Attached files

file filename
EX-23.1 - EXHIBIT 23.1 - SBT Bancorp, Inc.ex23-1.htm
EX-32.2 - EXHIBIT 32.2 - SBT Bancorp, Inc.ex32-2.htm
EX-32.1 - EXHIBIT 32.1 - SBT Bancorp, Inc.ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - SBT Bancorp, Inc.ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - SBT Bancorp, Inc.ex31-1.htm
EX-21 - EXHIBIT 21 - SBT Bancorp, Inc.ex21.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-K

(Mark One)

    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2016

 

or

 

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to _______

 

Commission file Number: 000-51832

 

SBT BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Connecticut

 

20-4346972

(State or Other Jurisdiction of

Incorporation or Organization)

 

(IRS Employer Identification No.)

 

 

86 Hopmeadow Street, Weatogue, CT

06089

 

(Address of Principal Executive Offices)

(Zip Code)

 

 

(860) 408-5493

 
 

(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act:

     
 

Common Stock, no par value

 
 

(Title of Class)

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes        No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes    No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☒

 

 

 

1

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

 

The aggregate market value of the registrant’s common stock held by non-affiliates of the registrant, computed by reference to the price at which the common stock was last sold as of the last business day of the registrant’s most recently completed second quarter, is $26,534,060

 

As of March 17, 2017, 1,371,980 shares of the registrant’s common stock were outstanding.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of SBT Bancorp, Inc.’s definitive Proxy Statement for its 2017 Annual Meeting of Shareholders to be held May 9, 2017 (the “Proxy Statement”) are incorporated by reference into Part III of this Form 10-K.

 

2

 

 

INDEX

SBT BANCORP, INC.

 

  Page No.
   
PART I

 

 

 

Item 1.

Business

4

Item 1A.

Risk Factors

14

Item 1B.

Unresolved Staff Comments

14

Item 2.

Properties

14

Item 3.

Legal Proceedings

15

Item 4.

Mine Safety Disclosures

15

 

 

 

PART II

 

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

16

Item 6.

Selected Financial Data

17

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

40

Item 8.

Financial Statements and Supplementary Data

40

Item 9.

Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

40

Item 9A.

Controls and Procedures

41

Item 9B.

Other Information

41

 

 

 

PART III

 

 

 

Item 10.

Directors, Executive Officers and Corporate Governance

42

Item 11.

Executive Compensation

42

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

42

Item 13.

Certain Relationships and Related Transactions, and Director Independence

43

Item 14.

Principal Accounting Fees and Services

43

 

 

 

PART IV

 

 

 

Item 15.

Exhibits and Financial Statement Schedules

43

 

 

 

SIGNATURES

46

 

3

 

 

ITEM 1.     BUSINESS

 

General

 

SBT Bancorp, Inc. (the “Company”) is the holding company for The Simsbury Bank & Trust Company, Inc. (the “Bank”). The Company was incorporated in the State of Connecticut on February 17, 2006. The Company became the Bank’s sole shareholder pursuant to a reorganization that occurred on March 7, 2006. The Company’s only business is its investment in the Bank, which is a community-oriented financial institution providing a variety of banking and investment services.

 

The Bank was incorporated on April 28, 1992 and commenced operations as a Connecticut chartered bank on March 31, 1995. The Bank's deposit accounts are insured under the Federal Deposit Insurance Act, up to the maximum applicable limits thereof. The Bank is not a member of the Federal Reserve System. The Bank's main office and its corporate offices are located in the town of Simsbury, Connecticut. The Bank has branch offices in the towns of Granby, Avon, Bloomfield, and West Hartford, Connecticut. The full service West Hartford branch was opened in April of 2016 after the Bank received regulatory approval from the Connecticut Department of Banking and the FDIC in 2015 to open this branch. The Bank also maintains a mortgage center in Glastonbury, Connecticut. Services to the Bank’s customers are also provided through SBT Online Internet banking. The Bank's customer base consists primarily of individual consumers and small businesses in north central Connecticut. The Bank has in excess of 22,000 deposit accounts.

 

The Bank has six ATMs: two at its main office, and one each at the other branch/business offices. The ATMs generate activity fees based upon utilization by other banks' customers.

 

The Bank offers a full range of commercial banking services to residents and businesses in its primary and secondary markets through a wide variety of commercial loans and residential mortgage programs as well as home equity lines and loans, FDIC-insured checking, savings, and IRA accounts, 401(k) rollover accounts, and safe deposit and other customary non-deposit banking services. The Bank offers investment products to customers through SBT Investment Services, Inc., a wholly-owned subsidiary of the Bank, and through its affiliation with the securities broker/dealer, LPL Financial Corporation.

 

In May of 2010, the Bank formed NERE Holdings, Inc., a subsidiary to hold real estate primarily acquired through foreclosures. In January of 2011, the Bank formed Simsbury Bank Passive Investment Company, a subsidiary Passive Investment Company (PIC). Under current State of Connecticut statutes, Simsbury Bank Passive Investment Company is not subject to Connecticut corporation business taxes.

 

Banking is a business that depends on rate differentials. In general, the difference between the interest rate paid by the Bank on its deposits and its other borrowings and the interest rate received by the Bank on loans extended to its customers and securities held in the Bank's portfolio comprise the major portion of the Bank's earnings. These rates are highly sensitive to many factors that are beyond the control of the Bank. Accordingly, the earnings and growth of the Bank are subject to the influence of domestic and foreign economic conditions, including, without limitation, inflation, deflation, recession and unemployment.

 

Commercial banking is affected not only by general economic conditions but also by monetary and fiscal policies of the federal government and policies of regulatory agencies, particularly the Federal Reserve Board (“FRB”). The FRB implements national monetary policies (with objectives such as curbing inflation and combating recession) by its open-market operations in United States government securities, by adjusting the required level of reserves for financial institutions subject to its reserve requirements, and by varying the discount rates applicable to borrowings by depository institutions. The actions of the FRB in these areas influence the growth of bank loans, investments and deposits and also affect interest rates charged on loans and paid on deposits. The nature and impact of future changes in monetary policies cannot be predicted.

 

4

 

 

The Bank’s Investment Policy permits the Bank to invest in mortgage-backed securities. It is the policy of the Bank to invest in mortgage-backed securities that have no more risk than the underlying mortgages. While the Investment Policy also permits the Bank to invest in preferred stock issued by the Federal National Mortgage Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC), no such investments have been made by the Bank since 2001 and no investments of this type are anticipated.

 

During the third quarter of 2011, the Company received $9 million in capital through the Small Business Lending Fund (the “SBLF”) administered by the United States Department of the Treasury (the “Treasury”). The SBLF was created by the Treasury to encourage banks to increase lending to small business by providing capital to eligible banks at an adjustable dividend rate based on the volume of qualified lending. The Company’s initial weighted average dividend rate was 3%. However, as a result of its increased lending, the Company’s weighted average dividend rate was reduced to 1%. Effective January 1, 2016, the dividend rate was scheduled to increase to 9% (including a quarterly lending incentive fee of 0.5%). However, on December 18, 2015, the Company redeemed all of the 9,000 outstanding shares of the Company’s Senior Non-Cumulative Perpetual Preferred Stock, Series C, liquidation amount $1,000 per share, that had been issued to the Treasury under the SBLF program with proceeds that the Company raised through the issuance of a subordinated note and the issuance of its common stock in an underwritten offering.

 

On September 30, 2015 the Company entered into a Subordinated Loan Agreement (the “Loan Agreement”) with Community Funding CLO, Ltd. (“Community Funding”) pursuant to which the Company issued an unsecured subordinated term note in the aggregate principal amount of $7.5 million due October 1, 2025 (the “Subordinated Note”) to Community Funding. The closing date of the issuance of the Subordinated Note occurred on October 15th, 2015 (the “Closing Date”). The Company received net proceeds of approximately $7.2 million from the issuance of the Subordinated Note.

 

The Loan Agreement provides that the Subordinated Note will bear interest at a fixed rate of 6.75% per annum, provided, however, that for the period beginning immediately after the Closing Date through, but not including, February 11, 2016, Community Funding rebated an amount equal to 3.40% per annum to the Company, resulting in a rate of 3.35% per annum to the Company, net of any payments of interest made by the Company, since no event of default occurred during such period. Interest on the Subordinated Note is payable by the Company quarterly in arrears on January 1, April 1, July 1 and October 1 of each year, commencing on the first such date following the Closing Date and on the maturity date. The principal amount of the Subordinated Note is due on October 1, 2025, provided, however, that the Company may prepay all or a portion of the principal amount of the Subordinated Note on or after the fifth anniversary of the Closing Date. Prior to the fifth anniversary of the Closing Date, the Company can prepay all or a portion of the principal amount of the Subordinated Note only under limited specified circumstances set forth in the Loan Agreement. The Loan agreement contains customary events of default such as the institution of bankruptcy proceedings by or against the Company and the non-payment by the Company of principal or interest when due. Community Funding may accelerate the repayment of the Subordinated Note only in the event that bankruptcy proceedings are instituted by or against the Company and not for any other event of default.

 

On November 5, 2015, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with Keefe, Bruyette & Woods, Inc. (the “Underwriter”), pursuant to which the Company agreed to sell to the Underwriter, and the Underwriter agreed to purchase from the Company, 400,000 shares (the “Shares”) of common stock, no par value per share, of the Company (the “Common Stock”) at a public offering price of $21.00 per share. Pursuant to the Underwriting Agreement, the Company also granted the Underwriter an option (the “Option”), exercisable not later than 30 calendar days after the date of the Underwriting Agreement, to purchase up to 60,000 additional shares of Common Stock. The Shares were registered under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to the Company’s Registration Statement on Form S-1, as amended (File No. 333-206533), which the Securities and Exchange Commission (the “Commission”) declared effective on November 5, 2015 and the Registration Statement on Form S-1MEF (File No. 333-207856) as filed by the Company with the Commission on November 6, 2015, which became effective upon filing in accordance with Rule 462(b) under the Securities Act.

 

The closing occurred on November 10, 2015, following satisfaction of the closing conditions set forth in the Underwriting Agreement. As a result of the public offering, the Company issued 400,000 shares of Common Stock at $21.00 per share. On November 17, 2015, the Underwriter exercised a portion of the Option and purchased an additional 51,473 shares of Common Stock at $21.00 per share.

 

5

 

 

In connection with the public offering and the exercise of the Option, the Company issued a total of 451,473 shares of its common stock at $21.00 per share. Net proceeds amounted to $8.5 million, after deducting related underwriting discounts, fees and other expenses of $978 thousand.

   

Market Area

 

The towns of Simsbury, Avon, Bloomfield, Granby, and West Hartford, which comprise the Bank’s primary market area, are located in north central Connecticut, west of the Connecticut River near the northern corner of Hartford. They are located a short distance from downtown Hartford. Hartford County is home to a number of S&P 500 companies, including United Technologies Corp., The Hartford Financial Services Group Inc., Aetna Inc. and Stanley Black & Decker, Inc. Other nearby large employers include Cigna Corporation, The Traveler’s Companies, Inc., ESPN, UConn Health Center and The Jackson Laboratory.

 

All five towns are situated near Interstate Routes 91 and 84. Bradley International Airport is located nearby and provides a convenient alternative to road and rail systems for passengers and cargo. The road network from each of the towns included in the Bank’s secondary market of Barkhamsted, Canton, East Granby and New Hartford leads through its primary market towns. Residents of the secondary market communities, therefore, may travel near the Bank's offices and find it convenient to bank there.

 

These towns are some of the most attractive and affluent markets located in Connecticut. Based on the most current information available, the Bank's primary and secondary markets have a median household income of $90,761. This household income level places the Bank’s overall market approximately 30% above the median income of all of Connecticut's households. Compared to the nation as a whole, the median income in the Bank’s primary and secondary market is approximately 57% greater than the median income for all U.S. households. By themselves, the towns of Simsbury and Avon have median household incomes of over $112,872, placing them 61% above the median income of all households in Connecticut and 95% above the median income for all U.S. households.

 

Educational attainment in the Bank’s primary and secondary markets is similarly high. Forty five percent of the residents in the nine towns are college graduates. In Avon, Bloomfield, Granby, Simsbury and West Hartford, the percentage of residents who are college graduates averages 46%. In addition, per U.S. News & World Report rankings, West Hartford Conard, Simsbury, West Hartford Hall and Avon High Schools are among the top high schools in the State of Connecticut (ranked #6, #9, #13 and #23 respectively, out of a total of 193 high schools in Connecticut).

 

Hartford County is the second largest deposit market in the state of Connecticut, which management believes such market provides opportunities to grow the Bank’s deposit base. The total amount of current deposits in Hartford County is $35.9 billion, which is approximately 28% of total deposits in the State of Connecticut. Deposits in the Hartford County market have increased 30% since 2008. From a population perspective, there continues to be approximately 900,000 individuals domiciled in Hartford County, which continues to represent one-fourth of all residents in Connecticut. Additionally, the population is projected to grow slightly, by 0.3% through 2020.

 

Employees

 

At December 31, 2016, the Bank employed a total of 84 people, which consisted of 80 full-time employees and 4 part-time employees. Neither the Company’s employees nor the Bank's employees are represented by any union or other collective bargaining agreement, and the Company and the Bank believe their employee relations are satisfactory.

 

Competition

 

The banking and financial services business in Connecticut generally, and in the Bank's market areas specifically, is highly competitive. The increasingly competitive environment is a result primarily of changes in regulation, changes in technology and product delivery systems, and the accelerating pace of consolidation among financial services providers. The Bank competes for loans, deposits and financial services customers with other commercial banks, savings and loan associations, securities and brokerage companies, mortgage companies, insurance companies, finance companies, money market funds, credit unions, and other non-bank financial service providers. Many of these competitors are much larger in total assets and capitalization, have greater access to capital markets, and offer a broader array of financial services than the Bank. In order to compete with these other financial services providers, the Bank relies principally upon its strong reputation for service excellence, personal relationships established by its officers, directors and employees with its customers, advertising and public relations, local decision making, strong product features and competitive pricing, and excellent technology.

 

6

 

 

The Bank's primary and secondary markets have a number of banking institutions which offer a variety of financial products. The types of institutions range from large nationwide and regional banks to various institutions of smaller size. Simsbury is served by seven depository institutions with a total of seven offices. Of these institutions, there are four commercial banks, one savings bank and two credit unions. Avon is served by nine depository institutions with eleven offices. Of these institutions, there are six commercial banks and three savings banks. Granby is served by six depository institutions with the same number of offices. Two of these institutions are commercial banks and four are savings banks. Bloomfield is served by eleven depository institutions with fourteen offices. Of these institutions, there are four commercial banks, three savings banks, and four credit unions. West Hartford is served by thirteen depository institutions comprised of eight commercial banks and five savings banks. The nine-town area of the Bank's primary and secondary markets is served by a total of twenty-one institutions.

 

As of June 30, 2016, the top three banks in Simsbury, by deposit account market share, were the Bank (34%), Bank of America (30%), and Webster Bank (16%). The top three banks in Avon were Bank of America (27%), People’s United Bank (18%), and Farmington Bank (15%),. The Bank ranked fifth, with 8% of the deposit account market share. In Granby, the top three banks were Bank of America (25%), Windsor Federal Savings And Loan Association (24%), and the Bank (22%). In Bloomfield, the top three banks were Bank of America (27%), Webster Bank (22%), and Wells Fargo Bank (19%). The Bank ranked fifth, with 8% of the deposit account market share. In the Bank’s West Hartford branch, which was opened for approximately two months prior to the deposit survey, the Bank recorded 1% of the town’s deposits. The top three banks in West Hartford were Santander Bank (25%), Bank of America (19%), and Webster Bank (18%). In the Bank’s primary market (Simsbury, Granby, Avon, Bloomfield, and West Hartford), the top three banks, as of June 30, 2016, were Bank of America with 22% of the market, Santander Bank with 16%, and Webster Bank with 15%. In the total nine-town area of the Bank's primary and secondary markets, the top three banks were Bank of America with 22% of the market, Webster Bank with 16% and Santander Bank with 14%. The Bank, with 7% of the market share, was sixth.

 

Supervision and Regulation

 

Banks and bank holding companies are extensively regulated under both federal and state law. Set forth below are brief summaries of various aspects of the supervision and regulation of the Company and the Bank. These summaries do not purport to be complete and are qualified in their entirety by reference to applicable laws, rules and regulations.

 

As a bank holding company, the Company is regulated by and subject to the supervision of the FRB and is required to file with the FRB an annual report and such other information as may be required. The FRB has the authority to conduct examinations of the Company as well.

 

The Bank Holding Company Act of 1956 (the “BHC Act”) limits the types of companies which the Company may acquire or organize and the activities in which they may engage. In general, a bank holding company and its subsidiaries are prohibited from engaging in or acquiring control of any company engaged in non-banking activities unless such activities are so closely related to banking or managing and controlling banks as to be a proper incident thereto. Activities determined by the FRB to be so closely related to banking within the meaning of the BHC Act include operating a mortgage company, finance company, credit card company, factoring company, trust company or savings association; performing certain data processing operations; providing limited securities brokerage services; acting as an investment or financial advisor; acting as an insurance agent for certain types of credit-related insurance; leasing personal property on a full-payout, non-operating basis; providing tax planning and preparation service; operating a collection agency; and providing certain courier services. The FRB also has determined that certain other activities, including real estate brokerage and syndication, land development, property management, and underwriting of life insurance unrelated to credit transactions, are not closely related to banking and, therefore, are not proper activities for a bank holding company.

 

The BHC Act requires every bank holding company to obtain the prior approval of the FRB before acquiring substantially all the assets of, or direct or indirect ownership or control of more than five percent of the voting shares of, any bank. Subject to certain limitations and restrictions, a bank holding company, with the prior approval of the FRB, may acquire an out-of-state bank.

 

7

 

 

In November 1999, Congress amended certain provisions of the BHC Act through passage of the Gramm-Leach-Bliley Act. Under this legislation, a bank holding company may elect to become a “financial holding company” and thereby engage in a broader range of activities than would be permissible for traditional bank holding companies. In order to qualify for the election, all of the depository institution subsidiaries of the bank holding company must be well capitalized and well managed, as defined under FRB regulations and all such subsidiaries must have achieved a rating of “Satisfactory” or better with respect to meeting community credit needs. Pursuant to the Gramm-Leach-Bliley Act, financial holding companies are permitted to engage in activities that are “financial in nature” or incidental or complementary thereto, as determined by the FRB. The Gramm-Leach-Bliley Act identifies several activities as “financial in nature,” including, among others, insurance underwriting and agency activities, investment advisory services, merchant banking and underwriting, and dealing in or making a market in securities.

 

The Company believes that it meets the regulatory criteria that would enable it to elect to become a financial holding company. At this time, the Company has determined not to make such an election, although it may do so in the future.

 

The Gramm-Leach-Bliley Act also makes it possible for entities engaged in providing various other financial services to form financial holding companies and form or acquire banks. Accordingly, the Gramm-Leach-Bliley Act makes it possible for a variety of financial services firms to offer products and services comparable to the products and services offered through the Company’s subsidiaries.

 

There are various statutory and regulatory limitations regarding the extent to which present and future banking subsidiaries of the Company can finance or otherwise transfer funds to the Company or its non-banking subsidiaries, whether in the form of loans, extensions of credit, investments or asset purchases, including regulatory limitation on the payment of dividends directly or indirectly to the Company from the Bank. Federal bank regulatory agencies also have the authority to limit further the Bank’s payment of dividends based on such factors as the maintenance of adequate capital for such subsidiary bank, which could reduce the amount of dividends otherwise payable.

 

Under the policy of the FRB, the Company is expected to act as a source of financial strength to its banking subsidiary and to commit resources to support its banking subsidiary in circumstances where the Company might not do so absent such policy. In addition, any subordinated loans by the Company to its banking subsidiary would also be subordinate in right of payment to depositors and obligations to general creditors of such banking subsidiary. 

 

The FRB has established capital adequacy guidelines for bank holding companies that are similar to the FDIC capital requirements for banks described below under the heading “Capital Standards.” The Company exceeded all current regulatory capital requirements and is considered “well capitalized” as of December 31, 2016.

   

The Bank, as a Connecticut state-chartered bank, is subject to supervision, periodic examination and regulation by the Connecticut Commissioner of Banking (the “Commissioner”) and the Federal Deposit Insurance Corporation (the “FDIC”). If, as a result of an examination of a bank, the FDIC should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of the bank's operations are unsatisfactory or that the bank or its management is violating or has violated any law or regulation, various remedies are available to the FDIC. Such remedies include the power to enjoin “unsafe or unsound” practices, to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in capital, to restrict the growth of the bank, to assess civil monetary penalties, to remove officers and directors, and ultimately, to terminate a bank's deposit insurance, which for a Connecticut state-chartered bank would result in a revocation of the bank's charter. The Commissioner has many of the same remedial powers.

