Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - Eos Petro, Inc.eopt_ex32z2.htm
EX-32.1 - EXHIBIT 32.1 - Eos Petro, Inc.eopt_ex32z1.htm
EX-31.2 - EXHIBIT 31.2 - Eos Petro, Inc.eopt_ex31z2.htm
EX-31.1 - EXHIBIT 31.1 - Eos Petro, Inc.eopt_ex31z1.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2016

 

Or

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 000-53246

 

Eos Petro, Inc.

(Exact name of registrant as specified in its charter)

 

     

Nevada

(State or other jurisdiction of incorporation or organization)

 

98-0550353

(I.R.S. Employer Identification No.)

 

1999 Avenue of the Stars, Suite 2520

Los Angeles, California 90067

(Address of principal executive offices) (Zip Code)

 

(310) 552-1555

(Registrant's telephone number, including area code)

 

Securities registered under Section 12(b) of the Act:

Common Stock, par value $.0001 per share

 

Securities registered under Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐ No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer ☐ (Do not check if a smaller reporting company) Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

 

The aggregate market value of the registrant's common stock held by non-affiliates, based on the closing price of the registrant's common stock on the OTC Bulletin Board as of the last business day of the registrant's most recently completed second fiscal quarter was $23,518,782.

 

The number of shares of the registrant's common stock, $0.0001 par value per share, outstanding as of April 17, 2017 was 52,561,528.

 

 

 

  TABLE OF CONTENTS

 

PART I 1
   
Item 1. Business 1
   
Item 1A. Risk Factors 7
   
Item 1B. Unresolved Staff Comments 22
   
Item 2. Properties. 22
   
Item 3. Legal Proceedings. 22
   
Item 4. Mine Safety Disclosures 22
   
PART II 22
   
Item 5. Market for Registrant's Common Equity, Related Stockholder matters and Issuer Purchases of Equity Securities 22
   
Item 6. Selected Financial Data. 23
   
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. 24
   
Item 7A. Quantitative and Qualitative Disclosures about Market Risk 32
   
Item 8. Financial Statements and Supplementary Data 32
   
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 32
   
Item 9A. Controls and Procedures 32
   
Item 9B. Other Information 34
   
PART III 34
   
Item 10. Directors, Executive Officers and Corporate Governance 34
   
Item 11. Executive Compensation 35
   
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 35
   
Item 13. Certain Relationships and Related Transactions, and Director Independence 35
   
Item 14. Principal Accounting Fees and Services 35
   
PART IV 35
   
Item 15. Exhibits, Financial Statement Schedules 35
   
Signatures 43

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND INFORMATION

This annual report on Form 10-K (this "Report"), the other reports, statements, and information that we have previously filed or that we may subsequently file with the SEC, and public announcements that we have previously made or may subsequently make, contain projections, expectations, beliefs, plans, objectives, assumptions, descriptions of future events or performances and other similar statements that constitute "forward looking statements" that involve risks and uncertainties, many of which are beyond our control. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "will likely result," "expect," "will continue," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would" and "outlook," and similar expressions. All statements, other than statements of historical facts, included in this Report regarding our expectations, objectives, assumptions, strategy, future operations, financial position, estimated revenue or losses, projected costs, prospects and plans and objectives of management are forward-looking statements. All forward-looking statements speak only as December 31, 2016. Unless the context is otherwise, the forward-looking statements included or incorporated by reference in this Report and those reports, statements, information and announcements address activities, events or developments that Eos Petro, Inc. ("Company"), (together with its two wholly-owned subsidiaries, Eos Global Petro, Inc., a Delaware corporation ("Eos"), and Eos Merger Sub, Inc., a Delaware corporation ("Eos Delaware"); and Eos' own two subsidiaries, Plethora Energy, Inc., a Delaware corporation ("Plethora Energy"), and EOS Atlantic Oil & Gas Ltd., a Ghanaian limited liability company ("EAOG"); and Plethora Energy's subsidiary, Plethora Bay Oil & Gas Ltd., a Ghanaian corporation ("PBOG"), herein after referred to as "we," "us," "our," or "our Company" unless the context otherwise requires) expects or anticipates, will or may occur in the future.

 

Forward-looking statements involve estimates, assumptions and uncertainties, which could cause actual results to differ materially from those expressed in them. Any forward-looking statements are qualified in their entirety by reference to this cautionary statement and the factors discussed throughout this Report. All forward-looking statements concerning economic conditions, rates of growth, rates of income or values as may be included in this Report are based on information available to us on the dates noted, and we assume no obligation to update any such forward-looking statements. It is important to note that our actual results may differ materially from those in such forward-looking statements due to fluctuations in interest rates, inflation, government regulations, economic conditions and competitive product and pricing pressures in the geographic and business areas in which we conduct operations, including our plans, objectives, expectations and intentions and other factors discussed elsewhere in this Report.

 

The risk factors referred to in this Report could materially and adversely affect our business, financial conditions and results of operations and cause actual results or outcomes to differ materially from those expressed in any forward-looking statements made by us, and you should not place undue reliance on any such forward-looking statements. We do not undertake any obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. The risks and uncertainties described below are not the only ones we face. New factors emerge from time to time, and it is not possible for us to predict which will arise. There may be additional risks not presently known to us or that we currently believe are immaterial to our business. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. If any such risks occur, our business, operating results, liquidity and financial condition could be materially affected in an adverse manner. Under such circumstances, you may lose all or part of your investment.

 

PART I

Item 1. Business

Overview

 

We are in the business of acquiring, exploring and developing oil and gas-related assets. We formerly marketed the Safe Cell Tab product line, which consisted of products designed to protect users against the potentially harmful and damaging effects of electromagnetic radiation emitted from electrical devices. That segment of our business was discontinued in 2013. We have abandoned the assets after settling Safe Cell Tab related liabilities.

 

Historical Development

 

On October 12, 2012, pursuant to an Agreement and Plan of Merger (the "Merger Agreement"), entered into by and between the Company, Eos, and Eos Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary of the Company ("Company Merger Sub"), Company Merger Sub merged into Eos, with Eos being the surviving entity (the "Merger"). As a result of the Merger, Eos became a wholly-owned subsidiary of the Company. Upon the closing of the Merger, each issued and outstanding share of common stock of Eos was automatically converted into the right to receive one share of our Series B convertible preferred stock ("Series B Preferred Stock"), effectively resulting in the former stockholders of Eos owning approximately 93% of the then outstanding shares of our common stock (including shares of Series B Preferred Stock convertible into shares of our common stock) and the holders of our previously outstanding debt and outstanding shares of our common stock owned the balance.

 

 1 

 

 After the Merger, Plethora Enterprises, LLC ("Plethora Enterprises"), a company wholly-owned by our CFO and Chairman of the Board, Nikolas Konstant, acquired control of the Company, holding 32,500,100 shares of our Series B Preferred Stock representing approximately 73% of our outstanding voting securities as of December 31, 2012.

 

Effective as of May 20, 2013, the Company changed its name to Eos Petro, Inc. (it previously had been named "Cellteck, Inc.") by filing an amendment to its articles of incorporation (the "Amendment") with the Nevada secretary of state after the name change was approved at a special meeting of the stockholders of the Company held on May 6, 2013.

 

The Amendment also effectuated a reverse stock split of the outstanding shares of common stock of the Company held by stockholders with 2,000 or more aggregate shares of common stock at an exchange ratio of 1-for-800, accompanied by a cash distribution of $0.025 per share to all of the Company's common stockholders with less than 2,000 shares of common stock in the aggregate, in exchange for and in cancellation of their shares of common stock (the "Stock Split"). This Stock Split triggered the automatic conversion of all 45,275,044 issued and outstanding shares of Series B Preferred Stock of the Company into 45,275,044 shares of common stock of the Company. The name change and Stock Split became effective on May 21, 2013.

 

Hereinafter, all references throughout this Report to securities of the Company will be referenced as post-split common shares, unless the context specifically otherwise requires, so that references to shares or common stock will be to post-split common shares instead of shares of Series B Preferred Stock.

 

Our Company was organized in British Columbia during 1996. Eos was incorporated in Delaware on May 2, 2011. On June 6, 2011, Eos acquired a 100% working interest and 80% net revenue interest in five oil and gas leases in an approximately 510 acre tract of land located in Albion in Edwards County, Illinois (the "Works Property"), which have historically produced oil since 1940.

 

The Company has two wholly-owned subsidiaries, Eos and Eos Delaware (which was formed for a potential merger with Dune Energy, Inc., discussed further below). Eos itself also has two subsidiaries: Plethora Energy, a wholly-owned subsidiary of Eos, and EAOG, which is also 10% owned by one of our Ghanaian-based third party consultants. Plethora Energy also owns 90% of PBOG, which is also 10% owned by the same Ghanaian-based consultant. Eos, Eos Delaware, PBOG, Plethora Energy and EAOG are collectively referred to as the Company's "Subsidiaries."

 

Our Strategy

 

We are in the business of acquiring, exploring and developing oil and gas-related assets. Our strategy involves exploiting our existing asset base and acquiring new hydrocarbon reserves, resources and exploration acreage, where opportunities exist to enhance value, while assembling professional teams to use the latest technologies to explore for oil and gas. Commercial discoveries will be appraised and then, where deemed economic, and assuming the availability of the necessary financing, progressed through to the production stage. We anticipate that the cash flow generated from production will be reinvested in exploration and further development of oil and gas properties. In order to execute this strategy, after acquiring our first oil producing domestic property, the Works Property, we have applied to obtain rights to an oil concession in Africa. We are also evaluating other domestic and foreign properties for potential acquisitions.

 

Oil and Gas Production, Production Prices and Production Costs

 

For the fiscal year ended December 31, 2013, the Works Property produced approximately 6,742 net barrels of oil, for which the average sales price per barrel produced was $88. For the fiscal year ended December 31, 2014, the Works Property produced approximately 8,779 net barrels of oil, for which the average sales price per barrel produced was $87. For the fiscal year ended December 31, 2015, the Works Property produced approximately 4,847 net barrels of oil, for which the average sales price per barrel produced was $43. For the fiscal year ended December 31, 2016, the Works Property produced approximately 1,211 net barrels of oil, for which the average sales price per barrel produced was $30.

 

 2 

 

 

For the fiscal year ended December 31, 2013, we estimate an average production cost per unit of oil of $62, our operating expenses for the fiscal year ended December 31, 2013 were $354,046 and our total production costs were $401,642.

 

For the fiscal year ended December 31, 2014, we estimate an average production cost per unit of oil of $49, our operating expenses for the fiscal year ended December 31, 2014 were $353,050 and our total production costs were $427,076.

 

For the fiscal year ended December 31, 2015, we estimate an average production cost per unit of oil of $32, our operating expenses for the fiscal year ended December 31, 2015 were $87,830 and our total production costs were $148,093.

 

For the fiscal year ended December 31, 2016, we estimate an average production cost per unit of oil of $46, our operating expenses for the fiscal year ended December 31, 2016 were $45,244 and our total production costs were $55,954.

 

Oil and Gas Properties, Wells, Operations and Acreage

 

As of December 31, 2015 and 2016, the Works Property had 8 productive wells over its approximately 700 acres. Of those 700 acres, there were 496 net and gross developed acres and 200 net and gross undeveloped acres.

 

For the last seven months of 2016 there was no production due to the lack of liquidity for development capital. We intend to provide development capital in the near future from one of our financings once they close.

 

Our oil and gas properties are subject to royalties and other customary outstanding interests. Our properties are also subject to an operating agreement, current taxes and insurance payments. Our properties have also been subject to certain liens, mortgages and other security interests. We do not believe that any of these burdens will materially interfere with the use of our properties.

 

Present Activities; Drilling and Other Exploratory and Development Activities

 

During 2013, we drilled three new wells and previously anticipated drilling three additional wells, but did not do so in 2015 or 2016 due to the declining price of oil.

 

Our oil and gas properties are subject to royalties and other customary outstanding interests. Our properties are also subject to an operating agreement, current taxes and insurance payments. Our properties have also been subject to certain liens, mortgages and other security interests. We do not believe that any of these burdens will materially interfere with the use of our properties.

 

On July 10, 2014 we entered into an operator agreement with James E. Blumthal ("Blumthal") to perform the services in connection with the production and sale of crude oil generated at the Works Property. We sell our crude oil and condensate obtained from the Works Property to Countrymark Refining and Logistics, LLC ("Countrymark"). We sell to Countrymark at prevailing daily market prices, which normally incorporate regional differentials that include but are not limited to transportation costs and adjustments for product quality.

 

Additional information regarding our profits and total assets can be found in the financial statements under Item 8 of this Report.

 

Safe Cell Tab Segment

 

Following the Merger, the Company's principal focus shifted to the oil and gas business. The Safe Cell Tab segment of our business was discontinued in 2013, and we have abandoned the assets after settling Safe Cell Tab related liabilities. Thus, this Report will not disclose separate information for the Safe Cell Tab segment.

 

 3 

 

Seasonality

 

Our business is not significantly impacted by seasonality.

 

Patents, Trademarks and Licenses

 

We do not own any patents, patent applications, service marks or trademarks.

 

Competition

 

Oil and Gas Competition

 

The oil and gas industry is competitive. We compete with numerous large international oil companies and smaller oil companies that target opportunities in the market similar to ours. Many of these companies have far greater economic, political and material resources at their disposal than we do. Members of our board of directors have prior experience in oil field development and production, operations, international business development, finance and experience in management and executive positions. Nevertheless, the markets in which we operate and plan to operate are highly competitive and we may not be able to compete successfully against our current and future competitors.

 

Higher commodity prices generally increase the demand for drilling rigs, supplies, services, equipment and crews, and can lead to shortages of, and increasing costs for, drilling equipment, services and personnel. In recent years, oil and natural gas companies have experienced higher drilling and operating costs. Shortages of, or increasing costs for, experienced drilling crews and equipment and services could restrict our ability to drill wells and conduct our operations. We expect we will depend upon independent drilling contractors to furnish rigs, equipment and tools to drill wells. Higher prices for oil and gas may result in competition among operators for drilling equipment, tubular goods and drilling crews which may affect or ability to expeditiously explore, drill, complete, recomplete and work-over wells.

 

Competition is also strong for attractive oil and natural gas producing assets, undeveloped license areas and drilling rights, and we cannot assure holders of our stock that we will be able to successfully compete when attempting to make further strategic acquisitions.

 

The market for oil and gas is dependent upon a number of factors beyond our control, which at times cannot be accurately predicted. These factors include the proximity of wells to, and the capacity of, natural gas pipelines, the extent of competitive domestic production and imports of oil and gas, the availability of other sources of energy, fluctuations in seasonal supply and demand, and governmental regulation. In addition, there is always the possibility that new legislation may be enacted, which would impose price controls or additional excise taxes upon crude oil.

 

The market price for crude oil is significantly affected by policies adopted by the member nations of the Organization of Petroleum Exporting Countries ("OPEC"). Members of OPEC establish prices and production quotas among themselves for petroleum products from time to time with the intent of controlling the current global supply and consequently price levels. We are unable to predict the effect, if any, that OPEC or other countries will have on the amount of, or the prices received for, crude oil.

 

Government Regulations

 

It is our policy to conduct all operations in a manner which protects people and property and which complies with all applicable laws and regulations. We recognize that prevention of accidents and ill health is essential to the efficient operation of our businesses, and both considerations are at least equal in prominence to operational and commercial considerations. Our principal health and safety objective is to provide a safe working environment for employees, contract personnel and members of the general public who may be put at risk by the activities of our companies.

 

Worldwide Regulations Generally

 

Our operations and our ability to finance and fund our growth strategy are affected by political developments and laws and regulations in the areas in which we operate. In particular, oil and natural gas production operations and economics are affected by:

 

 4 

 

Change in governments;
   
Civil unrest;
   
Price and currency controls;
   
Limitations on oil and natural gas production;
   
Tax, environmental, safety and other laws relating to the petroleum industry;
   
Changes in laws relating to the petroleum industry;
   
Changes in administrative regulations and the interpretation and application of such rules and regulations; and
   
Changes in contract interpretation and policies of contract adherence

 

In any country in which we may do business, the oil and natural gas industry legislation and agency regulation are periodically changed, sometimes retroactively, for a variety of political, economic, environmental and other reasons. Numerous governmental departments and agencies issue rules and regulations binding on the oil and natural gas industry, some of which carry substantial penalties for the failure to comply. The regulatory burden on the oil and natural gas industry increases our cost of doing business and our potential for economic loss.

Risks Attendant to Foreign Operations

 

As discussed elsewhere herein, in 2016, we anticipate that a portion of our operations will be attributable to operations in foreign countries. International operations are subject to foreign economic and political uncertainties and risks as disclosed more freely in the Report. Unexpected and adverse changes in the foreign countries in which we may operate in could result in economic disruptions, increased costs and potential losses. Our business is subject to fluctuations in demand and to changing domestic and international economic and political conditions which are beyond our control.

 

Environmental Regulations

 

We may be subject to various stringent and complex international, foreign, federal, state and local environmental, health and safety laws and regulations governing matters including the emission and discharge of pollutants into the ground, air or water; the generation, storage, handling, use and transportation of regulated materials; and the health and safety of our employees. These laws and regulations may, among other things:

 

  Require the acquisition of various permits before operations commence;
   
Enjoin some or all of the operations of facilities deemed not in compliance with permits;
   
Restrict the types, quantities and concentration of various substances that can be released into the environment in connection with oil and natural gas drilling, production and transportation activities;
   
Limit or prohibit drilling activities in certain locations lying within protected or otherwise sensitive areas; and
   
Require remedial measures to mitigate or remediate pollution from our operations.

 

These laws and regulations may also restrict the rate of oil and natural gas production below the rate that would otherwise be possible. Compliance with these laws can be costly; the regulatory burden on the oil and gas industry increases the cost of doing business in the industry and consequently affects profitability. We cannot assure you that we have been or will be at all times in compliance with such laws, or that environmental laws and regulations will not change or become more stringent in the future in a manner that could have a material adverse effect on our financial condition and results of operations.

 

 5 

 

Moreover, public interest in the protection of the environment continues to increase. Offshore drilling in some areas has been opposed by environmental groups and, in other areas, has been restricted. In connection with our strategy of expansion into Africa, our operations could be adversely affected to the extent laws are enacted or other governmental action is taken that prohibits or restricts offshore drilling or imposes environmental requirements that result in increased costs to the oil and gas industry in general, such as more stringent or costly waste handling, disposal, cleanup requirements or financial responsibility and assurance requirements.

 

International Climate Change Efforts

 

Oil and gas operations are subject to various federal, state, local and foreign laws and government regulations that may change from time to time. Matters subject to regulation include discharge permits for drilling operations, well testing, plug and abandonment requirements and bonds, reports concerning operations, the spacing of wells, unitization and pooling of properties and taxation. From time to time, regulatory agencies have imposed price controls and limitations on production by restricting the rate of flow of oil and gas wells below actual production capacity in order to conserve supplies of oil and gas. Other federal, state, local and foreign laws and regulations relating primarily to the protection of human health and the environment apply to the development, production, handling, storage, transportation and disposal of oil and gas, by-products thereof and other substances and materials produced or used in connection with oil and gas operations, including drilling fluids and wastewater. In addition, we may incur costs arising out of property damage, including environmental damage caused by previous owners or operators of property we purchase or lease or relating to third party sites, or injuries to employees and other persons. As a result, we may incur substantial liabilities to third parties or governmental entities and may be required to incur substantial remediation costs. We also are subject to changing and extensive tax laws, the effects of which cannot be predicted. Compliance with existing, new or modified laws and regulations could result in substantial costs, delay our operations or otherwise have a material adverse effect on our business, financial position and results of operations.

 

Moreover, changes in environmental laws and regulations occur frequently and such laws and regulations tend to become more stringent over time. Increased scrutiny of our industry may also occur as a result of the Environmental Protection Agency's ("EPA") 2011-2016 National Enforcement Initiative, "Assuring Energy Extraction Activities Comply with Environmental Laws," through which EPA will address incidences of noncompliance from natural gas extraction and production activities that may cause or contribute to significant harm to public health or the environment. Stricter laws, regulations or enforcement policies could significantly increase our compliance costs and negatively impact our production and operations, which could have a material adverse effect on our results of operations and cash flows.

 

There is increasing attention in the United States and worldwide being paid to the issue of climate change and the contributing effect of GHG emissions. The modification of existing laws or regulations or the adoption of new laws or regulations curtailing oil and gas exploration in the areas in which we operate could materially and adversely affect our operations by limiting drilling opportunities or imposing materially increased costs.

 

Hydraulic fracturing is an important and commonly used process in the completion of oil and gas wells, particularly in unconventional resource plays. Hydraulic fracturing involves the injection of water, sand and chemicals under pressure into rock formations to stimulate oil and gas production. The U.S. Congress has considered legislation to subject hydraulic fracturing operations to federal regulation and to require the disclosure of chemicals used by us and others in the oil and gas industry in the hydraulic fracturing process. The EPA has asserted federal regulatory authority over hydraulic fracturing involving diesel under the federal Safe Drinking Water Act and has released draft permitting guidance for hydraulic fracturing operations that use diesel fuel in fracturing fluids in those states where EPA is the permitting authority. A number of federal agencies are also analyzing, or have been requested to review, a variety of environmental issues associated with hydraulic fracturing. For example, the EPA is conducting a comprehensive research study to investigate the potential adverse environmental impacts of hydraulic fracturing, including on water quality and public health. The EPA released a progress report outlining work currently underway on December 21, 2012. A draft report that compiles the results of various research projects was released in 2015 for peer review and comment. These ongoing or proposed studies, depending on their course and any meaningful results obtained, could spur initiatives to further regulate hydraulic fracturing under the Safe Drinking Water Act, the Toxic Substances Control Act, or other regulatory mechanisms. President Obama has created the Interagency Working Group on Unconventional Natural Gas and Oil by Executive Order, which is charged with coordinating and aligning federal agency research and scientific studies on unconventional natural gas and oil resources. In addition, the EPA announced its intention to propose regulations in 2015 under the federal Clean Water Act to regulate waste water discharges from hydraulic fracturing and other natural gas production.

 

Several states have proposed or adopted legislative or regulatory restrictions on hydraulic fracturing through additional permit requirements, public disclosure of fracturing fluid contents, water sampling requirements, and operational restrictions. Further, some cities and municipalities have adopted or are considering adopting bans on drilling. At the international level, the U.K. and EU Parliaments have each in the past discussed Implementing a drilling moratorium.

 

From time to time legislation is introduced in the U.S. Congress that, if enacted into law, would make significant changes to United States tax laws, including the elimination of certain key U.S. federal income tax incentives currently available to oil and gas exploration and production companies. These or any other similar changes in U.S. federal income tax laws could defer or eliminate certain tax deductions that are currently available with respect to oil and gas exploration and development, and any such change could negatively affect our financial position and results of operations.

 

 6 

 

Employees

 

As of December 31, 2016, the Company had three employees, one full-time employee and two part-time employees who are also executive officers. We also work with a variety of consultants.

 

Available Information

 

We are subject to the informational requirements of Section 15(d) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Accordingly, we file annual, quarterly and other reports and information with the SEC. You may read and copy these reports and other information we file at the SEC's public reference room at 100 F Street, NE., Washington, D.C. 20549 on official business days from 10:00 am until 3:00 pm. You may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. Our filings are also available to the public from commercial document retrieval services and the Internet worldwide website maintained by the Securities and Exchange Commission at www.sec.gov. You may also request copies of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act free of charge as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC by requesting copies of such reports in writing. Such written requests should be directed to our corporate secretary and sent to our executive offices at the address set forth below. Such reports and material are also available free of charge through our website as soon as reasonably practicable after we electronically file such reports and material with the SEC, although please note that our website is not incorporated by reference into this report and is included as an inactive textual reference only. The SEC also maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at http://www.sec.gov.

 

Our principle executive office is located at 1999 Avenue of the Stars, Suite 2520, Los Angeles, CA 90067. Our website, which is still under construction and is not current, is http://www.eos-petro.com, our phone number is (310) 552-1555 and our email address is: nkonstant@eos-petro.com.

 

Item 1A. Risk Factors

INVESTMENT IN OUR COMMON STOCK IS VERY RISKY. OUR FINANCIAL CONDITION IS UNSOUND. YOU SHOULD NOT INVEST IN OUR COMMON STOCK UNLESS YOU CAN AFFORD TO LOSE YOUR ENTIRE INVESTMENT. THE RISKS DESCRIBED BELOW COULD MATERIALLY AND ADVERSELY AFFECT OUR BUSINESS, FINANCIAL CONDITION, RESULTS OF OPERATIONS AND THE TRADING PRICE OF OUR COMMON STOCK. YOU SHOULD CAREFULLY CONSIDER THE FOLLOWING RISK FACTORS AND ALL OTHER INFORMATION CONTAINED IN THIS REPORT BEFORE MAKING AN INVESTMENT DECISION. YOU ALSO SHOULD REFER TO THE OTHER INFORMATION SET FORTH IN THIS REPORT, INCLUDING OUR FINANCIAL STATEMENTS AND THE RELATED NOTES. THE RISKS AND UNCERTAINTIES DESCRIBED BELOW ARE NOT THE ONLY ONES WE FACE, AND THERE MAY BE ADDITIONAL RISKS NOT PRESENTLY KNOWN TO US OR THAT WE CURRENTLY BELIEVE ARE IMMATERIAL TO OUR BUSINESS.

 

THERE IS A LIMITED PUBLIC MARKET FOR OUR COMMON STOCK. PERSONS WHO MAY OWN OR INTEND TO PURCHASE SHARES OF COMMON STOCK IN ANY MARKET WHERE THE COMMON STOCK MAY TRADE SHOULD CONSIDER THE FOLLOWING RISK FACTORS, TOGETHER WITH OTHER INFORMATION CONTAINED ELSEWHERE IN OUR REPORTS, PROXY STATEMENTS AND OTHER AVAILABLE PUBLIC INFORMATION, AS FILED WITH THE COMMISSION, PRIOR TO PURCHASING SHARES OF COMMON STOCK. IF AN ACTIVE MARKET IS EVER ESTABLISHED FOR OUR COMMON STOCK, THE TRADING PRICE OF OUR COMMON STOCK COULD DECLINE DUE TO ANY OF THESE RISKS, AND YOU COULD LOSE ALL OR PART OF YOUR INVESTMENT.

