Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - HOPFED BANCORP INC | d383194d8k.htm |
Exhibit 99.1
NEWS
| FOR IMMEDIATE RELEASE | CONTACT: | John E. Peck President and CEO (270) 885-1171 |
HOPFED BANCORP, INC. REPORTS FIRST QUARTER RESULTS
HOPKINSVILLE, Ky. (April 26, 2017) – HopFed Bancorp, Inc. (NASDAQ: HFBC) (the “Company”), the holding company for Heritage Bank USA, Inc. (the “Bank”), today reported results for the three month period ended March 31, 2017. For the three month period ended March 31, 2017, the Company’s net income was $935,000, or $0.15 per share basic and diluted, compared to $509,000, or $0.08 per share basic and diluted, for the three month period ended March 31, 2016.
Commenting on the first quarter results, John E. Peck, President and Chief Executive Officer, said, “During the three month period ended March 31, 2017, net loan balances increased by $11.2 million, an annualized growth rate of 7.4%. The Company’s loan pipeline remains encouraging as we continue to strive to improve our profitability through disciplined loan growth.”
Mr. Peck continued, “The Company’s recently implemented changes to our consumer transaction account product line has been a success. At March 31, 2017, the Company’s transaction accounts balances have increased by $14.1 million despite an overall reduction in the number of accounts due to the elimination of free checking. The Company’s core operating results continue to improve and we are excited about the future of the Company,” Mr. Peck concluded.
Financial Highlights
| • | The Company purchased 693 shares of its common stock in the quarter at a weighted average price of $12.58 per share. At March 31, 2017, the Company holds 1,246,829 shares in treasury stock with a weighted average cost of $12.32 per share. |
| • | At March 31, 2017, the Company’s tangible book value was $14.04 per share and tangible common equity ratio was 9.47%. The Company’s tangible book value and common equity ratio computations do not include 488,161 unallocated shares of common stock held by the Company’s ESOP. |
| • | The Bank’s Tier 1 Leverage Ratio, Common Equity Tier 1 Capital Ratio and Total Risk Based Capital Ratio at March 31, 2017 were 10.47%, 15.01% and 16.00%, respectively. The Company’s Tier 1 Leverage Ratio, Common Equity Tier 1 Capital Ratio and Total Risk Based Capital Ratio at March 31, 2017 were 10.55%, 15.14% and 16.13%, respectively. |
| • | For the three month period ended March 31, 2017, net loan charge offs were $238,000, or 0.15% of average loan balances. |
-MORE-
HFBC Reports First Quarter Results
Page 2
April 26, 2017
Asset Quality
A summary of non-accrual loans at March 31, 2017 and December 31, 2016 is as follows:
| March 31, 2017 | December 31, 2016 | |||||||
| (Dollars in Thousands) | ||||||||
| One-to-four family mortgages |
$ | 248 | 270 | |||||
| Home equity line of credit |
402 | 402 | ||||||
| Land |
7,234 | 7,675 | ||||||
| Farmland |
454 | — | ||||||
| Non-residential real estate |
210 | 208 | ||||||
| Consumer loans |
3 | 3 | ||||||
| Commercial loans |
393 | 516 | ||||||
|
|
|
|
|
|||||
| Total non-accrual loans |
8,944 | 9,074 | ||||||
|
|
|
|
|
|||||
A summary of the activity in foreclosed assets for the three month period ended March 31, 2017 is as follows:
| Activity During 2017 | ||||||||||||||||||||||||
| Balance 12/31/2016 |
Foreclosure | Sales | Reduction in Values |
Gain (Loss) on Sale |
Balance 3/31/2017 |
|||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||
| One-to-four family mortgages |
$ | 135 | — | — | — | — | $ | 135 | ||||||||||||||||
| HELOC |
28 | — | — | — | — | 28 | ||||||||||||||||||
| Multi-family |
1,775 | — | — | — | — | 1,775 | ||||||||||||||||||
| Non-residential real estate |
459 | 43 | (329 | ) | — | — | 173 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total |
$ | 2,397 | 43 | (329 | ) | — | — | $ | 2,111 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
-MORE-
HFBC Reports First Quarter Results
Page 3
April 26, 2017
Asset Quality (continued)
