Attached files

file filename
8-K - 8-K - FIRST QUARTER 2017 EARNINGS RELEASE - CULLEN/FROST BANKERS, INC.a1q17form8k-earningsrelease.htm

Exhibit 99.1




Greg Parker
Investor Relations
210.220.5632
or
Bill Day
Media Relations
210.220.5427


FOR IMMEDIATE RELEASE    
April 26, 2017


CULLEN/FROST REPORTS FIRST QUARTER RESULTS


SAN ANTONIO -- Cullen/Frost Bankers, Inc. (NYSE:CFR) today reported first quarter 2017 results. The company’s net income available to common shareholders for the first quarter of 2017 was $82.9 million, compared to $66.8 million in the first quarter of 2016. On a per-share basis, net income was $1.28 per diluted common share, compared to $1.07 per diluted common share reported a year earlier. Returns on average assets and common equity were 1.12 percent and 11.55 percent, respectively, compared to 0.96 percent and 9.55 percent, respectively, for the same period a year earlier.

For the first quarter of 2017, net interest income on a taxable-equivalent basis increased 10.1 percent to $252.4 million, compared to the $229.2 million reported for the same quarter of 2016. Average loans for the first quarter of 2017 increased $592.1 million, or 5.1 percent, to $12.1 billion, from the $11.5 billion reported for the first quarter a year earlier. Average deposits for the quarter were $25.8 billion compared to $24.0 billion reported for last year's first quarter, an increase of 7.8 percent.

“We continue to build momentum from the last half of 2016, particularly in net interest income and loan growth,” said Cullen/Frost Chairman and CEO Phil Green.





“Frost is well-positioned to continue growing in a higher interest rate environment, and at the same time, we have never lost sight of our culture and our value proposition, which have served us so well. In February, Frost received 33 national and regional Greenwich Excellence awards for satisfaction in small-business and middle-market banking and treasury management. That's more than any other bank in the country, and having a third party like Greenwich acknowledge it shows the commitment that Frost and our Frost bankers have made to providing high quality customer service.”


Noted financial data for the first quarter of 2017 follows:

The Common Equity Tier 1, Tier 1 and Total Risk-Based Capital Ratios at the end of the first quarter of 2017 were 12.71 percent, 13.50 percent and 15.62 percent, respectively, and continue to be in excess of well-capitalized levels. Current capital ratios exceed Basel III fully phased-in requirements.

Net-interest income on a taxable equivalent basis for the first quarter of 2017 totaled $252.4 million, an increase of 10.1 percent, compared to $229.2 million for the same period a year ago. This increase is mainly due to an increase in the volume of earning assets in both loans and securities, combined with higher yields on loans and cash balances that we maintain at the Federal Reserve. The net interest margin was 3.64 percent for the first quarter of 2017, an increase over the 3.58 percent reported for the first quarter of 2016 and 3.55 percent for the fourth quarter of 2016. The increase in the net interest margin compared to a year ago was primarily driven by an increase in the yield on earning assets from the first quarter of 2016 to the first quarter of 2017 impacted by the December 2016 Federal Reserve rate hike and to a lesser extent the March 2017 rate hike.

Non-interest income for the first quarter of 2017 totaled $83.7 million, a decrease of $12.4 million, or 12.9 percent, compared to $96.1 million reported for the first quarter of 2016. This decrease resulted primarily from a pre-tax gain of $14.9 million realized from the sale of securities in the first quarter of 2016. Trust and investment management fees were $26.5 million, up $1.1 million, or 4.5 percent, from the first quarter of 2016. Investment fees were up $1.5 million, or 7.3 percent, and were partially offset by lower estate fees, down $212,000, and lower oil and gas fees, down $118,000. Insurance commissions and fees were $13.8

2



million, down $1.6 million, or 10.4 percent, compared to the $15.4 million reported in the first quarter a year earlier. Most of this decrease was due to lower property and casualty company bonuses down $2.6 million, offset in part by higher benefit commissions up $1.3 million. Other income was up $1.4 million from last year’s first quarter and included sundry and other miscellaneous income up $735,000, and public finance underwriting fees up $556,000.