 

The deposits of the Bank are insured by the FDIC in the manner and to the extent provided by law. For this protection, the Bank is subject to deposit insurance assessments by the FDIC. (See “Premiums for Deposit Insurance.”) Although the Bank is not a member of the Federal Reserve System, it is nevertheless subject to certain regulations of the Board of Governors of the Federal Reserve System.

 

Various requirements and restrictions under the laws of the State of Connecticut and the United States affect the operations of the Bank. State and federal statutes and regulations relate to many aspects of the Bank's operations, including reserves against deposits, interest rates payable on deposits, loans, investments, mergers and acquisitions, borrowings, dividends, locations of branch offices, and capital requirements. Further, the Bank is required to maintain certain levels of capital.

 

8

 

 

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010

 

The Dodd-Frank Act has had a broad impact on the financial services industry, including significant regulatory and compliance changes such as, among other things, (i) enhanced resolution authority of troubled and failing banks and their holding companies; (ii) increased capital and liquidity requirements; (iii) increased regulatory examination fees; (iv) changes to assessments to be paid to the FDIC for federal deposit insurance; and (v) numerous other provisions designed to improve supervision and oversight of, and strengthen safety and soundness for, the financial services sector. Additionally, the Dodd-Frank Act established a new framework for systemic risk oversight within the financial system to be distributed among new and existing federal regulatory agencies, including the Financial Stability Oversight Council, the FRB, the Office of the Comptroller of the Currency, and the FDIC.

 

Effective in July 2011, the Dodd-Frank Act eliminated federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest bearing checking accounts. This significant change to existing law has not had an adverse impact on the Bank’s net interest margin.

 

The Dodd-Frank Act also changed the base for FDIC deposit insurance assessments. Assessments are now based on average consolidated total assets less tangible equity capital of a financial institution, rather than on deposits. The Dodd-Frank Act also increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per account. The legislation also increased the required minimum reserve ratio for the Deposit Insurance Fund, from 1.15% to 1.35% of insured deposits, and directed the FDIC to offset the effects of increased assessments on depository institutions with less than $10 billion in assets, including the Bank.

 

The Dodd-Frank Act requires publicly traded companies to give their shareholders a non-binding vote on executive compensation (“say on pay”) and so-called “golden parachute” payments. It also provides that the listing standards of the national securities exchanges shall require listed companies to implement and disclose “clawback” policies mandating the recovery of incentive compensation paid to executive officers in connection with accounting restatements.

 

The Dodd-Frank Act creates a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets, which authority does not extend to the Bank at this time since we do not meet the asset threshold.

 

The Dodd-Frank Act also weakens the federal preemption rules that have been applicable for national banks and federal savings associations, and gives state attorneys general the ability to enforce federal consumer protection laws. The Dodd-Frank Act requires minimum leverage (Tier 1) and risk based capital requirements for bank and savings and loan holding companies, which exclude certain instruments that previously have been eligible for inclusion by bank holding companies as Tier 1 capital, such as trust preferred securities; however, bank holding companies with assets of less than $15 billion as of December 31, 2009 are permitted to include trust preferred securities that were issued before May 19, 2010 as Tier 1 capital and bank holding companies with assets of less than $500 million are permitted to continue to issue trust preferred securities and have them count as Tier 1 capital.

 

The Dodd-Frank Act and the rules and regulations promulgated under the Dodd-Frank Act have impacted the Bank as well as all community banks, by increasing our operating and compliance costs. To the extent the Dodd-Frank Act remains in place, it is likely to further increase our operating and compliance costs as certain yet to be written implementing rules and regulations are enacted.

 

9

 

 

The Sarbanes-Oxley Act of 2002

 

The Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) implements a broad range of corporate governance and accounting measures for public companies (including publicly-held bank holding companies such as the Company) designed to promote honesty and transparency in corporate America. Sarbanes-Oxley’s principal provisions, many of which have been interpreted through regulations of the SEC, provide for and include, among other things: (i) the creation of an independent accounting oversight board; (ii) auditor independence provisions that restrict non-audit services that accountants may provide to their audit clients; (iii) additional corporate governance and responsibility measures, including the requirement that the chief executive officer and chief financial officer of a public company certify financial statements; (iv) internal control reporting requirements by management pursuant to Section 404 of Sarbanes-Oxley; (v) the forfeiture of bonuses or other incentive-based compensation and profits from the sale of an issuer’s securities by directors and senior officers in the twelve month period following initial publication of any financial statements that later require restatement; (vi) an increase in the oversight of, and enhancement of, certain requirements relating to audit committees of public companies and how they interact with the company’s independent auditors; (vii) requirements that audit committee members must be independent and are barred from accepting consulting, advisory or other compensatory fees from the issuer; (viii) requirements that companies disclose whether at least one member of the audit committee is a “financial expert” (as such term is defined by the SEC); (ix) expanded disclosure requirements for corporate insiders, including accelerated reporting of stock transactions by insiders and a prohibition on insider trading during pension blackout periods; (x) a prohibition on personal loans to directors and officers, except certain loans made by insured financial institutions on non-preferential terms and in compliance with other bank regulatory requirements; (xi) disclosure of a code of ethics and filing a Form 8-K for a change or waiver of such code; and (xii) a range of enhanced penalties for fraud and other violations. As a result of a provision of the Dodd-Frank Act, which, among other things, permanently exempted non-accelerated filers, such as the Company, from complying with the requirements of Section 404(b) of Sarbanes-Oxley, which requires a public company to include an attestation report from its independent registered public accounting firm on the public company’s internal control over financial reporting, this Annual Report on Form 10-K does not include an attestation report of the Company’s registered public accounting firm regarding the Company’s internal control over financial reporting.

 

USA PATRIOT Act

 

The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “PATRIOT Act”), designed to deny terrorists and others the ability to obtain access to the United States financial system, has significant implications for depository institutions, broker-dealers, and other businesses involved in the transfer of money. The PATRIOT Act, as implemented by various federal regulatory agencies, requires financial institutions, including the Company and the Bank, to implement new policies and procedures or amend existing policies and procedures with respect to, among other matters, anti-money-laundering, compliance, suspicious activity, currency transaction reporting, and due diligence on customers. The PATRIOT Act and its underlying regulations also permit information sharing for counter-terrorist purposes between federal law enforcement agencies and financial institutions, as well as among financial institutions, subject to certain conditions, and require the FRB (and other federal banking agencies) to evaluate the effectiveness of an applicant in combating money-laundering activities when considering applications filed under the BHC Act or the Bank Merger Act.

   

Dividend Restrictions

 

The primary source of cash to pay dividends, if any, to the Company’s shareholders and to meet the Company’s obligations is dividends paid to the Company by the Bank. Dividend payments by the Bank to the Company are subject to Connecticut banking laws and the Federal Deposit Insurance Act (“FDIA”). Under Connecticut banking laws and the FDIA, a bank may not pay any dividends if, after paying such dividends, it would be undercapitalized under applicable capital requirements. In addition to these explicit limitations, the federal regulatory agencies are authorized to prohibit a banking subsidiary or bank holding company from engaging in unsafe or unsound banking practices. Depending upon the circumstances, the agencies could take the position that paying a dividend would constitute an unsafe or unsound banking practice.

 

 

Subsequent to the issuance of the supervisory letter, the FRB adopted regulations requiring bank holding companies to give prior written notice to the FRB before purchasing or redeeming its stock if the gross consideration for the purchase or redemption, when aggregated with the net consideration (i.e., gross consideration paid for purchases and redemptions minus gross consideration received for all stock sold) paid for all purchases and redemptions of stock during the preceding 12 months, is equal to 10 percent or more of the bank holding company's consolidated net worth. However, if a bank holding company (i) will be well-capitalized before and immediately after the purchase or redemption, (ii) is well-managed and (iii) is not the subject of any unresolved supervisory issues, then the bank holding company will not be required to give any prior written notice to the FRB. At this time, the Company fits within the above exception and is not required to give prior written notice to the FRB before purchasing or redeeming its stock.

 

10

 

 

 

 

The FRB has issued a supervisory letter to bank holding companies that contains guidance on when the board of directors of a bank holding company should eliminate, defer or severely limit dividends. It is the policy of the FRB that bank holding companies should pay cash dividends on common stock only out of income available from the immediately preceding year and only if prospective earnings retention is consistent with the organization's expected future needs and financial condition. The FRB's policy further provides that bank holding companies should not maintain a level of cash dividends that undermines the bank holding company's ability to serve as a source of strength to its banking subsidiary. Accordingly, a bank holding company may not pay dividends when it is insolvent. The letter also contains guidance on the redemption of stock by bank holding companies which urges bank holding companies to advise the FRB of any such redemption or repurchase of common stock for cash or other value which results in the net reduction of a bank holding company's capital at the beginning of the quarter below the capital outstanding at the end of the quarter.

 

The FRB’s capital adequacy rules also limit a banking organization’s ability to pay dividends, or engage in share repurchases if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% (fully phased-in) of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The capital conservation buffer requirement is being phased in beginning on January 1, 2016 at 0.625% of common equity Tier 1 capital to risk-weighted assets and will increase by that amount each year until fully implemented in January 2019 at 2.5% of common equity Tier 1 capital to risk-weighted assets. As of January 1, 2017, the Bank was required to maintain a capital conservation buffer of 1.25%.

   

Capital Standards

 

The FDIC has adopted risk-based capital guidelines to which FDIC-insured, state-chartered banks that are not members of the Federal Reserve System, such as the Bank, are subject. The guidelines establish a systematic analytical framework that makes regulatory capital requirements more sensitive to the differences in risk profiles among banking organizations. Banks are required to maintain minimum levels of capital based upon their total assets and total “risk-weighted assets.” For purposes of these requirements, capital is comprised of both Tier 1 and Tier 2 capital. Tier 1 capital consists primarily of common stock and retained earnings. Tier 2 capital consists primarily of loan loss reserves, subordinated debt, and convertible securities. In determining total capital, the amount of Tier 2 capital may not exceed the amount of Tier 1 capital. A bank’s total “risk-based assets” are determined by assigning the bank’s assets and off-balance sheet items (e.g., letters of credit) to one of four risk categories based upon their relative credit risks. The greater the risk associated with an asset, the greater the amount of such asset that will be subject to capital requirements.

 

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) defines specific capital categories based upon an institution’s capital ratios. The capital categories, in declining order, are: (i) “well capitalized,” (ii) “adequately capitalized,” (iii) “under-capitalized,” (iv) “significantly under-capitalized,” and (v) “critically under-capitalized.” Under FDICIA and the FDIC’s prompt corrective action rules, the FDIC may take any one or more of the following actions against an “under-capitalized” bank: restrict dividends and management fees, restrict asset growth, and prohibit new acquisitions, new branches or new lines of business without prior FDIC approval. If a bank is “significantly under-capitalized,” the FDIC may also require the bank to raise capital, restrict interest rates a bank may pay on deposits, require a reduction in assets, restrict any activities that might cause risk to the bank, require improved management, prohibit the acceptance of deposits from correspondent banks, and restrict compensation to any senior executive officer. When a bank becomes “critically under-capitalized” the FDIC must, within 90 days thereafter, appoint a receiver for the bank or take such action as the FDIC determines would better achieve the purposes of the law. Even where such other action is taken, the FDIC generally must appoint a receiver for a bank if the bank remains “critically under-capitalized” during the calendar quarter beginning 270 days after the date on which the bank became “critically under-capitalized.”

 

As of December 31, 2016, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” the Bank must maintain minimum Tier 1 leverage, Tier 1 risk-based, total risk-based and common equity Tier 1 risk-based capital ratios as set forth in the table below. Management of the Bank believes there are no conditions that have changed the Bank’s category since December 31, 2016.

 

11

 

 

The following table presents the amounts of regulatory capital and capital ratios for the Bank compared to the minimum regulatory capital requirements to be categorized as “well capitalized” as of December 31, 2016 and 2015, under the regulatory capital rules then in effect.

 

      Actual       Well       Actual       Well  
      12/31/2016       Capitalized       12/31/2015       Capitalized  

Bank:

                               

Tier 1 leverage capital ratio

    7.46 %     5.00 %     8.58 %     5.00 %

Tier 1 risk-based capital ratio

    10.65 %     8.00 %     13.11 %     8.00 %

Total risk-based capital ratio

    11.72 %     10.00 %     14.21 %     10.00 %

Common equity tier 1 risk-based capital ratio

    10.65 %     6.50 %     13.11 %     6.50 %

Capital conservation buffer

    3.72 %     0.625 %     N/A       N/A  

 

In December 2010, the Group of Governors and Heads of Supervisors of the Basel Committee on Banking Supervision, the oversight body of the Basel Committee, published its “calibrated” capital standards for major banking institutions, referred to as Basel III.

 

Subsequently, in July 2013, the FRB and the FDIC approved revisions to their capital adequacy guidelines and prompt corrective action rules that implemented and addressed the revised standards of Basel III and address relevant provisions of the Dodd-Frank Act. The FRB’s and the FDIC’s rules apply to all depository institutions and top-tier bank holding companies with total consolidated assets of $500 million or more (this threshold was subsequently increased to $1 billion or more in May 2015) ("banking organizations"). Among other things, the rules established a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets) and increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets). Banking organizations are required to have a total capital ratio of 8% (unchanged from prior rules) and a Tier 1 leverage ratio of 4% (unchanged from prior rules). The rules also limit a banking organization’s ability to pay dividends, engage in share repurchases or pay discretionary bonuses if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% (fully phased-in amount effective January 1, 2019) of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The rules became effective for the Bank on January 1, 2015 (subject to phase-in periods for certain components). The capital conservation buffer requirement is being phased in beginning on January 1, 2016 at 0.625% of common equity Tier 1 capital to risk-weighted assets and will increase by that amount each year until fully implemented in January 2019 at 2.5% of common equity Tier 1 capital to risk-weighted assets. At December 31, 2016, the Bank exceeded the phased-in regulatory requirement for the capital conservation buffer. As of January 1, 2017, the Bank was required to maintain a capital conservation buffer of 1.25%.

 

With respect to the Bank, the FDIC’s regulations implementing these provisions of FDICIA provide that an institution will be classified as “well capitalized” if it (i) has a total risk-based capital ratio of at least 10.0 percent, (ii) has a Tier 1 risk-based capital ratio of at least 8.0 percent, (iii) has a common equity Tier 1 ("CET1") ratio of at least 6.5 percent, (iv) has a Tier 1 leverage ratio of at least 5.0 percent, and (v) meets certain other requirements. An institution will be classified as “adequately capitalized” if it (i) has a total risk-based capital ratio of at least 8.0 percent, (ii) has a Tier 1 risk-based capital ratio of at least 6.0 percent, (iii) has a “CET1 ratio of at least 4.5 percent, (iv) has a Tier 1 leverage ratio of at least 4.0 percent, and (v) does not meet the definition of “well capitalized.” An institution will be classified as “undercapitalized” if it (i) has a total risk-based capital ratio of less than 8.0 percent, (ii) has a Tier 1 risk-based capital ratio of less than 6.0 percent, (iii) has a CET1 ratio of less than 4.5 percent or (iv) has a Tier 1 leverage ratio of less than 4.0 percent. An institution will be classified as “significantly undercapitalized” if it (i) has a total risk-based capital ratio of less than 6.0 percent, (ii) has a Tier 1 risk-based capital ratio of less than 4.0 percent, (iii) has a CET1 ratio of less than 3.0 percent or (iv) has a Tier 1 leverage ratio of less than 3.0 percent. An institution will be classified as “critically undercapitalized” if it has a tangible equity to total assets ratio that is equal to or less than 2.0 percent. An insured depository institution may be deemed to be in a lower capitalization category if it receives an unsatisfactory examination rating. Similar categories apply to bank holding companies. When the capital conservation buffer is fully phased in, the capital ratios applicable to depository institutions will exceed the ratios to be considered “well-capitalized” under the prompt corrective action regulations.

 

12

 

 

Safety and Soundness Standards

 

Federal law requires each federal banking agency to prescribe, for depository institutions under its jurisdiction, standards relating to, among other things: internal controls; information systems and audit systems; loan documentation; credit underwriting; interest rate risk exposure; asset growth; compensation; fees and benefits; and such other operational and managerial standards as the agency deems appropriate. The federal banking agencies adopted final regulations and Interagency Guidelines Establishing Standards for Safety and Soundness (the “Guidelines”) to implement these safety and soundness standards. The Guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. The Guidelines address internal controls and information systems; internal audit systems; credit underwriting; loan documentation; interest rate risk exposure; asset quality; earnings and compensation; and fees and benefits. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the Guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard set by the Federal Deposit Insurance Act. The final regulations establish deadlines for submission and review of such safety and soundness compliance plans.

 

The federal banking agencies have also adopted final regulations for real estate lending that prescribe uniform guidelines for real estate lending. The regulations require insured depository institutions to adopt written policies establishing standards, consistent with such guidelines, for extensions of credit secured by real estate. The policies must address loan portfolio management, underwriting standards, and loan-to-value limits that do not exceed the supervisory limits prescribed by the regulations.

 

Appraisals for “real estate-related financial transactions,” generally transactions with a value of $250,000 or more, must be conducted, depending on the value of the transaction, by either state-certified or state-licensed appraisers. State-certified appraisers are required for: all transactions with a transaction value of $1,000,000 or more; nonresidential transactions valued at $250,000 or more; and transactions of $250,000 or more involving "complex" 1-4 family residential properties. An appraisal or real estate “evaluation” executed by a state-licensed appraiser is required for all other federally related transactions and is to be performed annually. Federally related transactions include the sale, lease, purchase, investment in or exchange of real property or interests in real property, the financing or refinancing of real property, and the use of real property or interests in real property as security for a loan or investment, including mortgage-backed securities.

 

Premiums for Deposit Insurance

 

The Bank’s deposits are insured up to applicable limits by the Deposit Insurance Fund of the FDIC. This limit is currently $250,000 per account owner for all depository accounts, including non-interest bearing transaction accounts, money market accounts, NOW accounts and savings accounts. The FDIC established a risk-based assessment system for all insured depository institutions and established an insurance premium assessment system based upon: (i) the probability that the insurance fund will incur a loss with respect to the institution, (ii) the likely amount of the loss, and (iii) the revenue needs of the insurance fund. The resulting matrix sets the assessment premium for a particular institution in accordance with its capital level and overall rating by its primary regulator.

 

As a result of the Dodd-Frank Act the FDIC modified its assessment rules so that an institution’s deposit insurance assessment base changed from total deposits to total assets less tangible equity. These assessment base rates range from 2.5 to 9 basis points for Risk Category I banks up to 45 basis points for Risk Category IV banks. Risk Category II and III banks have base assessment rates ranging from 9 to 33 basis points, respectively. If the risk category of the Bank changes adversely, the Bank’s FDIC insurance premiums could increase.

 

Insured depository institution failures over the past few years, as well as deterioration in banking and economic conditions, have significantly increased the loss provisions of the FDIC, resulting in a decline in the designated reserve ratio of the Deposit Insurance Fund to historical lows. In addition, the increased deposit insurance coverage of $250,000 (up from $100,000 previously) per account owner may result in even larger losses to the Deposit Insurance Fund. In 2016, the FDIC added a surcharge to the insurance assessments for banks with over $10 billion in assets, which became effective in July 2016 and which will continue until the FDIC reserve ratio reaches 1.35% or the end of 2018, whichever occurs first.

 

The FDIC may further increase or decrease the assessment rate schedule in order to manage the Deposit Insurance Fund to prescribed statutory target levels. An increase in the risk category for the Bank or in the assessment rates could have an adverse effect on the Bank’s earnings. FDIC insurance of deposits may be terminated by the FDIC, after notice and hearing, upon finding by the FDIC that the insured institution has engaged in unsafe or unsound practices, or is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule or order of, or conditions imposed by, the FDIC.

 

The Bank expensed $349 thousand in FDIC assessments in 2016 and $312 thousand in 2015.

 

13

 

 

Interstate Banking and Branching

 

The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (“Riegle-Neal”) was enacted to ease restrictions on interstate banking. Effective September 25, 1995, Riegle-Neal allows the FRB to approve an application of an adequately capitalized and adequately managed bank holding company to acquire control of, or acquire all or substantially all of, the assets of a bank located in a state other than such holding company’s home state, without regard to whether the transaction is prohibited by the laws of any state. The FRB may not approve the acquisition of a bank that has not been in existence for a minimum time period (not exceeding five years) specified by the statutory law of the host state. Riegle-Neal also prohibits the FRB from approving an application if the applicant (and its depository institution affiliates) controls or would control more than 10% of the insured deposits in the United States or 30% or more of the deposits in the target bank’s home state or in any state in which the target bank maintains a branch. Riegle-Neal does not affect the authority of states to limit the percentage of total insured deposits in the state which may be held or controlled by a bank or bank holding company to the extent such limitation does not discriminate against out-of-state banks or bank holding companies. Individual states may also waive the 30% state-wide concentration limit contained in Riegle-Neal. In addition to Riegle-Neal, the Dodd-Frank Act also authorizes interstate de novo branching regardless of state law.