At March 31, 2017, the Company’s level of loans classified as substandard was $26.3 million as compared to $29.3 million at December 31, 2016. At March 31, 2017, the Company’s classified loan to risk based capital ratio was 26.2%. The Company’s specific reserve for impaired loans was $492,000 at March 31, 2017 and $1,148,000 at December 31, 2016. A summary of the level of classified loans at March 31, 2017, is as follows:
| March 31, 2017 | Impaired Loans | |||||||||||||||||||||||||||
| Pass | Special Mention |
Substandard | Doubtful | Total | Specific Allowanc for Impairment |
Allowance For Loans Not Impaired |
||||||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||||||
| One-to-four family mortgages |
$ | 154,341 | 55 | 3,230 | — | 157,626 | — | 1,097 | ||||||||||||||||||||
| Home equity line of credit |
36,132 | — | 562 | — | 36,694 | — | 328 | |||||||||||||||||||||
| Junior liens |
1,324 | 29 | 12 | — | 1,365 | — | 9 | |||||||||||||||||||||
| Multi-family |
37,668 | — | 815 | — | 38,483 | — | 593 | |||||||||||||||||||||
| Construction |
17,386 | — | — | — | 17,386 | — | 141 | |||||||||||||||||||||
| Land |
12,020 | 431 | 7,691 | — | 20,142 | 105 | 328 | |||||||||||||||||||||
| Farmland |
40,588 | 693 | 1,531 | — | 42,812 | 35 | 631 | |||||||||||||||||||||
| Non-residential real estate |
202,168 | 1,518 | 10,247 | — | 213,933 | 53 | 1,288 | |||||||||||||||||||||
| Consumer loans |
8,261 | — | 413 | — | 8,674 | 98 | 142 | |||||||||||||||||||||
| Commercial loans |
82,857 | 254 | 1,844 | — | 84,955 | 201 | 1,115 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Total |
$ | 592,745 | 2,980 | 26,345 | — | $ | 622,070 | 492 | 5,672 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net Interest Income
For the three month period ended March 31, 2017, the Company’s net interest income was $6.8 million, compared to $6.7 million for the three month period ended March 31, 2016, and $6.6 million for the three month period ended December 31, 2016, respectively. For the three month period ended March 31, 2017, the improved levels of net interest income as compared to March 31, 2016 is directly attributable to a $54.8 million increase in the average balance of loans outstanding during the three month period ended March 31, 2017 as compared to the three month period ended March 31, 2016. The growth in loan balances for the three month period ended March 31, 2017 as compared to the three month period ended March 31, 2016 helped to offset a reduction in the average yield on loans. For the three month periods ended March 31, 2017 and March 31, 2016, the average yield on loans was 4.38% and 4.62%, respectively. For the three month period ended March 31, 2017, the Company’s net interest margin was 3.31%, as compared to 3.39% for the three month period ended March 31, 2016.
For the three month periods March 31, 2017 and March 31, 2016, interest expense was $1.4 million, respectively. For the three month period ending March 31, 2017, the average cost of interest bearing liabilities was 0.81%, as compared to 0.83% for the three month period ended March 31, 2016. The average balance of interest bearing liabilities for the three month periods ended March 31, 2017 and March 31, 2016 was $690.7 million and $678.7 million, respectively.
-MORE-
HFBC Reports First Quarter Results
Page 4
April 26, 2017
Non-interest Income
Non-interest income for the three month period ended March 31, 2017 was $2.3 million, as compared to $2.0 million for the three month periods ended March 31, 2016 and December 31, 2016. The most significant reasons for the increase in non-interest income were increases of income from bank owned life insurance and other operating income. For the three month period ended March 31, 2017, income from bank owned life insurance was $235,000, as compared to $84,000 for the three month period ended March 31, 2016. The increase in income from bank owned life insurance was the result of death benefit paid during the three month period ended March 31, 2017. For the three month period ended March 31, 2017, other operating income was $479,000, as compared to $176,000 for the three month period ended March 31, 2016. In the three month period ended March 31, 2017, the Company received approximately $250,000 from one time licensing fees.