 

Risks Relating to Our Business and Operations

 

All of the value of our production and reserves is concentrated in a series of leases in Illinois, and any production problems or reductions in reserve estimates related to this property would adversely impact our business.

 

The Works Property has one currently producing well, constituting our total production for the year ended December 31, 2016. Management has performed its impairment tests on its oil and gas properties as of December 31, 2016 and has concluded that a full impairment reserve should be provided on the costs capitalized for its oil and gas properties consisting solely of the Company’s Works Property oil and gas assets located in the Albion Consolidated Field, Edwards County, Illinois. Therefore, an impairment charge of $1,051,702 has been included in operating expenses for the year ended December 31, 2016, which reduces the carrying amount of oil and gas properties to zero as of December 31, 2016. The impairment was primarily related to property that the Company does not expect to develop. If mechanical problems, storms or other events curtailed a substantial portion of this production, or if the actual reserves associated with this producing property are less than our estimated reserves, our results of operations and financial condition could be materially adversely affected. In addition, any expansion of operations and corresponding revenue from the Works Property will require a significant and capital expense that the Company currently does not have.

 

 7 

 

Our limited operating history may not serve as an adequate basis to judge our future prospects and results of operation.

 

We have a limited operating history on which to base an evaluation of our business and prospects. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in their early stages of development. We cannot assure you that we will be successful in addressing the risks we may encounter, and our failure to do so could have a material adverse effect on our business, prospects, financial condition and results of operations. Our future operating results will depend on many factors, including:

 

    Our ability to generate adequate working capital;
     
  The successful development and exploration of our properties;
     
  Market demand for natural gas and oil;
     
  The performance level of our competitors;
     
  Our ability to attract and retain key employees, and
     
  Our ability to efficiently explore, develop and produce sufficient quantities of marketable natural gas or oil in a highly competitive and speculative environment, while maintaining quality and controlling costs.

 

To achieve profitable operations in the future, we must, alone or with others, successfully manage the factors stated above, as well as continue to develop ways to enhance our production efforts. Despite our best efforts, we may not be successful in our efforts. There is a possibility that some of our wells may never produce oil or natural gas.

 

If we fail to make certain required payments and perform other contractual obligations to our secured lenders, the debt obligations to such lenders may be in default and accelerate, which would have a material adverse effect on us and our continued operations.

 

We have entered into certain loan agreements with our secured lenders with respect to outstanding obligations owing to these lenders. As of December 31, 2016, there was due and owing to these lenders the principal sum of $10,318,000. We can give no assurance that we will be able to fulfill the obligations created under such loan agreements on a timely basis or at all. If we do not comply with any or all of the conditions of the loan agreements, our secured lenders may declare us in default of such agreements. If any of our lenders declares their respective loan agreement in default, we may be forced to discontinue operations, and stockholders may lose their entire investment.

 

We may be unable to obtain additional capital required to implement our business plan, which could restrict our ability to grow.

 

Future acquisitions and future drilling/development activity will require additional capital that exceeds our operating cash flow. In addition, our administrative costs (such as salaries, insurance expenses and general overhead expenses, as well as legal compliance costs and accounting expenses) will require cash resources.

 

We may pursue sources of additional capital through various financing transactions or arrangements, including joint venturing of projects, debt financing, equity financing or other means. We may not be successful in identifying suitable financing transactions in the time period required or at all, and we may not obtain the required capital by other means. If we do not succeed in raising additional capital, our resources may be insufficient to fund our planned operations in 2016 or thereafter.

 

Any additional capital raised through the sale of equity will dilute the ownership percentage of our stockholders. Raising any such capital could also result in a decrease in the nominal fair market value of our equity securities because our assets would be owned by a larger pool of outstanding equity. The terms of securities we issue in future capital transactions may be more favorable to new investors, and may include preferences, superior voting rights and the issuance of other derivative securities, and issuances of incentive awards under equity employee incentive plans, all of which may have a dilutive effect to existing investors.

 

Our ability to obtain financing, if and when necessary, may be impaired by such factors as the capital markets (both generally and in the oil and gas industry in particular), our limited operating history, the location of our oil and natural gas properties, prices of oil and natural gas on the commodities markets (which will impact the amount of asset-based financing available to us) and the departure of key employees. Further, if oil or natural gas prices decline, our revenues will likely decrease and such decreased revenues may increase our requirements for capital. If the amount of capital we are able to raise from financing activities, together with revenues from our operations, is not sufficient to satisfy our capital needs (even if we reduce our operations), we may be required to cease operations, divest our assets at unattractive prices or obtain financing on unattractive terms.

 

 8 

 

 For these reasons, the report of our auditor accompanying our financial statements filed herewith includes a statement that these factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern will be dependent on our raising of additional capital and the success of our business plan.

 

Our auditors have expressed substantial doubt about our ability to continue as a "going concern." Accordingly, there is significant doubt about our ability to continue as a going concern.

 

The Company’s consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. As of December 31, 2016, the Company had a stockholders’ deficit of $23,454,696, and, for the year ended December 31, 2016, reported a net loss of $20,021,458 and had negative cash flows from operating activities of $818,141. The Company is also in default on $9,200,000 of its convertible and promissory notes.

 

In addition, the Company may have become obligated to pay a $5.5 million termination fee under the "Dune Merger Agreement," as defined (the "Parent Termination Fee," as more fully defined in the Dune Merger Agreement) and $4 million that may be due under a structuring fee with GEM Global Yield Fund ("GEM"). Furthermore, $8,250,000 of LowCal Convertible and Promissory Notes became due on May 1, 2016 and are therefore now due and payable. Management estimates the Company's capital requirements for the next twelve months, including drilling and completing wells for the Company's oil and gas "Works Property" located in Illinois and possible acquisitions, will total approximately $2,500,000, excluding any amounts that may be due to Dune Energy, Inc. under the Dune Merger Agreement or a $4 million structuring fee that may be due to GEM. Errors may be made in predicting and reacting to relevant business trends and the Company will be subject to the risks, uncertainties and difficulties frequently encountered by early-stage companies. The Company may not be able to successfully address any or all of these risks and uncertainties. Failure to adequately do so could cause the Company's business, results of operations, and financial condition to suffer. As a result, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that may result from the outcome of this uncertainty.

 

The Company's ability to continue as a going concern is an issue due to its net losses and negative cash flows from operations, and its need for additional financing to fund future operations. The Company's ability to continue as a going concern is subject to its ability to obtain necessary funding from outside sources, including the sale of its securities or obtaining loans from investors or financial institutions. There can be no assurance that such funds, if available, can be obtained on terms reasonable to the Company. Any debt financing or other financing of securities senior to common stock that the Company is able to obtain will likely include financial and other covenants that will restrict the Company's flexibility. At a minimum, the Company expects these covenants to include restrictions on its ability to pay dividends on its common stock in the case of debt financing, or cause substantial dilution for stockholders in the case of convertible debt and equity financing. Any failure to comply with these covenants would have a material adverse effect on the Company's business, prospects, financial condition, results of operations and cash flows.

 

Our independent auditors included a statement regarding this uncertainty in their report on our financial statements as of December 31, 2016. If we cannot continue as a "going concern," you may lose your entire investment in us.

 

 Strategic relationships upon which we may rely are subject to change, which may diminish our ability to conduct its operations.

 

Our ability to successfully acquire additional properties, to increase our oil and natural gas reserves, to participate in drilling opportunities and to identify and enter into commercial arrangements with customers will depend on developing and maintaining close working relationships with our strategic partners and industry participants and our ability to select and evaluate suitable properties and to consummate transactions in a highly competitive environment. These realities are also subject to change and our inability to maintain close working relationships with our strategic partners and other industry participants or continue to acquire suitable properties may impair our ability to execute our business plan.

 

To continue to develop our business, we will endeavor to use the business relationships of members of our management to enter into strategic relationships, which may take the form of joint ventures with other private parties and contractual arrangements with other oil and gas companies, including those that supply equipment and other resources which we may use in our business. We may not be able to establish these strategic relationships, or if established, we may not be able to adequately maintain them. In addition, the dynamics of our relationships with strategic partners may require us to incur expenses or undertake activities we would not otherwise be inclined to in order to fulfill our obligations to these partners or maintain relationships. If our strategic relationships are not established or maintained, our business prospects may be limited, which could diminish our ability to conduct our operations.

 

The possibility of a global financial crisis may significantly impact our business and financial condition for the foreseeable future.

 

The credit crisis and related turmoil in the global financial system may adversely impact our business and financial condition, and we may face challenges if conditions in the financial markets remain challenging. Our ability to access the capital markets may be restricted at a time when we would prefer or be required to raise financing. Such constraints could have a material negative impact on our flexibility to react to changing economic and business conditions. The economic situation could also have a material negative impact on the contractors upon whom we are dependent for drilling our wells, causing them to fail to meet their obligations to us. Additionally, market conditions could have a material negative impact on any crude oil hedging arrangements we may employ in the future if our counterparties are unable to perform their obligations or seek bankruptcy protection.

 

 9 

 

 Our future is entirely dependent on the successful acquisition and development of producing and reserve rich properties with complex structures and the need to raise significant capital.

 

We are in the early stages of the acquisition of our portfolio of leaseholds and other natural resource holdings. We will continue to supplement our current portfolio with additional sites and leaseholds. Our ability to meet our growth and operational objectives will depend on the success of our acquisitions, and there is no assurance that the integration of future assets and leaseholds will be successful.

 

Future oil and gas exploration may involve unprofitable efforts, not only from dry wells, but from wells that are productive but do not produce sufficient net revenues to return a profit after drilling, operating and other costs. Completion of a well does not assure a profit on the investment or recovery of drilling, completion and operating costs. In addition, drilling hazards or environmental damage could greatly increase the cost of operations, and various field operating conditions may adversely affect the production from successful wells. These conditions include delays in obtaining governmental approvals or consents, shut-downs of connected wells resulting from extreme weather conditions, problems in storage and distribution and adverse geological and mechanical conditions. While we will endeavor to effectively manage these conditions, we cannot assure you we will do so optimally, and we will not be able to eliminate them completely in any case. Therefore, these conditions could diminish our revenue and cash flow levels and could result in the impairment of our oil and natural gas properties.

 

We may not be able to develop oil and gas reserves on an economically viable basis and our reserves and production may decline as a result.

 

If we succeed in discovering oil and/or natural gas reserves, we cannot assure you that these reserves will be capable of the production levels we project or that such levels will be in sufficient quantities to be commercially viable. On a long-term basis, our viability depends on our ability to find or acquire, develop and commercially produce additional oil and natural gas reserves. Without the addition of reserves through acquisition, exploration or development activities, our reserves and production will decline over time as reserves are produced. Our future performance will depend not only on our ability to develop then-existing properties, but also on our ability to identify and acquire additional suitable producing properties or prospects, to find markets for the oil and natural gas we develop and to effectively distribute our production into the markets.

 

Moreover, you should anticipate that operating and capital expenditures will increase significantly in future years primarily due to:

 

 •   increase in the competitiveness of the markets for our products;
     
  hiring of additional personnel;
     
  expansion into new markets and acquisition of new properties; and
     
  the absence of significant revenues from our current oil and gas producing assets.

 

To the extent these activities yield increased revenues, the revenues may not offset the increased operating and capital expenditures we incur.

 

Our results of operations and financial condition could be adversely affected by changes in currency exchange rates.

 

Our results of operations and financial condition are affected by currency exchange rates. While oil sales are denominated in U.S. dollars, if we are successful in acquiring natural resource rights in foreign counties, a portion of our operating costs may be denominated in the local currency. A weakening U.S. dollar will have the effect of increasing operating costs while a strengthening U.S. dollar will have the effect of reducing operating costs. Any local currencies may be tied to the Euro. The exchange rate between the Euro and the U.S. dollar has fluctuated widely in response to international political conditions, general economic conditions, the European sovereign debt crisis and other factors beyond our control.

 

 10 

 

 A decrease in oil and gas prices may adversely affect our results of operations and financial condition.

 

Our revenues, cash flow, profitability and future rate of growth are substantially dependent upon prevailing prices for oil and gas. Our ability to borrow funds and to obtain additional capital on attractive terms is also substantially dependent on oil and gas prices. Historically, world-wide oil and gas prices and markets have been volatile, and may continue to be volatile in the future.

 

Prices for oil and gas are subject to wide fluctuations in response to relatively minor changes in the supply of and demand for oil and gas, market uncertainty and a variety of additional factors that are beyond our control. These factors include international political conditions, including recent uprisings and political unrest in the Middle East and Africa, the European sovereign debt crisis, the domestic and foreign supply of oil and gas, the level of consumer demand, weather conditions, domestic and foreign governmental regulations, the price and availability of alternative fuels, the health of international economic and credit markets, and general economic conditions. In addition, various factors, including the effect of federal, state and foreign regulation of production and transportation, general economic conditions, changes in supply due to drilling by other producers and changes in demand may adversely affect our ability to market our oil and gas production. Any significant decline in the price of oil or gas would adversely affect our revenues, operating income, cash flows and borrowing capacity and may require a reduction in the carrying value of our oil and gas properties and our planned level of capital expenditures.

 

If there is a sustained economic downturn or recession in the United States or globally, oil and gas prices may fall and may become and remain depressed for a long period of time, which may adversely affect our results of operations.

 

In recent years, there has been an economic downturn or a recession in the United States and globally. The reduced economic activity associated with the economic downturn or recession may reduce the demand for, and the prices we receive for, our oil and gas production. A sustained reduction in the prices we receive for our oil and gas production will have a material adverse effect on our results of operations.

 

Unless we are able to replace reserves which we have produced, our cash flows and production will decrease over time.

 

Our future success depends upon our ability to find, develop or acquire additional oil and gas reserves that are economically recoverable. Except to the extent that we conduct successful exploration or development activities or acquire properties containing proved reserves, our estimated net proved reserves will generally decline as reserves are produced. There can be no assurance that our planned development and exploration projects and acquisition activities will result in significant additional reserves or that we will have continuing success drilling productive wells at economic finding costs. The drilling of oil and gas wells involves a high degree of risk, especially the risk of dry holes or of wells that are not sufficiently productive to provide an economic return on the capital expended to drill the wells. In addition, our drilling operations may be curtailed, delayed or canceled as a result of numerous factors, including title problems, weather conditions, political instability, availability of capital, economic/currency imbalances, compliance with governmental requirements, receipt of additional seismic data or the reprocessing of existing data, material changes in oil or gas prices, prolonged periods of historically low oil and gas prices, failure of wells drilled in similar formations or delays in the delivery of equipment and availability of drilling rigs. Our current domestic oil and gas producing properties are operated by third parties and, as a result, we have limited control over the nature and timing of exploration and development of such properties or the manner in which operations are conducted on such properties.

 

Substantial capital, which may not be available to us in the future, is required to replace and grow reserves.

 

We intend to make substantial capital expenditures for the acquisition, exploitation, development, exploration and production of oil and gas reserves. Historically, we have financed these expenditures primarily with debt. During 2016 we expect to continue to participate in the further exploration and development projects at the Works Property leases in Illinois. However, if lower oil and gas prices, operating difficulties or declines in reserves result in our revenues being less than expected or limit our ability to borrow funds we may have a limited ability, particularly in the current economic environment, to expend the capital necessary to undertake or complete future drilling programs. We cannot assure you that additional debt or equity financing or cash generated by operations will be available to meet these requirements. It is possible that we may raise capital for these purposes in the form of the sale of common stock or in convertible debt securities which could lead to significant dilution of our existing shareholders.

 

Our drilling activities require us to risk significant amounts of capital that may not be recovered.

 

Drilling activities are subject to many risks, including the risk that no commercially productive reservoirs will be encountered. There can be no assurance that new wells drilled by us will be productive or that we will recover all or any portion of our investment. Drilling for oil and gas may involve unprofitable efforts, not only from dry wells, but also from wells that are productive but do not produce sufficient net revenues to return a profit after drilling, operating and other costs. The cost of drilling, completing and operating wells is often uncertain and cost overruns are common. Our drilling operations may be curtailed, delayed or canceled as a result of numerous factors, many of which are beyond our control, including title problems, weather conditions, compliance with governmental requirements and shortages or delays in the delivery of equipment and services.

 

 11 

 

 Weather, unexpected subsurface conditions and other unforeseen operating hazards may adversely impact our oil and gas activities.

 

The oil and gas business involves a variety of operating risks, including fire, explosions, blow-outs, pipe failure, casing collapse, abnormally pressured formations and environmental hazards such as oil spills, gas leaks, ruptures and discharges of toxic gases, the occurrence of any of which could result in substantial losses to us due to injury and loss of life, severe damage to and destruction of property, natural resources and equipment, pollution and other environmental damage, clean-up responsibilities, regulatory investigation and penalties and suspension of operations. The impact that any of these risks may have upon us is increased due to the low number of producing properties we own.

 

Our Works Property operator maintains insurance against some, but not all, potential risks; however, there can be no assurance that such insurance will be adequate to cover any losses or exposure for liability. The occurrence of a significant unfavorable event not fully covered by insurance could have a material adverse effect on our financial condition, results of operations and cash flows. Furthermore, should we need to purchase additional insurance ourselves; we cannot predict whether insurance will continue to be available at a reasonable cost or at all.

 

Our reserve information represents estimates that may turn out to be incorrect if the assumptions upon which these estimates are based are inaccurate. Any material inaccuracies in these reserve estimates or underlying assumptions will materially affect the quantities and present values of our reserves.

 

There are numerous uncertainties inherent in estimating quantities of proved oil and gas reserves, including many factors beyond our control. Reserve engineering is a subjective process of estimating the underground accumulations of oil and gas that cannot be measured in an exact manner. The estimates included in this Report are based on various assumptions required by the SEC, including unescalated prices and costs and capital expenditures subsequent to December 31, 2016, and, therefore, are inherently imprecise indications of future net revenues. Actual future production, revenues, taxes, operating expenses, development expenditures and quantities of recoverable oil and gas reserves may vary substantially from those assumed in the estimates. Any significant variance in these assumptions could materially affect the estimated quantity and value of reserves incorporated by reference in this document. In addition, our reserves may be subject to downward or upward revision based upon production history, results of future development, availability of funds to acquire additional reserves, prevailing oil and gas prices and other factors. Moreover, the calculation of the estimated present value of the future net revenue using a 10% discount rate as required by the SEC is not necessarily the most appropriate discount factor based on interest rates in effect from time to time and risks associated with our reserves or the oil and gas industry in general. It is also possible that reserve engineers may make different estimates of reserves and future net revenues based on the same available data.

 

The estimated future net revenues attributable to our net proved reserves are prepared in accordance with current SEC guidelines, and are not intended to reflect the fair market value of our reserves. In accordance with the rules of the SEC, our reserve estimates are prepared using an average of beginning of month prices received for oil and gas for the preceding twelve months. Future reductions in prices below the average calculated would result in the estimated quantities and present values of our reserves being reduced.

 

A substantial portion of our proved reserves are or will be subject to service contracts, production sharing contracts and other arrangements. The quantity of oil and gas that we will ultimately receive under these arrangements will differ based on numerous factors, including the price of oil and gas, production rates, production costs, cost recovery provisions and local tax and royalty regimes. Changes in many of these factors do not affect estimates of U.S. reserves in the same way they affect estimates of proved reserves in foreign jurisdictions, or will have a different effect on reserves in foreign countries than in the United States. As a result, proved reserves in foreign jurisdictions may not be comparable to proved reserve estimates in the United States.

 

Part of our business plan is to acquire rights to foreign natural resources. Even though we have not yet achieved our goal of acquiring such assets, we anticipate that if we do we will have less control over our foreign investments than domestic investments, and turmoil in foreign countries may affect our foreign investments.

 

 12 

 

International assets and operations are subject to various political, economic and other uncertainties, including, among other things, the risks of war, expropriation, nationalization, renegotiation or nullification of existing contracts, taxation policies, foreign exchange restrictions, changing political conditions, international monetary fluctuations, currency controls and foreign governmental regulations that favor or require the awarding of drilling contracts to local contractors or require foreign contractors to employ citizens of, or purchase supplies from, a particular jurisdiction. In addition, if a dispute arises with foreign operations, we may be subject to the exclusive jurisdiction of foreign courts or may not be successful in subjecting foreign persons, especially foreign oil ministries and national oil companies, to the jurisdiction of the United States.

 

Private ownership of oil and gas reserves under oil and gas leases in the United States differs distinctly from our ownership of foreign oil and gas properties. In the foreign countries in which we may do business, the state generally retains ownership of the minerals and consequently retains control of, and in many cases participates in, the exploration and production of hydrocarbon reserves. Accordingly, operations outside the United States may be materially affected by host governments through royalty payments, export taxes and regulations, surcharges, value added taxes, production bonuses and other charges.

 

Our proposed international operations expose us to legal, political and economic risks in different countries as well as currency exchange rate fluctuations that could harm our business and financial results. We could be adversely affected by our failure to comply with laws applicable to our foreign activities, such as the U.S. Foreign Corrupt Practices Act.

 

There are risks inherent in doing business internationally, including:

 

    Imposition of governmental controls and changes in laws, regulations, policies, practices, tariffs and taxes;
     
  Political and economic instability;
     
  Changes in United States and other national government trade policies affecting the market for our services;
     
  Potential non-compliance with a wide variety of laws and regulations, including the United States Foreign Corrupt Practices Act ("FCPA") and similar non-United States laws and regulations;
     
  Currency exchange rate fluctuations, devaluations and other conversion restrictions;
     
  Restrictions on repatriating foreign profits back to the United States; and
     
  Difficulties in staffing and managing international operations.

 

The FCPA and similar anti-bribery laws in other jurisdictions prohibit U.S.-based companies and their intermediaries from making improper payments to non-U.S. officials for the purpose of obtaining or retaining business. We pursue opportunities in certain parts of the world that experience government corruption, and in certain circumstances, compliance with anti-bribery laws may conflict with local customs and practices. Our internal policies mandate compliance with all applicable anti-bribery laws. We require our partners, subcontractors, agents and others who work for us or on our behalf to comply with the FCPA and other anti-bribery laws. There is no assurance that our policies or procedures will protect us against liability under the FCPA or other laws for actions taken by our agents, employees and intermediaries. If we are found to be liable for FCPA violations (either due to our own acts or our inadvertence, or due to the acts or inadvertence of others), we could suffer from severe criminal or civil penalties or other sanctions, which could have a material adverse effect on our reputation, business, results of operations or cash flows. In addition, detecting, investigating and resolving actual or alleged FCPA violations is expensive and could consume significant time and attention of our senior management.

 

In spite of the lack of revenue as of the date of this Report, any of these factors could have a material adverse effect on our business, financial condition, results of operations and cash flows.

 

Competitive industry conditions may negatively affect our ability to conduct operations.

 

We operate in the highly competitive areas of oil exploration, development and production. We compete with, and may be outbid by, competitors in our attempts to acquire exploration and production rights in oil and gas properties. These properties include exploration prospects as well as properties with proved reserves. There is also competition for contracting for drilling equipment and the hiring of experienced personnel. Factors that affect our ability to compete in the marketplace include:

 

 13 

 

 •   our access to the capital necessary to drill wells and acquire properties;
     
  our ability to acquire and analyze seismic, geological and other information relating to a property;
     
  our ability to retain and hire the personnel necessary to properly evaluate seismic and other information relating to a property;
     
  our ability to hire experienced personnel, especially for our accounting, financial reporting, tax and land departments;
     
  the location of, and our ability to access, platforms, pipelines and other facilities used to produce and transport oil and gas production; and
     
  the standards we establish for the minimum projected return on an investment of our capital.

 

 Our competitors include major integrated oil companies and substantial independent energy companies, many of which possess greater financial, technological, personnel and other resources than we do. These companies may be able to pay more for oil and natural gas properties, evaluate, bid for and purchase a greater number of properties than our financial or human resources permit, and are better able than we are to continue drilling during periods of low oil and gas prices, to contract for drilling equipment and to secure trained personnel. Our competitors may also use superior technology which we may be unable to afford or which would require costly investment by us in order to compete.

 

We may be unable to integrate successfully the operations of any acquisitions with our operations and we may not realize all the anticipated benefits of any future acquisition.

 

Failure to successfully assimilate any acquisitions could adversely affect our financial condition and results of operations.

 

Acquisitions involve numerous risks, including:

 

 •   operating a significantly larger combined organization and adding operations;
     
  difficulties in the assimilation of the assets and operations of the acquired business, especially if the assets acquired are in a new business segment or geographic area;
     
  the risk that oil and natural gas reserves acquired may not be of the anticipated magnitude or may not be developed as anticipated;
     
  the loss of significant key employees from the acquired business;
     
  the diversion of management's attention from other business concerns;
     
  the failure to realize expected profitability or growth;
     
  the failure to realize expected synergies and cost savings;
     
  coordinating geographically disparate organizations, systems and facilities; and
     
  coordinating or consolidating corporate and administrative functions.

 

Further, unexpected costs and challenges may arise whenever businesses with different operations or management are combined, and we may experience unanticipated delays in realizing the benefits of an acquisition. If we consummate any future acquisition, our capitalization and results of operation may change significantly, and you may not have the opportunity to evaluate the economic, financial and other relevant information that we will consider in evaluating future acquisitions.

 

 14 

 

 Properties that we buy may not produce as projected and we may be unable to determine reserve potential, identify liabilities associated with the properties or obtain protection from sellers against such liabilities, which could result in material liabilities and adversely affect our financial condition.