 

Community Reinvestment Act

 

Under the Community Reinvestment Act (“CRA”), as implemented by FDIC regulations, the Bank has a continuing and affirmative obligation consistent with its safe and sound operation to help meet the credit needs of its entire community, including low- and moderate-income neighborhoods. The CRA does not prescribe specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA requires the FDIC, in connection with its examination of a banking institution, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by such institution. The Financial Institutions Reform, Recovery and Enforcement Act (FIRREA) amended the CRA to require public disclosure of an institution’s CRA rating and require the FDIC to provide a written evaluation of an institution’s CRA performance utilizing a four-tiered descriptive rating system. The Bank’s latest CRA rating, received from the FDIC, was “satisfactory.”

 

ITEM 1A.     RISK FACTORS

 

Not required.

 

ITEM 1B.     UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 2.        PROPERTIES

 

The Company does not own any properties and leases each of its offices. 

 

The Bank's main office is located at 981 Hopmeadow Street, Simsbury, Connecticut. The Bank leases its main office pursuant to a lease with an initial term that expired in 2016. The Bank utilized its option to renew the lease through January 31, 2021. This lease also covers the building at 987 Hopmeadow Street that is being used as additional administrative offices and is partially subleased to small local businesses.

 

The Bank’s Granby branch office is located at 11 Hartford Avenue, Granby, Connecticut. The Bank leases this office pursuant to a lease with an initial term of fifteen years that, by the terms of the lease, expired in 2013 and that contains renewal options for a total of an additional ten years. The Bank exercised its first renewal option and the lease currently expires on August 31, 2018. Thereafter, the remaining renewal option is for five additional years.

 

The Bank’s Avon branch office is located at 27 Dale Road, Avon, Connecticut. The Bank leases this office pursuant to a lease with an initial term of fifteen years that, by the terms of the lease, expired in 2014 and that contains two renewal options for a total of ten additional years. The Bank exercised its first renewal option and the lease currently expires on August 31, 2019. Thereafter, the remaining renewal option is for five additional years.

 

14

 

 

The Bank’s Bloomfield office is located at 864 Cottage Grove Road, Bloomfield, Connecticut. The Bank leases this office pursuant to a lease with an initial term of ten years that expired in 2016 and that was renewed through May 31, 2021. Thereafter, the renewal option is for five additional years.

 

The Bank’s West Hartford office, which was opened in 2016, is located at 1232 Farmington Avenue in West Hartford, Connecticut. The Bank leases this office pursuant to a lease with an initial term of 10 years that expires December 31, 2025 and that contains an option to renew for two terms of five additional years each.

 

The Bank operates a loan production office located at 2389 Main Street, Glastonbury, Connecticut. The Bank leases this office pursuant to a lease dated October 1, 2015. The initial one year term expired in 2016 and the lease was renewed through September 30, 2017.

 

The Bank operated a loan production office located at 175 Capital Boulevard, Rocky Hill, Connecticut. The Bank leases this office pursuant to a lease dated May 16, 2016. In October 2016, the Bank paid the remainder of the lease obligation and vacated the premises. The initial one year term expires May 31, 2017.

 

The Bank’s administrative offices are located at 86 Hopmeadow Street, Weatogue, Connecticut. The Bank leases this building pursuant to a lease with a term that expires on September 30, 2020. The Bank has an option to renew the lease for two terms of five additional years each.

 

The Bank operated a loan production office located at 51 Jefferson Boulevard, Warwick, Rhode Island until August 2016 when the Bank’s lease expired and the Bank vacated the premises.

 

The Bank operated a loan production office located at 21 County Road, Mattapoisett, Massachusetts until August 2016 when the Bank’s lease expired and the Bank vacated the premises.

 

The Bank operated a loan production office located at 20 Cabot Boulevard, Mansfield, Massachusetts until May 2016 when the Bank’s lease expired and the Bank vacated the premises.

  

The Bank made aggregate lease payments of $1.01 million during 2016 and $936 thousand during 2015.

 

ITEM 3.     LEGAL PROCEEDINGS

 

The Company is not a party to any pending legal proceeding, nor is its property the subject of any pending legal proceeding, other than routine litigation that is incidental to its business. The Company is not aware of any pending or threatened litigation that could have a material adverse effect upon its business, operating results, or financial condition. Moreover, the Company is not a party to any administrative or judicial proceeding, including, but not limited to, proceedings arising under Section 8 of the Federal Deposit Insurance Act.

 

To the best of the Company’s knowledge, none of its directors, officers, or their respective affiliates, or a holder of record or beneficially of 5% or more of the Company’s securities is a party adverse to the Company or has a material interest adverse to the Company in any legal proceeding.

 

ITEM 4.     MINE SAFETY DISCLOSURES

 

Not applicable.

 

15

 

 

PART II

 

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

The bid price of the stock of the Bank’s parent company, SBT Bancorp, Inc., is currently quoted on the OTCQX marketplace operated by the OTC Markets Group (symbol: “SBTB”). At December 31, 2016, there were 1,372,394 shares of the Company's common stock issued, of which 1,371,980 shares were outstanding. As of March 31, 2017, the Company had approximately 1,000 shareholders of record. There is a limited market for the Company’s common stock. The following table sets forth the high and low prices for the periods indicated.

 

    December 31, 2016     December 31, 2015  
                                 
   

High

   

Low

   

High

   

Low

 

Fourth Quarter

  $ 23.88     $ 19.80     $ 22.00     $ 19.35  

Third Quarter

  $ 20.00     $ 19.35     $ 22.95     $ 20.20  

Second Quarter

  $ 19.55     $ 19.05     $ 24.95     $ 21.05  

First Quarter

  $ 21.70     $ 19.05     $ 22.10     $ 21.30  

 

The above over-the-counter market quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission, and may not necessarily represent actual transactions.

   

Dividends

 

The Company’s shareholders are entitled to dividends when and if declared by the Board of Directors out of funds legally available therefor. Connecticut law prohibits the Company from paying cash dividends except from its net profits, which are defined by Connecticut statutes.

 

On August 11, 2011, the Company issued 9,000 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series C (the “SBLF Preferred Stock”), to the U.S. Treasury pursuant to the SBLF program. The SBLF Preferred Stock had no maturity date and ranked senior to the Company’s common stock with respect to the payment of dividends and distributions and amounts payable upon liquidation, dissolution, and winding up of the Company. On December 18, 2015, the Company redeemed all of the 9,000 outstanding shares of the SBLF Preferred Stock, Series C, liquidation amount $1,000 per share for an aggregate redemption price of approximately $9.02 million, including dividends accrued but unpaid through, but not including, the redemption date. The redemption of the Series C Preferred Stock terminated the Company’s participation in the SBLF program in full and had been approved by the Company’s primary Federal regulator.

 

In 2016, the Company declared and paid cash dividends on its common stock of $179 thousand on March 11, 2016. The Company also declared and paid cash dividends of $180 thousand on each of June 10, 2016 and September 16, 2016 and $190 thousand on December 16, 2016.

 

In 2015, the Company declared and paid cash dividends on its common stock of $125 thousand on each of March 15, 2015, June 14, 2015, and September 13, 2015, respectively. The Company also declared and paid cash dividends on its common stock of $188 thousand on December 13, 2015. In accordance with the terms and conditions of the SBLF Preferred Stock, the Company declared and paid cash dividends on the SBLF Preferred Stock of $22,500 on March 30, 2015, $31,500 on June 30, 2015, $22,500 on September 30, 2015 and $19,250 on December 18, 2015.

 

The Company did not repurchase any shares of its common stock during 2016 or 2015. The Company’s common stock is the only class of equity securities that is registered by the Company pursuant to Section 12 of the Exchange Act.

 

Additional information required by this Item 5 is incorporated into this Form 10-K by reference to Item 12 of Part III of this Form 10-K under the caption “EQUITY COMPENSATION PLAN INFORMATION.”

 

 

16

 

 

ITEM 6.

SELECTED FINANCIAL DATA

 

The following table presents selected financial data for the years ended December 31, 2016, 2015, 2014, 2013, and 2012:

 

   

At or For the Years Ended

 
   

December 31,

 
   

2016

   

2015

   

2014

   

2013

   

2012

 
                                         
   

(Dollars in thousands except for share data)

 
                                         

Performance Ratios and Other Data:

                                       

Return on assets (ratio of net income to average total assets)

    0.31

%

    0.34

%

    0.20 %     0.29

%

    0.57

%

Return on equity (ratio of net income to average equity)

    4.83

%

    6.18

%

    4.04 %     6.00

%

    10.51

%

Net interest margin

    3.03

%

    3.03

%

    3.00 %     3.03

%

    3.20

%

Average loans to average deposits

    93.62

%

    84.14

%

    76.23 %     72.02

%

    65.83

%

Efficiency ratio(1)

    84.46

%

    87.82

%

    94.79 %     89.33

%

    79.55

%

Equity to assets (ratio of average equity to average assets)     6.44 %     7.54 %     7.10 %     7.07 %     6.84 %
                                         

Income Data:

                                       

Interest income

  $ 15,145     $ 12,484     $ 12,257     $ 12,004     $ 11,567  

Interest expense

    1,594       728       871       917       1,041  

Net interest income

    13,551       11,756       11,386       11,087       10,526  

Provision for loan losses

    911       278       55       345       320  

Noninterest Income (excluding securities transactions)

    3,105       2,990       2,328       3,017       3,940  

Securities gains, net

    91       132       142       109       113  

Noninterest expense

    14,067       12,950       13,000       12,599       11,508  

Income before income taxes

    1,769       1,650       801       1,269       2,751  

Income tax expense (benefit)

    277       241       (4 )     134       707  

Net income

    1,492       1,409       805       1,135       2,044  

Net income available to common shareholders

  $ 1,492     $ 1,301     $ 703     $ 1,029     $ 1,898  
                                         

Share and Per Share Data:

                                       

Net income

  $ 1,492     $ 1,409     $ 805     $ 1,135     $ 2,044  

Cash dividends paid-common stock

    763       562       492       494       436  

Book value per common share

    22.08       21.87       22.82       20.97       23.05  

Dividend payout ratio-common stock

    51.14

%

    39.89

%

    61.12 %     43.52

%

    21.33

%

Weighted average number of common shares outstanding, basic

    1,350,725       953,539       880,618       872,411       867,087  

 

(1) Efficiency ratio is noninterest expenses divided by net interest income plus noninterest income.

 

 

ITEM 7.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

Certain statements contained in this Annual Report that are not historical facts may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations, can generally be identified by the use of words such as "may," "will," "should," "could," "would," "plan," "believe," "expect," "anticipate," "intend," "estimate" or words of similar meaning. These forward-looking statements include statements relating to the Company's anticipated future financial performance, projected growth, and management's long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from developments or events and the Company's business and growth strategies.

 

These forward-looking statements are subject to significant risks, assumptions and uncertainties, and could be affected by many factors. The following list, which is not intended to be an all-encompassing list of risks and uncertainties affecting the Company, summarizes several factors that could cause the Company's actual results to differ materially from those anticipated or expected in these forward-looking statements:

 

 

economic conditions (both generally and in the Company's markets) may be less favorable than expected, resulting in, among other things, a continued deterioration in credit quality, a further reduction in demand for credit and/or a further decline in real estate values;

     
  a general decline in the real estate and lending market may negatively affect the Company's financial results;

 

 

inaccuracies in management's assumptions used in calculating the appropriate amount to be placed into the Company's allowance for loan losses;

 

17

 

 

 

●

In 2016, the Financial Accounting Standards Board (the "FASB") released a new standard on determining the amount of the allowance for credit losses, which will become effective for the Company for reporting periods beginning on or after January 1, 2020. The new credit loss model will be a significant change from the standard in place today, as it requires the allowance for credit losses to be calculated based on current expected credit losses (commonly referred to as the "CECL model") rather than losses inherent in the loan portfolio as of a point in time. This new standard may have a material impact on the Company's allowance for loan losses and total retained earnings in the period of adoption.

 

 

●

restrictions or conditions imposed by regulators on the Company's operations may make it more difficult for the Company to achieve its goals;

 

 

●

legislative and regulatory changes (including the impact of the Dodd-Frank Act and related regulations) subject the Company to additional regulatory oversight which may result in increased compliance costs and/or require the Company to change its business model;

 

 

changes in accounting standards and compliance requirements may adversely affect the businesses in which the Company is engaged;

 

 

●

competitive pressures among depository and other financial institutions may increase significantly;

 

 

●

changes in the interest rate environment may reduce margins or the volumes or values of the loans the Company makes;

 

 

●

competitors may have greater financial resources and develop products that enable those competitors to compete more successfully than the Company can;

 

 

the Company's ability to attract and retain key personnel can be affected by the increased competition for experienced employees in the banking industry;

 

 

●

adverse changes may occur in the equity markets;

 

 

●

war or terrorist activities may cause deterioration in the economy or cause instability in credit markets; and

 

 

●

economic, governmental or other factors may prevent the projected population and residential and commercial growth in the markets in which the Company operates.

 

Forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

 

General

 

This discussion is designed to assist you in better understanding the Company's financial condition, results of operations, liquidity and capital resources as well as any significant changes and trends related thereto. This discussion should be read in conjunction with our financial statements.

 

For the year ended December 31, 2016, the Company's net income totaled $1.5 million compared to $1.4 million for the year ended December 31, 2015, an increase of $83 thousand or 6%. Net income available to common stockholders after preferred stock dividends and amortization (only applicable in 2015) was $1.5 million or $1.10 per diluted share for the year ended December 31, 2016 compared to $1.3 million or $1.36 per diluted share for the year ended December 31, 2015, a 19% decrease in diluted earnings per share. The increase in net earnings was primarily due to the increase in income from the gain on the sale of mortgage loans, other service charges and fees, and an increase in net interest income. Total assets as of December 31, 2016 were $510 million compared to $445 million as of December 31, 2015.

 

Total revenues, consisting of net interest and dividend income plus noninterest income, were $16.7 million for the year ended December 31, 2016 compared to $14.9 million for the year ended December 31, 2015, an increase of $1.9 million or 12.6%. Net interest and dividend income increased in 2016 by $1.8 million or 15.3% and noninterest income increased by $74 thousand or 2.4% primarily due to increases in other service charges and fees.

 

The net interest margin of 3.03% for the year ended December 31, 2016 remained unchanged from 3.03% for the year ended December 31, 2015. The yield on interest earning assets increased 16 basis points to 3.37% and the cost of funds increased 23 basis points to 0.50% in 2016. The Bank experienced a greater increase in its cost of funds than it did on its yield on interest earnings assets, primarily due to the cost of the subordinated debt issued in late 2015 and outstanding for all of 2016.

 

Total noninterest expenses for the year ended December 31, 2016 were $14.1 million, an increase of $1.1 million or 8.6% compared to the year ended December 31, 2015. The increase in noninterest expenses was primarily attributable to increases in salary and benefit expenses, advertising and promotion expenses, and occupancy costs. Salaries and employee benefit expenses and occupancy expenses each increased slightly under 10% or $627 thousand and $136 thousand, respectively, from 2015 levels. Advertising and promotion expenses increased by $163 thousand or 37% in 2016 compared to 2015. FDIC insurance assessments increased by $37 thousand in 2016 compared to 2015, and correspondent charges increased by $59 thousand in 2016 compared to 2015. Data processing fees increased by $63 thousand during 2016 from 2015 levels, and internet banking costs increased by $74 thousand for 2016 compared to 2015. Professional and director fees decreased by a combined $124 thousand or 15% for 2016 compared to 2015. The provision for loan losses was $911 thousand for 2016 compared to $278 thousand for 2015, an increase of $633 thousand.

 

At December 31, 2016, gross outstanding loans were $407.7 million, an increase of $82.3 million or 25.3% over a year ago. The allowance for loan losses was $3.8 million or 0.92% of total loans at December 31, 2016 compared to $3.0 million or 0.93% of total loans at December 31, 2015. At December 31, 2016, 47.1% of total loans were conventionally underwritten residential mortgages and consumer home equity lines and loans. Commercial loans, including construction and land development and municipal loans, represented 44.3% of the Company's total loans. Other consumer loans comprised 8.6% of total loans. Total exposure to builder and land development loans and non-owner occupied commercial real estate loans was $42.9 million at December 31, 2016, which represented 11% of total loans. The Company had non-accrual loans totaling $4.1 million, which was 0.99% of total loans at December 31, 2016 compared to non-accrual loans of $4.1 million or 1.27% of total loans at December 31, 2015. Total non-accrual loans and loans 30 or more days past due and still accruing interest decreased to 1.26% of outstanding loans at December 31, 2016 from 1.44% of outstanding loans at December 31, 2015.

 

 

18

 

 

 


 

 

 

Total deposits at December 31, 2016 were $414 million compared to $373 million at December 31, 2015. From December 31, 2015 to December 31, 2016, demand deposits decreased $1 million or 1% while savings and NOW deposits increased $33 million or 18% and time deposits increased $9 million or 16%. At December 31, 2016, 33% of total deposits were in non-interest bearing demand accounts, 51% were in low-cost savings and NOW accounts and 16% were in time deposits.

 

Capital levels for The Simsbury Bank & Trust Company, Inc. on December 31, 2016 were above those required to meet the regulatory "well-capitalized" designation.

 

Results of Operations for the Years Ended December 31, 2016 and 2015

 

Net Interest Income and Net Interest Margin

 

The Bank’s earnings depend largely upon the difference between the income received from its loan portfolio and investment securities and the interest paid on its liabilities, mainly interest paid on deposits and borrowings. This difference is “net interest income.” The net interest income, when expressed as a percentage of average total interest-earning assets, is referred to as the net interest margin. The Bank’s net interest income is affected by the change in the level and the mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. The Bank’s net interest margin is also affected by changes in yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on the Bank’s loans are affected principally by the demand for such loans, the supply of money available for lending purposes and competitive factors. These factors are, in turn, affected by general economic conditions and other factors beyond the Bank’s control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters and the actions of the FRB.

 

Net interest and dividend income, before provision for loan losses, totaled $13.6 million for the year ended December 31, 2016, which was an increase of $1.8 million or 15.3% from $11.8 million for the year ended December 31, 2015. Average earning assets grew to $457 million at December 31, 2016 from $397 million at December 31, 2015 primarily due to an increase in total loans. The Bank’s net interest spread decreased to 2.88% for the year ended December 31, 2016 from 2.95% for the year ended December 31, 2015. The net interest margin remained unchanged at 3.03% for each of the years ended December 31, 2016 and 2015.

 

19

 

 

The following tables present the average amounts outstanding for the major categories of the Bank’s interest-earning assets and interest-bearing liabilities and the average interest rates earned or paid thereon for the years ended December 31, 2016, 2015 and 2014.

