Attached files

file filename
8-K - FORM 8-K - ORRSTOWN FINANCIAL SERVICES INCform8-k2017xq1earningsrele.htm
Exhibit 99

newlogo2015a10.jpg
FOR IMMEDIATE RELEASE:                 
Contact:
David P. Boyle
Executive Vice President & CFO
Phone 717.530.2294
77 East King Street | Shippensburg PA


Orrstown Financial Services, Inc. Announces First Quarter Earnings of $2.0 Million
And Quarterly Cash Dividend of $0.10 Per Share

Net income for the three months ended March 31, 2017 totaled $2.0 million, or $0.25 per common share ($0.24 per diluted share), compared with $2.6 million, or $0.32 per common and diluted share, for the same period in 2016.
Gross loans outstanding at March 31, 2017, excluding loans held for sale, totaled $901.3 million, an increase of $17.9 million, or 8.2%, on an annualized basis compared with the balance of $883.4 million at December 31, 2016. In a year-over-year comparison, gross loans outstanding at March 31, 2017 increased 12.0% over March 31, 2016.
Deposits totaled $1.18 billion at March 31, 2017 and grew at an 11.1% annualized basis compared with the $1.15 billion balance at December 31, 2016.
Net interest income totaled $10.2 million for the three months ended March 31, 2017, an 18.3% increase compared with $8.7 million for the three months ended March 31, 2016. Net interest margin, on a taxable-equivalent basis, increased from 3.06% in 2016 to 3.35% in 2017.
The Board of Directors declared a cash dividend of $0.10 per common share, payable May 15, 2017 to shareholders of record as of May 8, 2017, an increase of 11.1% over the dividend declared in the second quarter of 2016.

SHIPPENSBURG, PA (April 27, 2017) -- Orrstown Financial Services, Inc. (the “Company”) (NASDAQ: ORRF), the parent company of Orrstown Bank (the “Bank”) and Wheatland Advisors, Inc. ("Wheatland"), announced earnings for the three months ended March 31, 2017. Net income was $2.0 million for the three months ended March 31, 2017, compared with $2.6 million for the same period in 2016. Diluted earnings per share totaled $0.24 and $0.32 for the three months ended March 31, 2017 and 2016. Earnings in the first quarter of 2017 reflected increased interest income from expanding loan and investment portfolios as the Company pursued its growth strategy and continued to take advantage of market disruption. Results for the first quarter of 2016 were significantly influenced by investment securities gains of $1.4 million compared with minimal gains in the first quarter of 2017. Noninterest income, excluding securities gains, was consistent between 2017 and 2016. Noninterest expenses totaled $12.1 million, up from $11.1 million in the 2016 quarter, with overall increases attributable to salaries and benefits associated with the Company's growth.

Thomas R. Quinn, Jr., President and Chief Executive Officer, commented, “The momentum which began in the second half of 2016 has continued and is growing in the first quarter of 2017. Our growth in loans, combined with effective balance sheet management, has moved our net interest margin substantially from 2016, ultimately resulting in over 18% net interest income growth. Our growth in loans, deposits and net interest margin are the result of great efforts by our staff in the Company’s core markets, and our 2016 investments we made in new markets."


1



OPERATING RESULTS

Net Interest Income

Net interest income totaled $10.2 million for the three months ended March 31, 2017, an 18.3% increase over $8.7 million for the same period in 2016. Net interest margin on a fully taxable-equivalent basis was 3.35% for the three months ended March 31, 2017, compared to 3.06% for the same period in 2016. For the first quarter of 2017, the net interest margin of 3.35% expanded 15 basis points over the fourth quarter of 2016, and was 29 basis points higher than the first quarter of 2016.

Increased yields in loans and investments reflected a higher interest rate environment as well as purchases of additional tax-exempt securities in late 2016 and 2017 with yields higher than the portfolio average. The cost of interest-bearing liabilities increased at a slower pace than the yields earned on interest-earning assets from 2016 to 2017, as the market has been slow to respond to interest rate changes.