 

One of our growth strategies is to capitalize on opportunistic acquisitions of oil and gas reserves. Any future acquisition will require an assessment of recoverable reserves, title, future oil and gas prices, operating costs, potential environmental hazards, potential tax and ERISA liabilities, and other liabilities and similar factors. Ordinarily, our review efforts are focused on the higher valued properties and are inherently incomplete because it generally is not feasible to review in depth every individual property involved in each acquisition. Even a detailed review of records and properties may not necessarily reveal existing or potential problems, nor will it permit a buyer to become sufficiently familiar with the properties to assess fully their deficiencies and potential. Inspections may not always be performed on every well, and potential problems, such as ground water contamination and other environmental conditions and deficiencies in the mechanical integrity of equipment are not necessarily observable even when an inspection is undertaken. Any unidentified problems could result in material liabilities and costs that negatively impact our financial condition.

 

Additional potential risks related to acquisitions include, among other things:

 

  incorrect assumptions regarding the future prices of oil and gas or the future operating or development costs of properties acquired;
     
  incorrect estimates of the oil and gas reserves attributable to a property we acquire;
     
  an inability to integrate successfully the businesses we acquire;
     
  the assumption of liabilities;
     
  limitations on rights to indemnity from the seller;
     
  the diversion of management's attention from other business concerns; and
     
  losses of key employees at the acquired businesses.

 

If we consummate any future acquisitions, our capitalization and results of operations may change significantly.

 

We require subcontractors and suppliers to assist us in providing certain services, and we may be unable to retain the necessary consultants, subcontractors or obtain supplies to complete certain projects adversely affecting our business.

 

We use and intend to continue to use consultants and subcontractors to perform portions of our oil production and to manage workflow. We are currently dependent on Blumthal for the Works Property production. However, general market conditions may limit the availability of subcontractors to perform portions of our requirements causing delays and increases in our costs, which could have an adverse effect on our financial condition, results of operations and cash flows.

 

We also use and will continue to use suppliers to provide the materials and some equipment used for oil and gas projects. If a supplier fails to provide supplies and equipment at a price we estimated or fails to provide supplies and equipment that is not of acceptable quantity, we may be required to source the supplies or equipment at a higher price or may be required to delay performance of the project. The additional cost or project delays could negatively impact project profitability.

 

Failure of a consultant, subcontractor or supplier to comply with laws, rules or regulations could negatively affect our business.

 

Title to our oil and natural gas producing properties cannot be guaranteed and may be subject to prior recorded or unrecorded agreements, transfers, claims or other defects.

 

Although title reviews may be conducted prior to the purchase of oil and natural gas producing properties or the commencement of drilling wells, those reviews do not guarantee or certify that an unforeseen defect in the chain of title will not arise to defeat our claim. Unregistered agreements or transfers, or native land claims, may affect title. If title is disputed, we will need to defend our ownership through the courts, which would likely be an expensive and protracted process and have a negative effect on our operations and financial condition. In the event of an adverse judgment, we would lose or property rights. A defect in our title to any of our properties may have a material adverse effect on our business, financial condition, results of operations and prospects.

 

 15 

 

 Compliance with environmental and other government regulations could be costly and could negatively impact production.

 

The laws and regulations of the United States regulate our current business. Our operations could result in liability for personal injuries, property damage, natural resource damages, oil spills, discharge of hazardous materials, remediation and clean-up costs and other environmental damages. Failure to comply with environmental laws and regulations may trigger a variety of administrative, civil and criminal enforcement measures, including the assessment of monetary penalties and the issuance of orders enjoining operations. In addition, we could be liable for environmental damages caused by, among others, previous property owners or operators. We could also be affected by more stringent laws and regulations adopted in the future, including any related to climate change and greenhouse gases and use of fracking fluids, resulting in increased operating costs. As a result, substantial liabilities to third parties or governmental entities may be incurred, the payment of which could have a material adverse effect on our financial condition, results of operations and liquidity. Additionally, more stringent GHG regulation could impact demand for oil and gas.

 

These laws and governmental regulations, which cover matters including drilling operations, taxation and environmental protection, may be changed from time to time in response to economic or political conditions and could have a significant impact on our operating costs, as well as the oil and gas industry in general. While we believe that we are currently in compliance with environmental laws and regulations applicable to our operations, no assurances can be given that we will be able to continue to comply with such environmental laws and regulations without incurring substantial costs.

 

Significant physical effects of climatic change have the potential to damage our facilities, disrupt our production activities and cause us to incur significant costs in preparing for or responding to those effects.

 

In an interpretative guidance on climate change disclosures, the SEC has indicated that climate change could have an effect on the severity of weather (including hurricanes and floods), sea levels, the arability of farmland, and water availability and quality. If such effects were to occur, our exploration and production operations have the potential to be adversely affected. Potential adverse effects could include damages to our facilities from powerful winds or rising waters in low-lying areas, disruption of our production activities either because of climate-related damages to our facilities in our costs of operation potentially arising from such climatic effects, less efficient or non-routine operating practices necessitated by climate effects or increased costs for insurance coverage in the aftermath of such effects. Significant physical effects of climate change could also have an indirect effect on our financing and operations by disrupting the transportation or process-related services provided by midstream companies, service companies or suppliers with whom we have a business relationship. We may not be able to recover through insurance some or any of the damages, losses or costs that may result from potential physical effects of climate change. In addition, our hydraulic fracturing operations require large amounts of water. Should climate change or other drought conditions occur, our ability to obtain water in sufficient quality and quantity could be impacted and in turn, our ability to perform hydraulic fracturing operations could be restricted or made more costly.

 

From time to time we may hedge a portion of our production, which may result in our making cash payments or prevent us from receiving the full benefit of increases in prices for oil and gas.

 

We may reduce our exposure to the volatility of oil and gas prices by hedging a portion of our production. Conversely, hedging prevents us from receiving the full advantage of increases in oil or gas prices above the maximum fixed amount specified in the hedge agreement. In a typical hedge transaction, we have the right to receive from the hedge counterparty the excess of the maximum fixed price specified in the hedge agreement over a floating price based on a market index, multiplied by the quantity hedged. If the floating price exceeds the maximum fixed price, we must pay the counterparty this difference multiplied by the quantity hedged even if we had insufficient production to cover the quantities specified in the hedge agreement. Accordingly, if we have less production than we have hedged when the floating price exceeds the fixed price, we will be liable to the counterparty for such difference.

 

On July 21, 2010, the President signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act, or the Dodd-Frank Reform Act, which, among other provisions, establishes federal oversight and regulation of the over-the-counter derivatives market and entities that participate in that market. The legislation required the Commodities Futures Trading Commission, or the CFTC, and the SEC to promulgate rules and regulations implementing the new legislation, which they have done since late 2010. The CFTC has introduced dozens of proposed rules coming out of the Dodd-Frank Reform Act, and has promulgated numerous final rules based on those proposals. The effect of the proposed rules and any additional regulations on our business is not yet entirely clear, but it is increasingly clear that the costs of derivatives-based hedging for commodities will likely increase for all market participants. Of particular concern, the Dodd-Frank Reform Act does not explicitly exempt end users from the requirements to post margin in connection with hedging activities. While several senators have indicated that it was not the intent of the Act to require margin from end users, the exemption is not in the Act. While rules proposed by the CFTC and federal banking regulators appear to allow for non-cash collateral and certain exemptions from margin for end users, the rules are not final and uncertainty remains.

 

 16 

 

 The full range of new Dodd-Frank requirements to be enacted, to the extent applicable to us or our derivatives counterparties, may result in increased costs and cash collateral requirements for the types of derivative instruments we use to mitigate and otherwise manage our financial and commercial risks related to fluctuations in oil and natural gas prices. In addition, final rules were promulgated by the CFTC imposing federally-mandated position limits covering a wide range of derivatives positions, including non-exchange traded bilateral swaps related to commodities including oil and natural gas. These position limit rules were vacated by a Federal court in September 2012, and the CFTC has appealed that decision and could re-promulgate the rules in a manner that addresses the defects identified by the court. If these position limits rules go into effect in the future, they are likely to increase regulatory monitoring and compliance costs for all market participants, even where a given trading entity is not in danger of breaching position limits.

 

Certain U.S. federal income tax preferences currently available with respect to oil and natural gas production may be eliminated as a result of future legislation.

 

In recent years, the Obama administration's budget proposals and other proposed legislation have included the elimination of certain key U.S. federal income tax incentives currently available to oil and gas exploration and production. If enacted into law, these proposals would eliminate certain tax preferences applicable to taxpayers engaged in the exploration or production of natural resources. These changes include, but are not limited to (i) the repeal of the percentage depletion allowance for oil and gas properties, (ii) the elimination of current deductions for intangible drilling and development costs, (iii) the elimination of the deduction for U.S. production activities and (iv) the increase in the amortization period from two years to seven years for geophysical costs paid or incurred in connection with the exploration for or development of, oil and gas within the United States. It is unclear whether any such changes will be enacted or how soon any such changes would become effective. The passage of any legislation as a result of these proposals or any other similar changes in U.S. federal income tax laws could negatively affect our financial condition and results of operations.

 

We rely on our senior management team and the loss of a single member could adversely affect our operations.

 

We are highly dependent upon our executive officers. The unexpected loss of the services of any of these individuals could have a detrimental effect on us. We do not maintain key man life insurance on any of our executive officers.

 

We rely on a single purchaser of our production, which could have a material adverse effect on our results of operations.

 

We sell our crude oil and condensate obtained on the Works Property to Countrymark, and the price we receive for our crude oil and condensate is not covered by any agreement. We sell to Countrymark at prevailing daily, and traditionally volatile, market prices, which normally incorporate regional differentials that include but are not limited to transportation costs and adjustments for product quality. Countrymark is not required to acquire specific amounts of crude oil and condensate, and may cease purchases on relatively short notice. The loss of Countrymark as a purchaser could have a material adverse effect on our business, financial condition and results of operations.

 

Our financial results are based upon estimates and assumptions that may differ from actual results and such differences between the estimates and actual results may have an adverse effect on our financial condition, results of operations and cash flows.

 

In preparing our consolidated annual and quarterly financial statements in conformity with generally accepted accounting principles, many estimates and assumptions are used by management in determining the reported revenues and expenses recognized during the periods presented, and disclosures of contingent assets and liabilities known to exist as of the date of the financial statements. These estimates and assumptions must be made because certain information that is used in the preparation of our financial statements cannot be calculated with a high degree of precision from data available, is dependent on future events, or is not capable of being readily calculated based on generally accepted methodologies. Often times, these estimates are particularly difficult to determine, and we must exercise significant judgment. Estimates may be used in our assessments of the allowance for doubtful accounts, useful lives of property and equipment, fair value assumptions in analyzing goodwill and long-lived asset impairments, self-insured claims liabilities, revenue recognition under percentage-of-completion accounting and provisions for income taxes. Actual results for estimates could differ materially from the estimates and assumptions that we use, which could have an adverse effect on our financial condition, results of operations and cash flows.

 

 17 

 

Risks Relating to Controls and Procedures

 

If we are unable to develop and maintain an effective system of internal controls, stockholders and prospective investors may lose confidence in the reliability of our financial reporting.

 

The Company has identified material weaknesses in our internal controls. If we fail to maintain an effective system of internal controls, we may not be able to accurately report our financial results, prevent fraud due to inability to prevent or detect misappropriation of our assets. As a result, current and potential stockholders could lose confidence in our financial reporting, which could harm the trading price of our stock.

 

The Company has identified the following factors of the material weaknesses, as further discussed below in this Report:

 

 •   Lack of an independent audit committee;
     
  Lack of formal approval policies by the Board of Directors;
     
  Lack of adequate oversight over individuals responsible for certain key control activities;
     
  Insufficient personnel appropriately qualified to perform control monitoring activities, including the recognition of risks and complexities of its business operations; and
     
  Insufficient personnel with an appropriate level of GAAP knowledge and experience or training in the application of GAAP commensurate with the Company's financial reporting requirements.

 

The Company intends to remedy these material weaknesses by hiring additional employees, officers and perhaps directors and reallocating duties, including responsibilities for financial reporting, among our officers, directors and employees as soon as there are sufficient resources available. Our board intends to take greater responsibility and oversight of our day-to-day operations. However, until such time, these material weaknesses will continue to exist.

 

Risks Relating to Our Common Stock

 

Future financings could adversely affect common stock ownership interest and rights in comparison with those of other security holders.

 

Our Board of Directors has the power to issue additional shares of common stock and other securities convertible into common stock without stockholder approval. If additional funds are raised through the issuance of equity or convertible debt securities, the percentage ownership of our existing stockholders will be reduced, and these newly issued securities may have rights, preferences or privileges senior to those of existing stockholders.

 

If we issue any additional common stock or securities convertible into common stock, such issuance will reduce the proportionate ownership and voting power of each other stockholder. In addition, such stock issuances might result in a reduction of the per share book value of our common stock and result in what is more commonly known as dilution.

 

Our common stock may be deemed a "penny stock," which would make it more difficult for our investors to sell their shares.

 

Our common stock may be subject to the "penny stock" rules adopted under Section 15(g) of the Exchange Act. The penny stock rules apply to non-Nasdaq listed companies whose common stock trades at less than $5.00 per share or that have tangible net worth of less than $5,000,000 ($2,000,000 if the company has been operating for three or more years). These rules require, among other things, that brokers who trade penny stock to persons other than "established customers" complete certain documentation, make suitability inquires of investors and provide investors with certain information concerning trading in the security, including a risk disclosure document and quote information under certain circumstances. Many brokers have decided not to trade penny stocks because of the requirements of the penny stock rules and, as a result, the number of broker-dealers will in to act as market makers in such securities is limited.

 

 18 

 

Shares of the Company's common stock may continue to be subject to price volatility and illiquidity because the shares are thinly traded and may never become eligible for trading on a national securities exchange. While the Company may at some point be able to meet the requirements necessary for its common stock to be listed on a national securities exchange, the Company cannot assure investors or potential investors that it will ever achieve a listing of its common stock. Initial listing is subject to a variety of requirements, including minimum asset values, minimum revenue, minimum trading price and minimum public ''float" requirements. There are also continuing eligibility requirements for companies listed on public trading markets. If the Company is unable to satisfy the initial or continuing eligibility requirements of any such market, then its stock may not be listed or could be delisted. This could result in a lower trading price for the Company's common stock and may limit investors ability to sell their shares, any of which could result in losing some or all of their investment.

 

Our Chairman of the Board has control over key decision making as a result of his control of a majority of our voting stock.

 

Nikolas Konstant, our Chairman and CFO, exercises voting rights with respect to an aggregate of 24,399,514 shares of our common stock, which represents approximately 46.5% of the voting power of our outstanding capital stock as of April 11, 2017. As a result, Mr. Konstant has the ability to control the outcome of matters submitted to our stockholders for approval, including the election of directors and any merger, consolidation, or sale of all or substantially all of our assets. This concentrated control could delay, defer, or prevent a change of control, merger, consolidation, or sale of all or substantially all of our assets that our other stockholders support, or conversely this concentrated control could result in the consummation of such a transaction that our other stockholders do not support. This concentrated control could also discourage a potential investor from acquiring our common stock due to the limited voting power of such stock relative to the shares of common stock and might harm the market price of our common stock. In addition, Mr. Konstant has the ability to control the management and major strategic investments of our company as a result of his positions and his ability to control the election or replacement of our directors. In the event of his death, the shares of our capital stock that Mr. Konstant owns will be transferred to the persons or entities that he designates. As a board member and officer, Mr. Konstant owes a fiduciary duty to our stockholders and must act in good faith in a manner he reasonably believes to be in the best interests of our stockholders. As a stockholder, even a controlling stockholder, Mr. Konstant is entitled to vote his shares in his own interests, which may not always be in the interests of our stockholders generally.

 

A substantial number of our shares are available for sale in the public market and sales of those shares could adversely affect our stock price.

 

Sales of a substantial number of shares of common stock into the public market, or the perception that such sales could occur, could substantially reduce our stock price in the public market for our common stock, and could impair our ability to obtain capital through a subsequent sale of our securities.

 

The public market for our common stock is minimal.

 

Our common stock is thinly traded on the OTC Bulletin Board, meaning that the number of persons interested in purchasing our common stock at or near ask prices at any given time may be relatively small or non-existent. This situation is attributable to a number of factors, including the fact that we are a small company which is relatively unknown to stock analysts, stock brokers, institutional investors and others in the investment community that generate or influence sales volume, and that, even if we came to the attention of such persons, they tend to be risk-averse and would be reluctant to follow an unproven company, such as us, or purchase or recommend the purchase of our common stock until such time as we became more seasoned and viable. As a consequence, there may be periods of several days or more when trading activity in our common stock is minimal or non-existent, as compared to a seasoned issuer which has a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on share price. There can be no assurance that a broader or more active public trading market for our common stock will develop or be sustained, or that current trading levels will be sustained. Due to these conditions, we can give you no assurance that you will be able to sell your common stock at or near ask prices or at all.

 

It is anticipated that our stock price will be volatile and the value of your shares may be subject to sudden decreases.

 

It is anticipated that our common stock price will be volatile. Our common stock price may fluctuate due to factors such as:

 

 19 

 

 •   actual or anticipated fluctuations in our quarterly and annual operating results;
     
  actual or anticipated product constraints;
     
  decreased demand for our products resulting from changes in consumer preferences;
     
  product and services announcements by us or our competitors;
     
  loss of any of our key executives;
     
  regulatory announcements, proceedings or changes;
     
  announcements in the oil industry;
     
  competitive product developments;
     
  intellectual property and legal developments;
     
  mergers or strategic alliances in the oil industry;
     
  any business combination we may propose or complete;
     
  any financing transactions we may propose or complete; or
     
  broader industry and market trends unrelated to our performance.

 

Potential fluctuations in our operating results could lead to fluctuations in the market price for our common stock.

 

Our results of operations are expected to fluctuate significantly from quarter-to-quarter, depending upon numerous factors, including:

 

  demand for our products;
     
  changes in our pricing policies or those of our competitors;
     
  increases in our operating costs;
     
  the number, timing and significance of product enhancements and new product announcements by us and our competitors;
     
  governmental regulations affecting the production or use of our products; and
     
  personnel changes.

 

We may be unable to achieve or sustain profitability or raise sufficient additional capital, which could result in a decline in our stock price.

 

Future operating performance is never certain, and if our operating results fall below the expectations of securities analysts or investors, the trading price of our common stock will likely decline. Our ability to generate sufficient cash flow or to raise sufficient capital to fund our operating and capital expenditures depends on our ability to improve operating performance. This in turn depends, among other things, on our ability to implement a variety of new and upgraded operational and financial systems, procedures and controls and expand, train, manage and motivate our workforce. All of these endeavors will require substantial management efforts and skills and require significant additional expenditures. We cannot assure you that we will be able to effectively improve our operating performance, and any failure to do so may have a material adverse effect on our business and financial results.

 

 20 

 

There may be restrictions on your ability to resell shares of common stock under Rule 144.

 

Currently, Rule 144 under the Securities Act permits the public resale of securities under certain conditions after a six or twelve month holding period by the seller, including requirements with respect to the manner of sale, sales volume restrictions, filing requirements and a requirement that certain information about the issuer is publicly available (the "Rule 144 resale conditions"). At the time that stockholders intend to resell their shares under Rule 144, there can be no assurances that we will be subject to the reporting requirements of the Exchange Act or, if so, current in our reporting requirements under the Exchange Act, in order for stockholders to be eligible to rely on Rule 144 at such time. In addition to the foregoing requirements of Rule 144 under the federal securities laws, the various state securities laws may impose further restrictions on the ability of a holder to sell or transfer the shares of common stock.

 

If we are, or were, a U.S. real property holding corporation, non-U.S. holders of our common stock or other security convertible into our common stock could be subject to U.S. federal income tax on the gain from the sale, exchange, or other disposition of such security.

 

If we are or ever have been a U.S. real property holding corporation (a "USRPHC") under the Foreign Investment Real Property Tax Act of 1980, as amended ("FIRPTA") and applicable United States Treasury regulations (collectively, the "FIRPTA Rules"), unless an exception described below applies, certain non-U.S. investors in our common stock (or options or warrants for our common stock would be subject to U.S. federal income tax on the gain from the sale, exchange or other disposition of shares of our common stock (or such options or warrants), and such non-U.S. investor would be required to file a United States federal income tax return. In addition, the purchaser of such common stock, option or warrant would be required to withhold from the purchase price an amount equal to 10% of the purchase price and remit such amount to the U.S. Internal Revenue Service.

 

In general, under the FIRPTA Rules, a company is a USRPHC if its interests in U.S. real property comprise at least 50% of the fair market value of its assets. If we are or were a USRPHC, so long as our common stock is "regularly traded on an established securities market" (as defined under the FIRPTA Rules), a non-U.S. holder who, actually or constructively, holds or held no more than 5% of our common stock is not subject to U.S. federal income tax on the gain from the sale, exchange, or other disposition of our common stock under FIRPTA. In addition, other interests in equity of a USRPHC may qualify for this exception if, on the date such interest was acquired, such interests had a fair market value no greater than the fair market value on that date of 5% of our common stock. Any of our common stockholders (or owners of options or warrants for our common stock) that are non-U.S. persons and own or anticipate owning more than 5% of our common stock (or, in the case of options or warrants, of a value greater than the fair market value of 5% of our common stock) should consult their tax advisors to determine the consequences of investing in our common stock (or options or warrants). We have not conducted a formal analysis of whether we are or have ever been a USRPHC.

 

Our anti-takeover provisions or provisions of Nevada law, in our articles of incorporation and bylaws and the common share purchase rights that accompany shares of our common stock could prevent or delay a change in control of us, even if a change of control would benefit our stockholders.

 

The Nevada Revised Statutes contain provisions governing the acquisition of a controlling interest in certain publicly held Nevada corporations (the "Control Share Acquisition Statute"). The Control Share Acquisition Statute provides generally that any person that acquires 20% or more of the outstanding voting shares of certain publicly held Nevada corporations, such as us, in the secondary public or private market must follow certain formalities before such acquisition or they may be denied voting rights, unless a majority of the disinterested stockholders of the corporation elects to restore such voting rights in whole or in part. The Control Share Acquisition Statute also provides that a person acquires a "controlling interest" whenever a person acquires shares of a subject corporation that, but for the application of these provisions of the Nevada Revised Statutes, would enable that person to exercise (1) one-fifth or more, but less than one-third, (2) one-third or more, but less than a majority or (3) a majority or more, of all of the voting power of the corporation in the election of directors. The Control Share Acquisition Statute generally applies only to Nevada corporations with at least 200 stockholders, including at least 100 stockholders of record who are Nevada residents, and which conduct business directly or indirectly in Nevada. Our Bylaws provide that the provisions of the Control Share Acquisition Statute apply to the acquisition of a controlling interest in us, irrespective of whether we have 200 or more stockholders of record, or whether at least 100 of our stockholders have addresses in the State of Nevada appearing on our stock ledger. These laws may have a chilling effect on certain transactions if our articles of incorporation or Bylaws are not amended to provide that these provisions do not apply to us or to an acquisition of a controlling interest, or if our disinterested stockholders do not confer voting rights in the control shares.

 

 21 

 

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties.

Principal Offices

 

On December 27, 2012, Eos entered into an office lease for 3,127 square feet of space located at 1999 Avenue of the Stars, Suite 2520, Los Angeles, California with an unaffiliated third party. This space is used as our principal office. The original lease terminates on April 30, 2017. On February 1, 2017, the Company extended the lease through September 30, 2022. The monthly rental for 2016 was $16,573.

 

The Works Property

 

On June 6, 2011 Eos acquired a 100% working interest and 80% net revenue interest in the Works Property, which consists of five land leases in Edwards County, Illinois and which have historically produced oil since 1940.

 

Item 3. Legal Proceedings.

From time to time, we are a party to claims and legal proceedings arising in the ordinary course of business. Our management evaluates our exposure to these claims and proceedings individually and in the aggregate and provides for potential losses on such litigation if the amount of the loss is determinable and the loss is probable.

 

Merger Agreement with Dune Energy, Inc.

 

On September 17, 2014 we entered into an Agreement and Plan of Merger (the "Dune Merger Agreement") with Dune Energy, Inc., a Delaware corporation ("Dune"), and Eos Delaware. Pursuant to the Dune Merger Agreement, and on the terms and subject to the conditions described therein, Eos Delaware agreed to conduct a cash tender offer to purchase all of Dune's issued and outstanding shares of common stock, par value $0.001 per share (the "Dune Shares"), at a price of $0.30 per Dune Share in cash, without interest, upon the terms and conditions set forth in the Dune Merger Agreement. Due to the severe decline in oil prices, our sources of capital for the merger and tender offer were withdrawn, and we were unable to proceed to complete the merger and tender described in the Dune Merger Agreement on the terms originally negotiated. After a series of amendments to the Dune Merger Agreement while the parties continued to try to negotiate financing terms, the tender offer ultimately expired on February 27, 2015. Subsequently, on March 4, 2015, Dune provided us with notice of its decision to terminate the Dune Merger Agreement in accordance with Section 8.1(c)(i) of the Dune Merger Agreement, and demanded the Parent Termination Fee (as defined in the Dune Merger Agreement) of $5,500,000 in cash, and reimbursement for certain unidentified expenses incurred by Dune. Dune has threatened to bring litigation to collect these amounts in connection with its contention that the Company breached the Dune Merger Agreement and is entitled to the breakup fee set forth in the Dune Merger Agreement. We do not believe that we have liability for the break-up fee and we intend to vigorously defend ourselves in an action is brought.

 

The forgoing description of the Dune Merger Agreement, as amended, does not purport to be complete, and is subject to, and qualified in its entirety by, our 8-Ks filed with the Securities and Exchange Commission on September 18, 2014, November 21, 2014, December 23, 2014, January 20, 2015, January 28, 2015, February 4, 2015, February 11, 2015, February 17, 2015, February 24, 2015, February 26, 2015, and March 10, 2015, which are incorporated herein by this reference.

 

Item 4. Mine Safety Disclosures

Not applicable.