 

NET INTEREST INCOME

(Dollars in thousands)

 

   

For the Year Ended 12/31/16

 
      Year-to-date    

 

         
   

Average Balance (1)

   

Interest

   

Yield

 

Federal funds sold & overnight deposits

  $ 10,317     $ 59       0.57 %
                         

Investments (2)

    72,269       1,640       2.27 %
                         

Mortgage loans

    144,602       4,946       3.42 %

Commercial loans

    152,012       6,483       4.26 %

Consumer loans

    77,944       2,296       2.95 %

Total loans (2)

    374,558       13,725       3.66 %
                         

Total interest-earning assets (2)

    457,144     $ 15,424       3.37 %

Non-interest earning assets

    22,707                  

Total Assets

  $ 479,851                  
                         

NOW deposits

  $ 43,878     $ 38       0.09 %

Savings deposits

    168,814       361       0.21 %

Certificates of deposit

    61,135       482       0.79 %

Total interest bearing deposits

    273,827       881       0.32 %
                         

Securities sold under agreements to repurchase

    2,524       6       0.24 %

Long-term subordinated debt

    7,237       515       7.12 %

Federal Home Loan Bank advances

    37,614       192       0.51 %
                         

Total interest-bearing liabilities

    321,202     $ 1,594       0.50 %

Non-interest bearing liabilities

    127,752                  

Total Liabilities

    448,954                  
                         

Common stockholders' equity

    30,897                  

Total stockholders' equity

    30,897                  

Total liabilities and stockholders' equity

  $ 479,851                  
                         

Tax Equivalent net interest income

          $ 13,830          

Less: tax equivalent adjustments

          $ (279 )        

Net interest income

          $ 13,551          

Net interest spread

                    2.88 %

Net interest margin

                    3.03 %
(1) Average balances presented are full year averages.                        
 (2) On a fully taxable equivalent basis based on a tax rate of 34%. Interest income on investments and loans includes fully taxable equivalent adjustments of $279 thousand in 2016, $270 thousand in 2015 and $234 thousand in 2014. Loan balances contain the book value carrying amount of nonaccrual loans

 

20

 

 

NET INTEREST INCOME

(Dollars in thousands)

 

   

For the Year Ended 12/31/15

 
     

Year-to-date

   

 

         
   

Average Balance (1)

   

Interest

   

Yield

 

Federal funds sold & overnight deposits

  $ 13,032     $ 38       0.29 %
                         

Investments (2)

    79,378       1,789       2.25 %
                         

Mortgage loans

    143,554       5,044       3.51 %

Commercial loans

    97,757       4,027       4.12 %

Consumer loans

    63,218       1,858       2.94 %

Total loans (2)

    304,529       10,929       3.59 %
                         

Total interest-earning assets (2)

    396,939     $ 12,756       3.21 %

Non-interest earning assets

    20,185                  

Total Assets

  $ 417,124                  
                         

NOW deposits

  $ 39,270     $ 32       0.08 %

Savings deposits

    151,863       163       0.11 %

Certificates of deposit

    58,761       420       0.71 %

Total interest bearing deposits

    249,894       615       0.25 %
                         

Securities sold under agreements to repurchase

    3,066       4       0.13 %

Long-term subordinated debt

    1,430       61       4.27 %

Federal Home Loan Bank advances

    17,795       48       0.27 %
                         

Total interest-bearing liabilities

    272,185     $ 728       0.27 %

Non-interest bearing liabilities

    113,498                  

Total Liabilities

    385,683                  
                         

Preferred stock

    8,649                  

Common stockholders' equity

    22,792                  

Total stockholders' equity

    31,441                  

Total liabilities and stockholders' equity

  $ 417,124                  
                         

Tax Equivalent net interest income

          $ 12,028          

Less: tax equivalent adjustments

          $ (270 )        

Net interest income

          $ 11,758          

Net interest spread

                    2.95 %

Net interest margin

                    3.03 %
(1)  Average balances presented are full year averages.                         
(2) On a fully taxable equivalent basis based on a tax rate of 34%. Interest income on investments and loans includes fully taxable equivalent adjustments of $279 thousand in 2016, $270 thousand in 2015 and $234 thousand in 2014. Loan balances contain the book value carrying amount of nonaccrual loans    

 

21

 

 

NET INTEREST INCOME

(Dollars in thousands)

 

   

For the Year Ended 12/31/14

 
      Year-to-date    

 

         
   

Average Balance (1)

   

Interest

   

Yield

 

Federal funds sold & overnight deposits

  $ 16,648     $ 45       0.27 %
                         

Investments (2)

    88,580       1,980       2.24 %
                         

Mortgage loans

    141,497       5,195       3.67 %

Commercial loans

    81,916       3,387       4.13 %

Consumer loans

    58,154       1,884       3.24 %

Total loans (2)

    281,567       10,466       3.72 %
                         

Total interest-earning assets (2)

    386,795     $ 12,491       3.23 %

Non-interest earning assets

    20,612                  

Total Assets

  $ 407,407                  
                         

NOW deposits

  $ 38,729     $ 30       0.08 %

Savings deposits

    152,488       277       0.18 %

Certificates of deposit

    65,787       542       0.82 %

Total interest bearing deposits

    257,004       849       0.33 %
                         

Securities sold under agreements to repurchase

    3,622       4       0.11 %

Federal Home Loan Bank advances

    8,426       18       0.21 %
                         

Total interest-bearing liabilities

  $ 269,052     $ 871       0.32 %

Non-interest bearing liabilities

    109,433                  

Total Liabilities

    378,485                  
                         

Preferred stock

    8,982                  

Common stockholders' equity

    19,940                  

Total stockholders' equity

    28,922                  

Total liabilities and stockholders' equity

  $ 407,407                  
                         

Tax Equivalent net interest income

          $ 11,620          

Less: tax equivalent adjustments

          $ (234 )        

Net interest income

          $ 11,386          

Net interest spread

                    2.91 %

Net interest margin

                    3.00 %

(1) Average balances presented are full year averages.

  

  (2) On a fully taxable equivalent basis based on a tax rate of 34%. Interest income on investments and loans includes fully taxable equivalent adjustments of $279 thousand in 2016, $270 thousand in 2015 and $234 thousand in 2014. Loan balances contain the book value carrying amount of nonaccrual loans.

 

22

 

 

 

The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the rate column and the volume column. For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

    Year Ended December 31, 2016     Year Ended December 31, 2015  
    compared to     compared to  
    Year Ended December 31, 2015     Year Ended December 31, 2014  
    Increase (Decrease)     Increase (Decrease)  
           

Due to

                   

Due to

         
   

Volume

   

Rate

   

Net

   

Volume

   

Rate

   

Net

 
   

(Dollars in thousands)

 

Interest and dividend income:

                                               

Federal funds sold and overnight deposits

  $ (16 )   $ 37     $ 21     $ (12 )   $ 5     $ (7 )

Investments

    (174 )     25       (149 )     (213 )     22       (191 )

Loans

    2,780       16       2,796       824       (361 )     463  

Total interest-earning assets

  $ 2,590     $ 78     $ 2,668     $ 599     $ (334 )   $ 265  
                                                 
                                                 
                                                 

Interest expense:

                                               

NOW deposits

  $ 4     $ 2     $ 6     $ 2     $ -     $ 2  

Savings deposits

    36       162       198       (1 )     (113 )     (114 )

Time deposits

    19       43       62       (59 )     (63 )     (122 )

Total interest-bearing deposits

    59       207       266       (58 )     (176 )     (234 )
                                                 

Securities sold under agreements to repurchase

    (1 )     3       2       (1 )     1       -  

Long term subordinated debt

    413       41       454       61       -       61  

FHLB advances

    101       43       144       20       10       30  

Total interest-bearing liabilities

    572       294       866       22       (165 )     (143 )
                                                 

Net change net in interest income

  $ 2,018     $ (216 )   $ 1,802     $ 577     $ (169 )   $ 408  

 

 

Provision for Loan Losses

 

Provisions for loan losses are charged to earnings to bring the total allowance for loan losses to a level deemed appropriate by the Bank’s management based on such factors as historical experience, the volume and type of lending conducted by the Bank, the amount of non-performing loans, regulatory policies, generally accepted accounting principles, general economic conditions and other factors related to the collectability of loans in the Bank’s portfolio.

 

Each month, the Bank reviews the allowance for loan losses and makes additional provisions to the allowance as needed. For the year ended December 31, 2016, the allowance increased $725 thousand, net of charge-offs and recoveries. The total allowance for loan losses at December 31, 2016 was $3.8 million or 0.92% of outstanding loans. This compares with a total allowance for loan losses of $3.0 million at December 31, 2015, which represented 0.93% of outstanding loans. During 2016, the Bank charged off six loans for a total of $194 thousand compared to eight loans for a total of $22 thousand during 2015. The Bank recorded recoveries on eight loans for $8 thousand in 2016 compared to three loans for $11 thousand in 2015. Management believes the allowance for loan losses is adequate and will continue to monitor the levels closely in 2017.

 

23

 

 

Noninterest Income and Noninterest Expense

 

The following tables set forth the various components of the Bank’s noninterest income and noninterest expense for the years ended December 31, 2016, 2015 and 2014.

 

 

NONINTEREST INCOME

(Dollars in thousands)

 

   

For Year

   

% of

   

For Year

   

% of

   

For Year

   

% of

 
   

Ended

   

Noninterest

   

Ended

   

Noninterest

   

Ended

   

Noninterest

 
   

12/31/2016

   

Income

   

12/31/2015

   

Income

   

12/31/2014

   

Income

 
                                                 

Service charges on deposit accounts

  $ 379       11.9 %   $ 400       12.8 %   $ 474       19.2 %

Safe deposit fees

    87       2.7 %     92       2.9 %     95       3.8 %

Writedown of securities

    (3 )     -0.1 %     (7 )     -0.2 %     (8 )     -0.3 %

Gain on sales of investments

    94       2.9 %     139       4.5 %     150       6.1 %

Mortgage loan servicing activities

    (378 )     -11.8 %     13       0.4 %     89       3.6 %

Gain on sale of mortgages

    1,666       52.1 %     1,329       42.6 %     563       22.8 %

Investment services fees and commissions

    194       6.1 %     216       6.9 %     237       9.6 %

Other income

    1,157       36.2 %     940       30.1 %     870       35.2 %

Total noninterest income

  $ 3,196       100.0 %   $ 3,122       100.0 %   $ 2,470       100.0 %

 

 

NONINTEREST EXPENSE

(Dollars in thousands)

 

   

For Year

   

% of

   

For Year

   

% of

   

For Year

   

% of

 
   

Ended

   

Noninterest

   

Ended

   

Noninterest

   

Ended

   

Noninterest

 
   

12/31/2016

   

Expense

   

12/31/2015

   

Expense

   

12/31/2014

   

Expense

 
                                                 

Salaries and employee benefits

  $ 7,499       53.4 %   $ 6,872       53.1 %   $ 6,736       51.8 %

Occupancy expense

    1,530       10.9 %     1,394       10.8 %     1,358       10.4 %

Equipment expense

    420       3.0 %     399       3.1 %     443       3.4 %

Professional fees

    479       3.4 %     571       4.4 %     538       4.1 %

Advertising and promotions

    605       4.3 %     442       3.4 %     594       4.6 %

Forms and supplies

    202       1.4 %     162       1.3 %     172       1.3 %

Insurance

    438       3.1 %     395       3.1 %     467       3.6 %

Loan expenses

    160       1.1 %     143       1.1 %     155       1.2 %

Data Processing

    836       5.9 %     773       5.9 %     676       5.3 %

Other expenses

    1,898       13.5 %     1,799       13.8 %     1,861       14.3 %

Total noninterest expense

  $ 14,067       100.0 %   $ 12,950       100.0 %   $ 13,000       100.0 %

 

 

Noninterest income increased by $74 thousand to $3.2 million for the year ended December 31, 2016 from $3.1 million for the year ended December 31, 2015. This increase was due primarily to an increase of $367 thousand and $178 thousand from the gain on the sale of mortgage loans and other services charges and fees, respectively, which were partially offset by a $391 thousand decrease in the income from the mortgage banking activities category. SBT Investment Services, Inc.’s revenues decreased by approximately $22 thousand in 2016 compared to 2015.

 

Noninterest expense for the year ended December 31, 2016 was $14.1 million, an increase of $1.1 million or 8.6% compared to the year ended December 31, 2015. Increases in 2016 from 2015 were primarily related to salary and employee benefits, occupancy expenses and advertising and promotions, with increases of $627 thousand, $136 thousand and $163 thousand, respectively.

 

Salaries and employee benefits comprised 53.3% of total noninterest expense for the year ended December 31, 2016 as compared to 53.1% for the year ended December 31, 2015. Occupancy expenses were approximately 10.9% in 2016 and 10.7% in 2015, respectively, and continued to be the other major category of noninterest expense.

 

24

 

 

Financial Condition at Years Ended December 31, 2016, 2015 and 2014

 

The following table sets forth the average balances of each principal category of our assets, liabilities, and capital accounts for the years ended December 31, 2016, 2015 and 2014.

 

 

Distribution of Assets, Liabilities and Stockholders' Equity

(Dollars In thousands)

     

   

For the Year Ended

   

For the Year Ended

   

For the Year Ended

 
   

12/31/2016

   

12/31/2015

   

12/31/2014

 
   

Average

   

% of

   

Average

   

% of

   

Average

   

% of

 
   

Balance

   

Total Assets

   

Balance

   

Total Assets

   

Balance

   

Total Assets

 
ASSETS                                                

Cash and due from banks

  $ 8,818       1.8 %   $ 8,442       2.0 %   $ 8,542       2.1 %

Investment securities

    72,269       15.1 %     79,378       19.0 %     87,704       21.5 %

Fed funds sold and overnight deposits

    10,317       2.2 %     13,032       3.1 %     16,861       4.1 %

Loans, net

    374,558       78.0 %     304,529       73.0 %     278,798       68.4 %

Premises and equipment

    1,913       0.4 %     1,426       0.4 %     1,714       0.5 %

Accrued interest and other assets

    11,976       2.5 %     10,317       2.5 %     13,788       3.4 %

Total assets

  $ 479,851       100.0 %   $ 417,124       100.0 %   $ 407,407       100.0 %
                                                 
                                                 

LIABILITIES AND STOCKHOLDERS' EQUITY

                                               

Deposits:

                                               

Demand and NOW deposits

  $ 170,139       35.5 %   $ 151,327       36.3 %   $ 147,473       36.2 %

Savings deposits

    168,814       35.2 %     151,863       36.4 %     152,488       37.4 %

Time deposits

    61,135       12.7 %     58,761       14.1 %     65,787       16.1 %

Total deposits

    400,088       83.4 %     361,951       86.8 %     365,748       89.7 %
                                                 

Federal Home Loan Bank advances

    37,614       7.9 %     17,795       4.3 %     8,425       2.1 %

Long-term subordinated debt

    7,237       1.5 %     1,430       0.3 %     0       0.0 %

Accrued interest and other liabilities

    4,015       0.8 %     4,507       1.1 %     4,312       1.1 %

Total liabilities

    448,954       93.6 %     385,683       92.5 %     378,485       92.9 %
                                                 

STOCKHOLDERS' EQUITY

                                               

Common stock

    18,886       3.9 %     11,730       2.8 %     10,141       2.5 %

Preferred stock

    0       0.0 %     8,649       2.1 %     8,982       2.2 %

Retained Earnings and accumulated other comprehensive (loss) income

    12,011       2.5 %     11,062       2.6 %     9,799       2.4 %

Total stockholders' equity

    30,897       6.4 %     31,441       7.5 %     28,922       7.1 %
                                                 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 479,851       100.0 %   $ 417,124       100.0 %   $ 407,407       100.0 %

 

 

Investment Portfolio

 

In order to maintain a reserve of readily marketable assets to meet the Bank’s liquidity and loan requirements, the Bank purchases debt securities issued by U.S. government corporations and agencies, mortgage-backed securities and other investments. Sales of “federal funds” (short-term loans to other banks) are regularly utilized. Placement of funds in certificates of deposit with other financial institutions may be made as alter
native investments pending utilization of funds for loans or other purposes.

 

Securities may be pledged to meet security requirements imposed as a condition for receipt of deposits of public funds and repurchase agreements. At December 31, 2016, the Bank had 33 securities with a carrying value totaling $13.6 million pledged for such purposes.

 

As of December 31, 2016, the Bank’s investment portfolio consisted of U.S. government and agency securities, mortgage-backed securities, and municipal securities. The Bank’s policy is to stagger the maturities of its investments to meet overall liquidity requirements of the Bank.

 

25

 

 

The following tables summarize the amounts and distribution of the Bank’s investment securities held as of December 31, 2016, 2015, and 2014.

 

INVESTMENT PORTFOLIO 

(Dollars in thousands)

 

   

December 31, 2016

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

         
   

Cost

   

Gains

   

Losses

   

Value

   

Yield

 
                                         

AVAILABLE-FOR-SALE SECURITIES

                                       

U.S. Government and agency securities

                                       
Due within one year   $ 1,000     $ 1     $ -     $ 1,001       1.00 %

Due after one to five years

    3,250       6       4       3,252       1.24  

Total U.S. government and agency securities

    4,250       7       4       4,253       1.18  

State and municipal securities

                                       

Due after one to five years

    250       1       -       251       4.00  

Due after five to ten years

    6,253       100       41       6,312       2.91  

Due after ten to fifteen years

    7,417       78       100       7,395       2.76  

Due beyond fifteen years

    389       5       -       394       3.30  

Total state and municipal securities

    14,309       184       141       14,352       2.86  

Mortgage-backed securities

                                       

Due after one to five years

    718       7       4       721       2.25  

Due after five to ten years

    3,480       13       21       3,472       1.80  

Due after ten to fifteen years

    20,272       9       539       19,742       1.69  

Due beyond fifteen years

    15,580       11       386       15,205       2.00  

Total mortgage-backed securities

    40,050       40       950       39,140       1.83  

SBA loan pools

                                       

Due after five to ten years

    973       13       3       983       3.30  

Total SBA loan pools

    973       13       3       983       3.30  
                                         

Total available-for-sale securities

  $ 59,582     $ 244     $ 1,098     $ 58,728       2.33 %

 

26

 

 

INVESTMENT PORTFOLIO

(Dollars in thousands)

 

   

December 31, 2015

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

         
   

Cost

   

Gains

   

Losses

   

Value

   

Yield

 
                                         

AVAILABLE-FOR-SALE SECURITIES

                                       

U.S. Government and agency securities

                                       

Due after one to five years

  $ 10,499     $ 6     $ 42     $ 10,463       1.33 %

Total U.S. government and agency securities

    10,499       6       42       10,463       1.33  

State and municipal securities

                                       

Due within one year

    375       4       -       379       3.95  

Due after one to five years

    7,780       305       20       8,065       2.70  

Due after five to ten years

    4,580       121       8       4,693       3.08  

Due after ten to fifteen years

    1,025       9       8       1,026       2.51  

Due beyond fifteen years

    498       8       -       506       3.25  

Total state and municipal securities

    14,258       447       36       14,669       2.86  

Mortgage-backed securities

                                       

Due after one to five years

    733       12       -       745       2.43  

Due after five to ten years

    1,997       19       7       2,009       2.13  

Due after ten to fifteen years

    25,144       16       393       24,767       1.80  

Due beyond fifteen years

    18,084       18       342       17,760       2.20  

Total mortgage-backed securities

    45,958       65       742       45,281       1.98  

SBA loan pools

                                       

Due after one to five years

    -       -       -       -       -  

Due after five to ten years

    1,089       23       8       1,104       3.19  

Total SBA loan pools

    1,089       23       8       1,104       3.19  
                                         

Total available-for-sale securities

  $ 71,804     $ 541     $ 828     $ 71,517       2.36 %

 

27

 

 

INVESTMENT PORTFOLIO

(Dollars in thousands)

 

   

December 31, 2014

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

         
   

Cost

   

Gains

   

Losses

   

Value

   

Yield

 
                                         

AVAILABLE-FOR-SALE SECURITIES

                                       

U.S. Government and agency securities

                                       

Due after one to five years

  $ 16,702     $ 1     $ 135     $ 16,568       1.21 %

Due after five to ten years

    1,500       -       4       1,496       1.83  

Total U.S. government and agency securities

    18,202       1       139       18,064       1.27  

State and municipal securities

                                       

Due after one to five years

    559       24       -       583       2.26  

Due after five to ten years

    4,835       184       31       4,988       3.22  

Due after ten to fifteen years

    8,065       445       21       8,489       3.23  

Due beyond fifteen years

    2,513       26       -       2,539       3.09  

Total state and municipal securities

    15,972       679       52       16,599       3.18  

Mortgage-backed securities

                                       

Due within one year

    -       -       -       -       -  

Due after one to five years

    588       14       -       602       2.97  

Due after five to ten years

    1,846       36       1       1,881       2.25  

Due after ten to fifteen years

    28,811       42       360       28,493       1.78  

Due beyond fifteen years

    17,912       48       268       17,692       2.38  

Total mortgage-backed securities

    49,157       140       629       48,668       2.03  

SBA loan pools

                                       

Due after one to five years

    -       -       -       -       -  

Due after five to ten years

    440       34       -       474       4.96  

Total SBA loan pools

    440       34       -       474       4.96  
                                         

Total available-for-sale securities

  $ 83,771     $ 854     $ 820     $ 83,805       2.36 %

 

28

 

 

Loan Portfolio

 

General

 

The following tables present the Bank’s loan portfolio as of December 31, 2016, 2015, 2014, 2013 and 2012.

