Attached files

file filename
8-K - FORM 8-K - NORWOOD FINANCIAL CORP. - NORWOOD FINANCIAL CORPf8k_041917-0160.htm



FOR IMMEDIATE RELEASE


NORWOOD FINANCIAL CORP. ANNOUNCES FIRST QUARTER EARNINGS
 
Honesdale, Pennsylvania - April 19, 2017

Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp. (Nasdaq Global Market – NWFL) and its subsidiary, Wayne Bank, announced earnings of $2,376,000 for the three months ended March 31, 2017 which represents a $500,000, or 26.6%, increase from the $1,876,000 recorded during the same three-month period of last year.  The increase was principally due to a higher level of net interest income and other income resulting from the acquisition of Delaware Bancshares, Inc. in the third quarter of 2016.  Earnings per share on a fully diluted basis were $0.57 in the first quarter of this year compared to $0.51 in the first quarter of 2016.  The annualized return on average assets was 0.87% in the first quarter of 2017 and the annualized return on average equity was 8.54%, compared to 1.00% and 7.33%, respectively, in the first quarter of 2016.
Total assets were $1.1 billion as of March 31, 2017, an increase of $351.5 million compared to the prior year total.  Total loans increased $153.6 million compared to March 31, 2016, total deposits increased $370.9 million over the past twelve months, and stockholders' equity increased $10.3 million during the past year.  All such increases are primarily the result of the acquisition.
 

Non-performing assets totaled $6.7 million or 0.60% of total assets at March 31, 2017 comprised of $2.0 million of non-performing loans and $4.7 million of foreclosed real estate owned, compared to $7.2 million of non-performing assets or 0.64% of total assets at December 31, 2016.  As of March 31, 2016, non-performing assets totaled $9.7 million, or 1.28% of total assets.  Net charge-offs for the three-month period ending March 31, 2017 were $162,000 compared to $107,000 of net charge-offs in the first quarter of last year.  Based on management's analysis, the Company determined that it would be prudent to provide additional reserves and added $600,000 to the allowance for loan losses in the current period compared to $450,000 during the same period of last year.  The allowance for loan losses was 0.96% of total loans outstanding on March 31, 2017 compared to 0.91% on December 31, 2016 and 1.35% on March 31, 2016.  The ratio of the reserve for loan losses to nonperforming loans was 345% at March 31, 2017 compared to 356% on December 31, 2016 and 111% on March 31, 2016.
Net interest income (fully taxable equivalent) was $9,043,000 during the first quarter of 2017 which is $2,509,000 higher than the comparable three-month period of last year.  A $155.2 million increase in average loans outstanding and a $166.3 million increase in average securities contributed to the increased interest income.  Both increases resulted from the acquisition.  Interest income fte was also impacted by the 59 basis point decrease in the yield earned on investment securities, which also resulted from the acquisition. The yield on interest-earning assets decreased 31 basis points compared to the prior year while the cost of funds decreased 16 basis points.  As a result, the net interest margin (fte) decreased from 3.70% to 3.51% compared to the
 

quarter ended March 31, 2016.  In comparison to the quarter ended December 31, 2016, the net interest margin (fte) increased from 3.49% to 3.51%.
Other income totaled $1,643,000 in the first quarter of 2017 compared to $1,067,000 during the same period of last year.  The increase can be attributed to a higher level of service charges and fees as well as increased earnings on life insurance policies related to the acquisition.  The first quarter of 2017 also includes a gain of $209,000 related to the sale of the Bank's former West Scranton Office.
Operating expenses totaled $6,614,000 in the first quarter and were $2,265,000 higher than the same period of last year.  Salaries and employee benefit costs rose $916,000 over the same period of last year while occupancy, furniture and equipment costs rose $416,000 resulting from the acquisition of twelve community offices.  Foreclosed real estate costs increased $541,000 due primarily to a write-down on one property, while all other operating costs increased $392,000 net.
Mr. Critelli stated that "Our first quarter results provide a good start for 2017 and are in-line with our budget.  Our balance sheet reflects the growth related to the acquisition, while our earnings increased $500,000 reflecting the full benefit  of the acquisition.  Our net interest margin improved over the prior quarter, core operating expenses remain well controlled and our capital base remains above regulatory "well capitalized" targets.  We continue to search out opportunities available to us, and we look forward to serving our growing base of stockholders and customers."
Norwood Financial Corp. is the parent company of Wayne Bank which operates from fourteen offices throughout Northeastern Pennsylvania and twelve offices in the
 