Provision for Loan Losses

The Company recorded no provision for loan losses during the three months ended March 31, 2017 or 2016. In calculating the required provision for loan losses, both quantitative and qualitative factors are considered in the determination of the adequacy of the allowance for loan losses. Favorable historical charge-off data combined with stable economic and market conditions resulted in the determination that no provision for loan losses was required to offset net charge-offs or for loan growth experienced during the first quarter of 2017.

Despite improvement in many of the asset quality metrics since March 2016, the growth the Company has experienced in its loan portfolio is one factor that may result in the need for additional provisions for loan losses in future quarters.

Noninterest Income

Noninterest income, excluding securities gains, for the three months ended March 31, 2017 totaled $4.3 million, compared with $4.2 million in the prior year period. Trust, investment management and brokerage income increased $128 thousand, which is largely attributable to activity from Wheatland Advisors, Inc., which was acquired in December 2016. Mortgage banking activities income decreased $139 thousand due to decreased refinance activity as interest rates have increased.

Investment securities gains were not significant in the three months ended March 31, 2017, compared with $1.4 million for the same period in 2016. As market conditions present opportunities to act on asset/liability management strategies or interest rate market conditions, the Company may sell investment securities.

Noninterest Expenses

Noninterest expenses totaled $12.1 million and $11.1 million for the three months ended March 31, 2017 and 2016. The principal drivers of the increase were salaries and employee benefits, which increased $1.2 million, and occupancy, furniture and equipment which increased $181 thousand. These increases reflect previously disclosed market expansion actions by the Company as it has added new, primarily customer-facing, employees and facilities, principally in Berks, Cumberland, Dauphin and Lancaster counties.

Other line items within noninterest expenses showed modest fluctuations between 2017 and 2016.

Income Taxes

Income tax expense totaled $424 thousand for the three months ended March 31, 2017, compared to $614 thousand for the same period in 2016. The Company’s effective tax rate is significantly less than the 34.0% federal statutory rate principally due to tax-exempt income, including interest earned on tax-exempt loans and securities and earnings on the cash value of life insurance policies. The effective tax rate for the three months ended March 31, 2017 was 17.5%, compared with 19.2% for the three months ended March 31, 2016. The lower effective tax rate for the first quarter of 2017 compared with 2016 is primarily the result of a larger percentage of tax-exempt income to total income and additional tax credits.


2



FINANCIAL CONDITION

Assets totaled $1.45 billion at March 31, 2017, an increase of $39.4 million from $1.41 billion at December 31, 2016 and of $166.7 million from $1.29 billion at March 31, 2016. The principal growth components were securities available for sale, which increased $23.4 million from December 31, 2016 to March 31, 2017 and $96.0 million year-over-year, and loans which are summarized below. Deposit growth of $31.4 million in the first quarter of 2017 was the primary source of funding for growth in securities and loans in the quarter. Deposit growth of $135.5 million, coupled with an overall reduction in cash balances of $38.4 million, was the primary source of funding for year-over-year growth in securities and loans.

Gross loans, excluding those held for sale, totaled $901.3 million at March 31, 2017, and increased $17.9 million, or 2.0% (8.2% annualized), from $883.4 million at December 31, 2016, In comparison to March 31, 2016’s loan balance of $804.7 million, loans increased $96.6 million, or 12.0%.

The following table presents loan balances, by loan class within segments, at March 31, 2017, December 31, 2016 and March 31, 2016.
(Dollars in thousands)
March 31, 2017
 
December 31, 2016
 
March 31, 2016
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
Owner occupied
$
114,991

 
$
112,295

 
$
106,464

Non-owner occupied
209,601

 
206,358

 
154,731

Multi-family
47,893

 
47,681

 
37,664

Non-owner occupied residential
64,809

 
62,533

 
54,834

Acquisition and development:
 
 
 
 
 
