loan fees
   
9,002
     
8,244
 
Total real estate loans
   
5,720,987
     
5,633,007
 
Commercial and industrial loans
   
30,189
     
2,058
 
Other loans
   
973
     
1,357
 
Allowance for loan losses
   
(20,954
)
   
(20,536
)
Total loans, net
   
5,731,195
     
5,615,886
 
Premises and fixed assets, net
   
21,620
     
18,405
 
Premises held for sale
   
1,379
     
1,379
 
Federal Home Loan Bank of New York capital stock
   
41,411
     
44,444
 
Goodwill
   
55,638
     
55,638
 
Other assets
   
136,287
     
136,391
 
TOTAL ASSETS
 
$
6,095,370
   
$
6,005,430
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
               
Deposits:
               
Non-interest bearing checking
 
$
290,786
   
$
297,434
 
Interest Bearing Checking
   
115,914
     
106,525
 
Savings
   
369,457
     
366,921
 
Money Market
   
2,762,211
     
2,576,081
 
Sub-total
   
3,538,368
     
3,346,961
 
Certificates of deposit
   
970,114
     
1,048,465
 
Total Due to Depositors
   
4,508,482
     
4,395,426
 
Escrow and other deposits
   
135,817
     
103,001
 
Federal Home Loan Bank of New York advances
   
763,725
     
831,125
 
Trust Preferred Notes Payable
   
70,680
     
70,680
 
Other liabilities
   
43,441
     
39,330
 
TOTAL LIABILITIES
   
5,522,145
     
5,439,562
 
STOCKHOLDERS' EQUITY:
               
Common stock ($0.01 par, 125,000,000 shares authorized, 53,614,807 shares and 53,572,745 shares issued at March 31, 2017 and December 31, 2016, respectively, and 37,569,348 shares and 37,455,853 shares outstanding at March 31, 2017 and December 31, 2016, respectively)
   
536
     
536
 
Additional paid-in capital
   
279,553
     
278,356
 
Retained earnings
   
509,453
     
503,539
 
Accumulated other comprehensive loss, net of deferred taxes
   
(5,514
)
   
(5,939
)
Unearned Restricted Stock Award common stock
   
(3,012
)
   
(1,932
)
Common stock held by the Benefit Maintenance Plan
   
(6,859
)
   
(6,859
)
Treasury stock (16,045,459 shares and 16,116,892 shares at March 31, 2017 and December 31, 2016, respectively)
   
(200,932
)
   
(201,833
)
TOTAL STOCKHOLDERS' EQUITY
   
573,225
     
565,868
 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
6,095,370
   
$
6,005,430
 

(1)
While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant  component of the total loan portfolio.


 
Page 7
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except share and per share amounts)

   
For the Three Months Ended
 
     
March 31,
2017
     
December 31,
2016
     
March 31,
2016
  
Interest income:
                 
Loans secured by real estate
 
$
50,475
   
$
50,757
   
$
45,651
 
Commericial and industrial
   
41
     
21
     
4
 
Other loans
   
18
     
18
     
20
 
Mortgage-backed securities
   
14
     
14
     
2
 
Investment securities
   
190
     
313
     
173
 
Other short-term investments
   
717
     
667
     
661
 
Total interest  income
   
51,455
     
51,790
     
46,511
 
Interest expense:
                       
Deposits  and escrow
   
9,507
     
9,348
     
6,794
 
Borrowed funds
   
4,461
     
4,544
     
5,086
 
Total interest expense
   
13,968
     
13,892
     
11,880
 
Net interest income
   
37,487
     
37,898
     
34,631
 
Provision (Credit) for loan losses
   
450
     
529
     
(21
)
Net interest income after  provision
                       
(credit) for loan losses
   
37,037
     
37,369
     
34,652
 
                         
Non-interest income:
                       
Service charges and other fees
   
794
     
863
     
685
 
Mortgage banking income, net
   
16
     
25
     
28
 
Gain (loss) on trading securities
   
75
     
(25
)
   
6
 
Gain on sale of real estate
   
-
     
-
     
68,187
 
Gain on sale of securities and other assets
   
-
     
-
     
40
 
Income from BOLI
   
545
     
561
     
560
 
Other
   
348
     
393
     
235
 
Total non-interest income
   
1,778
     
1,817
     
69,741
 
Non-interest expense:
                       