For the three month period ended March 31, 2017, service charge income increased by $127,000 and $110,000, respectively, as compared to the three month periods ended March 31, 2016 and December 31, 2016. For the three month period ended March 31, 2017, the Company’s income on the origination of mortgage loans was $334,000, as compared to $368,000 and $367,000 for the three month periods ended March 31, 2016 and December 31, 2016.
The Company recognized net gains on the sale of securities of $2,000, $291,000 and $190,000 for the three month periods ended March 31, 2017, March 31, 2016 and December 31, 2016, respectively. The decline in security gains is the result of a growing deposit base, making it unnecessary for the Company to sell securities to fund loan growth and increases in short term interest rates.
Non-interest Expense
For the three month period ended March 31, 2017, non-interest expenses increased by $6,000 as compared to the three month period ended March 31, 2016. For the three month period ended March 31, 2017, the Company’s salaries and benefits expense increased by $248,000 as compared to the three month period ended March 31, 2016. The increase in compensation expense for the three month period ended March 31, 2017 as compared to the three month period ended March 31, 2016 is largely the result of a $67,000 increase in health insurance benefits due to an increase in medical insurance cost and a $146,000 increase in overall compensation. For the three month period ended March 31, 2017, other operating expenses totaled $846,000, as compared to $1.2 million for the three month period ended March 31, 2016.
On a linked quarter basis, the Company’s other operating expenses declined by $143,000. On a linked quarter basis, salaries and benefits increased by $482,000 due to end of year salary increases, additional payroll taxes resulting from the beginning of a new year, increases in health insurance benefits and seasonal vacation accruals. On a linked quarter basis, seasonal changes in vacation accruals accounted for $231,000 of the increase in salary and benefits expense and health insurance benefits accounted for $71,000 of the increase in salary and benefits expense. On a linked quarter basis, foreclosed assets expense increased by $159,000.
-MORE-
HFBC Reports First Quarter Results
Page 5
April 26, 2017
Balance Sheet
At March 31, 2017, consolidated assets were $923.3 million, an increase of $31.8 million as compared to December 31, 2016. For the three month period ended March 31, 2017, the Company experienced an $18.8 million increase in time deposits, a $24.3 million increase in cash balances, and an $11.2 million increase in net loan balances. For the three month period ended March 31, 2017, the Company’s non-interest bearing and interest bearing checking accounts increased by $5.2 million and $8.2 million, respectively.
The Company
Heritage Bank USA, Inc. (“Heritage Bank”) is a Kentucky state chartered commercial bank with the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation as its regulators. HopFed Bancorp, Inc., the holding company for Heritage Bank, is a non-member federally chartered commercial bank holding company regulated by the Federal Reserve Board. Heritage Bank has eighteen offices in western Kentucky and middle Tennessee and loan production offices in Nashville, Tennessee and Brentwood, Tennessee. The Company offers a broad line of financial services through Heritage Wealth Management of Murray, Kentucky, Hopkinsville, Kentucky, and Pleasant View, Tennessee. Heritage Mortgage Services of Clarksville, Tennessee, offers long term fixed rate 1-4 family mortgage loans that are originated for the secondary market in all communities in the Company’s general market area. Heritage Bank offers a broad line of banking and financial products and services with the personalized focus of a community banking organization. More information about HopFed Bancorp and Heritage Bank is located on its website www.bankwithheritage.com.
Forward-Looking Information
Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risk, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Among the key factors that may have a direct bearing on the Company’s operating results, performance or financial condition are competition and the demand for the Company’s products and services, and other factors as set forth in filings with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations. Certain tabular presentations may not reconcile because of rounding.