 

LOAN PORTFOLIO

(Dollars in thousands)

 

   

For the Year Ended

   

For the Year Ended

 
   

12/31/2016

   

12/31/2015

 
           

% of Total

           

% of Total

 
   

Balance

   

Loans

   

Balance

   

Loans

 

Commercial & industrial

  $ 69,254       17.0 %   $ 35,305       10.8 %

Real estate - construction & land development

    18,892       4.6 %     10,070       3.1 %

Real estate - residential

    143,212       35.1 %     138,628       42.6 %

Real estate - commercial

    79,629       19.5 %     62,118       19.1 %

Municipal

    12,948       3.2 %     12,239       3.8 %

Home equity

    48,876       12.0 %     47,681       14.7 %

Consumer

    34,911       8.6 %     19,350       5.9 %

Total Loans

    407,722       100.0 %     325,391       100.0 %
                                 

Allowance for loan losses

    (3,753 )             (3,028 )        

Deferred costs, net

    1,442               1,332          
                                 

Net loans

  $ 405,411             $ 323,695          

 

 

LOAN PORTFOLIO

(Dollars in thousands)

 

   

For the Year Ended

   

For the Year Ended

 
   

12/31/2014

   

12/31/2013

 
           

% of Total

           

% of Total

 
   

Balance

   

Loans

   

Balance

   

Loans

 

Commercial & industrial

  $ 19,038       6.8 %   $ 18,432       6.7 %

Real estate - construction & land development

    13,234       4.6 %     7,773       2.8 %

Real estate - residential

    132,553       46.5 %     137,539       49.4 %

Real estate - commercial

    46,982       16.5 %     48,814       17.5 %

Municipal

    10,061       3.5 %     8,488       3.0 %

Home equity

    46,403       16.3 %     46,742       16.8 %

Consumer

    16,576       5.8 %     10,664       3.8 %

Total Loans

    284,847       100.0 %     278,452       100.0 %
                                 

Allowance for loan losses

    (2,761 )             (2,792 )        

Deferred costs, net

    1,295               1,215          
                                 

Net loans

  $ 283,381             $ 276,875          

 

29

 

 

LOAN PORTFOLIO

(Dollars in thousands)

 

   

For the Year Ended

 
   

12/31/2012

 
           

% of Total

 
   

Balance

   

Loans

 

Commercial & industrial

  $ 13,991       6.0 %

Real estate - construction & land development

    2,982       1.3 %

Real estate - residential

    118,316       50.3 %

Real estate - commercial

    41,978       17.9 %

Municipal

    1,478       0.6 %

Home equity

    45,245       19.2 %

Consumer

    11,053       4.7 %

Total Loans

    235,043       100.0 %
                 

Allowance for loan losses

    (2,594 )        

Deferred costs, net

    841          
                 

Net loans

  $ 233,290          

 

 

The Bank’s commercial loans are made for the purpose of providing working capital, financing the purchase of equipment or for other business purposes. Such loans include loans with maturities ranging from thirty days to two years and “term loans,” which are loans with maturities normally ranging from one to ten years. Short-term business loans are generally intended to finance current transactions and typically provide for periodic principal payments, with interest payable monthly. Term loans normally provide for fixed or floating interest rates, with monthly payments of both principal and interest.

 

The Bank’s construction loans are primarily interim loans made to finance the construction of commercial and single-family residential properties. These loans are typically short-term. The Bank generally pre-qualifies construction loan borrowers for permanent “take-out” financing as a condition to making the construction loan. The Bank will occasionally make loans for housing construction or for acquisition and development of raw land.

 

The Bank’s other real estate loans consist primarily of loans based on the borrower’s cash flow and which are secured by deeds of trust on commercial and residential properties to provide another source of repayment in the event of default. It is the Bank’s policy to restrict real estate loans without credit enhancement to no more than 80% of the lower of the appraised value or the purchase price of the property, depending on the type of property and its utilization. The Bank offers both fixed and floating rate loans. Maturities on such loans typically range from five to thirty years. However, Small Business Administration (SBA) and certain other real estate loans easily sold in the secondary market are made for longer maturities. The Bank has been designated an approved SBA lender. The Bank’s SBA loans are categorized as commercial or real estate, depending on the underlying collateral. The Bank has also been approved as an originator of loans that can be sold to the Federal Home Loan Mortgage Corporation.

 

During the year ended December 31, 2016, there were 420 loans with a total principal balance of $95.6 million that were sold, resulting in a gain of $1.7 million for the Bank. For the year ended December 31, 2015, there were 370 loans with a total principal balance of $83.2 million that were sold, resulting in a gain of $1.2 million for the Bank. Gains on sales of loans include amounts capitalized for mortgage servicing rights.

 

Consumer loans are made for the purpose of financing automobiles, various types of consumer goods and other personal purposes. Consumer loans generally provide for the monthly payment of principal and interest. Most of the Bank’s consumer loans are secured by the personal property purchased with the proceeds of such consumer loans.

 

With certain exceptions, the Bank is permitted under applicable law to make extensions of credit to any one borrowing entity and its related affiliates of up to 15% of the Bank’s capital and reserves. An additional 10% is permitted under applicable law if the credit is fully secured by qualified collateral. The Bank sells participations in its loans when necessary to stay within its lending limits. As of December 31, 2016, these lending limits for the Bank were $6,156,800 and $10,261,300, respectively.

 

30

 

 

Loan Concentrations

 

The Bank does not have any significant concentrations in its loan portfolio by industry or group of industries. As of December 31, 2016 and December 31, 2015, approximately 85% of the Bank’s loans were secured by residential real property located in Connecticut.

 

Loan Portfolio Maturities and Interest Rate Sensitivity

 

The following table summarizes the maturities and interest rate sensitivity of the Bank’s loan portfolio.

 

As of December 31, 2016

(Dollars in thousands)

 

   

One Year

   

Over One

   

Over

         
   

or Less

   

to Five Years

   

Five years

   

Total

 
                                 

Commercial and industrial

  $ 13,012     $ 25,940     $ 30,302     $ 69,254  

Real estate - construction & land development, residential and commercial

    10,007       8,885       -       18,892  

Real estate - residential

    6,916       25,261       111,035       143,212  

Real estate - commercial

    9,168       52,756       17,705       79,629  

Municipal

    1,968       5,324       5,656       12,948  

Home Equity

    42,374       1,622       4,880       48,876  

Consumer

    1,751       16,041       17,119       34,911  

Total loans

  $ 85,196     $ 135,829     $ 186,697     $ 407,722  
                                 
                                 

Loans with fixed interest rates

  $ 6,876     $ 41,510     $ 160,443     $ 208,829  
                                 

Loans with variable interest rates

    78,320       94,319       26,254       198,893  

Total loans

  $ 85,196     $ 135,829     $ 186,697     $ 407,722  

 

 

The following table sets forth the Bank’s loan commitments, standby letters of credit, and unadvanced portions of loans as of December 31, 2016, 2015 and 2014.

 

LOAN COMMITMENTS AND STANDBY LETTERS OF CREDIT

(Dollars in thousands)

   

2016

   

2015

   

2014

 
                         

Commitments to originate loans

  $ 20,090     $ 40,708     $ 17,151  

Standby letters of credit

    4,281       3,391       1,888  

Unadvanced portions of loans:

                       
Construction loans     13,580       15,647       6,960  
Commercial lines of credit     32,640       20,580       17,394  
Consumer     588       621       677  
Home equity lines of credit     58,035       47,650       45,005  
    $ 129,214     $ 128,597     $ 89,075  

 

31

 

 

Non-Performing Assets

 

Interest on performing loans is accrued and taken into income daily. Loans over 90 days past due are deemed “non-performing” and are placed on a nonaccrual status unless the loan is well collateralized and in the process of collection. Interest received on nonaccrual loans is credited to income only upon receipt and, in certain circumstances, may be applied to principal until the loan has been repaid in full, at which time the interest received is credited to income. The Bank had 16 nonaccrual loans with a balance of approximately $4.1 million as of December 31, 2016; 19 nonaccrual loans with a balance of approximately $4.1 million as of December 31, 2015; 11 nonaccrual loans with a balance of approximately $2.5 million as of December 31, 2014; 15 nonaccrual loans with a balance of approximately $2.8 million as of December 31, 2013; and 11 nonaccrual loans with a balance of approximately $1.2 million as of December 31, 2012. Gross interest that would have been recorded if the nonaccrual loans had been current was approximately $117 thousand for the year ended December 31, 2016; approximately $103 thousand for the year ended December 31, 2015; approximately $112 thousand for the year ended December 31, 2014; approximately $127 thousand for the year ended December 31, 2013; and approximately $80 thousand for the year ended December 31, 2012.     

 

The amount of interest on nonaccrual loans included in net income was approximately $280 thousand for the year ended December 31, 2016; approximately $77 thousand for the year ended December 31, 2015; approximately $31 thousand for the year ended December 31, 2014; approximately $29 thousand for the year ended December 31, 2013; and approximately $12 thousand for the year ended December 31, 2012. For each of the years ended December 31, 2016, 2015 and 2014, 2013, and 2012 the Bank had no loans more than 90 days past due and still accruing interest.

 

When appropriate or necessary to protect the Bank’s interests, real estate pledged as collateral on a loan may be taken by the Bank through foreclosure or a deed in lieu of foreclosure. Real property acquired in this manner by the Bank is referred to as “other real estate owned” (“OREO”) and is carried on the books of the Bank as an asset at the lesser of the Bank’s recorded investment or the fair value less estimated costs to sell. As of December 31, 2016 and December 31, 2015, the Bank had no OREO property on its books. As of December 31, 2014, the Bank had one OREO property on its books for $105 thousand. As of December 31, 2013, the Bank did not have any OREO property on its books. As of December 31, 2012, there was $213 thousand in OREO property held by the Bank.

 

A loan whose terms have been modified due to financial difficulties is reported as a troubled debt restructure (“TDR”) loan. All TDR loans are placed on nonaccrual status until the loan qualifies for return to accrual status. Loans qualify for return to accrual status once they have demonstrated sustained performance with the restructured terms of the loan agreement for a minimum of six months. At December 31, 2016, the Bank had one loan classified as a TDR on its books with a balance of approximately $281 thousand which had been modified during the year ended December 31, 2015. The Bank modified one commercial loan with a balance of approximately $363 thousand as a TDR during the year ended December 31, 2015. This loan was originally modified as a TDR during the year ended December 31, 2014 with a balance of approximately $439 thousand. The Bank did not modify any loans as a TDR loan during the year ended December 31, 2013. The Bank modified one loan with a balance of approximately $68 thousand as a TDR during the year ended December 31, 2012.

 

The risk of nonpayment of loans is an inherent feature of the banking business. That risk varies with the type and purpose of the loan, the collateral which is utilized to secure payment and, ultimately, the creditworthiness of the borrower. In order to minimize this credit risk, the Bank requires that most loans be approved by at least two officers, one of whom must be an executive officer. Commercial loans greater than $2 million, as well as other loans in certain circumstances, must be approved by the Loan Committee of the Bank’s Board of Directors.

 

The Bank has an internal review process to verify credit quality and risk classifications. In addition, the Bank maintains a program of annual review of certain new and renewed loans by an outside loan review consultant. Loans are graded from “pass” to “loss,” depending on credit quality, with “pass” representing loans that are fully satisfactory as additions to the Bank’s loan portfolio. These are loans which involve a degree of risk that is not unwarranted, given the favorable aspects of the credit, and which exhibit both primary and secondary sources of repayment. Classified loans identified in either review process are added to the Bank’s Internal Watch list and an additional allowance for loan losses is established for such loans, if appropriate. Additionally, the Bank is examined regularly by the Federal Deposit Insurance Corporation and the State of Connecticut Department of Banking at which time a further review of the loan portfolio is conducted.

 

The Bank had criticized and classified loans with a combined outstanding balance of $12.6 million as of December 31, 2016; $9.2 million as of December 31, 2015; $9.8 million as of December 31, 2014; $10.2 million as of December 31, 2013; and $9.0 million as of December 31, 2012.

 

32

 

 

Allowance for Loan Losses

 

The Bank maintains an allowance for loan losses to provide for potential losses in the loan portfolio. Additions to the allowance are made by charges within operating expenses in the form of a provision for loan losses. All loans that are judged to be uncollectable are charged against the allowance, while any recoveries are credited to the allowance. Management conducts a critical evaluation of the loan portfolio monthly. This evaluation includes an assessment of the following factors: the results of the Bank’s internal loan review; any external loan review; any regulatory examination; loan loss experience; estimated potential loss exposure on each credit; concentrations of credit; value of collateral; any known impairment in the borrower’s ability to repay; and present and prospective economic conditions.

 

The following tables summarize the Bank’s loan loss experience, transactions in the allowance for loan losses and certain prominent ratios at or for the years ended December 31, 2016, 2015, 2014, 2013 and 2012.

 

   

At or for the

   

At or for the

 
   

Year Ended

   

Year Ended

 
   

12/31/2016

   

12/31/2015

 
   

(Dollars in thousands)

   

(Dollars in thousands)

 
                 

Balance at beginning of period

  $ 3,028     $ 2,761  
                 

Commercial and industrial

    (179 )     -  

Consumer

    (15 )     (22 )

Total charge-offs

    (194 )     (22 )
                 

Recoveries:

               

Commercial and industrial

    3       3  

Real estate - residential

    1       -  

Home equity

    -       2  

Consumer

    4       6  

Total recoveries

    8       11  
                 

Net loans charged-off

    (186 )     (11 )

Provision for loan losses

    911       278  

Balance at end of period

  $ 3,753     $ 3,028  
                 

BALANCES

               

Average total loans

  $ 374,558     $ 304,529  

Total net loans at end of period

  $ 405,411     $ 323,695  
                 

RATIOS

               

Allowance for loan losses to loans at end of period

    0.92 %     0.93 %

 

33

 

 

   

At or for the

   

At or for the

   

At or for the

 
   

Year Ended

   

Year Ended

   

Year Ended

 
   

12/31/2014

   

12/31/2013

   

12/31/2012

 
   

(Dollars in thousands)

   

(Dollars in thousands)

   

(Dollars in thousands)

 
                         

Balance at beginning of period

  $ 2,792     $ 2,594     $ 2,469  
                         

Charge-offs:

                       

Real estate:

                       

Residential

    (93 )     (40 )     (113 )

Commercial

    -       (54 )     (25 )

Real estate - construction & land development

    -       -       (49 )

Commercial and industrial

    -       (2 )     -  

Consumer

    (8 )     (58 )     (23 )

Total charge-offs

    (101 )     (154 )     (210 )
                         

Recoveries:

                       

Commercial and industrial

    3       4       5  

Real estate - residential

    8       -       1  

Consumer

    4       3       9  

Total recoveries

    15       7       15  
                         

Net loans (charged-off) recovered

    (86 )     (147 )     (195 )

Provision for loan losses

    55       345       320  

Balance at end of period

  $ 2,761     $ 2,792     $ 2,594  
                         
                         

BALANCES

                       

Average total loans

  $ 281,567     $ 255,817     $ 218,152  

Total net loans at end of period

  $ 283,381     $ 276,875     $ 233,290  
                         

RATIOS

                       

Allowance for loan losses to loans at end of period

    0.97 %     1.00 %     1.11 %

 

 

 ALLOCATION OF ALLOWANCE FOR LOAN LOSSES

(Dollars in thousands)

 

   

12/31/2016

   

12/31/2015

 
   

Allocation of

   

% of loans

   

Allocation of

   

% of loans

 
   

Allowance

   

by Category

   

Allowance

   

by Category

 

Real estate - residential

  $ 1,057       35.1 %   $ 1,065       42.5 %

Real estate - commercial

    1,044       22.7 %     706       21.7 %

Real estate - construction & land development

    212       4.6 %     324       3.1 %

Commercial and industrial

    824       17.0 %     398       12.0 %

Home equity

    346       12.0 %     331       14.7 %

Consumer

    126       4.6 %     157       6.0 %

Student Loans

    123       4.0 %     -       0.0 %

Unallocated

    21       -       47       -  

Total

  $ 3,753       100.0 %   $ 3,028       100.0 %

 

34

 

 

   

12/31/2014

   

12/31/2013

 
   

Allocation of

   

% of loans

   

Allocation of

   

% of loans

 
   

Allowance

   

by Category

   

Allowance

   

by Category

 

Real estate - residential

  $ 1,085       49.2 %   $ 1,189       49.4 %

Real estate - commercial

    738       18.8 %     748       17.5 %

Real estate - construction & land development

    249       3.7 %     211       2.8 %

Commercial and industrial

    227       6.9 %     239       9.7 %

Home equity

    324       16.0 %     303       16.8 %

Consumer

    134       5.4 %     102       3.8 %

Unallocated

    4       -       -       -  

Total

  $ 2,761       100.0 %   $ 2,792       100.0 %

 

 

   

12/31/2012

 
   

Allocation of

   

% of loans

 
   

Allowance

   

by Category

 

Real estate - residential

    1,051       50.3 %

Real estate - commercial

    586       17.9 %

Real estate - construction & land development

    142       1.3 %

Commercial and industrial

    219       6.6 %

Home equity

    362       19.2 %

Consumer

    99       4.7 %

Unallocated

    135       -  

Total

  $ 2,594       100.0 %

 

Deposits

 

Deposits are the Bank’s primary source of funds. At December 31, 2016, the Bank had a deposit mix of 45.0% checking, 38.9% savings and 16.1% certificates of deposit. Thirty-two percent of the total deposits of $414 million were noninterest bearing. At December 31, 2015, the Bank had a deposit mix of 47.6% checking, 37.0% savings and 15.4% certificates of deposit. Thirty-six percent of the total deposits of $373 million were noninterest bearing at December 31, 2015. At December 31, 2014, the Bank had a deposit mix of 44.4% checking, 38.3% savings and 17.3% certificates of deposit. Thirty-three percent of the total deposits of $356 million were noninterest bearing at December 31, 2014. At December 31, 2016, $43.2 million of the Bank’s deposits were from public sources compared to $43.8 million of the Bank’s deposits at December 31, 2015 and $46.0 million of the Bank’s deposits at December 31, 2014. The Bank’s net interest income is enhanced by its percentage of noninterest bearing deposits.

 

The Bank’s deposits are obtained from a cross-section of the communities it serves. No material portion of the Bank’s deposits has been obtained from or is dependent upon any one person or industry. The Bank’s business is not seasonal in nature. The Bank accepts deposits in excess of $100,000 from customers. Those deposits are priced to remain competitive. Through the Promontory Interfinancial Network’s Certificate of Deposit Accounts Registry Service (CDARS) program, the Bank had brokered deposits of $1.5 million as of December 31, 2016, $1.3 million as of December 31, 2015 and $1.0 million as of December 31, 2014.

 

At December 31, 2016, the Bank had approximately 20,050 deposit accounts, a decrease of 680 accounts or 3.3% from the number of accounts at December 31, 2015 and a decrease of 40 accounts over the number of accounts at December 31, 2014.

 

The Bank is not dependent upon funds from sources outside the United States and has not made loans to any foreign entities.

 

35

 

 

 

The following table summarizes the distribution of average deposits and the average annualized rates paid for the years ended December 31, 2016, 2015 and 2014.

 

 AVERAGE DEPOSITS

(Dollars in thousands)

 

    For the Year Ended     For the Year Ended     For the Year Ended  
   

12/31/2016

   

12/31/2015

   

12/31/2014

 
   

Average

   

Average

   

Average

   

Average

   

Average

   

Average

 
   

Balance

   

Rate

   

Balance

   

Rate

   

Balance

   

Rate

 

Demand deposits

  $ 126,262       0.00 %   $ 112,057       0.00 %   $ 108,744       0.00 %

NOW deposits

    43,878       0.09 %     39,270       0.08 %     38,729       0.02 %

Savings deposits

    168,814       0.21 %     151,863       0.11 %     152,488       0.10 %

Time deposits

    61,135       0.79 %     58,761       0.71 %     65,787       0.78 %

Total average deposits

  $ 400,089       0.22 %   $ 361,951       0.17 %   $ 365,748       0.18 %

 

 

The following table indicates the maturity schedule for the Bank’s time deposits of $100,000 or more as of December 31, 2016, 2015 and 2014.

 

 SCHEDULED MATURITY OF TIME DEPOSITS OF $100,000 OR MORE

(Dollars in thousands)

 

   

December 31, 2016

   

December 31, 2015

 

December 31, 2014

 
                                                 
   

Balance

   

% of total

   

Balance

   

% of total

   

Balance

   

% of total

 

Three months or less

  $ 10,437       29.5 %   $ 11,523       43.5 %   $ 9,986       37.5 %

Over three through six months

    2,947       8.3 %     3,291       12.4 %     3,349       12.6 %

Over six through twelve months

    8,680       24.5 %     2,587       9.8 %     3,868       14.5 %

Over twelve months

    13,293       37.7 %     9,098       34.3 %     9,447       35.4 %

Total

  $ 35,357       100.0 %   $ 26,499       100.0 %   $ 26,650       100.0 %

 

 

Liquidity and Asset-Liability Management

 

Liquidity management for banks requires that funds always be available to pay anticipated deposit withdrawals and maturing financial obligations promptly and fully in accordance with their terms. The balance of the funds required is generally provided by payments on loans, sale of loans, liquidation of assets, borrowings and the acquisition of additional deposit liabilities.

 

One method banks utilize for acquiring additional liabilities is through the acceptance of “brokered deposits” (defined to include not only deposits received through deposit brokers but also deposits bearing interest in excess of 75 basis points over market rates), typically attracting large certificates of deposit at high interest rates. The Company is a member of Promontory Interfinancial Network’s Certificate of Deposit Accounts Registry Service (CDARS). This allows the Company to offer its customers FDIC insurance on deposits in excess of $250,000, which reflects the current deposit insurance limits in effect, by placing the deposits in the CDARS network. Accounts placed in this manner are considered brokered deposits. As of December 31, 2016, the Company had $1.5 million of deposits in the CDARS network compared to $1.3 million of deposits in the CDARS network as of December 31, 2015. The Company had no other brokered deposits as of December 31, 2016 and December 31, 2015.