Salaries and employee benefits
   
10,024
     
8,722
     
8,830
 
ESOP and RRP benefit expense
   
296
     
12,112
     
878
 
Occupancy and equipment
   
3,628
     
3,111
     
2,627
 
Data processing costs
   
1,607
     
1,459
     
1,195
 
Marketing
   
1,466
     
844
     
1,178
 
Federal deposit insurance premiums
   
655
     
582
     
739
 
Other
   
3,093
     
2,808
     
2,422
 
Total non-interest expense
   
20,769
     
29,638
     
17,869
 
                         
Income before taxes
   
18,046
     
9,548
     
86,524
 
Income tax expense
   
6,889
     
8,816
     
36,487
 
                         
Net Income
 
$
11,157
   
$
732
   
$
50,037
 
                         
Earnings per Share ("EPS"):
                       
Basic
 
$
0.30
   
$
0.02
   
$
1.37
 
Diluted
 
$
0.30
   
$
0.02
   
$
1.36
 
                         
Average common shares outstanding for Diluted EPS
   
37,549,576
     
36,803,342
     
36,662,951
 


 
Page 8
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
 UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
(Dollars in thousands except per share amounts)

   
For the Three Months Ended
 
   
March 31,
2017
   
December 31,
2016
   
March 31,
2016
 
Performance Ratios (Based upon Reported Net Income):
                 
Reported EPS (Diluted)
 
$
0.30
   
$
0.02
   
$
1.36
 
Return on Average Assets
   
0.74
%
   
0.05
%
   
3.87
%
Return on Average Stockholders' Equity
   
7.83
%
   
0.52
%
   
39.47
%
Return on Average Tangible Stockholders' Equity
   
8.58
%
   
0.57
%
   
43.49
%
Net Interest Spread
   
2.40
%
   
2.51
%
   
2.63
%
Net Interest Margin
   
2.57
%
   
2.67
%
   
2.80
%
Non-interest Expense to Average Assets
   
1.38
%
   
2.01
%
   
1.38
%
Efficiency Ratio
   
53.00
%
   
74.58
%
   
49.45
%
Effective Tax Rate (3)
   
38.17
%
   
92.33
%
   
42.17
%
                         
Book Value and Tangible Book Value Per Share:
                       
Stated Book Value Per Share
 
$
15.26
   
$
15.11
   
$
14.44
 
Tangible Book Value Per Share
   
13.92
     
13.78
     
13.18
 
                         
Average Balance Data:
                       
Average Assets
 
$
6,026,914
   
$
5,885,051
   
$
5,171,368
 
Average Interest Earning Assets
   
5,824,309
     
5,686,894
     
4,955,643
 
Average Stockholders' Equity
   
569,723
     
560,434
     
507,151
 
Average Tangible Stockholders' Equity
   
519,874
     
511,838
     
460,249
 
Average Loans
   
5,691,098
     
5,562,394
     
4,818,516
 
Average Deposits
   
4,485,510
     
4,281,627
     
3,068,456
 
                         
Asset Quality Summary:
                       
Net charge-offs (recoveries)
 
$
32
   
$
43
   
(20
)
Non-performing Loans (excluding loans held for sale)
   
3,801
     
4,237
     
1,442
 
Non-performing Loans/ Total Loans
   
0.07
%
   
0.08
%
   
0.03
%
Nonperforming Assets (1)
 
$
5,080
   
$
5,507
   
$
2,705
 
Nonperforming Assets/Total Assets
   
0.08
%
   
0.09
%
   
0.05
%
Allowance for Loan Loss/Total Loans
   
0.36
%
   
0.36
%
   
0.37
%
Allowance for Loan Loss/Non-performing Loans
   
551.28
%
   
484.68
%
   
1283.84
%
Loans Delinquent 30 to 89 Days at period end
 
$
173
   
$
1,920
   
$
2,291
 
                         
Consolidated Capital Ratios
                       
Tangible Stockholders' Equity to Tangible Assets at period end
   
8.66
%
   
8.67
%
   
9.02
%
Tier 1 Capital to Average Assets
   
9.91
%
   
10.03
%
   
10.97
%
                         
Regulatory Capital Ratios (Bank Only):
                       
Common Equity Tier 1 Capital to Risk-Weighted Assets
   
11.25
%
   
11.60
%
   
11.50
%
Tier 1 Capital to Risk-Weighted Assets ("Tier 1 Capital Ratio")
   
11.25
%
   
11.60
%
   
11.50
%
Total Capital to Risk-Weighted Assets ("Total Capital Ratio")
   
11.70
%
   
12.05
%
   
11.93
%
Tier 1 Capital to Average Assets
   
8.88
%
   
8.95
%
   
9.57
%
                         
Reconciliation of Reported and Adjusted ("non-GAAP") Net Income:
                       
Net Income
 
$
11,157
   
$
732
   
$
50,037
 
Less:  After tax gain on the sale of real estate (2)
   
-
     
-
     
(37,483
)
Add: After-tax expense associated with the prepayment of the ESOP Share Acquisition Loan (3)
           