-MORE-
HFBC Reports First Quarter Results
Page 6
April 26, 2017
HOPFED BANCORP, INC.
Consolidated Balance Sheets
(Dollars in thousands)
| Assets |
March 31, 2017 | December 31, 2016 | ||||||
| (Unaudited) | ||||||||
| Cash and due from banks |
$ | 30,663 | 21,779 | |||||
| Interest bearing deposits in banks |
19,408 | 3,970 | ||||||
|
|
|
|
|
|||||
| Cash and cash equivalents |
50,071 | 25,749 | ||||||
| Federal Home Loan Bank stock, at cost |
4,428 | 4,428 | ||||||
| Securities available for sale |
207,580 | 209,480 | ||||||
| Loans held for sale |
1,091 | 1,094 | ||||||
| Loans receivable, net of allowance for loan losses of $6,164 at March 31, 2017 and $6,112 at December 31, 2016 |
615,480 | 604,286 | ||||||
| Accrued interest receivable |
3,121 | 3,799 | ||||||
| Foreclosed assets, net |
2,111 | 2,397 | ||||||
| Bank owned life insurance |
10,120 | 10,662 | ||||||
| Premises and equipment, net |
23,225 | 23,461 | ||||||
| Deferred tax assets |
2,918 | 3,052 | ||||||
| Other assets |
3,162 | 3,078 | ||||||
|
|
|
|
|
|||||
| Total assets |
923,307 | 891,486 | ||||||
|
|
|
|
|
|||||
| Liabilities and Stockholders’ Equity | ||||||||
| Liabilities: |
||||||||
| Deposits: |
||||||||
| Non-interest-bearing accounts |
$ | 136,333 | 131,145 | |||||
| Interest-bearing accounts |
||||||||
| NOW accounts |
217,562 | 209,347 | ||||||
| Savings and money market accounts |
100,009 | 99,312 | ||||||
| Other time deposits |
311,839 | 293,078 | ||||||
|
|
|
|
|
|||||
| Total deposits |
765,743 | 732,882 | ||||||
| Advances from Federal Home Loan Bank |
11,000 | 11,000 | ||||||
| Repurchase agreements |
45,492 | 47,655 | ||||||
| Subordinated debentures |
10,310 | 10,310 | ||||||
| Advances from borrowers for taxes and insurance |
867 | 766 | ||||||
| Accrued expenses and other liabilities |
2,434 | 2,445 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
835,846 | 805,058 | ||||||
|
|
|
|
|
|||||
This information is preliminary and based on company data available at the time of the presentation.
-MORE-
HFBC Reports First Quarter Results
Page 7
April 26, 2017
HOPFED BANCORP, INC.
Consolidated Balance Sheets, Continued
(Dollars in thousands)
| March 31, 2017 | December 31, 2016 | |||||||
| (Unaudited) | ||||||||
| Stockholders’ equity |
||||||||
| Preferred stock, par value $0.01 per share; authorized—500,000 shares; no shares issued or outstanding at March 31, 2017 and December 31, 2016 |
— | — | ||||||
| Common stock, par value $.01 per share; authorized 15,000,000 shares; 7,963,378 issued and 6,716,549 outstanding at March 31, 2017 and 7,963,378 issued and 6,717,242 outstanding at December 31, 2016 |
80 | 80 | ||||||
| Additional paid-in-capital |
58,705 | 58,660 | ||||||
| Retained earnings |
49,721 | 49,035 | ||||||
| Treasury stock, at cost (1,246,829 shares at March 31, 2017 and 1,246,136 shares at December 31, 2016) |
(15,356 | ) | (15,347 | ) | ||||
| Unearned ESOP Shares, at cost (488,161 at March 31, 2017 and 498,346 shares at December 31, 2016) |
(6,414 | ) | (6,548 | ) | ||||
| Accumulated other comprehensive income |
725 | 548 | ||||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
87,461 | 86,428 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 923,307 | 891,486 | |||||
|
|
|
|
|
|||||
This information is preliminary and based on company data available at the time of the presentation.