PART II

Item 5. Market for Registrant's Common Equity, Related Stockholder matters and Issuer Purchases of Equity Securities

Common Stock Market Information

 

Our common stock is quoted on the OTCBB. It was quoted under the symbol "CLTK" from October 30, 2008, the date we had our 15c2-11 approval, until February 15, 2013, when we changed our symbol to "EOPT." Trading in our common stock has not been extensive and such trades cannot be characterized as constituting an active trading market. The following is a summary of the high and low closing prices of our common stock on the OTCBB during the periods presented, as reported on the website of the OTCBB Stock Market. Such prices represent inter-dealer prices, without retail mark-up, mark down or commissions, and may not necessarily represent actual transactions:

 

 22 

 

 As of April 17, 2017, we had 51,561,528 shares of common stock and 331 stock holders of record. These holders of record include depositories that hold shares of stock for brokerage firms, which in turn hold shares of stock for numerous beneficial owners.

 

The following table shows the range of market prices of our common stock during 2016 and 2015.

 

    Closing Sale Price  
    High   Low  
Year Ended December 31, 2016              
Fourth Quarter   $ 1.00   $ 1.00  
Third Quarter   $ 1.05   $ 0.55  
Second Quarter   $ 3.75   $ 0.85  
First Quarter   $ 4.00   $ 0.85  
           
Year Ended December 31, 2015          
Fourth Quarter   $ 4.00   $ 2.98  
Third Quarter   $ 4.15   $ 1.50  
Second Quarter   $ 5.10   $ 2.50  
First Quarter   $ 7.00   $ 3.40  

 

Dividends

 

We have not declared any dividends in the two most recent fiscal years and we do not plan to declare any dividends in the foreseeable future. There are no restrictions in our articles of incorporation or bylaws that prevent us from declaring dividends. The Nevada Revised Statutes, however, prohibit us from declaring dividends where, after giving effect to the distribution of the dividend:

 

 •   we would not be able to pay our debts as they become due in the usual course of business; or
     
  our total assets would be less than the sum of our total liabilities, plus the amount that would be needed to satisfy the rights of stockholders who have preferential rights superior to those receiving the distribution, unless otherwise permitted under our articles of incorporation.

 

Recent Sales of Unregistered Securities

 

None.

 

Performance Graph

 

Note applicable for smaller reporting companies

 

Item 6. Selected Financial Data.

Note applicable for smaller reporting companies

 

 23 

 

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion should be read in conjunction with our consolidated financial statements and the notes thereto which appear elsewhere in this Report. The results shown herein are not necessarily indicative of the results to be expected in any future periods. This discussion contains forward-looking statements based on current expectations, which involve uncertainties. Actual results and the timing of events could differ materially from the forward-looking statements as a result of a number of factors.

 

This Report contains projections, expectations, beliefs, plans, objectives, assumptions, descriptions of future events or performances and other similar statements that constitute "forward looking statements" that involve risks and uncertainties, many of which are beyond our control. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "will likely result," "expect," "will continue," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would" and "outlook," and similar expressions. All statements, other than statements of historical facts, included in this Report regarding our expectations, objectives, assumptions, strategy, future operations, financial position, estimated revenue or losses, projected costs, prospects and plans and objectives of management are forward-looking statements. All forward-looking statements speak only as of December 31, 2016. Our actual results could differ materially and adversely from those anticipated in such forward-looking statements as a result of certain factors, including, but not limited to, those set forth in this Report. Important factors that may cause actual results to differ from projections include, but are not limited to, for example: adverse economic conditions, inability to raise sufficient additional capital to operate our business, delays, cancellations or cost overruns involving the development or construction of oil wells, the vulnerability of our oil-producing assets to adverse meteorological and atmospheric conditions, unexpected costs, lower than expected sales and revenues, and operating defects, adverse results of any legal proceedings, the volatility of our operating results and financial condition, inability to attract or retain qualified senior management personnel, expiration of certain governmental tax and economic incentives, and other specific risks that may be referred to in this Report. It is not possible for management to predict all of such factors, nor can it assess the impact of each such factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained or implied in any forward-looking statement. We undertake no obligation to update any forward-looking statements or other information contained herein. Stockholders and potential investors should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements in this Report are reasonable, we cannot assure stockholders and potential investors that these plans, intentions or expectations will be achieved. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

 

Except as required by law, we assume no obligation to update any forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available in the future.

 

You should read the following discussion of our financial condition and results of operations together with the audited financial statements and the notes to the audited financial statements included in this Report. This discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results may differ materially from those anticipated in these forward-looking statements.

 

 24 

 

 Overview

 

On October 12, 2012, pursuant to the Merger Agreement, entered into by and between the Company, Eos and Company Merger Sub, dated July 16, 2012, Company Merger Sub merged into Eos, with Eos being the surviving entity in the Merger. As a result of the Merger, Eos became a wholly owned subsidiary of the Company. Upon the closing of the Merger, each issued and outstanding share of common stock of Eos was automatically converted into the right to receive one share of our Series B preferred stock. At the closing, we issued 37,850,044 shares of Series B preferred stock to the former Eos stockholders, subject to the rights of the stockholders of Eos to exercise and perfect their appraisal rights under applicable provisions of Delaware law to accept cash in lieu of shares of the equity securities of the Company.

 

Effective as of May 20, 2013, the Company changed its name to Eos Petro, Inc. (it previously had been named “Cellteck, Inc. ").

 

We are presently focused on the acquisition, exploration, development, mining, operation and management of medium-scale oil and gas assets. Our primary activities as of September 30, 2016, have centered on organizing activities but have also included the acquisition of existing assets, evaluation of new assets to be acquired, and pre-development activities for existing assets.

 

Our continuing development of oil and gas projects will require the acquisition of land rights, mining equipment and associated consulting activities required to convert the fields into revenue generating assets. Generally, financing is available for these initial project costs where such financing is secured by the assets themselves. From time to time. However, our activities may require senior credit facilities, convertible securities and the sale of common and preferred equity at the corporate level.

 

In connection with our business, we will likely engage consultants with expertise in the oil and gas industries, project financing and oil and gas operations.

 

The financial statements included as part of this Report and the financial discussion reflect the performance of Eos and the Company, which primarily relates to Eos' Works Property oil and gas assets located in Illinois.

 

On September 17, 2014, we entered into the Dune Merger Agreement with Dune, and Eos Delaware agreed to conduct a cash tender offer to purchase all of Dune's issued and outstanding shares of common stock at $0.30 per share.  In addition, we agreed to provide Dune with sufficient funds to pay in full and discharge all of Dune's outstanding indebtedness and agreed to assume liability for all of Dune's trade debt, as well as fees and expenses related to the Dune Merger Agreement and transactions contemplated therein.  At the commencement of the merger and tender offer, we estimated that the total amount of cash required to complete the contemplated transactions was approximately $140 million dollars.  The tender offer was not subject to a financing contingency.  Following successful completion of the offer, Eos Delaware would have been merged into Dune, with Dune surviving as a direct wholly-owned subsidiary of the Company.

 

Due to the severe decline in oil prices, our sources of capital for the merger and tender offer were withdrawn, and we were unable to complete the merger and tender described in the Dune Merger Agreement on the terms originally negotiated. After a series of amendments to the Dune Merger Agreement while the parties continued to try to negotiate financing terms, the tender offer ultimately expired on February 27, 2015. After the expiration of the tender offer, Dune was notified by us that shares of Dune's common stock would be returned to the tendering stockholders.  

 

Subsequently, on March 4, 2015, Dune provided us with notice of its decision to terminate the Dune Merger Agreement in accordance with the terms thereof, and demanded the Parent Termination Fee (as defined in the Dune Merger Agreement) of $5,500,000 in cash, and reimbursement for certain unidentified expenses incurred by Dune.  Dune has threatened to bring litigation to collect these amounts in connection with its contention that the Company breached the Dune Merger Agreement and is entitled to the Parent Termination Fee. The Company has accordingly recorded a liability for $5,500,000 related to the Parent Termination Fee. No lawsuit has been filed to date against the Company for the Parent Termination Fee, and the Company would vigorously defend itself, should any action ever be brought. The Company believes that it has equitable and legal defenses against payment of all or a portion of the Parent Termination Fee.

 

 25 

 

Comparison of the year ended December 31, 2016 to December 31, 2015.

 

   For the Years Ended December 31,      
   2016  2015      
   Amount  % of Revenue  Amount  % of Revenue  Dollar change  Percentage Change
Revenue  $36,519    100.0%  $208,052    100.0%   (171,533)   -82.4%
Lease operating expense   55,954    153.2%   148,093    71.2%   (92,139)   -62.2%
General and administrative expenses   19,124,279    52368.0%   27,463,607    13200.4%   (8,339,328)   -30.4%
Impairment charge of oil and gas properties   1,051,702    2879.9%   —      0.0%   1,051,702    N/A 
Forfeiture of deposits   155,000    424.4%   —      0.0%   155,000    N/A 
Structuring fee   —      0.0%   4,000,000    1922.6%   (4,000,000)   -100.0%
Termination fee   —      0.0%   5,500,000    2643.6%   (5,500,000)   -100.0%
Other income (expense), net   328,958    900.8%   1,450,624    697.2%   (1,121,666)   -77.3%
Net loss 

$

(20,021,458)   -54824.8%  $(35,453,024)   -17040.5%   15,431,566    -43.5%
                               

 

Revenue

 

We primarily generate revenue from the operation of oil and gas properties that we own or lease and the sale of hydrocarbons delivered to a customer when that customer has taken title. For the years ended December 31, 2016 and 2015, our primary revenue has come from one source, the Works Property, located in Southern Illinois. Revenue for the years ended December 31, 2016 and 2015 was $36,519 and $208,052, respectively.  The decrease in revenues for the year ended December 31, 2016 is due to a decrease in the price per barrels sold and a decrease in the number of barrels sold.  For the year ended December 31, 2016, we sold 1,211 barrels at an average price of $30 per barrel, compared to 4,847 barrels at an average price of $43 per barrel for the year ended December 31, 2015.  The decrease in the barrels produced in 2016 compared to 2015 is due to shutting down the production of the wells for a longer period of time in early 2016 due to cold weather related issues and the wells being shut down during the last half of 2016 due to the lack of liquidity for development capital. We intend to provide development capital in the near future from one of our financings once they close. As disclosed below, our current financial resources are not sufficient to allow us to meet the anticipated costs of our business plan for the next 12 months and we will require additional financing in order to fund our business activities.

 

Lease operating expenses

 

Lease operating expenses for oil and gas assets were primarily made up of the Works Property. Lease operating expenses for the years ended December 31, 2016 and 2015 was $55,954 and $148,093, respectively.  The decrease in operating expenses was due to lower cost due to the wells being shut down for the latter half of 2016. 

 

General and administrative expenses

 

General and administrative expenses for the years ended December 31, 2016 and 2015 were $19,124,279 and $27,463,607, respectively. Our general and administrative expenses have primarily been made up of professional fees (legal and accounting services) required for our organizing activities, acquisition agreements and development agreements. We recognized approximately $1,449,000, $1,995,000, and $15,318 in professional fees, consulting fees and compensation, respectively, for the year ended December 31, 2016.  We recognized approximately $849,000, $20,986,000, and $5,149,000 in professional fees, consulting fees and compensation, respectively for the year ended December 31, 2015.  The increase in professional fees was primarily due to warrants and common stock issued to professionals for services rendered in 2016 as compared to 2015. The increase in compensation was due primarily to the fact that during the year ended December 31, 2016, we recorded compensation expense of $14,447 related to options that were granted to our new CEO in January 2016 and vesting through January 2018.  In addition, during the year ended December 31, 2016, we recognized costs of $931,060 due to our majority stockholder selling shares of common stock to entities with which we have current business relationships at a significant discount to market.   During the year ended December 31, 2015, we recorded compensation expense of $4,476,000 related to options that were issued to our CEO in August 2014 and vesting though June 2015.  Also, during the year ended December 31, 2015, we recognized costs of $12,483,200 due to our majority stockholder selling shares of common stock to entities with which we have current business relationships at a significant discount to market.   In addition, during the year ended December 31, 2015, we recorded consulting fees of approximately $8,036,000 associated with the issuance of warrants for consulting services. Other expenses included are temporary professional staffing, rent, utilities, and other overhead expenses.

 

Impairment charge of oil and gas properties

 

During the year ended December 31, 2016, we performed an impairment tests on our oil and gas properties and concluded that a full impairment reserve should be provided on the costs capitalized for our oil and gas properties consisting solely of our Works Property oil and gas assets located in Illinois. Therefore, an impairment charge of $1,051,702 was recorded for the year ended December 31, 2016.  There was no such impairment charge during the year ended December 31, 2015.

 

 26 

 

 Forfeiture of deposits

 

During the year ended December 31, 2016, we made a non-refundable deposit of $155,000 towards the purchase of an oil and gas company. We have not been able to secure financing to close the acquisition, and therefore have written off the non-refundable deposit for the year ended December 31, 2016. There was no such write off during the year endedDecember 31, 2015.

 

Structuring fee

 

During the year ended December 31, 2015, we recorded a charge to earnings related to a structuring fee of $4 million due to GEM.  There was no such charge during the year ended December 31, 2016.

 

Acquisition termination fee

 

During the year ended December 31, 2015, we recorded a charge to earnings of $5.5 million related to the Parent Termination Fee associated with our proposed acquisition of Dune.  There was no such charge during the year ended December 31, 2016.

 

Other income (expenses)

 

For the year ended December 31, 2016, net other income was $328,958, consisting of interest and finance costs of $4,665,159 and a gain on change in fair value of derivative liability of $4,994,117.   Interest and financing costs for the year ended December 31, 2016 includes i) a charge of $488,378 related to the Seventh Amendment to the LowCal Agreements for the issuance of 75,000 shares of common stock, and the extension of the warrant expiration date; ii) a charge of $1,250,000 for the value of an aggregate of 315,000 shares of common stock issued for debt extensions; iii) a charge to earnings of $1,277,987 related to common stock and warrants being issued with notes payable financing agreements; and iv) a charge to earnings of $456,459 related to warrants issued with a variable exercise price being issued in connection with a note payable. For the year ended December 31, 2015, net other income was $1,450,624, consisting of interest and finance costs of $3,207,375 and a gain on change in fair value of derivative liability of $4,657,999.   Interest and financing costs for the year ended December 31, 2015 includes a charge of $2,523,398 related to the Sixth Amendment to the LowCal Agreements related to the issuance of 75,000 shares of common stock, the issuance of 500,000 warrants and the modification of the terms of previously issued warrants.

 

Liquidity and Capital Resources

 

Since our inception, we have financed operations through consulting and service agreements with limited cash requirements, made up of stock compensation and various debt instruments as more fully described in Stock Based Compensation, Commitments and Contingencies, Material Agreements and Related Party Transactions. Our business calls for significant expenses in connection with the operation and acquisition of oil and gas related projects. In order to maintain our corporate operations and to significantly expand our operations and corresponding revenue from our Works Property, we must raise a significant amount of working capital and capital to fund improvements to the Works Property. As of December 31, 2016, we had cash in the amount of $24,762. At December 31, 2016, we had total liabilities of $23,533,586. Our current financial resources are not sufficient to allow us to meet the anticipated costs of our business plan for the next 12 months and we will require additional financing in order to fund these activities. In addition, our Auditors in their audit report for the year ended December 31, 2016 included a statement in their report to express a going concern uncertainty.

 

Management estimates the Company's capital requirements for the next twelve months, including drilling and completing wells for the Works Property, will total approximately $2,500,000, excluding any amounts that may be due to Dune under the Parent Termination Fee or a $4 million structuring fee that may be due to GEM.  No assurance can be given that any future financing will be available, or if available, that it will be on terms satisfactory to the Company.  Any debt financing or other financing of securities senior to common stock that the Company is able to obtain will likely include financial and other covenants that will restrict the Company's flexibility. At a minimum, the Company expects these covenants to include restrictions on its ability to pay dividends on its common stock in the case of debt financing, or cause substantial dilution for stockholders in the case of convertible debt and equity financing. Any failure to comply with these covenants would have a material adverse effect on the Company's business, prospects, financial condition, results of operations and cash flows.

 

To finance our operations, we have issued notes payable. At December 31, 2016, we had the following outstanding debt:

 

 27 

 

 

 •   $8,250,000 in convertible and promissory notes payable to LowCal. These loans were due on May 1, 2016 and are currently past due and in default;
     
  $2,068,000 in notes payable due to ten note holders. These notes bear interest ranging from 2% to 18% and have maturity dates through July 31, 2017.

 

During the year ended December 31, 2016, we received additional proceeds of $1,350,000 ($338,190 of which the proceeds were paid directly to our vendors or for an acquisition deposit) from issuing notes payable as described below.

 

On January 27, 2016, February 9, 2016 and February 26, 2016, we issued three unsecured promissory notes to Bacchus Investors, LLC, for $50,000, $50,000 and $100,000, respectively, each with an interest rate of 10% per annum and due on demand.

 

We issued a series of unsecured promissory notes to Plethora Enterprises for an aggregate amount of $125,000, with an interest rate of 10% per annum and due on July 1, 2016.   Nikolas Konstant, our CFO and Chairman of the Board, is the sole member and manager of Plethora Enterprises.  

 

On December 14, 2015, we issued an unsecured promissory note to an individual for $50,000, with interest at 10%. On January 20, 2016, we issued an additional unsecured promissory note to this individual for $50,000, with interest at 10%. As of December 31, 2016, the total of $100,000 has fully been repaid.

 

On February 18, 2016, we issued an unsecured promissory note in settlement of accounts payable of $120,000, with interest at 10%. $20,000 had been repaid on the note.

 

On April 6, 2016, we issued an unsecured promissory note to an investor for $100,000 with an interest rate of 10% per annum and due upon demand.

 

On May 19, 2016, we issued two secured promissory notes to two investors for $37,500 each with an interest rate of 1% per annum and due on July 6, 2016. In addition, to we also issued 750,000 shares of common stock and Plethora issued 250,000 shares of common stock to the two investors in connection with these two notes. These two loans were fully repaid in 2016.

 

On June 27, 2016, we issued a secured promissory note to an investor for $200,000 with an interest rate of 10% per annum and due on October 31, 2016. In addition, we also issued 300,000 shares of common stock and a warrant to purchase 200,000 shares of common stock with an exercise price of $1.00 per share to the investors in connection with this note. This note is secured by 1,000,000 shares of common stock owned by our majority stockholder, Plethora Enterprises, LLC (“Plethora”).

 

On August 10, 2016, we issued a secured promissory note to an investor for $500,000, with interest at 2% and a maturity date of February 5, 2017. This note is secured by 2,000,000 shares of common stock owned by our majority stockholder, Plethora, and real property owned by an unrelated party. The note also provides for a loan fee of $75,000 to be paid upon maturity. In connection with this promissory note, we also issued to the investor 150,000 warrants to purchase shares of our common stock with an exercise price of $1.00 and 150,000 shares of our common stock.

 

On October 18, 2016, we issued a unsecured promissory note for $25,000 to an investor, with interest 5% and due upon demand. The funds from this note were paid directly to a potential acquisition candidate as a non-refundable acquisition deposit.

 

On November 1, 2016, we issued a promissory note to an investor for $40,000 with a $10,000 original issue discount and a maturity date of November 30, 2016. In connection with this promissory note, the Company issued 25,000 shares of common stock. In addition, we also issued to the investor 500,000 warrants to purchase shares of our common stock with an exercise price of equal to 85% of the price per shares of common stock sold by us in a future offering of at least $1,000,000. If no such offering occurs within six months then the exercise price will be $0.10 per shares.

 

We do not currently have sufficient financing arrangements in place to fund our operations, and there are no assurances that we will be able to obtain additional financing in an amount sufficient to meet our needs or on terms that are acceptable to us.

 

 28 

 

 In addition to funding our operations, we may become liable to pay certain other contractual obligations, such as a structuring fee to GEM of $4,000,000 under the financing commitment, dated August 31, 2011, and the Common Stock Purchase Agreement and Registration Rights Agreement, both dated as of July 11, 2013, entered into between the Company and GEM (collectively referred to as the "Commitment Agreements"), whereby GEM would provide and fund the Company with up to $400 million dollars for the Company's African acquisition activities.

 

Pursuant to the GEM Commitment Agreements, the Company was required to use commercially reasonable efforts to uplist to the NYSE, NASDAQ or AMEX stock exchange within 270 days of July 11, 2013, and then file a registration statement covering the shares and warrants referenced in the Commitment Agreements within 30 days of uplisting. The Company further agreed to pay to GEM a structuring fee of $4,000,000, which was to be paid on the 18-month anniversary of July 11, 2013, regardless of whether the Company had drawn down from the Commitment at that time. At the Company's election, the Company may elect to pay the structuring fee in common stock of the Company at a per share price equal to 90% of the average closing trading price of the Company's common stock for the thirty-day period immediately prior to the 18-month anniversary of July 11, 2013. As of January 11, 2015, the 18-month anniversary date of the agreement, the Company had not met this requirement and may now become liable for payment of this structuring fee to GEM. The Company believes that it has equitable and legal defenses against payment of this structuring fee.

 

In connection with the asserted claim by Dune of the alleged breach of contract by the Company of the Dune Merger Agreement, upon a termination of such agreement, a demand letter was received from Dune on March 4, 2015 demanding payment of $5.5 million in the form of the Parent Termination Fee, plus additional costs and expenses which were undefined.  The Company has recorded this liability of $5.5 million as of December 31, 2015. No lawsuit has been filed to date against the Company for the Parent Termination Fee, and the Company would vigorously defend itself, should any action ever be brought. The Company believes that it has equitable and legal defenses against payment of all of the Parent Termination Fee.

 

Obtaining additional financing is subject to a number of other factors, including the market prices for the oil and gas. These factors may make the timing, amount, terms or conditions of additional financing unavailable to us. If adequate funds are not available or if they are not available on acceptable terms, our ability to fund our business plan could be significantly limited and we may be required to suspend our business operations. We cannot assure you that additional financing will be available on terms favorable to us, or at all. The failure to obtain such a financing would have a material, adverse effect on our business, results of operations and financial condition.

 

As a result, one of our key activities is focused on raising significant working capital in the form of the sale of stock, convertible debt instrument(s) or a senior debt instrument to retire outstanding obligations and to fund ongoing operations. It is expected that stockholders may face significant dilution due to any such raise in any of the forms listed herein. New securities may have rights and preferences superior to that of current stockholders. If we raise capital through debt financing, we may be forced to accept restrictions affecting our liquidity, including restrictions on our ability to incur additional indebtedness or pay dividends.

 

For these reasons, the report of our auditor accompanying our audited financial statements for the year ended December 31, 2016 included a statement that these factors raise substantial doubt about our ability to continue as a going concern within one year after the date that the financial statements are issued. Our ability to continue as a going concern will be dependent on our raising of additional capital and the success of our business plan.

  

We have retained consultants to assist us in our efforts to raise capital. The consulting agreements provide for compensation in the form of cash and stock and result in additional dilution to shareholders.

 

Cash Flows

 

Operating Activities

 

Net cash used in operating activities was $818,141 and $1,420,003 for the years ended December 31, 2016 and 2015, respectively. The net cash used in operating activities was primarily due to the costs incurred with the organizing activities more fully described above. 

 

Investing Activities

 

Net cash used in investing activities was $130,000 and $0 for the year ended December 31, 2016 and 2015, respectively. In 2016, we made a deposit for a potential acquisition.

 

 29 

 

 Financing Activities

 

Net cash provided by financing activities was $971,536 and $1,288,160 for the years ended December 31, 2016 and 2015, respectively. Cash generated from financing activities for the year ended December 31, 2016 was primarily from selling shares of our common stock for $100,000 and issuing promissory notes to related and unrelated parties totaling of $1,111,810 offset by repayment of unrelated parties and related party promissory notes and notes payable of $240,274.  

 

Critical Accounting Policies

 

Our discussion and analysis of our financial condition and results of operations is based upon consolidated financial statements and condensed consolidated financial statements that we have prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. The preparation of these financial statements requires us to make a number of estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses in the consolidated financial statements and accompanying notes included in this report. We base our estimates on historical information, when available, and assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

We believe the following accounting policies to be critical to the estimates used in the preparation of our financial statements.

 

Use of Estimates

 

These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and, accordingly, require management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the following:

 •   Final well closure and associated ground reclamation costs to determine the asset retirement obligation as discussed under "Asset Retirement Obligations";
  Proved oil reserves;
  Future costs to develop the reserves; and
  Future cash inflows and production development costs.
  Estimated variables used in the Black Scholes option pricing model used to value options and warrants.

 

Actual results could differ from those estimates.

 

Revenue Recognition

 

Revenues are recognized when hydrocarbons have been delivered, the customer has taken title and collection is reasonably assured.

 

Full Cost Method of Accounting for Oil and Gas Properties

 

We have elected to utilize the full cost method of accounting for our oil and gas activities. In accordance with the full cost method of accounting, we capitalize all costs associated with acquisition, exploration and development of oil and natural gas reserves, including leasehold acquisition costs, geological and geophysical expenditures, lease rentals on undeveloped properties and costs of drilling of productive and non-productive wells into the full cost pool on a country by country basis. Capitalized costs of oil and gas properties, including the estimated future costs to develop proved reserves, are amortized on the unit-of-production method using estimates of proved reserves once proved reserves are determined to exist.

 30 

 

 Capitalized oil and gas property costs within a cost center are amortized on an equivalent unit-of-production method, The equivalent unit-of-production rate is computed on a quarterly basis by dividing production by proved oil and gas reserves at the beginning of the quarter then applying such amount to capitalized oil and gas property costs, which includes estimated asset retirement costs, less accumulated amortization, plus the estimated future expenditures (based on current costs) to be incurred in developing proved reserves, net of estimated salvage values.

 

Full Cost Ceiling Test

 

Oil and gas properties without estimated proved reserves are not amortized until proved reserves associated with the properties can be determined or until impairment occurs. At the end of each reporting period, the unamortized costs of oil and gas properties are subject to a "ceiling test," which limits capitalized costs to the sum of the estimated future net revenues from proved reserves, discounted at 10% per annum to present value, based on current economic and operating conditions, adjusted for related income tax effects.  If the net capitalized costs exceed the cost center ceiling, the excess is recognized as an impairment of oil and gas properties. An impairment recognized in one period may not be reversed in a subsequent period even if higher oil and gas prices increase the cost center ceiling applicable to the subsequent period.