11,319
         
Adjusted ("non-GAAP") net income
 
$
11,157
   
$
12,051
   
$
12,554
 
                         
Adjusted Ratios (Based upon "non-GAAP Net Income" as calculated above):
                       
Adjusted EPS (Diluted)
 
$
0.30
   
$
0.33
   
$
0.34
 
Adjusted Return on Average Assets
   
0.74
%
   
0.82
%
   
0.97
%
Adjusted Return on Average Stockholders' Equity
   
7.83
%
   
8.60
%
   
9.90
%
Adjusted Return on Average Tangible Stockholders' Equity
   
8.58
%
   
9.42
%
   
10.91
%
Adjusted Net Interest Spread
   
2.40
%
   
2.51
%
   
2.63
%
Adjusted Net Interest Margin
   
2.57
%
   
2.67
%
   
2.80
%
Adjusted Non-interest Expense to Average Assets
   
1.38
%
   
1.25
%
   
1.38
%
Adjusted Efficiency Ratio
   
53.00
%
   
46.10
%
   
49.45
%

(1)
Amount comprised of total non-accrual loans, other real estate owned, and the recorded balance of pooled bank trust preferred security investments that were deemed to meet the criteria of a non-performing asset.

(2)
The gain on the sale of real estate was taxed at the company's statutory tax rate of 45%.

(3)
The expense for the prepayment of the ESOP Share Acquisition Loan in the quarter ended December 31, 2016 is a non-taxable transaction.

 
Page 9
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars in thousands)

   
For the Three Months Ended
 
    March 31, 2017     December 31, 2016     March 31, 2016  
               
Average
               
Average
               
Average
 
   
Average
         
Yield/
   
Average
         
Yield/
   
Average
         
Yield/
 
   
Balance
   
Interest
   
Cost
   
Balance
   
Interest
   
Cost
   
Balance
   
Interest
   
Cost
 
Assets:
                                                     
Interest-earning assets:
                                                     
Real estate loans
 
$
5,687,557
   
$
50,475
     
3.55
%
 
$
5,560,078
   
$
50,757
     
3.65
%
 
$
4,817,095
   
$
45,651
     
3.79
%
Other loans
   
3,541
     
59
     
6.66
     
2,316
     
39
     
6.74
     
1,421
     
24
     
6.76
 
Mortgage-backed securities
   
3,489
     
14
     
1.61
     
3,593
     
14
     
1.56
     
414
     
2
     
1.93
 
Investment securities
   
16,841
     
190
     
4.51
     
16,821
     
313
     
7.44
     
20,217
     
173
     
3.42
 
Other short-term investments
   
112,881
     
717
     
2.54
     
104,086
     
667
     
2.56
     
116,496
     
661
     
2.27
 
Total interest earning assets
   
5,824,309
   
$
51,455
     
3.53
%
   
5,686,894
   
$
51,790
     
3.64
%
   
4,955,643
   
$
46,511
     
3.75
%
Non-interest earning assets
   
202,605
                     
198,157
                     
215,725
                 
Total assets
 
$
6,026,914
                   
$
5,885,051
                   
$
5,171,368
                 
                                                                         
Liabilities and Stockholders' Equity:
                                                                       
Interest-bearing liabilities:
                                                                       