Non-interest expense was $187.9 million for the quarter, up $8.8 million or 4.9 percent compared to the $179.2 million reported for the first quarter a year earlier. Total salaries rose $3.2 million, or 4.1 percent, to $82.5 million, and were impacted by normal annual merit and market increases combined with increases in new employees and stock compensation expense. Employee benefits were up $1.3 million, or 6.5 percent, due mainly to an $896,000 increase in payroll taxes and a $592,000 increase in expenses related to our 401(k) and profit sharing plans. Net occupancy expense rose $2.1 million, or 11.9 percent, mostly due to a $1.1 million increase in lease expense and an increase of $443,000 in repairs and maintenance/service contracts expense. Higher property taxes, up $338,000, and higher utilities expense, up $275,000 also contributed to the increase. Deposit insurance expense was up $1.3 million from last year's first quarter totaling $4.9 million. This increase was primarily due to an increase in the assessment rate impacted by a new surcharge as well as an increase in assets.

For the first quarter of 2017, the provision for loan losses was $8.0 million, compared to net charge-offs of $7.9 million, compared with $8.9 million and $5.7 million, respectively, for the fourth quarter of 2016. For the first quarter of 2016, the provision for loan losses was $28.5 million, compared to net charge-offs of $2.5 million. The allowance for loan losses as a percentage of total loans was 1.26 percent at March 31, 2017, compared to 1.40 percent at the end of the first quarter of 2016. Non-performing assets were $118.2 million at the end of the first quarter of 2017, compared to $180.0 million at the end of the first quarter of 2016 and $102.6 million at the end of the fourth quarter of 2016.

Cullen/Frost Bankers, Inc. will host a conference call on Wednesday, April 26, 2017, at 10 a.m. Central Time (CT) to discuss the results for the quarter. The media and other interested parties are invited to access the call in a “listen only” mode at 1-800-944-6430. Digital playback of the conference call will be available after 2 p.m. CT until

3



midnight Sunday, April 30, 2017 at 855-859-2056 with Conference ID # of 9304464. The call will also be available by webcast at the URL listed below and available for playback after 2 p.m. CT. After entering the Web site, www.frostbank.com, scroll down to the bottom of the home page. Under Company Information, click on Investor Relations.

Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding company, headquartered in San Antonio, with $30.5 billion in assets at March 31, 2017. One of the 50 largest U.S. banks, Frost provides a wide range of banking, investments and insurance services to businesses and individuals across Texas in the Austin, Corpus Christi, Dallas, Fort Worth, Houston, Permian Basin, Rio Grande Valley and San Antonio regions. Founded in 1868, Frost has helped clients with their financial needs during three centuries. Additional information is available at frostbank.com.


4



Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this Earnings Release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the Act), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the SEC, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of Cullen/Frost or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as believes, anticipates, expects, intends, targeted, continue, remain, will, should, may and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
Local, regional, national and international economic conditions and the impact they may have on us and our customers and our assessment of that impact.
Volatility and disruption in national and international financial and commodity markets.
Government intervention in the U.S. financial system.
Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.
Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board.
Inflation, interest rate, securities market and monetary fluctuations.
The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which we and our subsidiaries must comply.
The soundness of other financial institutions.
Political instability.
Impairment of our goodwill or other intangible assets.
Acts of God or of war or terrorism.
The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
Changes in consumer spending, borrowings and savings habits.
Changes in the financial performance and/or condition of our borrowers.
Technological changes.
Acquisitions and integration of acquired businesses.
Our ability to increase market share and control expenses.
Our ability to attract and retain qualified employees.
Changes in the competitive environment in our markets and among banking organizations and other financial service providers.
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
Changes in the reliability of our vendors, internal control systems or information systems.
Changes in our liquidity position.
Changes in our organization, compensation and benefit plans.
The costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals.
Greater than expected costs or difficulties related to the integration of new products and lines of business.
Our success at managing the risks involved in the foregoing items.

Forward-looking statements speak only as of the date on which such statements are made. We do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.