1-4 family residential construction
5,790

 
4,663

 
7,270

Commercial and land development
27,648

 
26,085

 
42,245

Commercial and industrial
90,638

 
88,465

 
77,277

Municipal
53,225

 
53,741

 
62,302

Residential mortgage:
 
 
 
 
 
First lien
143,282

 
139,851

 
125,706

Home equity – term
13,605

 
14,248

 
16,578

Home equity – lines of credit
122,473

 
120,353

 
111,770

Installment and other loans
7,376

 
7,118

 
7,862

 
$
901,331

 
$
883,391

 
$
804,703


Growth was experienced in nearly all loan segments from December 31, 2016 to March 31, 2017, with the largest increase in the commercial real estate segment, which grew by $8.4 million, which was approximately half of the portfolio growth for the period, or 8.0% annualized. The Company continues to grow in both core markets and new markets through expansion in the sales force and capitalizing on continued market disruption.

Total deposits grew 2.7% (11.1% annualized) from $1.15 billion at December 31, 2016 to $1.18 billion at March 31, 2017, and increased 12.9% in comparison with $1.05 billion at March 31, 2016, due principally to growth in interest-bearing accounts. The Company has continued to increase both noninterest-bearing and interest-bearing deposit relationships from enhanced cash management offerings delivered by its expanded sales force.

Shareholders’ Equity

Shareholders’ equity totaled $137.5 million at March 31, 2017, an increase of $2.6 million, or 1.9%, from $134.9 million at December 31, 2016. This increase was principally the result of net income totaling $2.0 million for the three months ended March 31, 2017 coupled with a $1.1 million increase in accumulated other comprehensive income (loss), net of tax, and offset by dividends declared on common stock during the quarter.


3



Asset Quality

Asset quality metrics remained relatively stable in comparing March 31, 2017 with December 31, 2016 and have improved since March 31, 2016.

The allowance for loan losses balance totaled $12.7 million at March 31, 2017, compared with the $12.8 million at December 31, 2016 and the $13.3 million balance at March 31, 2016. Management believes the allowance for loan losses to total loans ratio remains adequate at 1.41% as of March 31, 2017. Favorable historical charge-off data and management's emphasis on loan quality have been significant contributors to the determination that a relatively stable allowance for loan losses balance is adequate as the loan portfolio has been increasing.

The allowance for loan losses to nonperforming loans totaled 198.6% at March 31, 2017 compared with 181.4% at December 31, 2016, and 83.9% at March 31, 2016, reflecting a substantial decrease in nonaccrual loans from a year ago. The allowance for loan losses to nonperforming and restructured loans still accruing totaled 173.5% at March 31, 2017, compared to 160.2% at December 31, 2016 and 78.7% at March 31, 2016.

Nonperforming and other risk assets, defined as nonaccrual loans, restructured loans still accruing, loans past due 90 days or more and still accruing, and other real estate owned totaled decreased 52.3% from March 31, 2016 to March 31, 2017. The balance at March 31, 2017 and December 31, 2017 was a similar $8.3 million compared with $17.4 million at March 31, 2016, as nonaccrual loans decreased $9.5 million from March 31, 2016 to March 31, 2017.

Classified loans, defined as loans rated substandard, doubtful or loss, totaled $22.0 million at March 31, 2017, or approximately 2.4% of total loans, compared with $22.9 million (2.6%) at December 31, 2016 and $24.4 million (3.0%) at March 31, 2016.




4



ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
 
Operating Highlights (Unaudited)
 
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
March 31,
(Dollars in thousands, except per share data)
 
2017
 
2016
 
 
 
 
 
Net income
 
$
2,002

 
$
2,580

Diluted earnings per share
 
$
0.24

 
$
0.32

Dividends per share
 
$
0.10

 
$
0.08

Return on average assets
 
0.57
%
 
0.80
%
Return on average equity
 
6.01
%
 
7.64
%
Net interest income
 
$
10,237

 
$
8,650

Net interest margin
 
3.35
%
 
3.06
%

ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
 
 
Balance Sheet Highlights (Unaudited)
 
 
 
 
 