-MORE-
HFBC Reports First Quarter Results
Page 8
April 26, 2017
HOPFED BANCORP, INC.
Consolidated Condensed Statements of Income
(Dollars in thousands)
(Unaudited)
| For the Three Month Periods | ||||||||
| Ended March 31, | ||||||||
| 2017 | 2016 | |||||||
| Interest and dividend income: |
||||||||
| Loans |
$ | 6,736 | 6,465 | |||||
| Investment in securities, taxable |
1,118 | 1,247 | ||||||
| Nontaxable securities available for sale |
283 | 353 | ||||||
| Interest-bearing deposits |
23 | 16 | ||||||
|
|
|
|
|
|||||
| Total interest and dividend income |
8,160 | 8,081 | ||||||
|
|
|
|
|
|||||
| Interest expense: |
||||||||
| Deposits |
1,167 | 1,095 | ||||||
| FHLB borrowings |
32 | 73 | ||||||
| Repurchase agreements |
103 | 143 | ||||||
| Subordinated debentures |
104 | 94 | ||||||
|
|
|
|
|
|||||
| Total interest expense |
1,406 | 1,405 | ||||||
|
|
|
|
|
|||||
| Net interest income |
6,754 | 6,676 | ||||||
| Provision for loan losses |
291 | 458 | ||||||
|
|
|
|
|
|||||
| Net interest income after provision for loan losses |
6,463 | 6,218 | ||||||
|
|
|
|
|
|||||
| Non-interest income: |
||||||||
| Service charges |
804 | 677 | ||||||
| Merchant card |
302 | 291 | ||||||
| Mortgage origination income |
334 | 368 | ||||||
| Gain on sale of investments |
2 | 291 | ||||||
| Income from bank owned life insurance |
235 | 84 | ||||||
| Income from financial services |
140 | 133 | ||||||
| Other operating income |
479 | 176 | ||||||
|
|
|
|
|
|||||
| Total non-interest income |
2,296 | 2,020 | ||||||
|
|
|
|
|
|||||
This information is preliminary and based on company data available at the time of the presentation.
-MORE-
HFBC Reports First Quarter Results
Page 9
April 26, 2017
HOPFED BANCORP, INC.
Consolidated Condensed Statements of Income, Continued
(Dollars in thousands, except share and per share data)
(Unaudited)
| For the Three Month Periods | ||||||||
| Ended March 31, | ||||||||
| 2017 | 2016 | |||||||
| Non-interest expenses: |
||||||||
| Salaries and benefits |
$ | 4,236 | 3,988 | |||||
| Occupancy expense |
775 | 787 | ||||||
| Data processing |
764 | 727 | ||||||
| State deposit tax |
231 | 248 | ||||||
| Professional services |
348 | 335 | ||||||
| Advertising |
381 | 320 | ||||||
| Foreclosure, net |
108 | 68 | ||||||
| Other operating expenses |
846 | 1,210 | ||||||
|
|
|
|
|
|||||
| Total non-interest expense |
7,689 | 7,683 | ||||||
|
|
|
|
|
|||||
| Income before income tax expense |
1,070 | 555 | ||||||
| Income tax expense |
135 | 46 | ||||||
|
|
|
|
|
|||||
| Net income |
935 | 509 | ||||||
|
|
|
|
|
|||||
| Net income per share: |
||||||||
|
|
|
|
|
|||||
| Basic |
$ | 0.15 | $ | 0.08 | ||||
|
|
|
|
|
|||||
| Fully diluted |
$ | 0.15 | $ | 0.08 | ||||
|
|
|
|
|
|||||
| Dividend per share |
$ | 0.04 | $ | 0.04 | ||||
|
|
|
|
|
|||||
| Weighted average shares outstanding – basic |
6,218,706 | 6,297,755 | ||||||
|
|
|
|
|
|||||
| Weighted average shares outstanding – diluted |
6,218,706 | 6,297,755 | ||||||
|
|
|
|
|
|||||
This information is preliminary and based on company data available at the time of the presentation.