Southern Tier of New York.  The Company's stock is traded on the Nasdaq Global Market under the symbol "NWFL".
Forward-Looking Statements.
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words "believes", "anticipates", "contemplates", "expects", and similar expressions are intended to identify forward-looking statements.  Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in federal and state laws, changes in interest rates, risks associated with the acquisition of Delaware Bancshares, Inc., the ability to control costs and expenses, demand for real estate, government fiscal policies, cybersecurity and general economic conditions.  The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Non-GAAP Financial Measures
This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure.  Tax-equivalent net interest income is derived from GAAP using an assumed tax rate of 34%.  We believe the presentation of net interest income on a tax–equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.  The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
 

 
 
(dollars in thousands)
 
 
Three months ended March 31,
 
   
2017
   
2016
 
Net interest income
 
$
8,497
   
$
6,175
 
Tax equivalent basis adjustment using 34% marginal    tax rate
   
546
     
359
 
Net interest income on a fully taxable equivalent basis
 
$
9,043
   
$
6,534
 




Contact:  William S. Lance
                 Executive Vice President &
                 Chief Financial Officer
                 Norwood Financial Corp
                 570-253-8505
                 www.waynebank.com
 

NORWOOD FINANCIAL CORP.
           
Consolidated Balance Sheets
           
(dollars in thousands, except share data)
           
 (unaudited)
           
   
March 31   
 
   
2017
   
2016
 
ASSETS
           
   Cash and due from banks
 
$
12,057
   
$
8,709
 
   Interest-bearing deposits with banks
   
7,785
     
254
 
          Cash and cash equivalents
   
19,842
     
8,963
 
                 
  Securities available for sale
   
295,801
     
143,948
 
  Loans receivable
   
719,443
     
565,787
 
  Less: Allowance for loan losses
   
6,901
     
7,642
 
     Net loans receivable
   
712,542
     
558,145
 
  Regulatory stock, at cost
   
1,939
     
2,982
 
  Bank premises and equipment, net
   
13,073
     
6,390
 
  Bank owned life insurance
   
36,352
     
18,951
 
  Foreclosed real estate owned
   
4,703
     
2,855
 
  Accrued interest receivable
   
3,532
     
2,487
 
  Goodwill
   
11,331
     
9,715
 
  Other intangible assets
   
571
     
260
 
  Deferred tax asset
   
8,923
     
3,456
 
  Other assets
   
3,006
     
1,952
 
          TOTAL ASSETS
 
$
1,111,615
   
$
760,104
 
                 
LIABILITIES
               
   Deposits:
               
     Non-interest bearing demand
 
$
192,735
   
$
113,225
 
     Interest-bearing
   
738,678
     
447,266
 
          Total deposits
   
931,413
     
560,491
 
  Short-term borrowings
   
28,383
     
52,672
 
  Other borrowings
   
28,877
     
38,856
 
  Accrued interest payable
   
909
     
925
 
  Other liabilities
   
9,081
     
4,462
 
            TOTAL LIABILITIES
   
998,663
     
657,406
 
                 
STOCKHOLDERS' EQUITY
               
  Common Stock, $.10 par value, authorized 10,000,000 shares
               
         issued:  2017: 4,164,723 shares, 2016:  3,724,668 shares
   
416
     
373
 
  Surplus
   
47,678
     
35,390
 
  Retained earnings
   
68,268
     
66,143
 
  Treasury stock, at cost: 2017: 2,566 shares, 2016: 35,649 shares
   
(93
)
   
(987
)
  Accumulated other comprehensive (loss) income
   
(3,317
)
   
1,779
 
           TOTAL STOCKHOLDERS' EQUITY
   
112,952
     
102,698
 
                 
          TOTAL LIABILITIES AND
               
                 STOCKHOLDERS' EQUITY
 
$
1,111,615
   
$
760,104
 
 
 

 
NORWOOD FINANCIAL CORP.
           