 

The estimated future net revenues used in the ceiling test are calculated using average quoted market prices for sales of oil and gas on the first calendar day of each month during the preceding 12-month period prior to the end of the current reporting period. Prices are held constant indefinitely and are not changed except where different prices are fixed and determinable from applicable contracts for the remaining term of those contracts. Prices used in the ceiling test computation do not include the impact of derivative instruments because the Company elected not to meet the criteria to qualify its derivative instruments for hedge accounting treatment.

 

Proceeds from the sale of oil and gas properties are recognized as a reduction of capitalized oil and gas property costs with no gain or loss recognized, unless the sale significantly alters the relationship between capitalized costs and proved reserves of oil and gas attributable to a cost center.

 

Asset Retirement Obligation

 

The Company accounts for its future asset retirement obligations ("ARO") by recording the fair value of the liability during the period in which it was incurred. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. The increase in carrying value of a property associated with the capitalization of an ARO is included in proven oil and gas properties in the balance sheets. The ARO consists of costs related to the plugging of wells, removal of facilities and equipment, and site restoration on its oil and gas properties.

 

Share-Based Compensation 

 

We periodically issue stock options and warrants to employees and non-employees and in connection with capital raising transactions, for services and for financing costs. We account for share-based payments under the guidance as set forth in the Share-Based Payment Topic of the FASB Accounting Standards Codification, which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees, officers, directors, and consultants, including employee stock options, based on estimated fair values. We estimate the fair value of share-based payment awards to employees and directors on the date of grant using an option-pricing model, and the value of the portion of the award that is ultimately expected to vest is recognized as expense over the required service period in the our Statements of Operations. We account for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) the date at which the necessary performance to earn the equity instruments is complete. Stock-based compensation is based on awards ultimately expected to vest and is reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, as necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

Recently Issued Accounting Pronouncements

 

See Note 1 to the consolidated financial statements included elsewhere in this Form 10K.

 

 31 

 

 Contractual Obligations

 

Our significant contractual obligations as of December 31, 2016, are as follows:

 

    Less than   One to three   Three to five   More than Five    
    One Year   Years   Years   Years   Total
Convertible notes payable $ 8,250,000 $ - $ - $ - $ 8,250,000
Notes payable   2,068,000   -   -   -   2,068,000
Other contractual obligations (1), (2) 9,500,000   -   -   -   9,500,000
Leases   218,010   464,994   493,352   192,741   1,369,097
Total $ 20,036,010 $ 464,994 $ 493,352 $ 192,741 $ 21,187,097
                     

(1)   This amount includes amounts allegedly owed to Dune in connection with the asserted claim by Dune of the alleged breach of contract by Eos of the Dune Merger Agreement, demanding payment of $5.5 million in the form of a termination fee, plus additional costs and expenses which were undefined. Eos does not believe that is has liability for the termination fee and it intends to vigorously defend itself if an action is brought.
(2)   This amount includes the Structuring Fee which the Company may become liable to pay to GEM pursuant to the GEM Commitment Agreements.

 

 Off-Balance Sheet Arrangements

 

We do not maintain any off-balance sheet arrangements, transactions, obligations or other relationships with unconsolidated entities that would be expected to have a material current or future effect upon our financial condition or results of operations.

 

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

Item 8. Financial Statements and Supplementary Data

The financial statements and supplementary data required to be filed pursuant to this Item 8 begin on page F-1 of this Report.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

 

The Company's Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2016. Based upon such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2016, the Company's disclosure controls and procedures were ineffective. This conclusion by the Company's Chief Executive Officer and Chief Financial Officer does not relate to reporting periods after December 31, 2016.

 

Management's Report on Internal Control Over Financial Reporting

 

Under the supervision and with the participation of our Management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2016, based on the framework stated by the Committee of Sponsoring Organizations of the Treadway Commission. Furthermore, due to our financial situation, we will be implementing further internal controls as we become operative so as to fully comply with the standards set by the Committee of Sponsoring Organizations of the Treadway Commission.

 

 32 

 

Our Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes, in accordance with generally accepted accounting principles. Because of inherent limitations, a system of internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to change in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Based on its evaluation as of December 31, 2016, our management concluded that our internal controls over financial reporting were ineffective as of December 31, 2016. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis.

 

The material weakness relates to the following:

 

 •   Lack of an independent audit committee;
     
  Lack of formal approval policies by the Board of Directors;
     
  Lack of adequate oversight over individuals responsible for certain key control activities;
     
  Insufficient personnel appropriately qualified to perform control monitoring activities, including the recognition of risks and complexities of its business operations;
     
  Insufficient personnel with an appropriate level of GAAP knowledge and experience or training in the application of GAAP commensurate with the Company's financial reporting requirements.

 

The Company intends to remedy this material weakness by hiring additional employees, officers, and perhaps directors, and reallocating duties, including responsibilities for financial reporting, among our officers, directors and employees as soon as there are sufficient resources available. However, until such time, this material weakness will continue to exist.

 

Further, In order to mitigate these material weaknesses to the fullest extent possible, all financial reports are reviewed by an outside accounting firm that is not our audit firm. All unexpected results are investigated. At any time, if it appears that any control can be implemented to continue to mitigate such weaknesses, it will be immediately implemented.

 

The effectiveness of our internal control over financial reporting as of December 31, 2016 has been audited by Weinberg & Company, P.A., our independent registered accounting firm, as stated in their report which appears elsewhere herein.

 

Changes in Internal Control Over Financial Reporting

 

No change in the Company's internal control over financial reporting occurred during the fourth quarter ended December 31, 2016 that materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

 

We do not expect that internal controls over financial reporting will prevent all errors or all instances of fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system's objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and any design may not succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures. Because of the inherent limitation of a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

 33 

 

 Item 9B. Other Information

Subsequent Events

 

In January 2017, the Company sold 100,000 shares of its common stock for proceeds of $100,000.

On August 10, 2016, the Company issued a secured promissory note to an investor for $500,000, with interest at 2% and a maturity date of February 5, 2017. On February 6, 2017 the note was amended to increase the note amount to $580,000 (original principal amount of $500,000 plus original loan fee of $75,000 plus accrued interest of $5,000). The amended note accrues interest at 5% per annum and is due on June 5, 2017. In addition to the collateral to secure the original note, this amended note also provides the lender a leasehold mortgage on the Works Property. The amended note also includes a $50,000 loan fee.

 

PART III

Item 10. Directors, Executive Officers and Corporate Governance

Directors

 

Information relating to the officers and directors of our company, other corporate governance matters and other information required under this Item 10 is set forth in our Proxy Statement for our 2015 Annual Meeting of Stockholders ("Proxy Statement") and is incorporated herein by reference. The following is a listing of certain information regarding our executive officers.

 

Executive Officers

 

Nikolas Konstant. Mr. Konstant is currently our Chairman of the Board and Chief Financial Officer. He became our President, Chief Executive Officer, Chief Financial Officer and Chairman in connection with the closing of the Merger. He also has served as the Chairman of Eos Petro, Inc. since 2011. Mr. Konstant has more than 17 years of experience as a merchant financier, investor and advisor to public and private companies on mergers and acquisitions, capital formation and balance sheet restructurings. Mr. Konstant has been providing equity and debt financing for public and private companies for over 17 years as a merchant financier. Previously, Mr. Konstant was the managing director of NCVC, LLC, a $200 million venture capital fund and indirect subsidiary of Nightingale Conant. While at NCVC, Mr. Konstant provided equity for the Wolfgang Puck Food Company, Nutrition for Life (which was the number one stock on NASDAQ in the year of 1996), On Stage Entertainment, Platinum Technologies and several other public companies. Previously, Mr. Konstant founded nanoUniverse, PLC (AIM: NANO), co- founded Electric City Corporation (currently known as Lime Energy Co.) (NASDAQ: LIME) and co- founded Advanced Cell Technology, Inc. (OTCBB: ACTC). Mr. Konstant has been a board member of Nightingale Conant, On Stage Entertainment, UCLA Board of Governors and on the board of the investment Subcommittee of Cedars Sinai Hospital. Mr. Konstant currently serves on the Cedars Sinai Board of Governors. Mr. Konstant is also the Chairman of DreamWorks Children of the World a charitable organization for Children of the World. Mr. Konstant attended Harvard Business School ("HBS") and has several certificates from HBS and the University of Chicago in addition to a degree of Calculus from Barstow College. He is semi-fluent in Greek, Italian and French. He is presently studying Mandarin. Mr. Konstant is a Mason at the Menorah Lodge #523. Mr. Konstant was a member of the Young Presidents Organization (YPO) since 1998, with the Belair Chapter in Los Angeles, California. As a financier, investor and advisor, Mr. Konstant, we believe, will contribute his leadership skills, knowledge and finance background, and business experience to our board of directors. In addition, we believe that Mr. Konstant's membership on our board of directors will help to achieve the objective that its membership be composed of experienced and dedicated individuals with diversity of backgrounds, perspectives, skills and other individual qualities that contribute to board heterogeneity.

 

Martin B. Oring. Mr. Oring became a member of our Board of Directors in October of 2012. On June 23, 2013 he was appointed the Chief Executive Officer of the Company. Mr. Oring served as the Chief Executive Officer of the Company from June 2013 through January 2016. Effective, January 11, 2016, Mr. Oring resigned as Chief Executive Officer. Mr. Oring has been a member of the board of directors of Searchlight Minerals Corp. since October 6, 2008 and its President and Chief Executive Officer since October 1, 2010. Mr. Oring, a senior financial/planning executive, has served as the President of Wealth Preservation, LLC, a financial advisory firm that serves high-net-worth individuals, since 2001. Since the founding of Wealth Preservation, LLC in 2001, Mr. Oring has completed the financial engineering, structuring, and implementation of over $1 billion of proprietary tax and estate planning products in the capital markets and insurance areas for wealthy individuals and corporations. From 1998 until 2001, Mr. Oring served as Managing Director, Executive Services at Prudential Securities, Inc., where he was responsible for advice, planning and execution of capital market and insurance products for high-net-worth individuals and corporations. From 1996 to 1998, he served as Managing Director, Capital Markets, during which time he managed Prudential Securities' capital market effort for large and medium-sized financial institutions. From 1989 until 1996, he managed the Debt and Capital Management group at The Chase Manhattan Corporation as Manager of Capital Planning (Treasury). Prior to joining Chase Manhattan, he spent approximately eighteen years in a variety of management positions with Mobil Corporation, one of the world's leading energy companies. When he left Mobil in 1986, he was Manager, Capital Markets & Investment Banking (Treasury). Mr. Oring is also currently a director and chief executive officer of Petro Hunter Energy Corporation, and was previously a director of Parallel Petroleum Corporation, each of which is a publicly traded oil and gas exploration and production company. He also served as a director of Falcon Oil & Gas Australia Limited, a subsidiary of Falcon Oil & Gas Ltd., an international oil and gas exploration and production company, headquartered in Dublin, Ireland, which trades on the TSX Venture Exchange. Mr. Oring has served as a Lecturer at Lehigh University, the New York Institute of Technology, New York University, Xerox Corporation, Salomon Brothers, Merrill Lynch, numerous Advanced Management Seminars, and numerous in-house management courses for a variety of corporations and organizations. He has an MBA Degree in Production Management, Finance and Marketing from the Graduate School of Business at Columbia University, and a B.S. Degree in Mechanical Engineering from the Carnegie Institute of Technology. As a financial planner and an executive with experience in banking and finance, Mr. Oring, we believe, will contribute his leadership skills, knowledge and finance background, and business experience to our Board of Directors. In addition, we believe that Mr. Oring's membership on our Board of Directors will help to achieve the objective that its membership be composed of experienced and dedicated individuals with diversity of backgrounds, perspectives, skills and other individual qualities that contribute to board heterogeneity.

 

 34 

 

  Alan D. Gaines. Mr. Gaines was appointed the Chief Executive Officer of the Company on January 11, 2016. Mr. Gaines has over 30 years of experience as an energy investment banker and advisor, having participated in the raising of debt and equity totaling well over $100 billion. In addition, Mr. Gaines has extensive experience as an entrepreneur and operator in the oil and gas industry. In September 2014, Mr. Gaines formed ALG Corp. (and a predecessor company, Direct Crude, LLC in 2011), and presently serves as its Chairman of the board of directors and CEO. ALG Corp. is an advisory for the energy (predominantly upstream) and media industries, specializing in recapitalization and restructuring. Prior to that, Mr. Gaines served as Chairman of the board of directors and founder of Dune Energy, Inc. ("Dune") from its formation in May 2001 through April 2011. Mr. Gaines also served as CEO of Dune from inception through May 2007, when he stepped down following the acquisition of Goldking Corporation, raising total proceeds of $540 million. Before founding Dune, Mr. Gaines co-founded Gaines, Berland Inc. in 1983, which was a full service investment bank/advisory and brokerage, specializing in global energy markets, with particular emphasis on small to mid-capitalization public and private companies, involved primarily in the exploration and production of oil and natural gas. In the three years prior to selling his personal stake in the company in 1998, Gaines, Berland acted as lead underwriter and/or participated in the placement of more than $3 billion of equity and debt securities. Mr. Gaines holds a B.B.A. in Finance from Baruch College (CUNY), and an M.B.A. in Finance ("With Distinction"-Valedictorian) from The Zarb School, Hofstra University Graduate School of Management.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

On October 20, 2015, Shlomo Lowy ("Mr. Lowy") became the beneficial owner of 5,347,000 shares of the Company's common stock, through his ownership and control of LowCal and LowCo. Mr. Lowy is the sole managing member of LowCo, LLC, which in turn acts as the sole managing member of LowCo. Mr. Lowy also serves as the sole managing member of Kinderlach Ltd Co., LLC, which in turn acts as the sole managing member of LowCal. The Company is aware that Mr. Lowy filed a Form 5 on February 16, 2016, reflecting one acquisition transaction that was not timely reported.

 

On January 11, 2016, Mr. Gaines was issued stock options to purchase up to 4,500,000 shares of the Company's common stock. The Company is aware that on February 16, 2016, Mr. Gaines filed a non-timely Form 3 reflecting the above acquisition transaction.

 

The Company is aware that on July 16, 2015, Mr. Konstant filed a non-timely Form 4 reflecting one sale transaction by Plethora Enterprises from May 22, 2015. The Company is aware that Mr. Konstant has not timely filed a Form 5 reflecting five sale transactions by Plethora Enterprises occurring between October 12, 2015 and December 14, 2015.

 

Item 11. Executive Compensation

Information required under this Item 11 is set forth in our Proxy Statement and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information required under this Item 12 is set forth in our Proxy Statement and is incorporated herein by reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence

Information required under this Item 13 is set forth in our Proxy Statement and is incorporated herein by reference.

Item 14. Principal Accounting Fees and Services

Information regarding principal accounting fees and services and other information required under this Item 14 is set forth in our Proxy Statement and is incorporated herein by reference.

PART IV

Item 15. Exhibits, Financial Statement Schedules

(A) Documents Filed as Part of this Report

 

 35 

 

 

(1)   Financial Statements

 

  All financial statements of the registrant referenced in Item 8 of this Report are appended to the end of this report, commencing on page F-1.

 

(2)   Financial Statement Schedules

 

  None.

 

(3)   Exhibits

  

    Previously Filed on and
Exhibit No. Description Incorporated by Reference to
2.1 Agreement and Plan of Merger by and between Cellteck, Inc., Eos Petro, Inc., and Eos Merger Sub, Inc., a wholly-owned subsidiary of Cellteck, Inc., dated July 16, 2012 The current report on Form 8-K filed July 23, 2012
2.2 First Amendment to the Agreement and Plan of Merger dated January 16, 2013 between Cellteck, Inc. and Eos Petro, Inc. The current report on Form 8-K filed January 17, 2013
3.1 Articles of Incorporation of Cellteck, Inc., as amended The registration statement on Form 10-12G filed May 19, 2008
3.2 Certificate of Designations for Series A Preferred Stock The current report on Form 10-K/A filed September 23, 2010
3.3 Certificate of Designations for Series B Preferred Stock The current report on Form 8-K/A filed January 17, 2013
3.4 Bylaws of Cellteck, Inc. The registration statement on Form 10-12G filed May 19, 2008
3.5 Amendment to the Certificate of Designations for Series B Preferred Stock The current report on Form 8-K filed January 17, 2013
4.1 Specimen Stock Certificate The registration statement on Form 10-12G filed May 19, 2008
10.1 Contribution Agreement dated May 3, 2011 between Eos Petro, Inc. and Plethora Partners LLC, as amended The current report on Form 8-K/A filed March 11, 2013
10.2 Purchase and Sale Agreement dated June 6, 2011 between Eos Petro, Inc. and TEHI Illinois, LLC The current report on Form 8-K/A filed January 17, 2013
10.3 Letter Agreement dated September 5, 2011 between Eos Petro, Inc. and DCOR The current report on Form 8-K/A filed January 17, 2013
10.4 Exclusive Business Partner and Advisory Agreement dated October 3, 2011 between Eos Petro, Inc. and Baychester Petroleum Limited The current report on Form 8-K/A filed January 17, 2013
10.5 Promissory Note dated October 24, 2011 between Eos Petro, Inc., Nikolas Konstant and RT Holdings, LLC The current report on Form 8-K/A filed January 17, 2013
10.6 Loan Agreement and Secured Promissory Note dated February 16, 2012 between Vatsala Sharma and Eos Petro, Inc. The current report on Form 8-K/A filed January 17, 2013
10.7 Loan Mortgage, Assignment, Security Agreement and Fixture Filing dated February 16, 2012 between Vatsala Sharma and Eos Petro, Inc. The current report on Form 8-K/A filed January 17, 2013
10.8 Personal Guaranty Agreement dated February 16, 2012 between Nikolas Konstant and Vatsala Sharma The current report on Form 8-K/A filed January 17, 2013
10.9 Collateral Assignment dated February 16, 2012 between Nikolas Konstant and Vatsala Sharma The current report on Form 8-K/A filed January 17, 2013

 

 36 

 

10.10 First Consolidated Amendment dated February 16, 2012 between Vatsala Sharma and Eos Petro, Inc. The current report on Form 8-K/A filed January 17, 2013
10.11 Second Consolidated Amendment dated February 16, 2012 between Vatsala Sharma and Eos Petro, Inc. The current report on Form 8-K/A filed January 17, 2013
10.12 Third Consolidated Amendment dated February 16, 2012 between Vatsala Sharma and Eos Petro, Inc. The current report on Form 8-K/A filed January 17, 2013
10.13 Oil & Gas Operating Agreement dated June 6, 2012 between Eos Petro, Inc. and TEHI Illinois, LLC The current report on Form 8-K/A filed January 17, 2013
10.14 Bridge Loan Agreement dated June 18, 2012 between Eos Petro, Inc. and Vicki Rollins The current report on Form 8-K/A filed January 17, 2013
10.15 Services Agreement dated July 1, 2012 between Eos Petro, Inc. and Quantum Advisors, LLC The current report on Form 8-K filed October 15, 2012
10.16 First Amendment and Allonge to Promissory Note dated July 10, 2012 between Eos Petro, Inc., Nikolas Konstant and RT Holdings, LLC The current report on Form 8-K/A filed January 17, 2013
10.17 Loan Agreement and Secured Promissory Note dated August 2, 2012 between Eos Petro, Inc. and 1975 Babcock, LLC The current report on Form 8-K/A filed January 17, 2013
10.18 Leasehold Mortgage, Assignment, Security Agreement and Fixture Filing dated August 2, 2012 between Eos Petro, Inc. and 1975 Babcock, LLC The current report on Form 8-K/A filed January 17, 2013
10.19 Personal Guaranty Agreement dated August 2, 2012 between Nikolas Konstant, Eos Petro, Inc. and 1975 Babcock, LLC The current report on Form 8-K/A filed January 17, 2013
10.20 Lease Agreement dated August 3, 2012 between Eos Petro, Inc. and 1975 Babcock Road, LLC The current report on Form 8-K/A filed January 17, 2013
10.21 Lease Guaranty dated August 3, 2012 between Nikolas Konstant and 1975 Babcock Road, LLC The current report on Form 8-K/A filed January 17, 2013
10.22 Consulting Agreement dated September 24, 2012 between Eos Petro, Inc. and Plethora Enterprises, LLC The current report on Form 8-K filed October 15, 2012
10.23 Amended and Restated Consulting Agreement dated September 25, 2012 between Eos Petro, Inc. and John Linton, as amended The current report on Form 8-K filed October 15, 2012
10.24 Letter Agreement dated September 26, 2012 between Eos Petro, Inc., 1975 Babcock, LLC and 1975 Babcock Road, LLC The current report on Form 8-K/A filed January 17, 2013
10.25 $400,000,000 Subscription Commitment dated August 31, 2011 between Eos Petro, Inc. and GEM Global Yield Fund The current report on Form 8-K filed January 17, 2013
10.26 Common Stock Purchase Warrant dated November 12, 2012 between Eos Petro, Inc. and GEM Global Yield Fund (GEM A Warrant)* The current report on Form 8-K filed January 17, 2013
10.27 Amended Common Stock Purchase Warrant dated November 12, 2012 between Eos Petro, Inc. and GEM Capital (GEM B Warrant)* The current report on Form 8-K filed July 24, 2013
10.28 Amended Common Stock Purchase Warrant dated November 12, 2012 between Eos Petro, Inc. and GEM Capital (GEM C Warrant)* The current report on Form 8-K filed July 24, 2013
10.29 Common Stock Purchase Warrant dated November 12, 2012 between Eos Petro, Inc. and 590 Partners Capital, LLC (590 Partners A Warrant)* The current report on Form 8-K filed January 17, 2013
10.30 Amended Common Stock Purchase Warrant dated November 12, 2012 between Eos Petro, Inc. and 590 Partners Capital, LLC (590 Partners B Warrant)* The current report on Form 8-K filed July 24, 2013
10.31 Amended Common Stock Purchase Warrant dated November 12, 2012 between Eos Petro, Inc. and 590 Partners Capital, LLC (590 Partners C Warrant)* The current report on Form 8-K filed July 24, 2013

  

 37 

 

10.32 Common Stock Purchase Agreement dated July 11, 2013 between Eos Petro, Inc. and GEM Global Yield Fund* The current report on Form 8-K filed July 24, 2013
10.33 Registration Rights Agreement dated July 11, 2013 between Eos Petro, Inc. and GEM Global Yield Fund* The current report on Form 8-K filed July 24, 2013
10.34 Common Stock Purchase Warranty dated July 11, 2013 between Eos Petro, Inc. and GEM Capital SAS (Additional Warrant)* The current report on Form 8-K filed July 24, 2013
10.35 Common Stock Purchase Warrant dated July 11, 2013 between Eos Petro, Inc. and 590 Partners Capital, LLC (Additional Warrant)* The current report on Form 8-K filed July 24, 2013
10.36 Oil & Gas Services Agreement dated December 26, 2012 between Cellteck, Inc. and Clouding IP, LLC, as amended The current report on Form 8-K filed January 17, 2013
10.37 Warrant to Purchase Common Stock between Cellteck, Inc. and Clouding IP, LLC, as amended The current report on Form 8-K filed January 17, 2013
10.38 Loan Agreement and Secured Promissory Note dated December 26, 2012 between Cellteck, Inc., and Clouding IP, LLC, as amended The current report on Form 8-K filed January 17, 2013
10.39 Leasehold Mortgage, Assignment, Security Agreement and Fixture Filing dated December 26, 2012 between Cellteck, Inc. and Clouding IP, LLC, as amended The current report on Form 8-K filed January 17, 2013
10.40 Office Lease dated December 27, 2012 between Eos Petro, Inc. and 1999 STARS, LLC The current report on Form 8-K filed January 17, 2013
10.41 Loan Agreement and Secured Promissory Note dated February 8, 2013, between Eos Petro, Inc. and LowCal Industries, LLC The current report on Form 8-K filed February 28, 2013
10.42 Guaranty dated February 8, 2013 between Cellteck, Inc. and LowCal Industries, LLC The current report on Form 8-K filed February 28, 2013
10.43 Series B Convertible Preferred Stock Purchase Agreement dated February 8, 2013 between Cellteck, Inc. and LowCal Industries, LLC The current report on Form 8-K filed February 28, 2013
10.44 First Amendment to the LowCal Agreements dated April 23, 2013 between Eos Petro, Inc., Cellteck, Inc., Sail Property Management Group LLC, LowCal Industries, LLC and LowCo [EOS/Petro], LLC The annual report on Form 10-K filed May 8, 2013
10.45 Amended and Restated Leasehold Mortgage, Assignment, Security Agreement and Fixture Filing dated April 23, 2013 between Eos Petro, Inc. and LowCal Industries, LLC The annual report on Form 10-K filed May 8, 2013
10.46 Series B Convertible Preferred Stock Purchase Agreement dated April 23, 2013 between Cellteck, Inc., LowCal Industries, LLC and LowCo [EPS/Petro], LLC The annual report on Form 10-K filed May 8, 2013
10.47 Second Amendment to the LowCal Agreements, dated as of November 6, 2013, by and among Eos Global Petro, Inc., Eos Petro, Inc., LowCal Industries, LLC, Sail Property Management Group, LLC and LowCo [EOS/Petro], LLC The current report on Form 8-K filed November 13, 2013
10.48 Second Amended and Restated Loan Agreement and Secured Promissory Note, dated as of November 6, 2013, by and among Eos Global Petro, Inc., and LowCal Industries, LLC The current report on Form 8-K filed November 13, 2013
10.49 Common Stock Purchase Agreement, dated as of November 6, 2013, 2013, by and among Eos Petro, Inc., LowCal Industries, LLC, and LowCo [EOS/Petro], LLC The current report on Form 8-K filed November 13, 2013
10.50 Lock-up/Leak-out Agreement, dated as of November 6, 2013, by and among Eos Petro, Inc., and LowCal Industries, LLC The current report on Form 8-K filed November 13, 2013
10.51 Side Letter Agreement dated November 6, 2013, by and among Eos Global Petro, Inc., Eos Petro, Inc., LowCal Industries, LLC, Sail Property Management Group, LLC and LowCo [EOS/Petro], LLC The current report on Form 8-K filed November 13, 2013