5



Cullen/Frost Bankers, Inc.
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)
(In thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
 
1st Qtr
 
4th Qtr
 
3rd Qtr
 
2nd Qtr(2)
 
1st Qtr(2)
CONDENSED INCOME STATEMENTS
 
 
 
 
 
 
 
 
 
Net interest income
$
208,509

 
$
201,603

 
$
194,507

 
$
190,502

 
$
189,724

Net interest income (1)
252,393

 
244,961

 
235,665

 
230,158

 
229,173

Provision for loan losses
7,952

 
8,939

 
5,045

 
9,189

 
28,500

Non-interest income:
 
 
 
 
 
 
 
 
 
Trust and investment management fees
26,470

 
26,434

 
26,451

 
26,021

 
25,334

Service charges on deposit accounts
20,769

 
20,434

 
20,540

 
19,865

 
20,364

Insurance commissions and fees
13,821

 
11,342

 
11,029

 
9,360

 
15,423

Interchange and debit card transaction fees
5,574

 
5,531

 
5,435

 
5,381

 
5,022

Other charges, commissions and fees
9,592

 
9,798

 
10,703

 
10,069

 
9,053

Net gain (loss) on securities transactions

 
109

 
(37
)
 

 
14,903

Other
7,474

 
19,786

 
7,993

 
7,321

 
6,044

Total non-interest income
83,700

 
93,434

 
82,114

 
78,017

 
96,143

 
 
 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
 
 
Salaries and wages
82,512

 
81,851

 
79,411

 
78,106

 
79,297

Employee benefits
21,625

 
16,754

 
17,844

 
17,712

 
20,305

Net occupancy
19,237

 
17,996

 
18,202

 
18,242

 
17,187

Furniture and equipment
17,990

 
17,734

 
17,979

 
17,978

 
17,517

Deposit insurance
4,915

 
5,016

 
4,558

 
4,197

 
3,657

Intangible amortization
458

 
560

 
586

 
619

 
664

Other
41,178

 
53,940

 
41,925

 
42,591

 
40,532

Total non-interest expense
187,915

 
193,851

 
180,505

 
179,445

 
179,159

Income before income taxes
96,342

 
92,247

 
91,071

 
79,885

 
78,208

Income taxes
11,401

 
8,528

 
10,852

 
8,378

 
9,392

Net income
84,941

 
83,719

 
80,219

 
71,507

 
68,816

Preferred stock dividends
2,016

 
2,016

 
2,016

 
2,015

 
2,016

Net income available to common shareholders
$
82,925

 
$
81,703

 
$
78,203

 
$
69,492

 
$
66,800

 
 
 
 
 
 
 
 
 
 
PER COMMON SHARE DATA
 
 
 
 
 
 
 
 
 
Earnings per common share - basic
$
1.29

 
$
1.29

 
$
1.24

 
$
1.12

 
$
1.07

Earnings per common share - diluted
1.28

 
1.28

 
1.24

 
1.11

 
1.07

Cash dividends per common share
0.54

 
0.54

 
0.54

 
0.54

 
0.53

Book value per common share at end of quarter
46.20

 
45.03

 
47.98

 
48.22

 
45.94

 
 
 
 
 
 
 
 
 
 
OUTSTANDING COMMON SHARES
 
 
 
 
 
 
 
 
 
Period-end common shares
63,916

 
63,474

 
62,891

 
62,049

 
61,984

Weighted-average common shares - basic
63,738

 
63,157

 
62,450

 
61,960

 
61,929

Dilutive effect of stock compensation
999

 
881

 
691

 
497

 
70

Weighted-average common shares - diluted
64,737

 
64,038

 
63,141

 
62,457

 
61,999

 
 
 
 
 
 
 
 
 
 
SELECTED ANNUALIZED RATIOS
 
 
 
 
 
 
 
 
 
Return on average assets
1.12
%
 
1.09
%
 
1.07
%
 
0.99
%
 
0.96
%
Return on average common equity
11.55

 
11.03

 
10.31

 
9.70

 
9.55

Net interest income to average earning assets (1)
3.64

 
3.55

 
3.53

 
3.57

 
3.58

 
 
 
 
 
 
 
 
 
 
(1) Taxable-equivalent basis assuming a 35% tax rate
(2) Certain items in prior financial statements have been reclassified to conform to the current presentation in connection with the early adoption of a new accounting standard which requires all income tax effects related to settlements of share-based payment awards be reported in earnings as an increase or decrease to income tax expense.