Consolidated Statements of Income
           
(dollars in thousands, except per share data)
           
  (unaudited)
           
   
Three Months Ended March 31,
 
   
2017
   
2016
 
INTEREST INCOME
           
    Loans receivable, including fees
 
$
7,806
   
$
6,135
 
    Securities
   
1,618
     
890
 
    Other
   
10
     
1
 
         Total Interest income
   
9,434
     
7,026
 
                 
INTEREST EXPENSE
               
   Deposits
   
766
     
581
 
   Short-term borrowings
   
28
     
39
 
   Other borrowings
   
143
     
231
 
        Total Interest expense
   
937
     
851
 
NET INTEREST INCOME
   
8,497
     
6,175
 
PROVISION FOR LOAN LOSSES
   
600
     
450
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
7,897
     
5,725
 
                 
OTHER INCOME
               
    Service charges and fees
   
936
     
574
 
    Income from fiduciary activities
   
106
     
102
 
    Net realized gains on sales of securities
   
6
     
64
 
    Gains on sales of loans, net
   
0
     
30
 
    Earnings and proceeds on life insurance policies
   
255
     
167
 
    Other
   
340
     
130
 
           Total other income
   
1,643
     
1,067
 
                 
OTHER EXPENSES
               
      Salaries and  employee benefits
   
3,219
     
2,303
 
      Occupancy, furniture and equipment
   
911
     
495
 
      Data processing  and related operations
   
344
     
271
 
      Taxes, other than income
   
233
     
205
 
      Professional fees
   
249
     
151
 
      FDIC Insurance assessment
   
95
     
115
 
      Foreclosed real estate
   
572
     
31
 
      Other
   
991
     
778
 
             Total other expenses
   
6,614
     
4,349
 
                 
INCOME BEFORE TAX
   
2,926
     
2,443
 
INCOME TAX EXPENSE
   
550
     
567
 
NET INCOME
 
$
2,376
   
$
1,876
 
                 
Basic earnings per share
 
$
0.57
   
$
0.51
 
                 
Diluted earnings per share
 
$
0.57
   
$
0.51
 
 
 

 
NORWOOD FINANCIAL CORP.
           
Financial Highlights (Unaudited)
           
(dollars in thousands, except per share data)
           
             
For the Three Months Ended March 31
 
2017
   
2016
 
             
Net interest income
 
$
8,497
   
$
6,175
 
Net income
   
2,376
     
1,876
 
                 
Net interest spread (fully taxable equivalent)
   
3.40
%
   
3.55
%
Net interest margin (fully taxable equivalent)
   
3.51
%
   
3.70
%
Return on average assets
   
0.87
%
   
1.00
%
Return on average equity
   
8.54
%
   
7.33
%
Basic earnings per share
 
$
0.57
   
$
0.51
 
Diluted earnings per share
 
$
0.57
   
$
0.51
 
                 
                 
As of March 31
               
                 
Total assets
 
$
1,111,615
   
$
760,104
 
Total loans receivable
   
719,443
     
565,787
 
Allowance for loan losses
   
6,901
     
7,642
 
Total deposits
   
931,413
     
560,491
 
Stockholders' equity
   
112,952
     
102,698
 
Trust assets under management
   
143,055
     
133,421
 
                 
Book value per share
 
$
27.09
   
$
27.88
 
Tangible book value per share
 
$
24.18
   
$
25.18
 
Equity to total assets
   
10.16
%
   
13.51
%
Allowance to total loans receivable
   
0.96
%
   
1.35
%
Nonperforming loans to total loans
   
0.28
%
   
1.21
%
Nonperforming assets to total assets
   
0.60
%
   
1.28
%
 
 

NORWOOD FINANCIAL CORP.
                             