 

36

 

 

The Company utilizes borrowings to meet its liquidity needs. Advances consist of funds borrrowed from the Federal Home Loan Bank of Boston ("FHLB"). There were $54.1 million in FHLB advances outstanding as of December 31, 2016. Of these outstanding advances, $52 million matured in Janury 2017, $1.2 million will mature in October 2021 and $862 thousand will mature in May 2025. 

 

The following table sets forth information concerning balances and interest rates on short-term Federal Home Loan Bank of Boston advances at the dates and for the periods indicated:

 

   

At or For Years ended

December 31,

 
   

2016

   

2015

   

2014

 
           

(Dollars in thousands)

         

Short-Term Advances (1):

                       

Balance at end of period

  $ 52,000     $ 31,500     $ 17,500  

Average balance during period

    37,260       17,794       8,429  

Maximum Outstanding at any month end

    64,000       51,500       24,000  

Weighted avg interest rate at end of period

    0.70

%

    0.44

%

    0.25

%

Average interest rate during period

    0.52

%

    0.28

%

    0.29

%

 

(1) Represents advances with original maturities of nine months or less.

 

Liquidity of a financial institution, such as a bank, is measured based on its ability to have liquid assets sufficient to meet its short-term obligations. The net sum of liquid assets less anticipated current obligations represents the basic liquidity surplus of the Company. The Company maintains a portion of its funds in cash deposits in other banks, federal funds sold, and available-for-sale securities to meet its obligations for anticipated depositors’ demands in the near future. As of December 31, 2016, the Company held $15.3 million in cash and cash equivalents and CDs, net of required FRB reserves of $6.9 million, and $45.4 million in available-for-sale securities, net of pledged investments of $13.3 million, for total liquid assets of $60.4 million. As of December 31, 2015, the Company held $24.4 million in cash and cash equivalents and CDs, net of required FRB reserves of $5.7 million, and $57.2 million in available-for-sale securities, net of pledged investments of $14.3 million, for total liquid assets of $81.6 million. As of December 31, 2014, the Company held $13.2 million in cash and cash equivalents, net of required FRB reserves of $6.6 million, and $66.6 million in available-for-sale securities, net of pledged investments of $17.2 million, for total liquid assets of $79.8 million. As of December 31, 2016, the Company’s anticipated short-term liability obligations were $104.9 million, which resulted in a basic liquidity shortfall of $44.5 million that represented 8.7% of total assets. The liquidity shortfall does not indicate an inability of the Company to meet its short-term obligations as the company has borrowing capacity in excess of the amount of the shortfall. As of December 31, 2015, the Company’s anticipated short-term liability obligations were $75.8 million, which resulted in a basic liquidity surplus of $5.8 million that represented 1.3% of total assets. As of December 31, 2014, the Company’s anticipated short-term liability obligations were $61.0 million, which resulted in a basic liquidity surplus of $18.8 million that represented 5% of total assets.

 

The careful planning of asset and liability maturities, and the matching of interest rates to correspond with these maturities, is an integral part of the active management of an institution’s net yield. To the extent that maturities of assets and liabilities do not match in a changing interest rate environment, net yields may be affected. Even with perfectly matched re-pricing of assets and liabilities, risks remain in the form of prepayment of assets, timing lags in adjusting certain assets and liabilities that have varying sensitivities to market interest rates and basis risk. In its overall attempt to match assets and liabilities, management takes into account the rates and maturities offered in connection with its certificates of deposit and provides for the extension of variable rate loans to borrowers. The Company has generally been able to control its exposure to changing interest rates by maintaining floating interest rate loans, shorter term investments and a majority of its time certificates of deposit with relatively short maturities.

 

The table below sets forth the interest rate sensitivity of the Bank’s interest-sensitive assets and interest-sensitive liabilities as of December 31, 2016, 2015 and 2014, using the interest rate sensitivity gap ratio. For the purposes of the following table, an asset or liability is considered interest rate-sensitive within a specified period when it can be re-priced or matures within its contractual terms.

 

 INTEREST RATE SENSITIVITY

(Dollars in thousands)

 

   

December 31, 2016

 
   

Due within

   

Due in

   

Due after One

   

Due after

         
   

Three

   

Three to Twelve

   

Year to Five

   

Five

         
   

Months

   

Months

   

Years

   

Years

   

Total

 

Rate sensitive assets

                                       

Federal funds sold & overnight deposits

  $ 150     $ -     $ -     $ -     $ 150  

Certificates of deposit

    -       -       1,250       -       1,250  

Available-for-sale securities (at fair value)

    2,751       8,412       29,404       18,161       58,728  

Total loans

    54,837       30,359       135,829       186,697       407,722  
    $ 57,738     $ 38,771     $ 166,483     $ 204,858     $ 467,850  
                                         

Rate sensitive liabilities

                                       

NOW deposits

  $ -     $ -     $ -     $ 51,743     $ 51,743  

Savings deposits

    96,950       -       -       64,142       161,092  

Time deposits

    16,154       25,060       25,374       -       66,588  

Securities sold under agreements to repurchase

    2,694       -       -       -       2,694  

Long term debt

    -       -       -       7,252       7,252  

FHLB advances

    52,000       -       1,195       863       54,058  
    $ 167,798     $ 25,060     $ 26,569     $ 124,000     $ 343,427  
                                         

Interest rate sensitivity gap

  $ (110,060 )   $ 13,711     $ 139,914     $ 80,858     $ 124,423  

Cumulative gap

  $ (110,060 )   $ (96,349 )   $ 43,565     $ 124,423          
                                         

Cumulative gap ratio to total assets

    -22 %     -19 %     9 %     24 %        

 

37

 

 

 INTEREST RATE SENSITIVITY

(Dollars in thousands)

 

   

December 31, 2015

 
   

Due within

   

Due in

   

Due after One

   

Due after

         
   

Three

   

Three to Twelve

   

Year to Five

   

Five

         
   

Months

   

Months

   

Years

   

Years

   

Total

 

Rate sensitive assets

                                       

Federal funds sold & overnight deposits

  $ 149     $ -     $ -     $ -     $ 149  

Certificates of deposit

    -       250       1,000       -       1,250  

Available-for-sale securities (at fair value)

    1,824       5,445       37,767       26,481       71,517  

Total loans

    5,802       53,285       46,917       219,387       325,391  
    $ 7,775     $ 58,980     $ 85,684     $ 245,868     $ 398,307  
                                         

Rate sensitive liabilities

                                       

NOW deposits

  $ -     $ -     $ -     $ 41,778     $ 41,778  

Savings deposits

    76,272       -       -       61,725       137,997  

Time deposits

    16,904       20,055       20,328       -       57,287  

Securities sold under agreements to repurchase

    1,915       -       -       -       1,915  

Long term debt

    -       -       -       7,230       7,230  

FHLB advances

    31,500       -       -       -       31,500  
    $ 126,591     $ 20,055     $ 20,328     $ 110,733     $ 277,707  
                                         

Interest rate sensitivity gap

  $ (118,816 )   $ 38,925     $ 65,356     $ 135,135     $ 120,600  

Cumulative gap

  $ (118,816 )   $ (79,891 )   $ (14,535 )   $ 120,600          
                                         

Cumulative gap ratio to total assets

    -27 %     -18 %     -3 %     27 %        

 

   

December 31, 2014

 
   

Due within

   

Due in

   

Due after One

   

Due after

         
   

Three

   

Three to Twelve

   

Year to Five

   

Five

         
   

Months

   

Months

   

Years

   

Years

   

Total

 

Rate sensitive assets

                                       

Federal funds sold & overnight deposits

  $ 5     $ -     $ -     $ -     $ 5  

Available-for-sale securities (at fair value)

    2,912       14,383       40,878       25,632       83,805  

Total loans

    116,312       27,477       93,575       47,483       284,847  
    $ 119,229     $ 41,860     $ 134,453     $ 73,115     $ 368,657  
                                         

Rate sensitive liabilities

                                       

NOW deposits

  $ 2,013     $ -     $ -     $ 38,819     $ 40,832  

Savings deposits

    81,760       -       -       54,566       136,326  

Time deposits

    19,335       22,673       19,638       -       61,646  

Securities sold under agreements to repurchase

    3,921       -       -       -       3,921  

FHLB advances

    17,500       -       -       -       17,500  
    $ 124,529     $ 22,673     $ 19,638     $ 93,385     $ 260,225  
                                         

Interest rate sensitivity gap

  $ (5,300 )   $ 19,187     $ 114,815     $ (20,270 )   $ 108,432  

Cumulative gap

  $ (5,300 )   $ 13,887     $ 128,702     $ 108,432          
                                         

Cumulative gap ratio to total assets

    -1 %     3 %     31 %     27 %        

 

 

Since interest rate changes do not affect all categories of assets and liabilities equally or simultaneously, a cumulative gap analysis alone cannot be used to evaluate the Bank’s interest rate sensitivity position. To supplement traditional gap analysis, the Bank performs simulation modeling to estimate the potential effects of changing interest rates. This process allows the Bank to explore complex relationships among re-pricing assets and liabilities over time in various interest rate environments.

 

38

 

 

The Company’s Executive Committee meets at least quarterly to monitor the Bank’s investments and liquidity needs and oversee its asset-liability management. Between meetings of the Executive Committee, management oversees the Bank’s liquidity.

 

Capital Reserve

   

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) defines specific capital categories based upon an institution’s capital ratios. The capital categories, in declining order, are: (i) “well capitalized”; (ii) “adequately capitalized”; (iii) “under-capitalized”; (iv) “significantly under-capitalized”; and (v) “critically under-capitalized”. Under FDICIA and the FDIC’s prompt corrective action rules, the FDIC may take any one or more of the following actions against an “under-capitalized” bank: restrict dividends and management fees, restrict asset growth, and prohibit new acquisitions, new branches or new lines of business without prior FDIC approval. If a bank is “significantly under-capitalized,” the FDIC may also require the bank to raise capital, restrict interest rates a bank may pay on deposits, require a reduction in assets, restrict any activities that might cause risk to the bank, require improved management, prohibit the acceptance of deposits from correspondent banks, and restrict compensation to any senior executive officer. When a bank becomes “critically under-capitalized,” the FDIC must, within 90 days thereafter, appoint a receiver for the bank or take such action as the FDIC determines would better achieve the purposes of the law. Even where such other action is taken, the FDIC generally must appoint a receiver for a bank if the bank remains “critically under-capitalized” during the calendar quarter beginning 270 days after the date on which the bank became “critically under-capitalized.”

 

As of December 31, 2016, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” the Bank must maintain minimum Tier 1 leverage, Tier 1 risk-based, total risk-based and common equity Tier 1 risk-based capital ratios as set forth in the table below. Management of the Bank believes there are no conditions that have changed the Bank’s category since December 31, 2016.

 

The following table presents the amounts of regulatory capital and capital ratios for the Bank compared to the minimum regulatory capital requirements to be categorized as “well capitalized” as of December 31, 2016 and 2015, under the regulatory rules then in effect.

 

   

December 31, 2016

   

December 31, 2015

 
           

Capital Minimum

           

Capital Minimum

 
   

Ratio

   

Requirement

   

Ratio

   

Requirement

 
                                 

Tier 1 leverage capital ratio

    7.46 %     5.00 %     8.58 %     5.00 %

Tier 1 risk-based capital ratio

    10.65 %     8.00 %     13.11 %     8.00 %

Total risk-based capital ratio

    11.72 %     10.00 %     14.21 %     10.00 %

Common equity tier 1 risk-based capital ratio

    10.65 %     6.50 %     13.11 %     6.50 %

 

 

In December 2010, the Group of Governors and Heads of Supervisors of the Basel Committee on Banking Supervision, the oversight body of the Basel Committee, published its “calibrated” capital standards for major banking institutions, referred to as Basel III.

 

Subsequently, in July 2013, the FRB and the FDIC approved revisions to their capital adequacy guidelines and prompt corrective action rules that implemented and addressed the revised standards of Basel III and address relevant provisions of the Dodd-Frank Act. The FRB’s and the FDIC’s rules apply to all depository institutions and top-tier bank holding companies with total consolidated assets of $500 million or moe (this threshold was subsequently increased to $1 billion or more in May 2015)("banking organizations"). Among other things, the rules establish a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets) and increase the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets). Banking organizations are required to have a total capital ratio of 8% (unchanged from prior rules) and a Tier 1 leverage ratio of 4% (unchanged from prior rules). The rules also limit a banking organization’s ability to pay dividends, engage in share repurchases or pay discretionary bonuses if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% (fully phased-in amount effective January 1, 2019) of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The rules became effective for the Bank on January 1, 2015 (subject to phase-in periods for certain components). The capital conservation buffer requirement is being phased in beginning on January 1, 2016 at 0.625% of common equity Tier 1 capital to risk-weighted assets and will increase by that amount each year until fully implemented in January 2019 at 2.5% of common equity Tier 1 capital to risk-weighted assets. As of January 1, 2017, the Bank was required to maintain a capital conservation buffer of 1.25%.

 

39

 

 

With respect to the Bank, the FDIC’s regulations implementing these provisions of FDICIA provide that an institution will be classified as “well capitalized” if it (i) has a total risk-based capital ratio of at least 10.0 percent, (ii) has a Tier 1 risk-based capital ratio of at least 8.0 percent, (iii) has a common equity Tier 1 (“CET1”) ratio of at least 6.5 percent, (iv) has a Tier 1 leverage ratio of at least 5.0 percent, and (v) meets certain other requirements. An institution will be classified as “adequately capitalized” if it (i) has a total risk-based capital ratio of at least 8.0 percent, (ii) has a Tier 1 risk-based capital ratio of at least 6.0 percent, (iii) has a CET1 ratio of at least 4.5 percent, (iv) has a Tier 1 leverage ratio of at least 4.0 percent, and (v) does not meet the definition of “well capitalized.” An institution will be classified as “undercapitalized” if it (i) has a total risk-based capital ratio of less than 8.0 percent, (ii) has a Tier 1 risk-based capital ratio of less than 6.0 percent, (iii) has a CET1 ratio of less than 4.5 percent or (iv) has a Tier 1 leverage ratio of less than 4.0 percent. An institution will be classified as “significantly undercapitalized” if it (i) has a total risk-based capital ratio of less than 6.0 percent, (ii) has a Tier 1 risk-based capital ratio of less than 4.0 percent, (iii) has a CET1 ratio of less than 3.0 percent or (iv) has a Tier 1 leverage ratio of less than 3.0 percent. An institution will be classified as “critically undercapitalized” if it has a tangible equity to total assets ratio that is equal to or less than 2.0 percent. An insured depository institution may be deemed to be in a lower capitalization category if it receives an unsatisfactory examination rating. Similar categories apply to bank holding companies. When the capital conservation buffer is fully phased in, the capital ratios applicable to depository institutions will exceed the ratios to be considered well-capitalized under the prompt corrective action regulations.

 

Inflation

 

The impact of changes in the general price level of goods or services on financial institutions, either through inflation or deflation, may differ significantly from the impact exerted on other companies. Banks, as financial intermediaries, have numerous assets and liabilities whose values are affected by both inflation and deflation. This is especially true for companies, such as a bank, with a high percentage of interest-rate-sensitive assets and liabilities. Banks seek to reduce the impact of inflation or deflation, and the coincident increase or decrease in interest rates, by managing their interest-rate sensitivity gap. The Company attempts to manage its interest-rate-sensitivity gap and to structure its mix of financial instruments in order to minimize the potential adverse effects inflation or deflation may have on its net interest income and, therefore, its earnings and capital.

 

Based on the Company’s interest-rate-sensitivity position, the Company may be adversely affected by changes in interest rates in the short term. As such, management of the money supply and interest rates by the FRB to control the general price level of goods or services has an indirect impact on the earnings of the Company. Also, changes in interest rates may have a corresponding impact on the ability of borrowers to repay loans made by the Company.

    

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required.

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

Reference is made to Item 15(a)(1) and (2) on page 44 for a list of financial statements and supplementary data required to be filed pursuant to this Item 8. The information required by this Item 8 is provided beginning on page F-1 hereof.

 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

             None.

 

40

 

 

ITEM 9A.

CONTROLS AND PROCEDURES

 

(a)     Evaluation of Disclosure Controls and Procedures

 

The Company has initiatives in place to ensure compliance with the Sarbanes-Oxley Act of 2002. The Company has an Internal Compliance Committee that is responsible for the monitoring of and compliance with all federal regulations. This committee reports to the Audit and Compliance Committee of the Board of Directors.

 

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures as of December 31, 2016 and have concluded that, as of that date, the Company’s disclosure controls and procedures were effective at ensuring that required information will be disclosed on a timely basis. This conclusion is based on the above-referenced officers’ evaluation of such controls and procedures.

 

(b)     Management’s Annual Report on Internal Control over Financial Reporting

 

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.

 

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2016. This assessment was based on criteria for effective internal control over financial reporting described in “Internal Control – Integrated Framework (2013),” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management believes that the Company maintained effective internal control over financial reporting as of December 31, 2016.

 

(c)     Attestation Report of the Registered Public Accounting Firm

 

As a result of a provision of the Dodd-Frank Act, which, among other things, permanently exempted non-accelerated filers, such as the Company, from complying with the requirements of Section 404(b) of Sarbanes-Oxley, which requires an issuer to include an attestation report from an issuer’s independent registered public accounting firm on the issuer’s internal control over financial reporting, this Annual Report on Form 10-K does not include an attestation report of the Company’s registered public accounting firm regarding the Company’s internal control over financial reporting.

 

(d)     Changes in Internal Control over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended December 31, 2016 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

ITEM 9B.      OTHER INFORMATION

 

None.

 

41

 

 

PART III

 

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by this Item 10 is incorporated into this Form 10-K by reference to the Proxy Statement of the Company (the “Proxy Statement”) for the annual meeting of shareholders to be held on May 10, 2016 under the captions “ELECTION OF DIRECTORS,” “INFORMATION ABOUT OUR DIRECTORS,” “SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE” and “Shareholder Proposals and Nominations.”

 

ITEM 11.

EXECUTIVE COMPENSATION

 

The information required by this Item 11 is incorporated into this Form 10-K by reference to the Company’s Proxy Statement under the caption “COMPENSATION AND OTHER MATTERS.”

 

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Equity Compensation Plan Information

 

 

 

The Company established the SBT Bancorp, Inc. 2011 Stock Award and Option Plan (the “2011 Plan”), effective June 1, 2011, to provide stock awards and options to employees, officers and directors of the Company in order to attract them to the Company, give them a proprietary interest in the Company, and to encourage them to remain in the employ or service of the Company. The maximum number of shares of the Company’s common stock that may be delivered pursuant to awards or options under the 2011 Plan is 100,000 shares. As of December 31, 2016, an aggregate of 53,175 shares of restricted stock and options have been granted to directors and officers of the Bank of which 6,289 of restricted shares have been forfeited and are available for re-issue under the terms and conditions of the 2011 Plan. The remaining number of shares and options to be granted under the 2011 Plan was 53,114. The 2011 Plan will expire on March 16, 2021.

 

The Company issued options to purchase shares of its common stock under the 2011 Plan. As of March 28, 2017, there were options outstanding to purchase an aggregate of 20,000 shares of the Company's authorized but unissued common stock at a price of $30.00 per share which will expire in 2025.

 

During 2016, the Company granted 10,826 shares of restricted stock with an award value of $231 thousand, or $21.37 per share. During 2015, the Company granted 8,225 shares of restricted stock with an award value of $177 thousand, or $21.52 per share. The restricted shares vest over a three-year period. During 2016 and 2015, the Company recognized compensation expense related to the restricted shares awarded in the amount of $132 thousand and $178 thousand, respectively.

 

The following table sets forth the total number of securities authorized for issuance under equity compensation plans as of December 31, 2016.

 

   

Number of securities to be issued  upon exercise of outstanding options, warrants and rights

   

Weighted-average exercise

price of outstanding options,

warrants and rights

   

Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))

 
                   
   

(a)

   

(b)

   

(c)

 

Equity compensation plans approved by shareholders

    20,000     $ 30.00       53,114  

Equity compensation plans not approved by shareholders

    -       -       -  

Total

    20,000     $ 30.00       53,114  

 

42

 

 

Additional information required by this Item 12 is incorporated into this Form 10-K by reference to the Proxy Statement under the caption “SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.”

 

ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by this Item 13 is incorporated into this Form 10-K by reference to the Company’s Proxy Statement under the captions “CERTAIN TRANSACTIONS WITH RELATED PERSONS” and “Independence of Directors and Director Nominees.”