  

 38 

 

10.52 Compliance/Oversight Agreement dated February 8, 2013 between Eos Petro, Inc. and Sail Property Management Group, LLC The current report on Form 8-K filed February 28, 2013
10.53 Second Amendment to the Clouding Agreements dated April 19, 2013 between Cellteck, Inc. and Clouding IP, LLC The annual report on Form 10-K filed May 8, 2013
10.54 Consulting Agreement dated June 23, 2013 between Eos Petro, Inc. and Hahn Engineering, Inc. The current report on Form 8-K filed July 24, 2013
10.55 Eos Petro Employment Agreement dated June 23, 2013 between Eos Petro, Inc. and Martin Oring The current report on Form 8-K filed July 24, 2013
10.56 Common Stock Purchase Warrant dated June 23, 2013 between Eos Petro, Inc. and Wealth Preservation LLC The current report on Form 8-K filed July 24, 2013
10.57 Third Amendment to the LowCal Agreements effective as of January 9, 2014, by and among Eos Global Petro, Inc., Eos Petro, Inc., LowCal Industries, LLC, Sail Property Management Group LLC and LowCo [EOS/Petro] LLC The annual report on Form 10-K filed March 31, 2014
10.58 Consulting Agreement dated August 26, 2013, as subsequently amended on December 13, 2013, between Eos Petro, Inc. and DVIBRI, LLC The annual report on Form 10-K filed March 31, 2014
10.59 Consulting Agreement effective as of March 1, 2014 between Eos Petro, Inc. and DVIBRI, LLC The quarterly report on Form 10-Q filed May 15, 2014
10.60 Consulting Agreement effective as of April 1, 2014 between Eos Petro, Inc. and Mark Bitter The quarterly report on Form 10-Q filed May 15, 2014
10.61 Letter Agreement Dated July 1, 2014 between Eos Petro, Inc. and Vicki P. Rollins The quarterly report on Form 10-Q filed August 18, 2014
10.62 Letter Agreement re: Business Partner and Advisory Agreement Dated June 26, 2014 between Eos Petro, Inc. and Baychester Petroleum The quarterly report on Form 10-Q filed August 18, 2014
10.63 First Amendment to Consulting Agreement Effective June 30, 2014 between Eos Petro, Inc. and DVIBRI, LLC The quarterly report on Form 10-Q filed August 18, 2014
10.64 Consulting Agreement Dated June 24, 2014 between Eos Petro, Inc. and Youssry Hassan The quarterly report on Form 10-Q filed August 18, 2014 Herewith
10.65 Fourth Amendment to the LowCal Agreements dated August 14, 2014, by and among Eos Global Petro, Inc., Eos Petro, Inc., LowCal Industries, LLC, Sail Property Management Group, LLC and LowCo [EOS/Petro], LLC The quarterly report on Form 10-Q filed August 18, 2014
10.66 Agreement and Plan of Merger, dated as of September 17, 2014, among Dune Energy, Inc., Eos Petro, Inc. and Eos Merger Sub, Inc., a wholly-owned subsidiary of Eos Petro, Inc. The current report on Form 8-K filed September 18, 2014
10.67 Offer to Purchase, dated October 9, 2014 The Schedule TO filed October 9, 2014 by Eos Petro, Inc. and Dune Energy, Inc.
10.68 Form of Letter of Transmittal (including Guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9) The Schedule TO filed October 9, 2014 by Eos Petro, Inc. and Dune Energy, Inc.
10.69 Form of Notice of Guaranteed Delivery The Schedule TO filed October 9, 2014 by Eos Petro, Inc. and Dune Energy, Inc.
10.70 Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees The Schedule TO filed October 9, 2014 by Eos Petro, Inc. and Dune Energy, Inc.
10.71 Form of Letter to Clients for use by Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees The Schedule TO filed October 9, 2014 by Eos Petro, Inc. and Dune Energy, Inc.

 

 39 

 

10.72 Summary Newspaper Advertisement as published in The New York Times on October 9, 2014 The Schedule TO filed October 9, 2014 by Eos Petro, Inc. and Dune Energy, Inc.
10.73 Non-Disclosure Agreement, dated July 11, 2014, between Dune Energy, Inc. and Eos Petro, Inc. The Schedule TO filed October 9, 2014 by Eos Petro, Inc. and Dune Energy, Inc.
10.74 Letter Agreement, dated as of November 20, 2014, among Dune Energy, Inc., Eos Petro, Inc. and Eos Merger Sub, Inc. The current report on Form 8-K filed November 21, 2014
10.75 Third Amendment to Agreement and Plan of Merger dated December 22, 2014, among Dune Energy, Inc., Eos Petro, Inc. and Eos Merger Sub, Inc. The current report on Form 8-K filed December 23, 2014
10.76 Fourth Amendment to Agreement and Plan of Merger dated January 15, 2015, among Dune Energy, Inc., Eos Petro, Inc. and Eos Merger Sub, Inc. The current report on Form 8-K filed January 20, 2015
10.77 Fifth Amendment to Agreement and Plan of Merger dated January 23, 2015, among Dune Energy, Inc., Eos Petro, Inc. and Eos Merger Sub, Inc. The current report on Form 8-K filed January 28, 2015
10.78 Sixth Amendment to Agreement and Plan of Merger dated January 30, 2015, among Dune Energy, Inc., Eos Petro, Inc. and Eos Merger Sub, Inc. The current report on Form 8-K filed February 4, 2015
10.79 Seventh Amendment to Agreement and Plan of Merger dated February 6, 2015, among Dune Energy, Inc., Eos Petro, Inc. and Eos Merger Sub, Inc. The current report on Form 8-K filed February 11, 2015
10.80 Eighth Amendment to Agreement and Plan of Merger dated February 13, 2015, among Dune Energy, Inc., Eos Petro, Inc. and Eos Merger Sub, Inc. The current report on Form 8-K filed February 17, 2015
10.81 Ninth Amendment to Agreement and Plan of Merger dated February 20, 2015, among Dune Energy, Inc., Eos Petro, Inc. and Eos Merger Sub, Inc. The current report on Form 8-K filed February 20, 2015
10.82 Tenth Amendment to Agreement and Plan of Merger dated February 24, 2015, among Dune Energy, Inc., Eos Petro, Inc. and Eos Merger Sub, Inc. The current report on Form 8-K filed February 26, 2015
10.83 Fifth Amendment to the LowCal Agreements, dated as of January 13, 2015, by and among Eos Global Petro, Inc., Eos Petro, Inc., LowCal Industries, LLC, Sail Property Management Group, LLC and LowCo [EOS/Petro], LLC. The current report on Form 8-K filed January 16, 2015
10.84 Sudhir Vasudeve's Director's Agreement, dated February 19, 2015. The current report on Form 8-K filed February 19, 2015
10.85 Warrant to Purchase Common Stock between Eos Petro, Inc. and Jerry Astor, dated February 12, 2015 The annual report on Form 10-K/A filed April 14, 2015
10.86 Warrant to Purchase Common Stock between Eos Petro, Inc. and Jerry Astor, dated February 12, 2015 The annual report on Form 10-K/A filed April 14, 2015
10.87 Unsecured Promissory Note between Eos Petro, Inc. and Ridelinks, Inc., dated October 9, 2014 The annual report on Form 10-K/A filed April 14, 2015
10.88 Unsecured Promissory Note between Eos Petro, Inc. and Bacchus Investors, LLC, dated September 30, 2014 The annual report on Form 10-K/A filed April 14, 2015
10.89 Letter Agreement between Eos Petro, Inc. and Vatsala Sharma, dated October 1, 2014 The annual report on Form 10-K/A filed April 14, 2015
10.90 Joint Oil and Gas Operating Agreement between Eos Global Petro, Inc. and James Blumthal, dated July 10, 2014 The annual report on Form 10-K/A filed April 14, 2015  
10.91 Unsecured Promissory Note dated April 15, 2015 from Eos Petro, Inc. payable to Plethora Enterprises, LLC The quarterly report on Form 10-Q filed May 18, 2015

 

 40 

 

10.92 Unsecured Promissory Note dated April 15, 2015 from Eos Petro, Inc. payable to Clearview Partners, II, LLC The quarterly report on Form 10-Q filed May 18, 2015
10.93 Unsecured Promissory Note dated May 22, 2015 from Eos Petro, Inc. payable to Plethora Enterprises, LLC The quarterly report on Form 10-Q filed August 17, 2015
10.94 Unsecured Promissory Note dated July 13, 2015 from Eos Petro, Inc. payable to Plethora Enterprises, LLC The quarterly report on Form 10-Q filed August 17, 2015
10.95 Unsecured Promissory Note dated August 5, 2015 from Eos Petro, Inc. payable to Plethora Enterprises, LLC The quarterly report on Form 10-Q filed August 17, 2015
10.96 Unsecured Promissory Note dated August 5, 2015 from Eos Petro, Inc. payable to DVIBRI, LLC (as assigned to Plethora Enterprises, LLC) The quarterly report on Form 10-Q filed August 17, 2015  
10.97 Sixth Amendment to the LowCal Agreements, dated August 14, 2015, by and between Eos Petro, Inc., LowCal Industries, LLC, Eos Global Petro, Inc. and LowCo [EOS/Petro], LLC The quarterly report on Form 10-Q filed August 17, 2015
10.98 Letter Agreement with Vicki P. Rollins effective June 30, 2015 The quarterly report on Form 10-Q filed August 17, 2015
10.99 Letter Agreement with Vatsala Sharma effective June 30, 2015 The quarterly report on Form 10-Q filed August 17, 2015
10.100 Unsecured Promissory Note dated October 12, 2015 from Eos Petro, Inc. payable to Plethora Enterprises, LLC The quarterly report on Form 10-Q filed November 16, 2015
10.101 Unsecured Promissory Note dated October 20, 2015 from Eos Petro, Inc. payable to Plethora Enterprises, LLC The quarterly report on Form 10-Q filed November 16, 2015
10.102 Unsecured Promissory Note dated October 27, 2015 from Eos Petro, Inc. payable to Plethora Enterprises, LLC The quarterly report on Form 10-Q filed November 16, 2015
10.103 Letter Agreement with Plethora Enterprises, LLC, effective September 15, 2015, Extending Maturity Date of Unsecured Promissory Note The quarterly report on Form 10-Q filed November 16, 2015
10.104 Letter Agreement with Clearview Partners II, LLC, effective September 15, 2015, Extending Maturity Date of Unsecured Promissory Note The quarterly report on Form 10-Q filed November 16, 2015
10.105 Payoff Agreement with Vicki P. Rollins dated October 23, 2015 The quarterly report on Form 10-Q filed November 16, 2015
10.106 Unsecured Promissory Note dated November 5, 2015 from Eos Petro, Inc. payable to John Linton The quarterly report on Form 10-Q filed November 16, 2015
10.107 Alan Gaines's Employment Agreement, signed December 16, 2015 and effective January 11, 2016. The current report on Form 8-K filed January 12, 2016
10.108 Unsecured Promissory Note between Eos Petro, Inc. and Bacchus Investors, LLC, dated November 29, 2015 The annual report on Form 10-K filed March 30, 2016
10.109 Unsecured Promissory Note between Eos Petro, Inc. and Bacchus Investors, LLC, dated December 29, 2015 The annual report on Form 10-K filed March 30, 2016
10.110 Letter Agreement with Plethora Enterprises, LLC, effective January 1, 2016, Extending Maturity Date of Unsecured Promissory Notes The annual report on Form 10-K filed March 30, 2016
10.111 Letter Agreement with Clearview Partners II, LLC, effective January 30, 2016, Extending Maturity Date of Unsecured Promissory Notes The annual report on Form 10-K filed March 30, 2016
10.112 Unsecured Promissory Note dated December 14, 2015 from Eos Petro, Inc. payable to Judith Buchmiller The annual report on Form 10-K filed March 30, 2016
10.113 Unsecured Promissory Note dated January 20, 2015 from Eos Petro, Inc. payable to Judith Buchmiller The annual report on Form 10-K filed March 30, 2016
10.114 Letter Agreement with Vatsala Sharma, effective January 1, 2016 The annual report on Form 10-K filed March 30, 2016

 

 41 

 

10.115 Seventh Amendment to the LowCal Agreements, dated March 11, 2016, by and between Eos Petro, Inc., LowCal Industries, LLC, Eos Global Petro, Inc. and LowCo [EOS/Petro], LLC The annual report on Form 10-K filed March 30, 2016
10.116 Amended and Restated Promissory Note with Ridelinks, Inc., dated March 25, 2016 The annual report on Form 10-K filed March 30, 2016
31.1 Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith
31.2 Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith
32.1 Chief Executive Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Filed herewith
32.2 Chief Financial Officer Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Filed herewith
101 Interactive Data File (XBRL) Furnished herewith

 

*Contained a typographical error regarding date and/or party name in previously filed annual reports on Form 10-K.

 42 

 

 

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: April 17, 2017    
  Eos Petro, Inc.  
     
  By: /s/ Martin Oring  
  Martin Oring  
  Director (former CEO, through January 11, 2016)  

 

In accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Person

 

Capacity

 

Date

 

/s/ Nikolas Konstant

Nikolas Konstant

 

Chairman of the Board, Chief Financial Officer

 

April 17, 2017

/s/ John Hogg

John Hogg

 

Director April 17, 2017

/s/ Martin Oring

Martin Oring

 

Director April 17, 2017

/s/______________

Sudhir Vasudeva 

Director _____________

 

 43 

 

 

EOS Petro, Inc. and Subsidiaries

Index to Consolidated Financial Statements 

 

Reports of Independent Registered Public Accounting Firm F-2
   
Consolidated Balance Sheets F-3
   
Consolidated Statements of Operations F-4
   
Consolidated Statements of Stockholders' Deficit F-5
   
Consolidated Statements of Cash Flows F-6
   
Notes to the Consolidated Financial Statements F-7

 

 F-1 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Stockholders of

EOS Petro, Inc. and Subsidiaries

 

We have audited the accompanying consolidated balance sheets of EOS Petro, Inc. and Subsidiaries (the "Company") as of December 31, 2016 and 2015, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of EOS Petro, Inc. and Subsidiaries as of December 31, 2016 and 2015, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company had a stockholders’ deficit at December 31, 2016 and has experienced recurring operating losses and negative cash flows from operations since inception.  These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1 to the consolidated financial statements. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that might result from the outcome of this uncertainty.

 

/s/ Weinberg & Company, P.A.

 

Los Angeles, California

April 17, 2017

 

 F-2 

 

 

Eos Petro, Inc. and Subsidiaries
Consolidated Balance Sheets
As of December 31,
         

 

   2016  2015
ASSETS          
           
Current assets          
    Cash  $24,762   $1,367 
    Other current assets   —      12,878 
Total current assets   24,762    14,245 
           
           
Oil and gas properties, using the full cost method of accounting, net of accumulated depletion and impairment of $1,249,608 and $187,197, respectively   —      1,062,411 
Other property plant and equipment, net of accumulated depreciation of $30,000 and $27,232, respectively   —      2,768 
Long-term deposits   54,128    102,441 
Total assets  $78,890   $1,181,865 
           
LIABILITIES AND STOCKHOLDERS' DEFICIT          
           
Current liabilities          
Accounts payable  $1,501,514   $1,084,621 
Accrued expenses   1,221,456    1,189,545 
Accrued officers' compensation   467,501    180,000 
Accrued termination fee   5,500,000    5,500,000 
Accrued structuring fee   4,000,000    4,000,000 
LowCal convertible and promissory notes payable, in default   8,250,000    8,250,000 
Notes payable, net of discount of $45,916 and $0   2,022,084    1,383,000 
Notes payable, related party   —      1,208,160 
Derivative liabilities   469,267    6,381,553 
Total current liabilities   23,431,822    29,176,879 
           
Asset retirement obligation   101,764    92,512 
Total liabilities   23,533,586    29,269,391 
           
Commitments and contingencies          
           
Stockholders' deficit          
           
Series B Preferred stock: $0.0001 par value; 44,000,000 shares authorized, none issued and outstanding   —      —   
Common stock; $0.0001 par value; 300,000,000 shares authorized, 52,461,528 and 47,827,882 shares issued and outstanding   5,246    4,783 
Additional paid-in capital   141,543,351    116,889,526 
Accumulated deficit   (165,003,293)   (144,981,835)
Total stockholders' deficit   (23,454,696)   (28,087,526)
Total liabilities and stockholders' deficit  $78,890   $1,181,865 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 F-3 

 

 

Eos Petro, Inc. and Subsidiaries
Consolidated Statements of Operations
For the Years Ended December 31,
         

 

   2016  2015
       
Revenues          
Oil and gas sales  $36,519   $208,052 
           
Costs and expenses          
Lease operating expense   55,954    148,093 
General and administrative   19,124,279    27,463,607 
Impairment charge of oil and gas properties   1,051,702    —   
Forfeiture of acquisition deposits   155,000    —   
Structuring fee   —      4,000,000 
Termination fee   —      5,500,000 
Total costs and expenses   20,386,935    37,111,700 
           
Loss from operations   (20,350,416)   (36,903,648)
           
Other income (expense)          
           
Interest and finance costs (including $62,420 and $47,675 in interest on notes payable to related party)   (4,665,159)   (3,207,375)
Change in fair value of derivative liabilities   4,994,117    4,657,999 
Total other income (expense)   328,958    1,450,624 
           
Net loss  $(20,021,458)  $(35,453,024)
           
Net loss per share attributed to common          
stockholders - basic and diluted  $(0.40)  $(0.74)
Weighted average common shares outstanding          
basic and diluted   50,251,151    47,777,098 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 F-4 

 

 

Eos Petro, Inc. and Subsidiaries
Consolidated Statement of Stockholders' Deficit
For the Years Ended December 31, 2016 and 2015
                     

 

                
         Additional     Total
   Common Stock  Paid-in  Accumulated  Stockholders'
   Shares  Amount  Capital  Deficit  Deficit
Balance, December 31, 2014   47,738,882   $4,774   $88,989,581   $(109,528,811)  $(20,534,456)
Issuance of common stock for consulting services   14,000    1    62,658    —      62,659 
Issuance of common stock related to debt extension   75,000    8    311,242    —      311,250 
Fair value of warrants issued for debt extension   —      —      2,212,149    —      2,212,149 
Fair value of warrants issued for consulting services   —      —      8,157,284    —      8,157,284 
Fair value of vested options   —      —      4,673,412    —      4,673,412 
Sale of common shares owned by majority stockholder to affiliates at discount   —      —      12,483,200    —      12,483,200 
Net loss   —      —      —      (35,453,024)   (35,453,024)
Balance, December 31, 2015   47,827,882    4,783    116,889,526    (144,981,835)   (28,087,526)
Issuance of common stock for debt extension   315,000    32    1,249,968    —      1,250,000 
Issuance of common stock in connection with amendment of note agreement   75,000    7    299,993    —      300,000 
Issuance of common stock for services   400,000    40    464,960    —      465,000 
Issuance of common stock in connection with notes payable   1,225,000    122    1,329,878    —      1,330,000 
Issuance of common stock in connection debt conversions   2,518,646    252    2,518,394    —      2,518,646 
Issuance of common stock for cash   100,000    10    99,990    —      100,000 
Transfer of common shares owned by majority stockholder in connection with notes payable   —      —      290,000    —      290,000 
Extension of warrant expiration date in connection with amendment of note agreement   —      —      188,378    —      188,378 
Fair value of warrants issued for consulting services   —      —      1,164,738    —      1,164,738 
Fair value of vested options   —      —      14,446,834    —      14,446,834 
Fair value related to change in stock option terms   —      —      93,714    —      93,714 
Fair value of warrants issued with notes payable   —      —      186,290    —      186,290 
Sale of common shares owned by majority stockholder to affiliates at discount   —      —      931,060    —      931,060 
Reclassification of derivative liability to equity due to extinguishment   —      —      1,389,628    —      1,389,628 
Net loss   —      —      —      (20,021,458)   (20,021,458)
Balance, December 31, 2016   52,461,528   $5,246   $141,543,351   $(165,003,293)  $(23,454,696)

  

The accompanying notes are an integral part of these consolidated financial statements

 

 F-5 

 

 

Eos Petro, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31,
         

 

   2016  2015
       
Cash flows from operating activities          
Net loss  $(20,021,458)  $(35,453,024)
Adjustments to reconcile net loss to net cash used in operating activities:          
           
Depletion   10,709    58,764 
Depreciation   2,768    8,489 
Accretion of asset retirement obligation   9,252    8,410 
Amortization of debt discounts   497,387    —   
Financing costs related to stock and warrants issued with notes payable   1,744,446    —   
Notes payable issued for services   —      30,000 
Fair value of stock issued for services   465,000    62,659 
Fair value of stock issued for debt extension   1,250,000    311,250 
Fair value of stock issued for amendment of note agreement   300,000    —   
Fair value of warrants issued for consulting services   1,164,738    8,157,284 
Fair value of warrants issued for amendment of note agreement   188,378    2,212,149 
Fair value of vested options   14,446,834    4,673,412 
Fair value related to change in stock option terms   93,714    —   
Sale of common shares owned by majority stockholder to affiliates at discount   931,060    12,483,200 
Impairment charge of oil and gas properties   1,051,702    —   
Forfeiture of acquisition deposits   155,000    —   
Termination fee   —      5,500,000 
Structuring fee   —      4,000,000 
Change in fair value of derivative liabilities   (4,994,117)   (4,657,999)
Change in operating assets and liabilities:          
Other current assets   12,878    30,081 
Long-term deposit   48,313    —   
Accounts payable   755,083    935,733 
Accrued expenses   782,671    39,589 
Accrued compensation - officer   287,501    180,000 
Net cash used in operating activities   (818,141)   (1,420,003)
           
Cash flows from investing activities:          
Acquisition deposit   (130,000)   —   
Net cash used in investing activities   (130,000)   —   
           
Cash flows from financing activities:          
Proceeds from issuance of notes payable   986,810    330,000 
Proceeds from the sale of common stock   100,000    —   
Repayment of  notes payable   (195,000)   (50,000)
Proceeds from issuance of notes payable, related party   125,000    1,320,000 
Repayment of  notes payable, related party   (45,274)   (311,840)
Net cash provided by financing activities   971,536    1,288,160 
           
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   23,395    (131,843)
           
CASH AND CASH EQUIVALENTS, beginning of period   1,367    133,210 
           
CASH AND CASH EQUIVALENTS, end of period  $24,762   $1,367 
           
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:          
           
  Cash paid for interest  $—     $—   
  Cash paid for income taxes  $—     $—   
           
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:          
           
Proceeds from related party note paid directly to note holder  $—     $200,000 
Notes payable issued for accounts payable  $338,190   $—   
Note payable issued for deposit  $25,000   $—   
Discount on notes payable  $543,303   $—   
Common stock issued for conversion of notes payable, accrued interest and accrued directors' compensation  $2,518,646   $—   
Extinguishment of derivative liability  $1,389,628   $—   

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 F-6 

 

 

Eos Petro, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
For the Years Ended December 31, 2016 and 2015
 

 

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization and Business

 

Eos Petro, Inc. (the “Company”) is in the business of acquiring, exploring and developing oil and gas-related assets. The Company was organized under the laws of the state of Nevada in 2007. On October 12, 2012, the Company (then named "Cellteck, Inc.") and Eos Global Petro, Inc. ("Eos") merged with Eos being the surviving entity and the Company the legal acquirer. As a result of the merger, Eos became a wholly-owned subsidiary of the Company. Effective May 20, 2013, the Company changed its name to Eos Petro, Inc.

 

The Company has two wholly-owned subsidiaries, Eos and Eos Merger Sub, Inc., a Delaware corporation ("Eos Delaware"), which was formed as an acquisition vehicle for potential transactions. Eos itself also has two subsidiaries: Plethora Energy, Inc., a Delaware corporation and a wholly-owned subsidiary of Eos ("Plethora Energy"), and EOS Atlantic Oil & Gas Ltd., a Ghanaian corporation ("EAOG"), which is also 10% owned by one of the Company's Ghanaian-based third party consultants. Plethora Energy also owns 90% of Plethora Bay Oil & Gas Ltd., a Ghanaian corporation ("PBOG"), which is also 10% owned by the same Ghanaian-based consultant.  Eos, Eos Delaware, PBOG, Plethora Energy and EAOG are collectively referred to as the Company's "Subsidiaries."

 

Going Concern

 

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. As of December 31, 2016, the Company had a stockholders’ deficit of $23,454,696, and, for the year ended December 31, 2016, reported a net loss of $20,021,458 and had negative cash flows from operating activities of $818,141.  The Company is also in default on $9,200,000 of its convertible and promissory notes.

 

In addition, the Company may have become obligated to pay a $5.5 million termination fee under the "Dune Merger Agreement," as defined in Note 11 below (the "Parent Termination Fee," as more fully defined in the Dune Merger Agreement) (see Note 11) and $4 million that may be due under a structuring fee with GEM Global Yield Fund ("GEM").  Furthermore, $8,250,000 of LowCal Convertible and Promissory Notes became due on May 1, 2016 and are therefore now due and payable. Management estimates the Company's capital requirements for the next twelve months, including drilling and completing wells for the Company's oil and gas "Works Property" located in Illinois and possible acquisitions, will total approximately $2,500,000, excluding any amounts that may be due to Dune Energy, Inc. under the Dune Merger Agreement or a $4 million structuring fee that may be due to GEM. Errors may be made in predicting and reacting to relevant business trends and the Company will be subject to the risks, uncertainties and difficulties frequently encountered by early-stage companies. The Company may not be able to successfully address any or all of these risks and uncertainties. Failure to adequately do so could cause the Company's business, results of operations, and financial condition to suffer. As a result, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that may result from the outcome of this uncertainty.