 
March 31,
 
December 31,
 
March 31,
(Dollars in thousands, except per share data)
2017
 
2016
 
2016
 
 
 
 
 
 
Assets
$
1,453,946

 
$
1,414,504

 
$
1,287,279

Loans, gross
901,331

 
883,391

 
804,703

Allowance for loan losses
(12,668
)
 
(12,775
)
 
(13,347
)
Deposits
1,183,876

 
1,152,452

 
1,048,376

Shareholders' equity
137,469

 
134,859

 
138,247

Book value per share
16.50

 
16.28

 
16.68



5



ORRSTOWN FINANCIAL SERVICES, INC.
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
March 31,
(Dollars in thousands)
2017
 
2016
 
2016
Assets
 
 
 
 
 
Cash and cash equivalents
$
28,551

 
$
30,273

 
$
66,915

Securities available for sale
423,601

 
400,154

 
327,590

 
 
 
 
 
 
 
 
Loans held for sale
3,349

 
2,768

 
3,499

 
 
 
 
 
 
Loans
901,331

 
883,391

 
804,703

Less: Allowance for loan losses
(12,668
)
 
(12,775
)
 
(13,347
)
 
Net loans
888,663

 
870,616

 
791,356

 
 
 
 
 
 
 
 
Premises and equipment, net
34,767

 
34,871

 
29,689

Other assets
75,015

 
75,822

 
68,230

 
 
Total assets
$
1,453,946

 
$
1,414,504

 
$
1,287,279

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Noninterest-bearing
$
157,983

 
$
150,747

 
$
146,094

 
Interest-bearing
1,025,893

 
1,001,705

 
902,282

 
 
Total deposits
1,183,876

 
1,152,452

 
1,048,376

Borrowings
117,491

 
112,027

 
87,106

Accrued interest and other liabilities
15,110

 
15,166

 
13,550

 
 
Total liabilities
1,316,477

 
1,279,645

 
1,149,032

 
 
 
 
 
 
 
 
Shareholders' Equity
 
 
 
 
 
Common stock
434

 
437

 
437

Additional paid - in capital
124,365

 
124,935

 
124,548

Retained earnings
12,848

 
11,669

 
9,855

Accumulated other comprehensive income (loss)
(98
)
 
(1,165
)
 
4,434

Treasury stock
(80
)
 
(1,017
)
 
(1,027
)
 
 
Total shareholders' equity
137,469

 
134,859

 
138,247

 
 
Total liabilities and shareholders' equity
$
1,453,946

 
$
1,414,504

 
$
1,287,279



6



ORRSTOWN FINANCIAL SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
March 31,
 
March 31,
(Dollars in thousands, except share data)
 
2017
 
2016
Interest and dividend income
 
 
 
 
Interest and fees on loans
 
$
9,204

 
$
7,991

Interest and dividends on investment securities
 
2,626

 
1,970

 
Total interest and dividend income
 
11,830

 
9,961

Interest expense
 
 
 
 
Interest on deposits
 
1,326

 
1,139

Interest on borrowings
 
267

 
172

 
Total interest expense
 
1,593

 
1,311

Net interest income
 
10,237

 
8,650

Provision for loan losses
 
0

 
0

 
Net interest income after provision for loan losses
 
10,237

 
8,650

 
 
 
 
 
 
Noninterest income
 
 
 
 
Service charges on deposit accounts
 
1,358

 
1,303

Trust, investment management and brokerage income
 
1,913

 
1,785

Mortgage banking activities
 
503

 
642

Other income
 
558

 
515

Investment securities gains
 
3

 
1,420

 
Total noninterest income
 
4,335

 
5,665

 
 
 
 
 
 
Noninterest expenses
 
 
 