-MORE-
HFBC Reports First Quarter Results
Page 10
April 26, 2017
HOPFED BANCORP, INC.
Selected Financial Data
(Dollars in thousands)
(Unaudited)
| For the three-months ended | ||||||||||||
| 03/31/17 | 12/31/16 | Change from Prior Quarter |
||||||||||
| Interest and dividend income: |
||||||||||||
| Loans |
$ | 6,736 | 6,603 | 133 | ||||||||
| Investment in securities, taxable |
1,118 | 1,051 | 67 | |||||||||
| Nontaxable securities available for sale |
283 | 289 | (6 | ) | ||||||||
| Interest-bearing deposits |
23 | 8 | 15 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total interest and dividend income |
8,160 | 7,951 | 209 | |||||||||
|
|
|
|
|
|
|
|||||||
| Interest expense: |
||||||||||||
| Deposits |
1,167 | 1,094 | 73 | |||||||||
| FHLB borrowings |
32 | 29 | 3 | |||||||||
| Repurchase agreements |
103 | 87 | 16 | |||||||||
| Subordinated debentures |
104 | 101 | 3 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total interest expense |
1,406 | 1,311 | 95 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net interest income |
6,754 | 6,640 | 114 | |||||||||
| Provision for loan losses |
291 | 63 | 228 | |||||||||
|
|
|
|
|
|
|
|||||||
| Net interest income after provision for loan losses |
6,463 | 6,577 | (114 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Non-interest income: |
||||||||||||
| Service charges |
804 | 694 | 110 | |||||||||
| Merchant card |
302 | 311 | (9 | ) | ||||||||
| Mortgage origination income |
334 | 367 | (33 | ) | ||||||||
| Gain on sale of investments |
2 | 190 | (188 | ) | ||||||||
| Income from bank owned life insurance |
235 | 78 | 157 | |||||||||
| Income from financial services |
140 | 159 | (19 | ) | ||||||||
| Other operating income |
479 | 201 | 278 | |||||||||
|
|
|
|
|
|
|
|||||||
| Total non-interest income |
2,296 | 2,000 | 296 | |||||||||
|
|
|
|
|
|
|
|||||||
This information is preliminary and based on company data available at the time of the presentation
-MORE-
HFBC Reports First Quarter Results
Page 11
April 26, 2017
HOPFED BANCORP, INC.
Selected Financial Data
(Dollars in thousands, except share and per share data)
(Unaudited)
| For the three-months ended | ||||||||||||
| 3/31/17 | 12/31/16 | Change from Prior Quarter |
||||||||||
| Non-interest expenses: |
||||||||||||
| Salaries and benefits |
$ | 4,236 | 3,754 | 482 | ||||||||
| Occupancy expense |
775 | 775 | — | |||||||||
| Data processing |
764 | 767 | (3 | ) | ||||||||
| State deposit tax |
231 | 247 | (16 | ) | ||||||||
| Professional services |
348 | 396 | (48 | ) | ||||||||
| Advertising |
381 | 334 | 47 | |||||||||
| Foreclosure, net |
108 | (51 | ) | 159 | ||||||||
| Other operating expenses |
846 | 989 | (143 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Total non-interest expense |
7,689 | 7,211 | 478 | |||||||||
|
|
|
|
|
|
|
|||||||
| Income before income tax expense |
1,070 | 1,366 | (296 | ) | ||||||||
| Income tax expense |
135 | 260 | (125 | ) | ||||||||
|
|
|
|
|
|
|
|||||||
| Net income |
$ | 935 | 1,106 | (171 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Net income per share |
||||||||||||
| Basic |
$ | 0.15 | $ | 0.18 | (0.03 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Fully diluted |
$ | 0.15 | $ | 0.18 | (0.03 | ) | ||||||
|
|
|
|
|
|
|
|||||||
| Dividend per share |
$ | 0.04 | $ | 0.04 | ||||||||
|
|
|
|
|
|||||||||
| Weighted average shares outstanding—basic |
6,218,706 | 6,193,278 | ||||||||||
|
|
|
|
|
|||||||||
| Weighted average shares outstanding—diluted |
6,218,706 | 6,193,278 | ||||||||||
|
|
|
|
|
|||||||||
This information is preliminary and based on company data available at the time of the presentation.