 

The Company's ability to continue as a going concern is an issue due to its net losses and negative cash flows from operations, and its need for additional financing to fund future operations. The Company's ability to continue as a going concern is subject to its ability to obtain necessary funding from outside sources, including the sale of its securities or obtaining loans from investors or financial institutions. There can be no assurance that such funds, if available, can be obtained on terms reasonable to the Company. Any debt financing or other financing of securities senior to common stock that the Company is able to obtain will likely include financial and other covenants that will restrict the Company's flexibility. At a minimum, the Company expects these covenants to include restrictions on its ability to pay dividends on its common stock in the case of debt financing, or cause substantial dilution for stockholders in the case of convertible debt and equity financing. Any failure to comply with these covenants would have a material adverse effect on the Company's business, prospects, financial condition, results of operations and cash flows.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of our wholly owned and majority owned subsidiaries. Intercompany transactions and balances have been eliminated. Management evaluates its investments on an individual basis for purposes of determining whether or not consolidation is appropriate.

 

 F-7 

 

Basic and Diluted Earnings (Loss) Per Share

 

Earnings per share is calculated in accordance with the ASC 260-10, “Earnings Per Share.” Basic earnings-per-share is based upon the weighted average number of common shares outstanding. Diluted earnings-per-share is based on the assumption that all dilutive convertible preferred shares, stock options and warrants were converted or exercised. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period.  The following potentially dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion would be anti-dilutive.

 

  December 31,
  2016   2015
Options 5,750,000   1,325,000
Warrants 8,627,734   8,612,992
Convertible notes 2,000,000   2,000,000
Total 16,377,734   11,937,992

 

Management Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates reflected in the consolidated financial statements include, but are not limited to, amortization and depletion allowances, the recoverability of the carrying amount and estimated useful lives of long-lived assets, asset retirement obligations, the valuation of equity instruments issued in connection with financing transactions and share-based compensation, and assumptions used in valuing derivative liabilities and net operating loss carryforwards. Changes in facts and circumstances may result in revised estimates.  Actual results could differ from those estimates.

 

Full Cost Method of Accounting for Oil and Gas Properties

 

The Company follows the full cost method of accounting for its oil and gas activities. Accordingly all costs associated with acquisition, exploration and development of oil and natural gas reserves, including leasehold acquisition costs, geological and geophysical expenditures, lease rentals on undeveloped properties and costs of drilling of productive and non-productive wells are capitalized into a full cost pool on a country-by-country basis. Capitalized costs of oil and gas properties, including the estimated future costs to develop proved reserves, are amortized on the unit-of-production method using estimates of proved reserves once proved reserves are determined to exist.

 

Capitalized oil and gas property costs within a cost center are amortized on an equivalent unit-of-production method, The equivalent unit-of-production rate is computed on a quarterly basis by dividing production by proved oil and gas reserves at the beginning of the quarter then applying such amount to capitalized oil and gas property costs, which includes estimated asset retirement costs, less accumulated amortization, plus the estimated future expenditures (based on current costs) to be incurred in developing proved reserves, net of estimated salvage values. Average depreciation, depletion and amortization (“DD&A”) per barrel of oil equivalent was $16.48 and $13.86 for the years ended December 31, 2016 and 2015, respectively.

 

Full Cost Ceiling Test

 

Oil and gas properties without estimated proved reserves are not amortized until proved reserves associated with the properties can be determined or until impairment occurs. At the end of each reporting period, the unamortized costs of oil and gas properties are subject to a “ceiling test” which limits capitalized costs to the sum of the estimated future net revenues from proved reserves, discounted at 10% per annum to present value, based on current economic and operating conditions, adjusted for related income tax effects. If the net capitalized costs exceed the cost center ceiling, the excess is recognized as an impairment of oil and gas properties. An impairment recognized in one period may not be reversed in a subsequent period even if higher oil and gas prices increase the cost center ceiling applicable to the subsequent period.

 

 F-8 

 

The estimated future net revenues used in the ceiling test are calculated using average quoted market prices for sales of oil and gas on the first calendar day of each month during the preceding 12-month period prior to the end of the current reporting period. Prices are held constant indefinitely and are not changed except where different prices are fixed and determinable from applicable contracts for the remaining term of those contracts. Prices used in the ceiling test computation do not include the impact of derivative instruments because the Company elected not to meet the criteria to qualify its derivative instruments for hedge accounting treatment.

 

The Company assesses oil and gas properties at least annually to ascertain whether impairment has occurred. In assessing impairment, the Company considers factors such as historical experience and other data such as primary lease terms of the property, average holding periods of unproved property, and geographic and geologic data, and the availability of financing. The amount of impairment assessed is deducted from the costs to be amortized, and reported as a period expense when the impairment is recognized. Management has performed its impairment tests on its oil and gas properties as of December 31, 2016 and has concluded that a full impairment reserve should be provided on the costs capitalized for its oil and gas properties consisting solely of the Company’s Works Property oil and gas assets located in the Albion Consolidated Field, Edwards County, Illinois. Therefore, an impairment charge of $1,051,702 has been recorded for the year ended December 31, 2016, which reduced the carrying amount of oil and gas properties to zero as of December 31, 2016. The impairment was primarily related to property that the Company does not expect to develop.

 

The Company recorded depletion expense of $10,709 and $58,764 for the years ended December 31, 2016 and 2015, respectively.

 

Proceeds from the sale of oil and gas properties are recognized as a reduction of capitalized oil and gas property costs with no gain or loss recognized, unless the sale significantly alters the relationship between capitalized costs and proved reserves of oil and gas attributable to a cost center. Through December 31, 2016, the Company has not had any sales of oil and gas properties that significantly alter that relationship.

 

Asset Retirement Obligation

 

The Company accounts for its future asset retirement obligations (“ARO”) by recording the fair value of the liability during the period in which it was incurred. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. The increase in carrying value of a property associated with the capitalization of an ARO is included in proven oil and gas properties in the balance sheets. The ARO consists of costs related to the plugging of wells, removal of facilities and equipment, and site restoration on its oil and gas properties. The asset retirement liability is accreted to operating expense over the useful life of the related asset. As of December 31, 2016 and 2015, the Company had an ARO of $101,764 and $92,512, respectively.

 

Oil and Gas Revenue

 

Revenues are recognized when hydrocarbons have been delivered, the customer has taken title and collection is reasonably assured.

 

Share-Based Compensation

 

The Company periodically issues stock options and warrants to employees and non-employees in capital raising transactions, for services and for financing costs. The Company accounts for share-based payments under the guidance as set forth in the Share-Based Payment Topic of the FASB Accounting Standards Codification, which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees, officers, directors, and consultants, including employee stock options, based on estimated fair values. The Company estimates the fair value of share-based payment awards to employees and directors on the date of grant using an option-pricing model, and the value of the portion of the award that is ultimately expected to vest is recognized as expense over the required service period in the Company's Statements of Operations. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance where the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) the date at which the necessary performance to earn the equity instruments is complete. Stock-based compensation is based on awards ultimately expected to vest and is reduced for estimated forfeitures. Forfeitures are estimated at the time of grant and revised, as necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

 F-9 

 

Income Taxes

 

The Company accounts for income taxes in accordance with FASB ASC Topic 740, “Income Taxes.” ASC Topic 740 requires a company to use the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Under ASC Topic 740, a tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is more than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

 

Fair Value Measurements

 

The Company applies the provisions of ASC 820-10, Fair Value Measurements and Disclosures. ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The three levels of valuation hierarchy are defined as follows:

 

  Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets.

 

  Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

  Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

For certain financial instruments, the carrying amounts reported in the consolidated balance sheets for cash and cash equivalents and current liabilities, including notes payable and convertible notes, each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest.

 

The Company uses Level 2 inputs for its valuation methodology for the warrant derivative liabilities as their fair values were determined by using a weighted average Black-Scholes-Merton pricing model based on various assumptions. The Company’s derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. As such, the fair value of the derivative liabilities of $469,267 and $6,381,553 at December 31, 2016 and 2015, respectively, were valued using Level 2 inputs.

  

The Company did not identify any other non-recurring assets and liabilities that are required to be presented in the consolidated balance sheets at fair value in accordance with ASC 815.

 

Concentrations

 

The future results of the Company’s oil and natural gas operations will be affected by the market prices of oil and natural gas. The availability of a ready market for oil and natural gas products in the future will depend on numerous factors beyond the control of the Company, including weather, imports, marketing of competitive fuels, proximity and capacity of oil and natural gas pipelines and other transportation facilities, any oversupply or undersupply of oil, natural gas and liquid products, the regulatory environment, the economic environment, and other regional and political events, none of which can be predicted with certainty.

 

 F-10 

 

One customer accounts for 100% of oil sales for the years ended December 31, 2016 and 2015.  The Company’s oil and gas properties are located in Illinois.

 

Derivative Financial Instruments

 

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The Company uses a probability weighted average Black-Scholes-Merton model to value the derivative instruments. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.  Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

 

Recently Issued Accounting Pronouncements

 

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive revenue recognition standard that will supersede nearly all existing revenue recognition guidance under current U.S. GAAP and replace it with a principle based approach for determining revenue recognition. Under ASU 2014-09, revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The FASB has recently issued ASU 2016-08, ASU 2016-10, ASU 2016-11, ASU 2016-12, and ASU 2016-20 all of which clarify certain implementation guidance within ASU 2014-09. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2017. Early adoption is permitted only in annual reporting periods beginning after December 15, 2016, including interim periods therein. The standard can be adopted either retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the cumulative catch-up transition method). The Company is currently in the process of analyzing the information necessary to determine the impact of adopting this new guidance on its financial position, results of operations, and cash flows. The Company will adopt the provisions of this statement in the first quarter of fiscal 2018.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases. ASU 2016-02 requires a lessee to record a right of use asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02 is effective for all interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest period presented in the financial statements. The Company is currently evaluating the expected impact that the standard could have on its financial statements and related disclosures.

 

In March 2016, the FASB issued the ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this ASU require, among other things, that all income tax effects of awards be recognized in the income statement when the awards vest or are settled. The ASU also allows for an employer to repurchase more of an employee's shares than it can today for tax withholding purposes without triggering liability accounting and allows for a policy election to account for forfeitures as they occur. The amendments in this ASU are effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted for any entity in any interim or annual period. The Company is currently evaluating the expected impact that the standard could have on its financial statements and related disclosures.

 

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements.

 

NOTE 2 – ACQUISITION DEPOSIT

 

During the year ended December 31, 2016, the Company made a non-refundable deposit of $155,000 towards the purchase of an oil and gas company. The deposit expired on September 30, 2016. The Company has not been able to secure financing to close the acquisition, and therefore has written off the non-refundable deposit which is reported as forfeited deposits in the accompanying consolidated statement of operations.

 

 F-11 

 

NOTE 3 – LOWCAL CONVERTIBLE AND PROMISSORY NOTES PAYABLE – IN DEFAULT

 

LowCal convertible and promissory notes payable at December 31, 2016 and 2015 are as follows:

 

    December 31,
    2016   2015
LowCal Convertible Note $ 5,000,000 $ 5,000,000
LowCal Promissory Note   3,250,000   3,250,000
Total $ 8,250,000 $ 8,250,000

 

On February 8, 2013, and as subsequently amended through August 14, 2015, the Company and Eos entered into: (i) a Loan Agreement and Secured Promissory Note; (ii) a Lock-Up/Leak-Out Agreement; (iii) a Guaranty; (iv) a Series B Convertible Preferred Stock Purchase Agreement; and (v) a Leasehold Mortgage, Assignment, Security Agreement and Fixture Filing (collectively referred to as the "Loan Agreements"), with LowCal Industries, LLC and LowCal [EOS/Petro], LLC (collectively referred to as " LowCal ").   Pursuant to the Loan Agreements, LowCal agreed to purchase from Eos, for $4,980,000, promissory notes in the aggregate principal amount of $5,000,000, with interest at 10% per annum ("LowCal Loan"). At LowCal's option, LowCal can elect to convert any part of the principal of the LowCal Loan into shares of the Company's common stock at a conversion price of $2.50 per share.    On January 13, 2015, the Company and LowCal amended the Loan Agreements, including the LowCal Loan, and entered into a new unsecured promissory note in the principal amount of $3,250,000, with interest at 10% per annum (the "Second LowCal Note"), $750,000 of which was advanced to the Company in 2014 and was recognized as included in the principal amount of the Second LowCal Note. As part of the amendment, LowCal forgave approximately $667,000 of accrued interest on the LowCal Loan and eliminated all interest on the LowCal Loan going forward.  As amended, there was no remaining accrued and outstanding interest on the LowCal Loan.  

 

The LowCal Loan is secured by: (i) a mortgage, lien on, assignment of and security interest in and to oil and gas properties; (ii) a guaranty by the Company as a primary obligor for payment of Eos' obligations when due; and (iii) a first priority position or call right for an amount equal to the then outstanding principal balance of and accrued interest on the LowCal Loan on the first draw down by either Eos or the Company from a commitment letter entered into with a prospective investor, should the Company or Eos be in a position to draw on this facility.

 

As amended, the maturity dates of both the LowCal Loan and the Second LowCal Note are May 1, 2016. The LowCal Loan and the Second LowCal Note are currently in default. The Second LowCal Note must also be repaid upon the earlier to occur of: (i) the Company closing certain potential acquisition transactions, or (ii) the Company closing a financing for a minimum of $20,000,000. The parties have agreed that, upon repayment in full of the Second LowCal Note, LowCal will forever release, cancel and terminate all of its mortgages and any other liens against the Company.

 

On August 14, 2015, the exercise price of the original 500,000 warrants granted to LowCal in 2014 was reduced from $4.00 per share to $2.00 per share, and the expiration date of the warrants was extended from August 14, 2017 to January 1, 2019.  The Company recorded as a cost $275,560 for the repricing and extending the expiration date of these 500,000 previously issued warrants.  Also on August 14, 2015, the Company issued to LowCal 75,000 restricted shares of its common stock, as well as an additional warrant to purchase 500,000 shares of restricted common stock of the Company at an exercise price of $2.00, vesting immediately and expiring January 1, 2019.   The Company recorded as financing costs the fair value of the 75,000 shares of common stock of $311,250 based on the trading price of its shares on the date of the agreement, and the fair value of 500,000 new warrants of $1,936,558 as determined by the Black-Scholes pricing model.

 

The assumptions used in calculating the fair value of options and extensions granted using the Black-Scholes option- pricing model for options are as follows:

 

  Expected life of 1.22 years;
  Volatility of 182%;
  Dividend yield of 0%; and
  Risk free interest rate of 1.10%.

 

 F-12 

 

On March 11, 2016, the Company and LowCal amended the LowCal Agreements (the "Seventh Amendment to the LowCal Agreements").  Under the Seventh Amendment to the LowCal Agreements: (i) the maturity dates of the LowCal Loan and Second LowCal Note was extended to May 1, 2016; (ii) the expiration date of LowCal's warrants was extended to May 1, 2020; (iii) the Company issued to LowCal, LLC ("LowCal") an additional 75,000 restricted shares of the Company's common stock; and (iv) the parties agreed that if: (1) the Company pays off the $3,250,000 principal balance of the Second LowCal Note in full, plus any accrued and unpaid interest, and (2) either: (A) the Company closes a transaction where it acquires at least $10,000,000 in additional assets, through an asset purchase, stock purchase, merger, or other similar transaction, which shall be determined by generally accepted accounting principles, or (B) the Company successfully uplists its common stock to a national exchange market (NASDAQ or  the New York Stock Exchange), then the following will automatically occur: (1) the conversion price of the LowCal Loan will be reduced from $2.50 per share to $2.00 per share, and (2) any outstanding principal and interest due on the LowCal Loan will be converted at a price of $2.00 per share into restricted shares of the Company's common stock, which shall be issued to LowCal.

 

The value of the 75,000 shares issued with the Seventh Amendment to the LowCal Agreements was $300,000 which was the fair value of the shares on March 11, 2016. The $300,000 was charged to financing cost during the year ended December 31, 2016. In addition, the Company took a charge to earnings of $188,378 during the year ended December 31, 2016 related to the extension of the expiration date of 1,000,000 warrants previously issued to LowCal. The charge is the difference in fair value of the warrants using the old expiration date and the new expiration date using the Black-Scholes option- pricing model for options with the following assumptions:

 

  Expected life of 2.81 to 4.14 years;
  Volatility of 174%;
  Dividend yield of 0%; and
  Risk free interest rate of 1.16%.

 

NOTE 4 - NOTES PAYABLE

 

Notes payable at December 31, 2016 and 2015 are as follows:

 

    December 31,
    2016   2015
         
Secured note payable, at 18% (1) $ 300,000 $ 600,000
Note payable at 4% to 10%, (2)   728,000   453,000
Note payable, at 2%, (3)   100,000   100,000
Note payable at 10%, (4)   -   150,000
Note payable at 4% to 5% (5)   100,000   30,000
Note payable at 10%, (6)   -   50,000
Note payable at 10%, (7)   100,000   -
Note payable at 10%, (8)   200,000   -
Note payable at 2%, (9)   500,000   -
Note payable at 2%, (10)   40,000   -
Total notes payable   2,068,000   1,383,000
Debt discount   (45,916)   -
  $ 2,022,084 $ 1,383,000

 

 F-13 

 

(1) On February 16, 2012, and as amended through January 1, 2016, Eos entered into a Secured Promissory Note with Vatsala Sharma (“Sharma”) for a secured loan for $600,000 at an interest rate of 18% per annum (as amended, the “Sharma Loan”). The Sharma Loan is secured by a blanket security interest in all of Eos’ assets, and newly acquired assets, a mortgage on the Works Property, a 50% security interest in Nikolas Konstant’s personal residence, and his personally held shares in a non-affiliated public corporation.  As amended, the maturity date of the Sharma Loan is January 15, 2017.  This note is currently in default. As additional consideration for entering into the Sharma Loan, the Company issued 400,000 shares of common stock.  Under the terms of the Sharma Loan, Sharma will receive an additional 275,000 shares of the Company’s common stock as of January 1, 2016. The value of the 275,000 shares issued to Sharma was $1,100,000, which was the fair value of the shares on January 1, 2016. Such amount was charged to financing cost during the year ended December 31, 2016. During the year ended December 31, 2016, $300,000 of this note plus $456,460 of accrued interest was converted into 756,460 shares of the Company’s common stock.

 

(2)  On September 30, 2014, the Company issued an unsecured promissory note to Bacchus Investors, LLC (“Bacchus”) for $323,000, with interest at 4%. During 2015, the Company issued $130,000 of additional unsecured promissory notes to Bacchus with interest at 10%. The outstanding principal balance at December 31, 2015 was $453,000. During 2016, the Company issued additional unsecured promissory notes of $275,000 to Bacchus with interest at 5% -10% for a total outstanding of $728,000 at December 31, 2016. The unsecured promissory notes are due upon demand.

 

(3)  On October 9, 2014, the Company issued an unsecured promissory note to Ridelinks, Inc. for $200,000, with interest at 2% and a maturity date of March 15, 2015 that was extended to June 15, 2015 and includes an exit fee of $30,000.   The maturity date was subsequently been extended to April 30, 2016. In consideration for extending the due date of this note per an agreement dated March 25, 2016, the Company issued to Ridelinks 40,000 shares of the Company’s common stock. The value of the 40,000 shares issued to Ridelinks was $150,000 which was the fair value of the shares on March 26, 2016. The $150,000 was charged to financing cost during the year ended December 31, 2016. On April 14, 2017, this note was amended to extend thedue date to July 31, 2017 (See Note 13).

 

(4) On April 15, 2015, the Company issued an unsecured promissory note to Clearview Partners II, LLC ("Clearview") for $150,000, with interest at 10%.  The Company and Clearview executed letter agreements extending the maturity date of the unsecured promissory note to July 1, 2016. During the year ended December 31, 2016, this note plus $18,205 of accrued interest was converted into 168,205 shares of the Company’s common stock.

 

(5) Unsecured promissory notes, with interest ranging from 4% to 5% per annum, and due upon demand. During the year ended December 31, 2016, one of these notes with principal outstanding of $30,000 was converted into 30,000 shares of the Company’s common stock.

 

(6) On December 14, 2015, the Company issued an unsecured promissory note to an individual for $50,000, with interest at 10% and a maturity date of July 1, 2016. On January 20, 2016, the Company issued an additional unsecured promissory note to this individual for $50,000, with interest at 10% and a maturity date of July 1, 2016. As of December 31, 2016, the total of $100,000 has fully been repaid.

 

(7) On February 18, 2016, the Company issued an unsecured promissory note in settlement of accounts payable of $120,000, with interest at 10%. $20,000 had been repaid on the note with the remaining principal due on July 31, 2017.

 

(8) On June 27, 2016, the Company issued a secured promissory note to an investor for $200,000, with interest at 10% and a maturity date of October 31, 2016, which was extended to July 30, 2017 (See Note 13). This note is secured by 1,000,000 shares of common stock owned by the Company’s majority stockholder, Plethora Enterprises, LLC (“Plethora”). In connection with this promissory note, the Company also issued to the investor 200,000 warrants to purchase shares of the Company’s common stock with an exercise price of $1.00 per share and 300,000 shares of the Company’s common stock valued at $300,000.

 

The fair values of the warrants were determined using the Black-Scholes option pricing model with the following assumptions:

Expected life of 3.0 years
Volatility of 174%;
Dividend yield of 0%;
Risk free interest rate of 0.71%

 

 F-14 

 

The aggregate relative fair value of the warrants were valued at $92,987 and was recorded as a discount on the promissory note and as additional paid in capital. The value of the common stock of $300,000 first recorded as a discount of $107,013, with the balance of $192,987 was charged to financing costs. The combined total discount of $200,000 was fully amortized and charged to interest expense during the year ended December 31, 2016.

 

(9) On August 10, 2016, the Company issued a secured promissory note to an investor for $500,000, with interest at 2% and a maturity date of February 5, 2017. This note has been amended (see Note 13). This note is secured by 2,000,000 shares of common stock owned by the Company’s majority stockholder, Plethora, and real property owned by an unrelated party. The note also provides for a loan fee of $75,000 to be paid upon maturity. In connection with this promissory note, the Company also issued to the investor 150,000 warrants to purchase shares of the Company’s common stock with an exercise price of $1.00 per share and 150,000 shares of the Company’s common stock valued at $135,000.

 

The fair values of the warrants were determined using the Black-Scholes option pricing model with the following assumptions:

Expected life of 3.0 years
Volatility of 169%;
Dividend yield of 0%;
Risk free interest rate of 0.80%

 

The aggregate relative fair value of the warrants were valued at $93,303 and was recorded as a discount on the promissory note and as additional paid in capital. The value of the common stock of $135,000 was also recorded as a discount on the promissory note. The combined total discount is $228,303 and is being amortized over the term of the note. During the year ended December 31, 2016, $182,387 was charged to interest expense as amortization of the discount, with unamortized balance of $45,916 as of the year then ended.

 

On May 19, 2016, the Company issued two secured promissory notes for $37,500 each, with interest at 1% and a maturity date of July 6, 2016. In connection with these promissory notes, the Company also issued to the noteholders 750,000 shares of the Company’s common stock valued at $870,000. In addition, for one note, Plethora, the Company’s majority stockholder, issued the noteholder 250,000 shares of the Company’s common stock valued at $290,000. The value of the common stock was based on the closing stock price on the date of the agreements and was recorded as a discount of $75,000 and the reminder of $1,085,000 was charged to financing costs. The discount of $75,000 was amortized over the term of the notes. During the quarter ended September 30, 2016, these notes were fully repaid.

 

(10) On November 1, 2016, the Company issued a promissory note to an investor for $40,000 with a $10,000 original issue discount and a maturity date of November 30, 2016. In connection with this promissory note, the Company issued 25,000 shares of common stock valued at $25,000 which was equal to the market price of the stock at the issuance date. In addition, the Company also issued to the investor 500,000 warrants to purchase shares of the Company’s common stock with an exercise price of equal to 85% of the price per shares of common stock sold by the Company in a future offering of at least $1,000,000. If no such offering occurs within six months then the exercise price will be $0.10 per shares. Since the exercise price of this warrant is a percentage of a future offering price, this warrant has been treated as a derivative instrument. The fair value of this warrant was determined to be $471,459.

 

The fair values of the warrants were determined using the Black-Scholes option pricing model with the following assumptions:

Expected life of 3.0 years
Volatility of 135%;
Dividend yield of 0%;
Risk free interest rate of 0.80%

 

The fair values of the common stock and warrants issued with this note with an aggregate fair value of $496,459 and was recorded as a discount on the promissory note up to the face amount of the note of $40,000 and the remaining $456,459 was recorded as a financing cost. The combined total discount of $40,000 was fully amortized and charged to interest expense during the year ended December 31, 2016. The note is currently in default.

 

The weighted average interest rate at December 31, 2016 for the outstanding notes payable is 8.4%

 

 F-15 

 

NOTE 5 – NOTES PAYABLE, RELATED PARTY

 

The Company has been receiving advances from Plethora, a company wholly owned by Nickolas Konstant, the Company’s majority shareholder and CFO.

 

During the years ended December 31, 2016 and 2015, Plethora sold an aggregate of 351,515 and 4,580,000, respectively, of its shares of the Company’s restricted common stock in private sales. Following the private sales transactions, Plethora loaned all of the aggregate proceeds from the private sale of stock of to the Company, and concurrently, the Company issued Plethora separate unsecured promissory notes for the aggregate principal amount received. During the year ended December 31, 2016, the proceeds from these sales of $125,000 were loaned to the Company. During the year ended December 31, 2015, the proceeds from these sales were $1,520,000, of which $1,320,000 of the cash proceeds were loaned directly to the Company, and $200,000 was paid directly to retire an existing note payable. All of the loans extended by Plethora to the Company accrue interest at an annual rate of 10%, and become due on July 1, 2016.  During the years ended December 31, 2016 and 2015, $45,274 and $311,840, respectively, of the notes was repaid.  At December 31, 2015, the aggregate principal balance due under the promissory notes was $1,208,160. Nikolas Konstant is the sole member and manager of Plethora. During the year ended December 31, 2016, the entire balance due on these notes payable of $1,287,886 and accrued interest of $110,095 were converted into 1,397,981 shares of the Company’s common stock. The balance of the notes payable, related party at December 31, 2016 was $0.