 
Salaries and employee benefits
 
7,400

 
6,183

Occupancy, furniture and equipment
 
1,493

 
1,312

Data processing
 
511

 
635

Advertising and bank promotions
 
387

 
456

FDIC insurance
 
137

 
232

Professional services
 
508

 
520

Collection and problem loan
 
75

 
52

Real estate owned
 
20

 
43

Taxes other than income
 
228

 
155

Other operating expenses
 
1,387

 
1,533

 
Total noninterest expenses
 
12,146

 
11,121

 
Income before income tax
 
2,426

 
3,194

Income tax expense
 
424

 
614

Net income
 
$
2,002

 
$
2,580

 
 
 
 
 
 
Per share information:
 
 
 
 
 
Basic earnings per share
 
$
0.25

 
$
0.32

 
Diluted earnings per share
 
0.24

 
0.32

 
Dividends per share
 
0.10

 
0.08

 
Diluted weighted-average shares of common stock outstanding
 
8,198,127

 
8,139,070




7



ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
 
 
 
 
 
 
 
 
ANALYSIS OF NET INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
Average Balances and Interest Rates, Taxable-Equivalent Basis (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
March 31, 2017
 
March 31, 2016
 
 
 
Taxable-
 
Taxable-
 
 
 
Taxable-
 
Taxable-
 
Average
 
Equivalent
 
Equivalent
 
Average
 
Equivalent
 
Equivalent
(Dollars in thousands)
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold & interest-bearing bank balances
$
5,545

 
$
18

 
1.32
%
 
$
43,242

 
$
65

 
0.60
%
Securities
415,342

 
3,010

 
2.94

 
363,614

 
2,142

 
2.37

Loans
895,331

 
9,423

 
4.27

 
795,785

 
8,261

 
4.18

Total interest-earning assets
1,316,218

 
12,451

 
3.84

 
1,202,641

 
10,468

 
3.50

Other assets
107,587

 
 
 
 
 
94,292

 
 
 
 
Total
$
1,423,805

 
 
 
 
 
$
1,296,933

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
$
609,052

 
$
365

 
0.24

 
$
521,442

 
$
252

 
0.19

Savings deposits
93,312

 
36

 
0.16

 
87,702

 
35

 
0.16

Time deposits
296,725

 
925

 
1.26

 
304,800

 
852

 
1.12

Short-term borrowings
104,651

 
172

 
0.67

 
76,342

 
66

 
0.35

Long-term debt
21,460

 
95

 
1.80

 
24,459

 
106

 
1.74

Total interest-bearing liabilities
1,125,200

 
1,593

 
0.57

 
1,014,745

 
1,311

 
0.52

Noninterest-bearing demand deposits
148,502

 
 
 
 
 
133,214

 
 
 
 
Other
14,588

 
 
 
 
 
13,206

 
 
 
 
Total Liabilities
1,288,290

 
 
 
 
 
1,161,165

 
 
 
 
Shareholders' Equity
135,515

 
 
 
 
 
135,768

 
 
 
 
Total
$
1,423,805

 
 
 
 
 
$
1,296,933

 
 
 
 
Taxable-equivalent net interest income / net interest spread
 
 
10,858

 
3.27
%
 
 
 
9,157

 
2.98
%
Taxable-equivalent net interest margin
 
 
 
 
3.35
%
 
 
 
 
 
3.06
%
Taxable-equivalent adjustment
 
 
(621
)
 
 
 
 
 
(507
)
 
 
Net interest income
 
 
$
10,237

 
 
 
 
 
$
8,650

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES:
 
 
 
 
 
 
 
 
 
 
 
(1) Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 34% tax rate.
(2) For yield calculation purposes, nonaccruing loans are included in the average loan balance.