-MORE-
HFBC Reports First Quarter Results
Page 12
April 26, 2017
HOPFED BANCORP, INC.
Selected Financial Data
The table below adjusts tax-free investment income for the three month periods ended March 31, 2017 and March 31, 2016, by $141,000 and $174,000, respectively; for a tax equivalent rate using a cost of funds rate of 0.81% for the three month period ended March 31, 2017 and 0.83% for the three month period ended March 31, 2016. The table adjusts tax-free loan income by $9,000 for the three month period ended March 31, 2017, and $5,000 for the three month period ended March 31, 2016, for a tax equivalent rate using the same cost of funds rate:
| Average Balance 3/31/2017 |
Income and Expense 3/31/2017 |
Average Rates 3/31/2017 |
Average Balance 3/31/2016 |
Income and Expense 3/31/2016 |
Average Rates 3/31/2016 |
|||||||||||||||||||
| (Table Amounts in Thousands, Except Percentages) | ||||||||||||||||||||||||
| Loans receivable, net |
$ | 615,382 | 6,745 | 4.38 | % | $ | 560,544 | 6,470 | 4.62 | % | ||||||||||||||
| Taxable securities AFS |
176,824 | 1,118 | 2.53 | % | 197,761 | 1,247 | 2.52 | % | ||||||||||||||||
| Non-taxable securities AFS |
33,868 | 424 | 5.00 | % | 42,098 | 527 | 5.01 | % | ||||||||||||||||
| Other interest bearing deposits |
9,260 | 23 | 0.99 | % | 9,491 | 16 | 0.67 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total interest earning assets |
835,334 | 8,310 | 3.98 | % | 809,894 | 8,260 | 4.08 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Other assets |
73,527 | 85,874 | ||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Total assets |
$ | 908,861 | $ | 895,768 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Retail time deposits |
$ | 259,086 | 664 | 1.03 | % | $ | 264,308 | 640 | 0.97 | % | ||||||||||||||
| Brokered deposits |
46,040 | 135 | 1.17 | % | 35,986 | 99 | 1.10 | % | ||||||||||||||||
| Interest bearing checking |
219,696 | 326 | 0.59 | % | 213,336 | 311 | 0.58 | % | ||||||||||||||||
| Saving / MMDA |
100,282 | 42 | 0.17 | % | 97,391 | 45 | 0.18 | % | ||||||||||||||||
| FHLB borrowings |
13,433 | 32 | 0.95 | % | 13,593 | 73 | 2.15 | % | ||||||||||||||||
| Repurchase agreements |
41,840 | 103 | 0.98 | % | 43,744 | 143 | 1.31 | % | ||||||||||||||||
| Subordinated debentures |
10,310 | 104 | 4.03 | % | 10,310 | 94 | 3.65 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total interest bearing liabilities |
690,687 | 1,406 | 0.81 | % | 678,668 | 1,405 | 0.83 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Non-interest bearing deposits |
126,809 | 122,926 | ||||||||||||||||||||||
| Other liabilities |
3,993 | 4,706 | ||||||||||||||||||||||
| Stockholders’ equity |
87,372 | 89,468 | ||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Total liabilities and stockholders’ equity |
$ | 908,861 | $ | 895,768 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Net interest income |
$ | 6,904 | $ | 6,855 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Net interest spread |
3.17 | % | 3.25 | % | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Net interest margin |
3.31 | % | 3.39 | % | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
This information is preliminary and based on company data available at the time of the presentation.
-END-