 

During the years ended December 31, 2016 and 2015, of the 351,515 and 4,580,000 shares, respectively, of common stock sold by Plethora as discussed above, 351,515 and 3,820,000 shares, respectively, were sold to either affiliates of the Company, vendors, or individuals with whom the Company had a past business relationship. The Company considered the provisions of Staff Accounting Bulletin (“SAB”) Topic 5T, Accounting for Expenses or Liabilities Paid by Principal Stockholders and determined that the difference between the quoted market price of the shares and the sales price to the buyers as additional compensation cost and a contribution to capital by a major related party stockholder (Plethora). As such, the Company recorded a charge of $931,060 and $12,483,200 during the years ended December 31, 2016 and 2015, respectively, relating to the difference between the sales price and the fair market price of the shares on the date of the transaction.

 

NOTE 6 – ASSET RETIREMENT OBLIGATION

 

Changes in the Company’s asset retirement obligations were as follows:

 

    Years Ended December 31,
    2016   2015
Asset retirement obligation, beginning of period $ 92,512 $ 84,102
Additions   -   -
Accretion expense   9,252   8,410
Asset retirement obligations, end of period $ 101,764 $ 92,512

 

NOTE 7 – DERIVATIVE LIABILITIES

 

Under authoritative guidance used by the FASB on determining whether an instrument (or embedded feature) is indexed to an entity’s own stock, instruments which do not have fixed settlement provisions are deemed to be derivative instruments.  In August 2014, the Company issued warrants to purchase an aggregate of 1,775,000 shares of the Company’s common stock, to a former note holder and certain other related parties. The warrant agreements included an anti-dilution provision that would reduce the exercise price if the Company were to issue additional equities at a price below the exercise price which is in effect at the time of the issuance of the additional equities. The Company determined that these warrants met the definition of a derivative and are to be re-measured at the end of each reporting period with the change in fair value reported in the statement of operations. On July 2, 2016, the Company and the warrant holders entered into an agreement whereby the Company agreed to reduce the exercise price of the warrants to $1.00 in exchange for the warrant holder removing the anti-dilution provision contained in the warrant agreements. As a result of the removal of this anti-dilution provision, these warrants are no longer considered derivative liabilities, and the fair value of the warrants of $1,389,628 was reclassified to additional paid-in capital. On November 1, 2016, the Company issued a warrant to purchase an aggregate of 500,000 shares of the Company’s common stock to an investor in connection with a note payable. The exercise price of the warrant is equal to 85% of the price per shares of common stock sold by the Company in a future offering of at least $1,000,000. If no such offering occurs within six months then the exercise price will be $0.10 per shares. Since the exercise price of the warrant is a percentage of a future offering price, the Company determined that the warrant met the definition of a derivative and is to be re-measured at the end of each reporting period with the change in fair value reported in the statement of operations.

 

 F-16 

 

As of December 31, 2016, November 1, 2016, July 2, 2016, and December 31, 2015, the derivative liabilities were valued using a probability weighted average Black-Scholes-Merton pricing model with the following assumptions:

 

    December 31,   Upon Issuance   Upon Extinguishment   December 31,
    2016   November 1, 2016   July 2, 2016   2015
Exercise Price $ 0.10   0.10 $ 1.00 $ 2.00
Stock Price $ 1.00   1.00 $ 1.00 $ 4.00
Risk-free interest rate   0.80%   0.80%   0.59%   1.06%
Expected life of the options (Years)   2.84   3.00   2.14   2.64
Expected volatility   133%   133%   169%   180%
Expected dividend yield   0%   0%   0%   0%
Expected forfeitures   0%   0%   0%   0%
                 
Fair Value $ 469,267 $ 471,459 $ 1,389,628 $ 6,381,553

 

The risk-free interest rate was based on rates established by the Federal Reserve Bank. The Company uses the historical volatility of its common stock to estimate the future volatility for its common stock. The expected life of the warrants was determined by the expiration dates of the warrants. The expected dividend yield was based on the fact that the Company has not paid dividends to its common stockholders in the past and does not expect to pay dividends to its common stockholders in the future.

 

The Company recorded a change to the fair value of derivative liabilities of $4,994,117 and $4,657,999 for the years ended December 31, 2016 and 2015, respectively.

 

NOTE 8 - RELATED PARTY TRANSACTIONS

 

Plethora Enterprises, LLC

 

The Company has a consulting agreement with Plethora, which is solely owned by Nikolas Konstant, the Company’s Chairman of the Board and Chief Financial Officer.  Under the consulting agreement, for the years ended December 31, 2016 and 2015, the Company recorded compensation expense of $360,000 and $360,000, respectively.   At December 31, 2016 and 2015, there was $363,601 and $180,000, respectively, due to Mr. Konstant under the Plethora consulting agreement, and included in the balance of accrued officers’ compensation in the accompanying consolidated balance sheet.

 

In addition, Plethora has made advances to the Company as described in Note 6.

 

NOTE 9 - STOCKHOLDERS’ DEFICIT

 

During the year ended December 31, 2016, the Company issued:

 

 F-17 

 

 • 400,000 shares of its common stock to consultants for services rendered. The shares were valued at $465,000 based on the market price of the Company’s common stock at the date of issuance;
   
315,000 shares of its common stock in connection with debt extensions. The shares were valued at $1,250,000 based on the market price of the Company’s common stock at the date of issuance;
   
75,000 shares of its common stock in connection with an amendment of a note agreement. The shares were valued at $300,000 based on the market price of the Company’s common stock at the date of issuance;
   
1,225,000 shares of its common stock in connection with notes payable. The shares were valued at $1,330,000 based on the market price of the Company’s common stock at the date of issuance;
   
2,518,646 shares of its common stock in connection with the conversion of notes payable of $480,000; notes payable to related party of $1,287,886; accrued interest of $584,760 and accrued expenses of $166,000 and;
   
100,000 shares of its common stock for cash proceeds of $100,000.

 

During the year ended December 31, 2015, the Company issued:

 

14,000 shares of its common stock to a consultant for services rendered. The shares were valued at $62,659 based on the market price of the Company’s common stock at the date of issuance; and
   
75,000 shares of its common stock in connection with a debt extension. The shares were valued at $311,250 based on the market price of the Company’s common stock at the date of issuance.

 

NOTE 10 - STOCK OPTIONS AND WARRANTS

 

Option Activity

 

A summary of option activity is presented below:

 

            Weighted    
        Weighted   Average    
        Average   Remaining   Aggregate
    Number of   Exercise   Contractual   Intrinsic
    Options   Price ($)   Life (in years)   Value ($)
Outstanding, December 31, 2014   1,300,000   2.50   3.81    
Granted   25,000   2.50        
Exercised   -            
Forfeited/Canceled   -            
Outstanding, December 31, 2015   1,325,000   2.50   3.08   2,186,250
Granted   4,500,000   1.00        
Exercised   -            
Forfeited/Canceled   (75,000)   2.50        
Outstanding, December 31, 2016   5,750,000   1.33   3.63   -
Exercisable, December 31, 2016   2,750,000   1.68   3.19   -

 

At December 31, 2016, the intrinsic value of outstanding and exercisable stock options was zero.

 

The following table summarizes information about options outstanding at December 31, 2016:

 

Options Outstanding
        Weighted   Weighted
        Average   Average
Exercise   Number of   Remaining   Exercise
Price ($)   Shares   Life (Years)   Price ($)
1.00       4,500,000   4.03   1.00
2.50       1,250,000   2.17   2.50

 

 F-18 

 

In connection with Mr. Alan Gaines' employment as the Company’s President, the Company and Mr. Gaines entered into a Stock Option Agreement, signed on December 16, 2015 and effective January 11, 2016 (“Effective Date”), whereby the Company granted Mr. Gaines options to purchase up 4,500,000 shares of the Company's restricted common stock, all of which have an exercise price of $1.00 per share and expire in five years. The Company determined the total fair value at grant date was $17,627,047, calculated using the Black-Scholes option pricing model. The options vest as follows: 1,500,000 of the shares vested on the Effective Date; 1,500,000 of the shares shall vest on the first anniversary of the Effective Date; and 1,500,000 of the shares shall vest on the second anniversary of the Effective Date.

 

On February 11, 2015, Sudhir Vasudeva was granted an option to purchase 25,000 restricted shares of the Company’s common stock in exchange for his services as a director of the Company. Such options were valued at $98,226 using a Black-Scholes valuation model, vested fully on the date of issuance, have an exercise price of $2.50 per share and expire on May 1, 2016. Furthermore, on February 11, 2015, the Company extended the expiration date of an aggregate of 100,000 options which had previously been granted and vested to certain directors of the Company at an exercise price of $2.50 per share, and which were set to expire on May 1, 2015. As extended, such options now also expire on May 1, 2016.  The value of the extension of the options was calculated as $99,684 using a Black-Scholes valuation model.  

 

The assumptions used in calculating the fair value of options granted using the Black-Scholes option- pricing model for options granted during the years ended December 31, 2016 and 2015 are as follows:

 

         
    2016   2015
Risk-free interest rate   1.58%   1.10%
Expected life of the options (Years)              5.00           1.22
Expected volatility   179%   182%
Expected dividend yield   0%   0%
Expected forfeitures   0%   0%

  

The weighted average grant-date fair value for the options granted during the years ended December 31, 2016 and 2015 was $3.92 and $3.93, respectively.

 

During the year ended December 31, 2016 and 2015, the Company recorded $14,446,834 and $4,673,412, respectively, of share based compensation relating to the vesting of options granted.  As of December 31, 2016, the unamortized balance related to future stock based compensation for options previously granted but not vested is $3,180,213.

  

Warrant Activity

 

A summary of warrant activity is presented below: 

 

 F-19 

 

  

            Weighted    
        Weighted   Average    
        Average   Remaining   Aggregate
    Number of   Exercise   Contractual   Intrinsic
    Warrants   Price ($)   Life (in years)   Value ($)
Outstanding, December 31, 2014   14,577,992   4.69   1.96    
Granted   2,125,000   2.39        
Exercised   -            
Forfeited/Canceled   (8,090,000)   4.21        
Outstanding, December 31, 2015   8,612,992   3.25   2.66   11,237,988
Granted   1,317,742   1.10        
Exercised   -            
Forfeited/Canceled   (1,303,000)   3.00        
Outstanding, December 31, 2016   8,627,734   2.75   2.26   450,000
Exercisable, December 31, 2016   8,627,734   2.75   2.26   450,000

 

The following tables summarize information about warrants outstanding and exercisable at December 31, 2016:

 

Warrants Outstanding and Exercisable
        Weighted   Weighted
        Average   Average
Exercise   Number of   Remaining   Exercise
Price ($)   Shares   Life (Years)   Price ($)
0.10          500,000   2.84   1.00
1.00       2,175,000   1.84   1.00
2.00       1,100,000   2.80   2.00
2.50       3,207,734   2.61   2.50
3.00            50,000   3.13   3.00
4.00            75,000   1.58   4.00
6.00            20,000   0.33   6.00
7.15       1,500,000   1.53   7.15
        8,627,734        

 

Warrants issued with notes payable

 

During the year ended December 31, 2016, the Company issued warrants to purchase an aggregate of 850,000 shares of the Company’s common stock to three (3) note holders in conjunction with the issuance of notes payable with total principal of $740,000 (See Note 4).

 

Warrants issued to consultants

 

During the year ended December 31, 2016, the Company issued a total of 467,742 warrants to two consultants and the CEO with an aggregate fair value of $1,164,738 which was recorded as expense during the year ended December 31, 2016. The fair values of the warrants were determined using the Black-Scholes option pricing model with the following assumptions:

Expected life of 5.0 years
Volatility of 171%-176%;
Dividend yield of 0%;
Risk free interest rate of 1.21% - 1.39%

 

Pursuant to a consulting agreement effective as of August 1, 2013, as subsequently amended from time to time (the “ BAS Agreement ”), between the Company, AGRA Capital, LLC (“ AGRA ”) and BA Securities, LLC (“BAS”), AGRA and BAS agreed to provide certain financial advisory services to the Company. 

 

On April 6, 2015, and as subsequently amended through September 28, 2015, the Company entered into an agreement (“Agreement ”) with Mr. Konstant, AGRA, BAS, Jeff Ahlholm, and Lloyd Brian Hannan (AGRA, BAS, Mr. Ahlholm and Mr. Hannan are collectively referred to herein as “BAS and Agents”). The Agreement terminated the BAS Agreement in its entirety. The Agreement further provides that, in the event that the Company completes certain acquisitions or financings on or prior to April 7, 2017, then additional cash and warrant compensation will be paid to BAS and Agents.  Further, in consideration for advisory services previously rendered, the Company issued an aggregate of 1,500,000 warrants to BAS and Agents, all vesting immediately with an exercise price of $2.50 per share and an expiration date of May 1, 2019. The fair value of the warrants was determined to be $7,307,825 using a Black-Scholes model. Pursuant to the Agreement, the Company also extended the expiration date of another 600,000 warrants currently held by BAS and Agents to May 1, 2019, and reduced the exercise price from $4.00 per share to $2.50 per share. The fair value of the extension and modification of these warrants was determined to be $121,339. The Company used the following assumptions in determining the fair value:

 

 F-20 

 

 

  Expected life of 3.32 to 4.07 years
  Volatility of 182%;
  Dividend yield of 0%;
  Risk free interest rate of 1.10%

 

During the year ended December 31, 2015, the Company issued a total of 125,000 warrants to consultants with an aggregate fair value of $577,897 and recorded as expense during the year ended December 31, 2015.   In addition, warrants previously issued to a consultant in 2014 with a fair value of $150,223 vested during the period and were recorded as expense during the year ended December 31, 2015. The fair values of the warrants granted in 2015 were determined using the Black-Scholes option pricing model with the following assumptions:

 

  Expected life of 3-5 years
  Volatility of 179%-182%;
  Dividend yield of 0%;
  Risk free interest rate of 1.01% - 1.10%

 

NOTE 11 - COMMITMENTS AND CONTINGENCIES

 

Dune Merger Agreement

 

On September 17, 2014 the Company entered into an Agreement and Plan of Merger with Dune Energy Inc. ("Dune") and Eos Delaware, dated as of September 16, 2014, as subsequently amended (the "Dune Merger Agreement"), and on the terms and subject to the conditions described therein, Eos Delaware agreed to conduct a cash tender offer to purchase all of Dune's issued and outstanding shares of common stock at a price of $0.30 per share in cash, without interest, upon the terms and conditions set forth in the Dune Merger Agreement. 

 

Due to the severe decline in oil prices, the Company's sources of capital for the merger and tender offer were withdrawn, and the Company was unable to complete the merger and tender described in the Dune Merger Agreement on the terms originally negotiated. After a series of amendments to the Dune Merger Agreement while the parties continued to try to negotiate financing terms, the tender offer ultimately expired on February 27, 2015.

 

Subsequently, on March 4, 2015, Dune provided the Company with notice of its decision to terminate the Dune Merger Agreement in accordance with the terms thereof, and demanded the Parent Termination Fee (as defined in the Dune Merger Agreement) of $5,500,000 in cash, and reimbursement for certain unidentified expenses incurred by Dune.  Dune has threatened to bring litigation to collect these amounts in connection with its contention that the Company breached the Dune Merger Agreement and is entitled to the Parent Termination Fee. The Company has accordingly recorded a liability for $5,500,000 related to the Parent Termination Fee. No lawsuit has been filed to date against the Company for the Parent Termination Fee, and the Company would vigorously defend itself, should any action ever be brought.

 

GEM Global Yield Fund

 

Pursuant to the financing commitment, dated August 31, 2011, and the Common Stock Purchase Agreement and Registration Rights Agreement, both dated as of July 11, 2013, entered into between the Company and GEM (collectively referred to as the "Commitment Agreements"), the Company was required to use commercially reasonable efforts to uplist to the NYSE, NASDAQ or AMEX stock exchange within 270 days of July 11, 2013, and then to file a registration statement covering the shares and warrants referenced in the Commitment Agreements within 30 days of uplisting. The Company further agreed to pay to GEM a structuring fee equal to $4 million, which was to be paid on the 18 month anniversary of July 11, 2013 regardless of whether the Company had drawn down from the Commitment at that time. At the Company's election, the Company may elect to pay the structuring fee in registered shares of its common stock of the Company at a per share price equal to 90% of the average closing trading price of the Company's common stock for the thirty-day period immediately prior to the 18-month anniversary of July 11, 2013. As of January 11, 2015, the 18-month anniversary date of the agreement, the Company had not met this requirement and may now become liable for payment of this structuring fee to GEM.  As of December 31, 2015, the Company has recorded an accrued structuring fee of $4 million.

 

 F-21 

 

Office Lease

 

On December 27, 2012, the Company entered into a lease to rent 3,127 square feet of space to be used as the principal office of the Company. The lease term is from December 27, 2012 to April 30, 2017. On February 1, 2017, the Company extended the lease through September 30, 2022. The Company paid a security deposit of $54,128.

 

The minimum lease payments are as follows:

 

Year   Amount
2017  $ 218,010
2018   229,061
2019   235,933
2020   243,028
2021   250,324
Thereafter   192,741
  $ 1,369,097

 

Rent expense for the years ended December 31, 2016 and 2015 was $177,545 and $177,545, respectively.

  

NOTE 12 - INCOME TAXES

 

Deferred tax assets of the Company at December 31, 2016 and 2015 are as follows:

 

      2016   2015
Deferred tax assets:          
Net operating loss carryforwards   $ 6,184,204 $ 3,802,383
Deferred compensation     169,696   55,172
Accrued expenses     4,280,687   4,172,035
Stock based compensation     181,247   181,247
Valuation allowance     (10,815,834)   (8,210,837)
Net deferred tax asset   $ - $ -

 

A valuation allowance has been recorded to reduce the net benefit recorded in the financial statements related to these deferred tax assets. The valuation allowance is deemed necessary as a result of the uncertainty associated with the ultimate realization of these deferred tax assets.

 

The items accounting for the difference between income taxes computed at the federal statutory rate and the provision for income taxes for the years ended December 31, were as follows:

 

        2016   2015  
Statutory federal income tax rate     (34) % (34) %
State income taxes, net of federal taxes     (6) % (6) %
Non-includable items     24 % 17 %
Increase in valuation allowance     16 % 23 %
Effective income tax rate     -   -  

 

 F-22 

 

The Company adopted accounting rules which address the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under these rules, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. These accounting rules also provide guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. As of December 31, 2016 and 2015, no liability for unrecognized tax benefits was required to be recorded.

 

At December 31, 2016, the Company had net operating loss carry forwards of approximately $15,434,000 for both federal and state that may be offset against future taxable income. These carry forwards will begin to expire in the year ended December 31, 2031.  No tax benefit has been reported in the December 31, 2016 and 2015 financial statements since the potential tax benefit is offset by a valuation allowance of the same amount.

 

NOTE 13– SUBSEQUENT EVENTS

 

In January 2017, the Company sold 100,000 shares of its common stock for proceeds of $100,000.

 

On August 10, 2016, the Company issued a secured promissory note to an investor for $500,000, with interest at 2% and a maturity date of February 5, 2017. On February 6, 2017 the note was amended to increase the note amount to $580,000 (original principal amount of $500,000 plus original loan fee of $75,000 plus accrued interest of $5,000). The amended note accrues interest at 5% per annum and is due on June 5, 2017. In addition to the collateral to secure the original note, this amended note also provides the lender a leasehold mortgage on the Works Property. The amended note also includes a $50,000 loan fee. The amendment will be recorded as a debt extinguishment.

 

On June 27, 2016, the Company issued a secured promissory note to an investor for $200,000, with interest at 10% and a maturity date of December 15, 2016 as amended. On April 11, 2017 the note was amended to extend the maturity date to July 30, 2017. As consideration for the extending maturity date, the Company agreed to pay a $25,000 loan fee and issue the lender 200,000 shares of the Company’s common stock. The amendment will be recorded as a debt extinguishment.

 

On October 9, 2014, the Company issued an unsecured promissory note to Ridelinks, Inc. for $200,000 (current outstanding balance is $100,000) with a maturity date of March 26, 2016, as amended. On April 14, 2017 the note was amended to extend the maturity date to July 31, 2017. As consideration for the extending maturity date, the Company agreed to issue the lender 35,000 shares of the Company’s common stock. The amendment will be recorded as a debt extinguishment. 

 

NOTE 14 - SUPPLEMENTAL INFORMATION RELATING TO OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)

 

Costs incurred in oil and gas property acquisition, exploration and development activities are summarized below:

 

    Years Ended
    December 31,   December 31,
    2016   2015
Unproved property acquisition costs $ - $ -
Exploration costs   -   -
Development costs   -   -
Asset retirement obligation   9,251   8,410
Total cost incurred $ 9,251 $ 8,410

 

 F-23 

 

Estimated Quantities of Proved Reserves  

 

Estimates of proved reserves as of December 31, 2016 and 2015 were prepared by management using the report of Hahn Engineering, Inc. an independent engineering firm. The estimated proved net recoverable reserves presented below include only those quantities that were expected to be commercially recoverable at prices and costs in effect at the balance sheet dates under the then existing regulatory practices and with conventional equipment and operating methods. Proved developed reserves represent only those reserves estimated to be recovered through existing wells. Proved undeveloped reserves include those reserves that may be recovered from new wells on undrilled acreage or from existing wells on which a relatively major expenditure for recompletion or secondary recovery operations is required. All of the Company’s Proved Reserves were located onshore in the continental United States of America. Management has performed its impairment tests on its oil and gas properties as of December 31, 2016 and has concluded that a full impairment reserve should be provided on the costs capitalized for its oil and gas properties consisting solely of the Company’s Works Property oil and gas assets located in the Albion Consolidated Field, Edwards County, Illinois. Therefore, an impairment charge of $1,051,702 has been included in operating expenses for the year ended December 31, 2016, which reduces the carrying amount of oil and gas properties to zero as of December 31, 2016. The impairment was primarily related to property that the Company does not expect to develop.

 

The following table shows the estimated proved developed reserves and the proved undeveloped reserves:

 

Estimated Quantities of Proved Reserves
         
    December 31,   December 31,
    2016   2015
    Oil   Oil
    (bbls)   (bbls)
Balance, beginning of the year   209,506   234,222
Purchases of reserves in place   -   -
Revision of previous estimates   (208,295)   (19,869)
Production   (1,211)   (4,847)
Net change     -   209,506

 

The following table reflects the changes in estimated quantities of proved reserves:

 

Estimated Quantities of Proved Reserves
         
    December 31,   December 31,
    2016   2015
    Oil   Oil
    (bbls)   (bbls)
         
Proved developed reserves:   -   36,914
Proved undeveloped reserves:   -   172,592
Total proved reserves   -   209,506

 

Standardized Measure of Discounted Future Net Cash Flows

 

The Standardized Measure related to prove oil and gas reserves is summarized below. Future cash inflows were computed by applying a twelve month average of the first day of the month prices to estimated future production, less estimated future expenditures (based on year end costs) to be incurred in developing and producing the proved reserves, less estimated future income tax expense. Future income tax expenses are calculated by applying appropriate year-end tax rates to future pretax net cash flows, less the tax basis of properties involved. Future net cash flows are discounted at a rate of 10% annually to derive the standardized measure of discounted future net cash flows. This calculation procedure does not necessarily result in an estimate of the fair market value or the present value of the Company.

 

Discounted future cash flow estimates like those shown below are not intended to represent estimates of the fair value of oil and gas properties. Estimates of fair value should also consider unproved reserves, anticipated future oil and gas prices, interest rates, changes in development and production costs and risks associated with future production. Because of these and other considerations, any estimate of fair value is subjective and imprecise.

 

 F-24 

 

  

Standardized Measure of Oil and Gas
         
    December 31,   December 31,
    2016   2015
Future cash inflows $ 409,464 $ 9,069,498
Future production and development costs   (409,464)   (3,608,652)
Future income taxes   -   -
Future net cash flows   -   5,460,846
Discount of future net cash flows at 10% per annum   -   (2,688,176)
Standardized measure of discounted future net cash flows $ - $ 2,772,670

 

Reserve estimates and future cash flows are based on the average market prices for sales of oil and gas on the first calendar day of each month during the year. The average prices used for 2016 and 2015 were $35 and $42 per barrel, respectively, for crude oil. The future cash flow could be significantly different than the amount in the above table when the oil is actually sold.

 

Future operating expenses and development costs are computed primarily by the Company’s petroleum engineers by estimating the expenditures to be incurred in developing and producing the Company’s proved oil and gas reserves at the end of the year, based on year end costs and assuming continuation of existing economic conditions. Future income taxes are based on year-end statutory rates, adjusted for the tax basis of oil and gas properties and available applicable tax assets. A discount factor of 10% was used to reflect the timing of future net cash flows. The standardized measure of discounted future net cash flows is not intended to represent the replacement cost or fair value of the Company’s oil and gas properties. An estimate of fair value would also take into account, among other things, the recovery of reserves not presently classified as proved, anticipated future changes in prices and costs, and a discount factor more representative of the time value of money and the risks inherent in oil and gas reserve estimates.

 

The following table sets forth the changes in standardized measure of discounted future net cash flows relating to prove oil and gas reserves for the periods indicated.

 

Changes in Standardized Measure
         
    December 31,   December 31,
    2016   2015
Beginning of the year $ 2,772,670 $ 8,204,964
Sales of oil and gas produced, net of production costs   19,435   (59,959)
Purchases of minerals in place   -   -
Revision of previous quantity estimates   (2,792,105)   (5,372,335)
Net change   $ - $ 2,772,670

 

 F-25