8



ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
 
 
Nonperforming Assets / Risk Elements (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
March 31,
(Dollars in thousands)
2017
 
2016
 
2016
 
 
 
 
 
 
Nonaccrual loans (cash basis)
$
6,379

 
$
7,042

 
$
15,906

Other real estate (OREO)
1,019

 
346

 
495

Total nonperforming assets
7,398

 
7,388

 
16,401

Restructured loans still accruing
921

 
930

 
1,044

Loans past due 90 days or more and still accruing
0

 
0

 
1

Total nonperforming and other risk assets
$
8,319

 
$
8,318

 
$
17,446

 
 
 
 
 
 
Loans 30-89 days past due
$
1,315

 
$
1,218

 
$
1,391

 
 
 
 
 
 
Asset quality ratios:
 
 
 
 
 
Total nonperforming loans to total loans
0.71
%
 
0.80
%
 
1.98
%
Total nonperforming assets to total assets
0.51
%
 
0.52
%
 
1.27
%
Total nonperforming assets to total loans and OREO
0.82
%
 
0.84
%
 
2.04
%
Total risk assets to total loans and OREO
0.92
%
 
0.94
%
 
2.17
%
Total risk assets to total assets
0.57
%
 
0.59
%
 
1.36
%
 
 
 
 
 
 
Allowance for loan losses to total loans
1.41
%
 
1.45
%
 
1.66
%
Allowance for loan losses to nonperforming loans
198.59
%
 
181.41
%
 
83.91
%
Allowance for loan losses to nonperforming and restructured loans still accruing
173.53
%
 
160.25
%
 
78.74
%


ORRSTOWN FINANCIAL SERVICES, INC.
 
 
 
Roll Forward of Allowance for Loan Losses (Unaudited)
 
 
 
 
 
 
 
 
Three Months Ended
 
March 31,
 
March 31,
(Dollars in thousands)
2017
 
2016
 
 
 
 
Balance at beginning of period
$
12,775

 
$
13,568

Provision for loan losses
0

 
0

Recoveries
22

 
108

Charge-offs
(129
)
 
(329
)
Balance at end of period
$
12,668

 
$
13,347



9




About the Company

With over $1.4 billion in assets, Orrstown Financial Services, Inc. and its wholly-owned subsidiaries, Orrstown Bank and Wheatland Advisors, Inc., provide a wide range of consumer and business financial services through 26 banking and financial advisory offices in Berks, Cumberland, Dauphin, Franklin, Lancaster and Perry Counties, Pennsylvania and Washington County, Maryland. Orrstown Bank is an Equal Housing Lender and its deposits are insured up to the legal maximum by the FDIC. Orrstown Financial Services, Inc.’s stock is traded on Nasdaq (ORRF). For more information about Orrstown Financial Services, Inc. and Orrstown Bank, visit www.orrstown.com. For more information about Wheatland Advisors, Inc., visit www.wheatlandadvisors.com.


Cautionary Note Regarding Forward-looking Statements:

This news release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about events or results or otherwise are not statements of historical facts, including, without limitation, our ability to integrate additional teams across all business lines as we continue our expansion into Dauphin, Lancaster and Berks counties and fill a void created in the community banking space from the disruption caused by the acquisition of several competitors, and our belief that we are positioned to create additional long-term shareholder value from these expansion initiatives.

Actual results and trends could differ materially from those set forth in such statements and there can be no assurances that we will be able to continue to successfully execute on our strategic expansion east into Dauphin, Lancaster and Berks counties, take advantage of market disruption, and experience sustained growth in loans and deposits. Factors that could cause actual results to differ from those expressed or implied by the forward looking statements include, but are not limited to, the following: ineffectiveness of the Company's business strategy due to changes in current or future market conditions; the effects of competition, including industry consolidation and development of competing financial products and services; changes in laws and regulations, including the Dodd-Frank Wall Street Reform and Consumer Protection Act; interest rate movements; changes in credit quality; inability to raise capital, if necessary, under favorable conditions; volatilities in the securities markets; deteriorating economic conditions; the integration of the Company's strategic acquisitions; and other risks and uncertainties, including those detailed in Orrstown Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2016, under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” and in other filings made with the Securities and Exchange Commission. The statements are valid only as of the date hereof and Orrstown Financial Services, Inc. disclaims any obligation to update this information.

The review period for subsequent events extends up to and includes the filing date of a public company’s financial statements, when filed with the Securities and Exchange Commission. Accordingly, the consolidated financial information presented in this announcement is subject to change.



####


10