6



Cullen/Frost Bankers, Inc.
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)
 
 
2017
 
2016
 
1st Qtr
 
4th Qtr
 
3rd Qtr
 
2nd Qtr
 
1st Qtr
BALANCE SHEET SUMMARY
 
 
 
 
 
 
 
 
 
($ in millions)
 
 
 
 
 
 
 
 
 
Average Balance:
 
 
 
 
 
 
 
 
 
Loans
$
12,090

 
$
11,726

 
$
11,457

 
$
11,537

 
$
11,498

Earning assets
28,007

 
27,677

 
27,051

 
26,183

 
25,943

Total assets
30,144

 
29,835

 
29,132

 
28,240

 
28,081

Non-interest-bearing demand deposits
10,726

 
10,454

 
10,002

 
9,617

 
10,059

Interest-bearing deposits
15,095

 
14,952

 
14,650

 
14,405

 
13,897

Total deposits
25,821

 
25,406

 
24,652

 
24,022

 
23,956

Shareholders' equity
3,055

 
3,091

 
3,161

 
3,025

 
2,958

 
 
 
 
 
 
 
 
 
 
Period-End Balance:
 
 
 
 
 
 
 
 
 
Loans
$
12,186

 
$
11,975

 
$
11,581

 
$
11,584

 
$
11,542

Earning assets
28,475

 
28,025

 
27,466

 
26,789

 
26,298

Goodwill and intangible assets
661

 
662

 
662

 
662

 
663

Total assets
30,525

 
30,196

 
29,603

 
28,976

 
28,400

Total deposits
26,142

 
25,812

 
25,108

 
24,287

 
24,157

Shareholders' equity
3,097

 
3,003

 
3,162

 
3,137

 
2,992

Adjusted shareholders' equity (1)
3,103

 
3,027

 
2,946

 
2,855

 
2,813

 
 
 
 
 
 
 
 
 
 
ASSET QUALITY
 
 
 
 
 
 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
$
153,056

 
$
153,045

 
$
149,773

 
$
149,714

 
$
161,880

As a percentage of period-end loans
1.26
%
 
1.28
%
 
1.29
%
 
1.29
%
 
1.40
%
 
 
 
 
 
 
 
 
 
 
Net charge-offs:
$
7,941

 
$
5,667

 
$
4,986

 
$
21,355

 
$
2,479

Annualized as a percentage of average loans
0.27
%
 
0.19
%
 
0.17
%
 
0.74
%
 
0.09
%
 
 
 
 
 
 
 
 
 
 
Non-performing assets:
 
 
 
 
 
 
 
 
 
Non-accrual loans
$
116,176

 
$
100,151

 
$
96,833

 
$
85,130

 
$
177,455

Restructured loans

 

 
1,946

 
1,946

 

Foreclosed assets
2,042

 
2,440

 
2,158

 
2,375

 
2,572

Total
$
118,218

 
$
102,591

 
$
100,937

 
$
89,451

 
$
180,027

As a percentage of:
 
 
 
 
 
 
 
 
 
Total loans and foreclosed assets
0.97
%
 
0.86
%
 
0.87
%
 
0.77
%
 
1.56
%
Total assets
0.39

 
0.34

 
0.34

 
0.31

 
0.63

 
 
 
 
 
 
 
 
 
 
CONSOLIDATED CAPITAL RATIOS
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 Risk-Based Capital Ratio
12.71
%
 
12.52
%
 
12.40
%
 
11.90
%
 
11.82
%
Tier 1 Risk-Based Capital Ratio
13.50

 
13.33

 
13.24

 
12.73

 
12.66

Total Risk-Based Capital Ratio
15.62

 
14.93

 
14.86

 
14.36

 
14.39

Leverage Ratio
8.34

 
8.14

 
8.18

 
8.13

 
7.96

Equity to Assets Ratio (period-end)
10.15

 
9.94

 
10.68

 
10.82

 
10.54

Equity to Assets Ratio (average)
10.14

 
10.36

 
10.85

 
10.71

 
10.53

 
 
 
 
 
 
 
 
 
 
(1) Shareholders' equity excluding accumulated other comprehensive income (loss).




7