 

ITEM 14.     PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by this Item 14 is incorporated into this Form 10-K by reference to the Company’s Proxy Statement under the caption “RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS.”

 

 

PART IV

 

 

ITEM 15.     EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

(a)

Financial Statements and Schedules.

 

The following Financial Statements and Supplementary Data are filed as part of this Annual Report on Form 10-K:

 

Report of Independent Registered Public Accounting Firm

 

Consolidated Balance Sheets

 

Consolidated Statements of Income

 

Consolidated Statements of Comprehensive Income 

 

Consolidated Statements of Changes in Stockholders’ Equity

 

Consolidated Statements of Cash Flows

 

Notes to Consolidated Financial Statements

 

All financial statement schedules are omitted because they are either inapplicable or not required, or because the required information is included in the Consolidated Financial Statements or notes thereto.

 

(b)

Exhibits.

 

The following exhibits required by Item 601 are filed herewith or are incorporated by reference to the filings previously made by the Bank and the Company as noted below (the reference in parentheses at the end of an Exhibit indicates the number of the Exhibit as it was filed in the document referenced below):

 

Exhibit No.

Description

3(i).1

Conformed Copy of the Certificate of Incorporation of SBT Bancorp, Inc. (incorporated by reference to Exhibit 3(i) of the Company’s Form 10-K filed on March 31, 2009)

   

3(i).2

Certificate of Amendment to the Certificate of Incorporation of SBT Bancorp, Inc. establishing the designations, preferences, limitations and relative rights of the SBLF Preferred Stock (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on August 12, 2011) 

 

43

 

 

3(ii)

Amended and Restated Bylaws (incorporated by reference to Exhibit 3(ii) of the Company's Form 8-K filed on March 22, 2012)

   

4.1

Specimen Common Stock Certificate (incorporated by reference to Exhibit 4 of the Company’s Form 10-QSB filed on May 15, 2006)

    

4.2

 

Subordinated Loan Agreement dated as of September 30, 2015 by and between the Company and Community Funding CLO, Ltd. (incorporated by reference to Exhibit 4.1 of the Company’s Form 8-K filed on October 16, 2015)

    

10.1#

Employment Agreement, dated as of September 1, 2004, by and between the Bank and Martin J. Geitz (incorporated by reference to Exhibit 10.1 of the Company’s Form 10-K filed on March 28, 2014)

   

10.2#

Amendment to Employment Agreement, dated as of December 31, 2008, between the Bank and Martin J. Geitz (incorporated by reference to Exhibit 10.2 of the Company’s Form 10-K filed on March 31, 2009)

   

10.3#

Supplemental Executive Retirement Agreement, dated as of October 20, 2010, by and between the Bank and Martin J. Geitz (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on October 22, 2010)

   

10.4#

Endorsement Split Dollar Insurance Agreement, dated October 20, 2010, by and between the Bank and Martin J. Geitz (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed on October 22, 2010)

    

10.5#

Letter Agreement, dated August 6, 2013 between the Bank and Richard J. Sudol (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on August 26, 2013)

   

10.6#

Change in Control Severance Agreement, dated as of March 11, 2014, by and between the Bank and Richard J. Sudol (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on March 12, 2014)

   

10.7#

Supplemental Executive Retirement Agreement, adopted as of March 11, 2014, by and between the Bank and Richard J. Sudol (incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed on March 12, 2014)

   

10.8#

Split Dollar Life Insurance Agreement, dated as of April 29, 2014, by and between the Bank and Richard J. Sudol (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on April 29, 2014)

   

10.9#

Change in Control Severance Agreement, dated as of October 24, 2012, by and between the Bank and Gary W. Burdick (incorporated by reference to Exhibit 10.10 of the Company’s Form 10-K filed on March 28, 2013)

   

10.10#

Supplemental Executive Retirement Agreement, dated as of October 24, 2012, by and between the Bank and Gary W. Burdick (incorporated by reference to Exhibit 10.11 of the Company’s Form 10-K filed on March 28, 2013)

   

10.11#

Change in Control Severance Agreement, dated as of November 26, 2014, by and between the Bank and Joan A. Beresford (incorporated by reference to Exhibit 10.16 of the Company’s Form 10-K filed on March 26, 2015)

   

10.12#

Change in Control Severance Agreement, dated as of May 5, 2014, by and between the Bank and Jocelyn A. Mitchell (incorporated by reference to Exhibit 10.17 of the Company’s Form 10-K filed on March 26, 2015)

 

44

 

 

10.13#

Form of Split Dollar Life Insurance Agreement by and between the Bank and certain officers of the Bank in key managerial roles, including Gary W. Burdick, Joan A. Beresford and Jocelyn A. Mitchell (incorporated by reference to Exhibit 10.14 of the Company’s Form 10-K filed on March 28, 2013)

   

10.14#

SBT Bancorp, Inc. 2011 Stock Award and Option Plan (incorporated by reference to Appendix A to the Companys Proxy Statement filed with the SEC on April 11, 2011 for the Company’s 2011 Annual Meeting of Shareholders)

   

10.15#

Form of Restricted Stock Agreement for grants under the SBT Bancorp, Inc. 2011 Stock Award and Option Plan (incorporated by reference to Exhibit 10.3 of the Companys Form 10-Q filed on August 15, 2011)

   

10.16#

Form of Non-Qualified Stock Option Agreement for grants under the SBT Bancorp, Inc. 2011 Stock Award and Option Plan (incorporated by reference to Exhibit 10.4 of the Companys Form 10-Q filed on August 15, 2011)

   

10.17#

Form of Incentive Stock Option Agreement for grants under the SBT Bancorp, Inc. 2011 Stock Award and Option Plan (incorporated by reference to Exhibit 10.5 of the Companys Form 10-Q filed on August 15, 2011)

    

10.18#

Supplemental Executive Retirement Agreement, adopted as of January 18, 2017, by and between The Simsbury Bank & Trust Company, Inc. and Richard J. Sudol (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed on January 18, 2017)

   

14*

Code of Ethics and Conflicts of Interest Policy

   

21*

Subsidiaries

   

23.1*

Consent of Baker Newman & Noyes, LLC

   

31.1*

Section Rule 13(a)-14(a)/15(d)-14(a) Certification by Chief Executive Officer

   

31.2*

Section Rule 13(a)-14(a)/15(d)-14(a) Certification by Chief Financial Officer

   

32.1*

Section 1350 Certification by Chief Executive Officer

   

32.2*

Section 1350 Certification by Chief Financial Officer

   

101.INS*

XBRL Instance Document

   

101.SCH*

XBRL Taxonomy Extension Schema Document

   

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

   

101.LAB*

XBRL Taxonomy Extension Label Linkbase Document

   

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

   

101.DEF*

Taxonomy Extension Definitions Linkbase Document

   

*    Filed herewith

# Management contract or compensatory plan or arrangement

 

45

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

SBT BANCORP, INC.

 

 

By:

/s/ Martin J. Geitz

 

 

 

Martin J. Geitz

 

 

 

President and Chief Executive Officer

 

       
  Date: March 29, 2017  

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Name

 

Capacity

Date

       

/s/     Martin J. Geitz

 

President, Chief Executive

March 29, 2017

Martin J. Geitz

 

Officer and Director

 
       

/s/     Richard J. Sudol

 

Senior Vice President,

March 29, 2017

Richard J. Sudol

 

Chief Financial Officer and Treasurer

 
       

/s/     Robert J. Bogino

 

Director

March 29, 2017

Robert J. Bogino

     
       

/s/     James T. Fleming

 

Director

March 29, 2017

James T. Fleming

     
       

/s/     Gary R. Kevorkian

 

Director

March 29, 2017

Gary R. Kevorkian

     
       

/s/     Jerry W. Long

 

Director

March 29, 2017

Jerry W. Long

     
       

/s/     Nicholas B. Mason

 

Director

March 29, 2017

Nicholas B. Mason      
       

/s/     Michael D. Nicastro 

 

Director

March 29, 2017

Michael D. Nicastro      
       

/s/     Peter C. Pabich 

 

Director

March 29, 2017

Peter C. Pabich

     
       

/s/     David W. Sessions

 

Director

March 29, 2017

David W. Sessions

     
       

/s/     Ann G. Taylor

 

Director

March 29, 2017

Ann G. Taylor

     
       

/s/     Penny R. Woodford

 

Director

March 29, 2017

Penny R. Woodford

     
       

 

46

 

 

SBT BANCORP, INC.

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

Report of Independent Registered Public Accounting Firm

F-2

Consolidated Balance Sheets (As of December 31, 2016 and 2015)

F-3

Consolidated Statements of Income (For the years ended December 31, 2016 and 2015)

F-4

Consolidated Statements of Comprehensive Income (For the years ended December  31, 2016 and 2015)

F-5

Consolidated Statements of Changes in Stockholders’ Equity (For the years ended December  31, 2016 and 2015)

F-6

Consolidated Statements of Cash Flows (For the years ended December 31, 2016 and 2015)

F-7
   

Notes to Consolidated Financial Statements

F-9

 

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Stockholders

SBT Bancorp, Inc.

Simsbury, Connecticut

 

We have audited the accompanying consolidated balance sheets of SBT Bancorp, Inc. and Subsidiary (the Company) as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, changes in stockholders' equity and cash flows for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free from material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of SBT Bancorp, Inc. and Subsidiary as of December 31, 2016 and 2015, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

 

 

/s/ Baker Newman & Noyes LLC

Peabody, Massachusetts

March 29, 2017

 

 

F-2

 

 

SBT BANCORP, INC. AND SUBSIDIARY

 

CONSOLIDATED BALANCE SHEETS

 

December 31, 2016 and 2015

 

(In Thousands, Except Share Data)

 

 

 

2016

   

2015

 
ASSETS                

Cash and due from banks

  $ 10,976     $ 8,933  

Interest-bearing deposits with the Federal Reserve Bank and Federal Home Loan Bank

    9,786       19,795  

Money market mutual funds

    95       13  

Federal funds sold

    150       149  

Cash and cash equivalents

    21,007       28,890  
                 

Certificates of deposit

    1,250       1,250  
                 

Investments in available-for-sale securities at fair value

    58,728       71,517  

Federal Home Loan Bank stock, at cost

    2,896       2,047  
                 

Loans held-for-sale

    2,801       2,167  
                 

Loans

    409,164       326,723  

Less: allowance for loan losses

    3,753       3,028  

Loans, net

    405,411       323,695  
                 

Premises and equipment, net

    1,905       1,420  

Accrued interest receivable

    1,301       1,143  

Bank owned life insurance

    9,130       7,389  

Other assets

    5,570       5,262  

Total assets

  $ 509,999     $ 444,780  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               

Deposits:

               

Demand deposits

  $ 134,341     $ 135,580  

Savings and NOW deposits

    212,835       179,775  

Time deposits

    66,588       57,287  

Total deposits

    413,764       372,642  
                 

Securities sold under agreements to repurchase

    2,694       1,915  

Federal Home Loan Bank advances

    54,058       31,500  

Long-term subordinated debt

    7,252       7,230  

Other liabilities

    1,944       1,751  

Total liabilities

    479,712       415,038  

Stockholders' equity:

               

Common stock, no par value; authorized 2,000,000 shares; issued and outstanding 1,372,394 shares and 1,371,980 shares, respectively, at 12/31/16 and 1,360,591 shares and 1,360,177 shares, respectively, at 12/31/15

    19,133       18,856  

Retained earnings

    12,017       11,288  

Treasury stock, 414 shares

    (7 )     (7 )

Unearned compensation - restricted stock awards

    (293 )     (206 )

Accumulated other comprehensive loss

    (563 )     (189 )

Total stockholders' equity

    30,287       29,742  

Total liabilities and stockholders' equity

  $ 509,999     $ 444,780  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-3

 

 

SBT BANCORP, INC. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF INCOME

 

Years Ended December 31, 2016 and 2015

 

(In Thousands, Except Share Data)

 

   

2016

   

2015

 

Interest and dividend income:

               

Interest and fees on loans

  $ 13,591     $ 10,819  

Investment securities

    1,473       1,627  

Interest-bearing deposits

    81       38  

Total interest and dividend income

    15,145       12,484  

Interest expense:

               

Interest on deposits

    881       615  

Interest on securities sold under agreements to repurchase

    6       4  

Interest on long-term subordinated debt

    515       61  

Interest on Federal Home Loan Bank advances

    192       48  

Total interest expense

    1,594       728  

Net interest and dividend income

    13,551       11,756  

Provision for loan losses

    911       278  

Net interest and dividend income after provision for loan losses

    12,640       11,478  

Noninterest income (loss):

               

Service charges on deposit accounts

    379       400  

Gain on sales of available-for-sale securities, net

    91       132  

Other service charges and fees

    945       769  

Increase in cash surrender value of life insurance policies

    241       205  

Mortgage loan servicing activities, net

    (378 )     13  

Gain on sale of mortgages, net

    1,666       1,329  

Investment services fees and commissions

    194       216  

Other income

    58       58  

Total noninterest income

    3,196       3,122  

Noninterest expense:

               

Salaries and employee benefits

    7,499       6,872  

Occupancy expense

    1,530       1,394  

Equipment expense

    420       399  

Advertising and promotions

    605       442  

Forms and supplies

    202       162  

Professional fees

    479       571  

Directors’ fees

    216       248  

Correspondent charges

    314       255  

FDIC assessment

    349       312  

Data processing

    836       773  

Internet banking costs

    282       208  

Other expense

    1,335       1,314  

Total noninterest expense

    14,067       12,950  

Income before income taxes

    1,769       1,650  

Income tax provision

    277       241  

Net income

  $ 1,492     $ 1,409  

Net income available to common stockholders

  $ 1,492     $ 1,301  
                 

Earnings per common share

  $ 1.10     $ 1.37  

Earnings per common share, assuming dilution

  $ 1.10     $ 1.36  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4

 

 

SBT BANCORP, INC. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

Years Ended December 31, 2016 and 2015

 

(In Thousands)

 

   

2016

   

2015

 

Net income

  $ 1,492     $ 1,409  

Other comprehensive loss, net of tax:

               

Net change in unrealized holding loss on securities available-for-sale

    (476 )     (189 )

Reclassification adjustment for realized gain/loss in net income (1)

    (94 )     (139 )

Reclassification adjustment for writedowns of securities in net income (1)

    3       7  

Other comprehensive loss, before tax

    (567 )     (321 )

Income tax benefit

    193       110  

Other comprehensive loss, net of tax

    (374 )     (211 )

Comprehensive income

  $ 1,118     $ 1,198  

 

(1) Reclassification adjustments include realized securities gains and losses and writedowns of securities. The gains, losses and writedowns have been reclassified out of other comprehensive loss and affect certain captions in the consolidated statements of income as follows; the pre-tax amount is reflected in gain on sales of available-for-sale securities, net; the tax effect is included in income tax expense; and the after tax amount is included in net income.

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5

 

 

SBT BANCORP, INC. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

 

Years Ended December 31, 2016 and 2015

 

(In Thousands, Except Share Data)

 

   

Preferred Stock

   

Common

   

Retained

   

Treasury

   

Unearned Compensation - Restricted Stock

   

Accumulated Other Comprehensive

         
   

Series C

   

Stock

   

Earnings

   

Stock

   

Awards

   

Income (Loss)

   

Total

 

Balance, December 31, 2014

  $ 8,988       10,127       10,549       (7 )     (207 )     22     $ 29,472  

Net income

    -       -       1,409                       -       1,409  

Other comprehensive loss, net of tax

    -       -       -       -       -       (211 )     (211 )

Preferred stock dividends-SBLF

    -       -       (96 )     -       -       -       (96 )

Preferred stock amortization (accretion)

    12       -       (12 )     -       -       -       -  

Stock based compensation

    -       10       -       -       178       -       188  

Restricted stock awards

    -       177       -       -       (177 )     -       -  

Preferred stock redeemed

    (9,000 )     -       -       -       -       -       (9,000 )

Common stock issued

    -       8,542       -       -       -       -       8,542  

Dividends declared on common stock ($.56 per share)

    -       -       (562 )     -       -       -       (562 )

Balance, December 31, 2015

  $ -     $ 18,856     $ 11,288     $ (7 )   $ (206 )   $ (189 )   $ 29,742  

Net income

    -       -       1,492                       -       1,492  

Other comprehensive loss, net of tax

    -       -       -       -       -       (374 )     (374 )

Stock based compensation

    -       19       -       -       132       -       151  

Forfeited restricted stock awards

            (12 )                     12               -  

Restricted stock awards

            231                       (231 )             -  

Common stock issued

    -       39       -       -       -       -       39  

Dividends declared on common stock ($.56 per share)

    -       -       (763 )     -       -       -       (763 )

Balance, December 31, 2016

  $ -     $ 19,133     $ 12,017     $ (7 )   $ (293 )   $ (563 )   $ 30,287  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-6

 

 

SBT BANCORP, INC. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Years Ended December 31, 2016 and 2015

 

(In Thousands)

 

   

2016

   

2015

 

Cash flows from operating activities:

               

Net income

  $ 1,492     $ 1,409  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Amortization of securities, net

    375       396  

Writedown of available-for-sale securities

    3       7  

Gain on sales of available-for-sale securities

    (94 )     (139 )

Change in deferred origination costs, net

    (110 )     (37 )

Provision for loan losses

    911       278  

Loans originated for sale

    (96,213 )     (79,946 )

Proceeds from sales of loans originated for sale

    97,245       84,354  

Gain on sales of mortgages

    (1,666 )     (1,201 )

Gain on sales of other real estate owned

    -       (9 )

Depreciation and amortization

    381       296  

Accretion on impairment of operating lease

    -       (26 )

Amortization of long-term subordinated debt issuance costs

    29       7  

Increase in other assets

    (130 )     (395 )

Increase in interest receivable

    (158 )     (48 )

Decrease in taxes receivable/payable

    132       83  

Deferred income tax benefit

    (117 )     (24 )

Increase in cash surrender value of bank owned life insurance

    (241 )     (205 )

Stock-based compensation

    151       188  

Loss on disposal of fixed assets

    12       -  

Increase (decrease) in other liabilities

    240       (120 )

(Decrease) increase in interest payable

    (47 )     15  
                 

Net cash provided by operating activities

    2,195       4,883  
                 

Cash flows from investing activities:

               

Purchases of interest-bearing time deposits with other banks

    (250 )     (1,250 )

Maturities and redemptions of interest-bearing time deposits with other banks

    250       -  

Purchases of Federal Home Loan Bank Stock

    (2,771 )     (2,212 )

Redemption of Federal Home Loan Bank Stock

    1,922       1,966  

Purchases of available-for-sale securities

    (6,384 )     (6,334 )

Proceeds from maturities and paydowns of available-for-sale securities

    16,330       15,826  

Proceeds from sales of available-for-sale securities

    1,992       2,211  

Loan originations and principal collections, net

    (45,179 )     (23,051 )

Loans purchased

    (37,330 )     (17,493 )

Recoveries of loans previously charged-off

    (8 )     (11 )

Proceeds from sales of other real estate owned

    -       114  

Purchase of bank owned life insurance

    (1,500 )     -  

Capital expenditures

    (878 )     (257 )
                 

Net cash used in investing activities

    (73,806 )     (30,491 )

 

F-7

 

 

 

SBT BANCORP, INC. AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Years Ended December 31, 2016 and 2015

 

(In Thousands)

 

(continued)

 

Cash flows from financing activities:

               

Net increase in demand deposits, NOW and savings accounts

    31,821       20,936  

Net increase (decrease) in time deposits

    9,301       (4,359 )

Net increase (decrease) in securities sold under agreements to repurchase

    779       (2,006 )

Net change in short-term Federal Home Loan Bank advances

    20,500       14,000  

Proceeds from long-term FHLB advances

    2,058       -  

Proceeds from issuance of common stock

    39       8,542  

Proceeds from the issuance of subordinated debt

    -       7,223  

Decrease in subordinated debt issuance fees

    (7 )     -  

Redemption of preferred stock

    -       (9,000 )

Dividends paid - preferred stock

    -       (96 )

Dividends paid - common stock

    (763 )     (562 )
                 

Net cash provided by financing activities

    63,728       34,678  
                 

Net (decrease) increase in cash and cash equivalents

    (7,883 )     9,070  

Cash and cash equivalents at beginning of year

    28,890       19,820  

Cash and cash equivalents at end of year

  $ 21,007     $ 28,890  
                 

Supplemental disclosures:

               

Interest paid

  $ 1,641     $ 706  

Income taxes paid

    262       182  

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-8

 

 

SBT BANCORP, INC. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Years Ended December 31, 2016 and 2015

 

NOTE 1 - NATURE OF OPERATIONS

 

On March 7, 2006, The Simsbury Bank & Trust Company, Inc. (the “Bank”) reorganized into a holding company structure. As a result, the Bank became a wholly-owned subsidiary of SBT Bancorp, Inc. (the “Company”) and each outstanding share of common stock of the Bank was converted into the right to receive one share of the common stock, no par value, of the Company. The Company files reports with the Securities and Exchange Commission and is supervised by the Board of Governors of the Federal Reserve System.