Consolidated Balance Sheets (unaudited)
                             
(dollars in thousands)
                             
   
March 31
   
December 31
   
September 30
   
June 30
   
March 31
 
   
2017
   
2016
   
2016
   
2016
   
2016
 
ASSETS
                             
   Cash and due from banks
 
$
12,057
   
$
14,900
   
$
19,404
   
$
8,171
   
$
8,709
 
   Interest-bearing deposits with banks
   
7,785
     
2,274
     
13,729
     
4,444
     
254
 
        Cash and cash equivalents
   
19,842
     
17,174
     
33,133
     
12,615
     
8,963
 
                                         
  Securities available for sale
   
295,801
     
302,564
     
310,126
     
129,721
     
143,948
 
  Loans receivable
   
719,443
     
713,889
     
706,199
     
581,220
     
565,787
 
   Less: Allowance for loan losses
   
6,901
     
6,463
     
6,164
     
5,798
     
7,642
 
     Net loans receivable
   
712,542
     
707,426
     
700,035
     
575,422
     
558,145
 
  Regulatory stock, at cost
   
1,939
     
2,119
     
2,351
     
2,228
     
2,982
 
  Bank owned life insurance
   
36,352
     
36,133
     
35,889
     
19,082
     
18,951
 
  Bank premises and equipment, net
   
13,073
     
13,531
     
13,617
     
6,328
     
6,390
 
  Foreclosed real estate owned
   
4,703
     
5,302
     
5,386
     
5,414
     
2,855
 
  Goodwill and other intangibles
   
11,902
     
12,291
     
12,331
     
9,952
     
9,975
 
  Other assets
   
15,461
     
14,643
     
12,189
     
7,067
     
7,895
 
          TOTAL ASSETS
 
$
1,111,615
   
$
1,111,183
   
$
1,125,057
   
$
767,829
   
$
760,104
 
                             
.
     
.
 
LIABILITIES
                                       
   Deposits:
                                       
     Non-interest bearing demand
 
$
192,735
   
$
191,445
   
$
200,481
   
$
121,743
   
$
113,225
 
     Interest-bearing deposits
   
738,678
     
733,940
     
721,763
     
462,516
     
447,266
 
          Total deposits
   
931,413
     
925,385
     
922,244
     
584,259
     
560,491
 
   Other borrowings
   
57,260
     
64,812
     
83,946
     
74,679
     
91,528
 
   Other liabilities
   
9,990
     
9,907
     
3,167
     
4,300
     
5,387
 
            TOTAL LIABILITIES
   
998,663
     
1,000,104
     
1,009,357
     
663,238
     
657,406
 
                                         
STOCKHOLDERS' EQUITY
   
112,952
     
111,079
     
115,700
     
104,591
     
102,698
 
                                         
          TOTAL LIABILITIES AND
                                       
                 STOCKHOLDERS' EQUITY
 
$
1,111,615
   
$
1,111,183
   
$
1,125,057
   
$
767,829
   
$
760,104
 
 
 

NORWOOD FINANCIAL CORP.
                             
Consolidated Statements of Income (unaudited)
                             
(dollars in thousands, except per share data)
                             