Interest Bearing Checking accounts
 
$
110,797
   
$
58
     
0.21
%
 
$
100,134
   
$
58
     
0.23
%
 
$
79,839
   
$
56
     
0.28
%
Money Market accounts
   
2,693,219
     
5,780
     
0.87
     
2,476,810
     
5,348
     
0.86
     
1,689,903
     
3,379
     
0.80
 
Savings accounts
   
368,087
     
45
     
0.05
     
365,350
     
45
     
0.05
     
367,707
     
45
     
0.05
 
Certificates of deposit
   
1,022,155
     
3,624
     
1.44
     
1,064,241
     
3,897
     
1.46
     
931,007
     
3,314
     
1.43
 
Total interest bearing deposits
   
4,194,258
     
9,507
     
0.92
     
4,006,535
     
9,348
     
0.93
     
3,068,456
     
6,794
     
0.89
 
Borrowed Funds
   
811,288
     
4,461
     
2.23
     
863,131
     
4,544
     
2.09
     
1,182,114
     
5,086
     
1.73
 
Total interest-bearing liabilities
   
5,005,546
   
$
13,968
     
1.13
%
   
4,869,666
   
$
13,892
     
1.13
%
   
4,250,570
     
11,880
     
1.12
%
Non-interest bearing checking accounts
   
291,252
                     
275,092
                     
260,977
                 
Other non-interest-bearing liabilities
   
160,393
                     
179,859
                     
152,670
                 
Total liabilities
   
5,457,191
                     
5,324,617
                     
4,664,217
                 
Stockholders' equity
   
569,723
                     
560,434
                     
507,151
                 
Total liabilities and stockholders' equity
 
$
6,026,914
                   
$
5,885,051
                   
$
5,171,368
                 
Net interest income
         
$
37,487
                   
$
37,898
                   
$
34,631
         
Net interest spread
                   
2.40
%
                   
2.51
%
                   
2.63
%
Net interest-earning assets
 
$
818,763
                   
$
817,228
                   
$
705,073
                 
Net interest margin
                   
2.57
%
                   
2.67
%
                   
2.80
%
Ratio of interest-earning assets to interest-bearing liabilities
           
116.36
%
                   
116.78
%
                   
116.59
%
       
                                                                         
Deposits (including non-interest bearing checking accounts)
 
$
4,485,510
   
$
9,507
     
0.86
%
 
$
4,281,627
   
$
9,348
     
0.87
%
 
$
3,329,433
   
$
6,794
     
0.82
%
                                                                         
SUPPLEMENTAL INFORMATION
                                                                       
Loan prepayment and late payment fee income
   
$
1,354
                   
$
2,669
                   
$
2,618
         
Real estate loans (excluding net prepayment and late payment fee income)
             
3.45
%
                   
3.46
%
                   
3.57
%
Interest earning assets (excluding net prepayment and late payment fee income)
             
3.44
%
                   
3.46
%
                   
3.54
%
Net Interest income (excluding net prepayment and late payment fee income)
   
$
36,133
                   
$
35,229
                   
$
32,013
         
Net Interest margin (excluding net prepayment and late payment fee income)
     
2.48
%
                   
2.48
%
                   
2.58
%


 
Page 10
DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS AND TROUBLED DEBT RESTRUCTURINGS ("TDRs")
    (Dollars in thousands)

 
Non-Performing Loans
  
At March 31,
2017
     
At December 31,
2016
     
At March 31,
2016
  
One- to four-family and cooperative/condominium apartment
 
$
678
   
$
1,012
   
$
1,102
 
Multifamily residential and mixed use residential real estate (1)(2)
   
2,623
     
2,675
     
287
 
Mixed use commercial real estate (2)
   
495
     
549
     
53
 
Other
   
5
     
1
     
-
 
Total Non-Performing Loans (3)
 
$
3,801
   
$
4,237
   
$
1,442
 
Other Non-Performing Assets
                       
Other real estate owned
   
-
     
-
     
18
 
Pooled bank trust preferred securities (4)
   
1,279
     
1,270
     
1,245
 
Total Non-Performing Assets
 
$
5,080
   
$
5,507
   
$
2,705
 
                         
                         
One- to four-family and cooperative/condominium apartment
   
402
     
407
     
384
 
Multifamily residential and mixed use residential real estate (1)(2)
   
649
     
658
     
685
 
Mixed use commercial real estate (2)
   
4,240
     
4,261
     
4,324
 
Commercial real estate
   
3,347
     
3,363
     
3,412
 
Total Performing TDRs
 
$
8,638
   
$
8,689
   
$
8,805
 

(1)
Includes loans underlying cooperatives.
(2)
While the loans within these categories are often considered "commercial real estate" in nature, they are classified separately in this table because there is a residential component to the income, which makes them generally viewed as less risky than pure commercial real estate loans.
(3)
There were no non-accruing TDRs for the periods indicated.
(4)
As of the dates presented, certain pooled bank trust preferred securities were deemed to meet the criteria of a non-performing asset.

PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES

     
At March 31,
2017
      
At December 31,
2016
     
At March 31,
2016
  
Total Non-Performing Assets
 
$
5,080
 
$
5,507
   
$
2,705
 
Loans 90 days or more past due on accrual status (5)
   
719
     
3,070
     
4,713
 
TOTAL PROBLEM ASSETS
 
$
5,799
   
$
8,577
   
$
7,418
 
                         
Tier One Capital - Dime Community Bank
 
$
529,532
   
$
521,457
   
$
487,759
 
Allowance for loan losses and reserves for contingent liabilities
   
20,979
     
20,536
     
18,563
 
TANGIBLE CAPITAL PLUS RESERVES
 
$
550,511
   
$
541,993
   
$
506,322
 
                         
PROBLEM ASSETS AS A PERCENTAGE OF TANGIBLE CAPITAL AND RESERVES
   
1.1
%
   
1.6
%
   
1.5
%

(5)
These loans were, as of the respective dates indicated, expected to be either satisfied, made current or re-financed within the following twelve months, and were not expected to result in any loss of contractual principal or interest.  These loans are not included in non-performing loans.