UDR, Inc. - FORM 10-Q - EX-12.1 - EXHIBIT 12.1 - April 25, 2017

Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - UDR, Inc.exhibit321-3x31x2017.htm
EX-32.4 - EXHIBIT 32.4 - UDR, Inc.exhibit324-3x31x2017.htm
EX-32.3 - EXHIBIT 32.3 - UDR, Inc.exhibit323-3x31x2017.htm
EX-32.2 - EXHIBIT 32.2 - UDR, Inc.exhibit322-3x31x2017.htm
EX-31.4 - EXHIBIT 31.4 - UDR, Inc.exhibit314-3x31x2017.htm
EX-31.3 - EXHIBIT 31.3 - UDR, Inc.exhibit313-3x31x2017.htm
EX-31.2 - EXHIBIT 31.2 - UDR, Inc.exhibit312-3x31x2017.htm
EX-31.1 - EXHIBIT 31.1 - UDR, Inc.exhibit311-3x31x2017.htm
EX-12.2 - EXHIBIT 12.2 - UDR, Inc.exhibit122-3x31x2017.htm
10-Q - 10-Q - UDR, Inc.a2017q110-q.htm



EXHIBIT 12.1

UDR, Inc.
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
(Dollars in thousands)
 
Three Months Ended
 
March 31,
 
2017
 
2016
Earnings:
 
 
 
Income/(loss) from continuing operations
$
26,264

 
$
8,534

Add (from continuing operations):
 
 
 
Interest on indebtedness (a)
30,539

 
31,104

Portion of rents representative of the interest factor
484

 
483

Amortization of capitalized interest
1,194

 
1,052

Total earnings
$
58,481

 
$
41,173

 
 
 
 
Fixed charges and preferred stock dividends (from continuing operations):
 
 
 
Interest on indebtedness (a)
$
30,539

 
$
31,104

Interest capitalized
4,706

 
4,203

Portion of rents representative of the interest factor
484

 
483

Fixed charges
$
35,729

 
$
35,790

 
 
 
 
Add:
 
 
 
Preferred stock dividends
929

 
929

Combined fixed charges and preferred stock dividends
$
36,658

 
$
36,719

 
 
 
 
Ratio of earnings to fixed charges
1.64

 
1.15

Ratio of earnings to combined fixed charges and preferred stock dividends
1.60

 
1.12

(a) Includes interest expense of consolidated subsidiaries, amortization of deferred loan costs, realized losses related to hedging activities and amortization of premiums and discounts related to indebtedness.



UDR, Inc. Reports