   
March 31
   
December 31
   
September 30
   
June 30
   
March 31
 
Three months ended
 
2017
   
2016
   
2016
   
2016
   
2016
 
INTEREST INCOME
                             
    Loans receivable, including fees
 
$
7,806
   
$
7,858
   
$
7,267
   
$
6,351
   
$
6,135
 
    Securities
   
1,618
     
1,584
     
1,239
     
878
     
890
 
    Other
   
10
     
14
     
22
     
5
     
1
 
         Total interest income
   
9,434
     
9,456
     
8,528
     
7,234
     
7,026
 
                                         
INTEREST EXPENSE
                                       
    Deposits
   
766
     
765
     
677
     
580
     
581
 
    Borrowings
   
171
     
240
     
281
     
260
     
270
 
        Total interest expense
   
937
     
1,005
     
958
     
840
     
851
 
NET INTEREST INCOME
   
8,497
     
8,451
     
7,570
     
6,394
     
6,175
 
PROVISION FOR LOAN LOSSES
   
600
     
450
     
450
     
700
     
450
 
NET INTEREST INCOME AFTER PROVISION
                                       
     FOR LOAN LOSSES
   
7,897
     
8,001
     
7,120
     
5,694
     
5,725
 
                                         
OTHER INCOME
                                       
    Service charges and fees
   
936
     
951
     
840
     
604
     
574
 
    Income from fiduciary activities
   
106
     
107
     
126
     
114
     
102
 
    Net realized gains on sales of securities
   
6
     
15
     
0
     
205
     
64
 
    Gains on sales of loans, net
   
0
     
0
     
(11
)
   
18
     
30
 
    Earnings and proceeds on life insurance policies
   
255
     
272
     
283
     
166
     
167
 
    Other
   
340
     
145
     
161
     
116
     
130
 
           Total other income
   
1,643
     
1,490
     
1,399
     
1,223
     
1,067
 
                                         
OTHER EXPENSES
                                       
    Salaries and  employee benefits
   
3,219
     
3,308
     
3,070
     
2,248
     
2,303
 
    Occupancy, furniture and equipment, net
   
911
     
889
     
755
     
487
     
495
 
    Foreclosed real estate owned
   
572
     
98
     
119
     
432
     
31
 
    FDIC insurance assessment
   
95
     
10
     
170
     
117
     
115
 
    Merger related
   
0
     
142
     
1,659
     
5
     
-
 
    Other
   
1,817
     
2,121
     
1,906
     
1,239
     
1,405
 
             Total other expenses
   
6,614
     
6,568
     
7,679
     
4,528
     
4,349
 
                                         
INCOME BEFORE TAX
   
2,926
     
2,923
     
840
     
2,389
     
2,443
 
INCOME TAX EXPENSE
   
550
     
577
     
228
     
511
     
567
 
NET INCOME
 
$
2,376
   
$
2,346
   
$
612
   
$
1,878
   
$
1,876
 
                                         
Basic earnings per share
 
$
0.57
   
$
0.57
   
$
0.15
   
$
0.51
   
$
0.51
 
                                         
Diluted earnings per share
 
$
0.57
   
$
0.56
   
$
0.15
   
$
0.51
   
$
0.51
 
                                         
Book Value per share
 
$
27.09
   
$
26.15
   
$
25.94
   
$
27.99
   
$
27.88
 
Tangible Book Value per share
   
24.18
     
23.51
     
24.89
     
24.13
     
25.18
 
                                         
Return on average assets (annualized)
   
0.87
%
   
0.83
%
   
0.69
%
   
0.99
%
   
1.00
%
Return on average equity (annualized)
   
8.54
%
   
8.17
%
   
5.45
%
   
7.28
%
   
7.33
%
                                         
Net interest spread (fte)
   
3.40
%
   
3.38
%
   
3.37
%
   
3.63
%
   
3.55
%
Net interest margin (fte)
   
3.51
%
   
3.49
%
   
3.50
%
   
3.79
%
   
3.70
%
                                         
Allowance for loan losses to total loans
   
0.96
%
   
0.91
%
   
0.87
%
   
1.00
%
   
1.35
%
Net charge-offs to average loans (annualized)
   
0.09
%
   
0.09
%
   
0.05
%
   
1.78
%
   
0.08
%
Nonperforming loans to total loans
   
0.28
%
   
0.25
%
   
0.32
%
   
0.21
%
   
1.21
%
Nonperforming assets to total assets
   
0.60
%
   
0.64
%
   
0.68
%
   
0.86
%
   
1.28
%