 

The Bank is a Connecticut state chartered bank which was incorporated on April 28, 1992 and is headquartered in Simsbury, Connecticut. The Bank commenced operations on March 31, 1995 engaging principally in the business of attracting deposits from the general public and investing those deposits in securities, residential and commercial real estate, consumer and small business loans.

 

NOTE 2 - ACCOUNTING POLICIES

 

The accounting and reporting policies of the Company and its subsidiary conform to accounting principles generally accepted in the United States of America and predominant practices within the banking industry. The consolidated financial statements of the Company were prepared using the accrual basis of accounting. The significant accounting policies of the Company are summarized below to assist the reader in better understanding the consolidated financial statements and other data contained herein.

 

USE OF ESTIMATES:

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near-term include the determination of the allowance for loan losses, and valuation and potential other-than-temporary impairment (“OTTI”) of available-for-sale securities.

 

BASIS OF PRESENTATION:

 

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank, and the Bank’s wholly-owned subsidiaries, SBT Investment Services, Inc. and NERE Holdings, Inc. SBT Investment Services, Inc. was established solely for the purpose of providing investment products, financial advice and services to its clients and the community. NERE Holdings, Inc. was established to hold real estate. All significant intercompany accounts and transactions have been eliminated in the consolidation.

 

CASH AND CASH EQUIVALENTS:

 

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, cash items, due from banks, Federal Home Loan Bank interest-bearing demand and overnight deposits, Federal Reserve Bank interest-bearing demand deposits, money market mutual funds and federal funds sold.

 

Cash and due from banks as of December 31, 2016 and 2015 included $6.9 million and $5.7 million, respectively, which is subject to withdrawals and usage restrictions to satisfy the reserve requirements of the Federal Reserve Bank of Boston and Bankers’ Bank Northeast.

 

F-9

 

 

CERTIFICATES OF DEPOSIT

 

Certificates of deposit are issued by federally insured depository institutions, have an original maturity of greater than 90 days and up to 35 months and are carried at cost.

 

SECURITIES:

 

Investments in debt securities are adjusted for amortization of premiums and accretion of discounts computed so as to approximate the interest method. Gains or losses on sales of investment securities are computed on a specific identification basis.

 

The Company classifies debt and equity securities into one of three categories: held-to-maturity, available-for-sale, or trading. These security classifications may be modified after acquisition only under certain specified conditions. In general, securities may be classified as held-to-maturity only if the Company has the positive intent and ability to hold them to maturity. Trading securities are defined as those bought and held principally for the purpose of selling them in the near term. All other securities must be classified as available-for-sale.

 

 

--

Held-to-maturity securities are measured at amortized cost in the consolidated balance sheets. Unrealized holding gains and losses are not included in earnings or in a separate component of stockholders’ equity. They are merely disclosed in the notes to the consolidated financial statements.

 

 

--

Available-for-sale securities are carried at fair value on the consolidated balance sheets. Unrealized holding gains and losses are not included in earnings but are reported as a net amount (less expected tax) in a separate component of stockholders’ equity until realized.

 

 

--

Trading securities are carried at fair value on the consolidated balance sheets. Unrealized holding gains and losses for trading securities are included in earnings.

 

For any debt security with a fair value less than its amortized cost basis, the Company will determine whether it has the intent to sell the debt security or whether it is more likely than not that it will be required to sell the debt security before the recovery of its amortized cost basis. If either condition is met, the Company will recognize a full impairment charge to earnings. For all other debt securities that are considered other-than-temporarily impaired and do not meet either condition, the credit loss portion of impairment will be recognized in earnings as realized losses. The other-than-temporary impairment related to all other factors will be recorded in other comprehensive income.

 

Declines in marketable equity securities below their cost that are deemed other than temporary are reflected in earnings as realized losses.

 

As a member of the Federal Home Loan Bank of Boston (FHLB), the Company is currently required to purchase and hold shares of capital stock in the FHLB of Boston in an amount equal to 0.35% of the Bank’s Membership Stock Investment Base plus an Activity Based Stock Investment Requirement. The Activity Based Stock Investment Requirement is equal to 3.0% of any outstanding principal for overnight advances, 4.0% of any outstanding principal for term advances with an original term of two days to three months and 4.5% of any outstanding principal for term advances with an original term greater than three months. The Bank is in compliance with these requirements. The capital stock is carried at its cost and evaluated for impairment based upon the ultimate recoverability of the cost basis. Management determined there was no impairment at December 31, 2016 and 2015.

 

F-10

 

 

LOANS HELD-FOR-SALE:

 

Loans held-for-sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses are provided for in a valuation allowance by charges to operations.

 

Interest income on mortgages held-for-sale is accrued currently and classified as interest on loans.

 

LOANS:

 

Loans receivable that management has the intent and ability to hold until maturity or payoff, are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses and any deferred fees or costs on originated loans, or unamortized premiums or discounts on purchased loans.

 

Interest on loans is recognized on a simple interest basis.

 

Loan origination and commitment fees and certain direct origination costs are deferred, and the net amount amortized as an adjustment of the related loan's yield. The Company is amortizing these amounts over the contractual lives of the related loans.

 

Residential real estate loans are generally placed on nonaccrual when reaching 90 days past due or in process of foreclosure. All closed-end consumer loans 90 days or more past due and any equity line in the process of foreclosure are placed on nonaccrual status. Secured consumer loans are written down to realizable value and unsecured consumer loans are charged off upon reaching 120 or 180 days past due depending on the type of loan. Commercial real estate loans and commercial business loans and leases which are 90 days or more past due are generally placed on nonaccrual status, unless secured by sufficient cash or other assets immediately convertible to cash. When a loan has been placed on nonaccrual status, previously accrued and uncollected interest is reversed against interest on such loans. A loan can be returned to accrual status when collectability of principal is reasonably assured and the loan has performed for a period of time, generally six months.

 

Cash receipts of interest income on impaired loans are credited to principal to the extent necessary to eliminate doubt as to the collectability of the net carrying amount of the loan. Some or all of the cash receipts of interest income on impaired loans is recognized as interest income if the remaining net carrying amount of the loan is deemed to be fully collectible. When recognition of interest income on an impaired loan on a cash basis is appropriate, the amount of income that is recognized is limited to that which would have been accrued on the net carrying amount of the loan at the contractual interest rate. Any cash interest payments received in excess of the limit and not applied to reduce the net carrying amount of the loan are recorded as recoveries of charge-offs until the charge-offs are fully recovered.

 

The Company has certain lending policies and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these policies and procedures on an annual basis. A reporting system is in place which provides management with frequent reports related to loan quality, loan production, loan delinquencies and non-performing or potential problem loans.

 

Commercial and industrial loans are underwritten after evaluating historical and projected profitability and cash flow to determine the borrower’s ability to repay its obligation as agreed. Underwriting standards are designed to promote relationship banking rather than transactional banking. Commercial and industrial loans are made primarily based on the identified cash flow of the borrower and secondarily on the underlying collateral supporting the loan facility. The cash flow of the borrower may not be as expected and the collateral supporting the loan may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets, such as accounts receivable and inventory, and may incorporate a personal guarantee. Some loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent upon the ability of the borrower to collect amounts due from its customers.

 

F-11

 

 

Commercial real estate loans are subject to the underwriting standards and processes similar to commercial and industrial loans in addition to those underwriting standards for real estate loans. These loans are viewed primarily as cash flow dependent and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher principal balances and longer repayment periods. Repayment of these loans is generally dependent upon the successful operation of the property securing the loan or the principal business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or the economy in general. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type and geographic location. This diversification reduces the exposure to adverse economic conditions that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk-rating criteria. The Company also utilizes third-party experts to provide environmental and market valuations in addition to economic conditions and trends within a specific industry. The Company also tracks the level of owner occupied commercial real estate loans within its commercial real estate portfolio.

 

With respect to land developers’ and builders’ loans that are secured by non-owner-occupied properties that the Company may originate from time to time, the Company generally requires that the borrower have a proven record of success. Construction loans are underwritten based upon a financial analysis of the developers and property owners and construction cost estimates in addition to independent appraisal valuations. These loans will rely on the value associated with the project upon completion. These cost and valuation estimates may be inaccurate. Construction loans generally involve the disbursement of substantial funds over a short period of time with repayment substantially dependent upon the success of the completed project. Sources of repayment of these loans would be permanent financing upon completion or sales of developed property. These loans are closely monitored by on-site inspections and are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to general economic conditions, availability of long-term financing, interest rate sensitivity, and governmental regulation of real property.

 

The Company originates consumer loans utilizing a computer-based credit-scoring analysis to supplement the underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by staff and management. This continual review, coupled with the high volume of borrowers of smaller dollar loans, minimizes risk. Additionally, trend and outlook reports are reviewed by management on a regular basis. Underwriting standards for home equity loans are heavily influenced by regulatory requirements, which include, but are not limited to, a maximum loan-to-value of 75%, collection remedies, the number of such loans that a borrower can have at one time, and documentation requirements.

 

The Company engages an independent loan review firm that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management and the Board of Directors of the Company. The loan review process complements and reinforces the risk identification process and assessment decisions made by the relationship managers and credit officer, as well as the Company’s policies and procedures.

 

ALLOWANCE FOR LOAN LOSSES:

 

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

F-12

 

 

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

General Component:

 

The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the following loan segments: residential real estate, commercial real estate, construction and land development, commercial and consumer. Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors: levels/trends in delinquencies; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; experience/ability/depth of lending management and staff; and national and local economic trends and conditions. There were no changes in the Company’s policies or methodology pertaining to the general component of the allowance for loan losses during 2016.

 

The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:

 

Residential real estate and home equity: The Company generally does not originate loans with a loan-to-value ratio greater than 80 percent without obtaining private mortgage insurance for any amounts over 80% and does not grant subprime loans. All loans in these segments are collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

 

Commercial real estate: Loans in this segment are primarily income-producing properties throughout the Farmington Valley and surrounding communities in Connecticut. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which, in turn, will have an effect on the credit quality in this segment. Management periodically obtains rent rolls and continually monitors the cash flows of these loans.

 

Construction and land development loans: Loans in this segment primarily include speculative real estate development loans for which payment is derived from the sale of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

 

Commercial loans: Loans in this segment are made to businesses and are generally secured by the assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.

 

Consumer loans: Loans in this segment are generally unsecured and repayment is dependent on the credit quality of the individual borrower.

 

Allocated Component:

 

The allocated component relates to loans that are classified as impaired. Impairment is measured on a loan-by-loan basis for commercial, commercial real estate and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. An allowance is established when the discounted cash flows (or collateral value) of the impaired loan are lower than the carrying value of that loan. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential real estate loans for impairment disclosures, unless such loans are subject to a troubled debt restructuring agreement.

 

F-13

 

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

 

The Company may periodically agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring ("TDR"). All TDRs are initially classified as impaired.

 

Unallocated Component:

 

An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the loan portfolio.

  

PREMISES AND EQUIPMENT:

 

Premises and equipment are stated at cost less accumulated depreciation and amortization. Cost and related allowances for depreciation and amortization of premises and equipment retired or otherwise disposed of are removed from the respective accounts with any gain or loss included in income or expense. Depreciation and amortization are calculated principally on the straight-line method over the estimated useful lives of the assets. Estimated lives are 3 to 20 years for furniture and equipment. Leasehold improvements are amortized over the lesser of the life of the lease or the estimated life of the improvements.

 

BANK OWNED LIFE INSURANCE

 

Bank owned life insurance policies are reflected on the consolidated balance sheets at cash surrender value. Changes in the net cash surrender value of the policies as well as insurance proceeds received, are reflected in noninterest income of the consolidated statements of income and are generally not subject to income taxes. The Company reviews the financial strength of the insurance carriers prior to the purchase of life insurance policies and no less than annually thereafter.

 

TRANSFERS AND SERVICING OF FINANCIAL ASSETS

 

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is generally considered to have been surrendered when the transferred assets are legally isolated from the Company, even in bankruptcy or other receivership; the transferee has the right to pledge or exchange the assets with no conditions that constrain the transferee and provide more than a trivial benefit to the Company; and the Company does not maintain the obligation or unilateral ability to reclaim or repurchase the assets.

 

The Company sells financial assets in the normal course of business, the majority of which are residential mortgage loan sales primarily to government-sponsored enterprises through established programs, commercial loan sales through participation agreements, and other individual or portfolio loan and securities sales. The Company considers any ongoing involvement with transferred assets in determining whether the assets can be derecognized from the balance sheet. With the exception of servicing, the Company’s continuing involvement with financial assets sold is minimal and generally limited to market customary representation and warranty clauses covering certain characteristics of the mortgage loans sold and the Company's origination process.

 

MORTGAGE SERVICING

 

Servicing assets are recognized as separate assets when servicing rights are acquired through the sale of residential mortgage loans with servicing rights retained. Capitalized servicing rights, which are reported in other assets on the consolidated balance sheets, are initially recorded at fair value and are amortized in proportion to, and over the period of, the estimated future servicing of the underlying mortgages (typically, the contractual life of the mortgage). Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance to the extent that fair value is less than the capitalized amount. If it is later determined that all or a portion of the impairment no longer exists, a reduction of the allowance may be recorded increasing income, but not below zero.

 

Servicing fee income is recorded for fees earned for servicing loans for investors. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income within non-interest income on the consolidated statements of income when earned. The amortization of mortgage servicing rights is recorded as a reduction of loan servicing fee income within non-interest income on the consolidated statements of income.

    

OTHER REAL ESTATE OWNED AND IN-SUBSTANCE FORECLOSURES:

 

Other real estate owned includes properties acquired through foreclosure and properties classified as in-substance foreclosures. These properties are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure or transfer, establishing a new cost basis. Subsequent to foreclosure or transfer, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Any writedown from cost to estimated fair value required at the time of foreclosure or classification as in-substance foreclosure is charged to the allowance for loan losses. Expenses incurred in connection with maintaining these assets, subsequent writedowns and gains or losses recognized upon sale are included in other expense.

 

The Company classifies commercial loans as in-substance repossessed or foreclosed if the Company receives physical possession of the debtor’s assets regardless of whether formal foreclosure proceedings have taken place. An in-substance repossession or foreclosure occurs, and the Company is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan upon either: (1) obtaining legal title to the residential real estate property upon completion of a foreclosure; or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement.

 

FAIR VALUES OF FINANCIAL INSTRUMENTS:

 

Accounting Standards Codification ("ASC") 825, “Financial Instruments,” requires that the Company disclose estimated fair values for its financial instruments. Fair value methods and assumptions used by the Company in estimating its fair value disclosures are as follows:

 

F-15

 

 

Cash and cash equivalents: The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents approximate those assets' fair values.

 

Certificates of deposit: Fair values of certificates of deposit are estimated using discounted cash flow analyses based on the individual underlying instrument’s current rate of interest.

 

Securities: Fair values for securities are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

 

Loans held-for-sale: Fair values for loans held-for-sale are estimated based on outstanding investor commitments or, in the absence of such commitments, are based on current investor yield requirements.

 

Loans receivable: For variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for other loans are estimated by discounting future cash flows, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

 

Accrued interest receivable: The carrying amount of accrued interest receivable approximates its fair value.

 

Bank owned life insurance: The carrying amount of bank owned life insurance approximates its fair value.

 

Deposit liabilities: The fair values disclosed for demand deposits, regular savings, NOW accounts, and money market accounts are equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

 

Securities sold under agreements to repurchase: The carrying amounts of securities sold under agreements to repurchase approximate their fair values.

 

Federal Home Loan Bank advances: Fair values of Federal Home Loan Bank advances are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

 

Long-term subordinated debt: The fair value of long-term subordinated debt is estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

 

Off-balance sheet instruments: The fair value of commitments to originate loans is estimated using the fees currently charged to enter similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments and the unadvanced portion of loans, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligation with the counterparties at the reporting date.

 

ADVERTISING:

 

The Company directly expenses costs associated with advertising as they are incurred. During the years ended December 31, 2016 and 2015, $605 thousand and $442 thousand, respectively, in advertising and promotion expenses were recognized.

 

INCOME TAXES:

 

The Company recognizes income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are established for the temporary differences between the accounting basis and the tax basis of the Company's assets and liabilities at enacted tax rates expected to be in effect when the amounts related to such temporary differences are realized or settled. A valuation allowance against deferred tax assets is established when, based upon all available evidence, both positive and negative, it is determined that it is more likely than not that some or all of the deferred tax assets will not be realized.

 

F-16

 

 

STOCK BASED COMPENSATION:

 

At December 31, 2016, the Company had stock-based employee compensation plans which are described more fully in Note 19. The Company accounts for the plans under ASC 718-10, “Compensation - Stock Compensation - Overall.” During the years ended December 31, 2016 and 2015, $151 thousand and $188 thousand, respectively, in stock-based employee compensation was recognized.

 

EARNINGS PER SHARE:

 

The Company defines unvested share-based payment awards that contain nonforfeitable rights to dividends as participating securities that are included in computing EPS using the two-class method.

 

The two-class method is an earnings allocation formula that determines earnings per share for each share of common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings (distributed and undistributed) are allocated to common shares and participating securities based on their respective rights to receive dividends. Earnings per common share is calculated by dividing earnings allocated to common shareholders by the weighted-average number of common shares outstanding during the period.

 

Basic EPS excludes dilution and is computed by dividing income allocated to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.

 

RECENT ACCOUNTING PRONOUNCEMENTS:

 

In April 2015, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2015-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.” The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs is not affected by the amendments in this ASU. The standard is effective for interim and annual reporting periods beginning after December 15, 2015, with early adoption permitted. The guidance should be applied on a retrospective basis. The Company early adopted this ASU for the year ended December 31, 2015 in relation to its debt issuance costs.

 

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” This ASU requires entities to present separately in other comprehensive income that portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. It also requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, thus eliminating eligibility for the current available-for-sale category. The ASU will take effect for public companies for fiscal years beginning after December 15, 2017. The Company is currently reviewing this ASU to determine if it will have an impact on its consolidated financial statements.

 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. The new guidance will be effective for public entities for annual periods beginning after December 15, 2018 and interim periods therein. Early adoption of ASU 2016-02 as of its issuance is permitted. The new leases standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company is currently reviewing this ASU to determine the impact on its consolidated financial statements.

 

F-17

 

 

In March 2016, the FASB issued ASU 2016-09, “Compensation- Stock Compensation (Topic 718): Improvements to Employee Share-based Payment Accounting.” The ASU simplifies several aspects of the accounting for share-based payment award transactions, including: (1) income tax consequences; (2) classification of awards as either equity or liabilities; and (3) classification on the statement of cash flows. The new guidance will be effective for public companies for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company is currently reviewing this ASU to determine if it will have an impact on its consolidated financial statements.

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 significantly changes the way impairment of financial instruments is recognized by requiring immediate recognition of estimated credit losses expected to occur over the remaining life of financial instruments. The main provisions of ASU 2016-13 include (1) replacing the “incurred loss” approach under current GAAP with an “expected loss” model for instruments measured at amortized cost; (2) requiring entities to record an allowance for available-for-sale debt securities rather than reducing the carrying amount of the investments, as is required by the other-than-temporary-impairment model under current GAAP; and (3) a simplified accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019, although early adoption is permitted. The Company is currently assessing the impact of adoption of ASU 2016-13 on its consolidated financial statements.

 

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments." Current GAAP is unclear or does not include specific guidance on how to classify certain transactions in the statement of cash flows. This ASU is intended to reduce diversity in practice on how eight particular transactions are classified in the statement of cash flows. ASU No. 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, provided that all of the amendments are adopted in the same period. Entities will be required to apply the guidance retrospectively. If it is impracticable to apply the guidance retrospectively for an issue, the amendments related to that issue would be applied prospectively. As this guidance only affects the classification within the statement of cash flows, ASU No. 2016-15 is not expected to have a material impact on the Company's Consolidated Financial Statements.

 

F-18

 

 

NOTE 3 - INVESTMENTS IN AVAILABLE-FOR-SALE SECURITIES

 

Debt securities have been classified in the consolidated balance sheets according to management’s intent. The amortized cost basis of securities and their approximate fair values were as follows as of December 31, 2016 and 2015:

 

   

Amortized

   

Gross

   

Gross

         
   

Cost

   

Unrealized

   

Unrealized

   

Fair

 
   

Basis

   

Gains

   

Losses

   

Value

 
   

(In Thousands)

 

December 31, 2016:

                               
Debt securities issued by U.S. government corporations and agencies   $ 4,250     $ 7     $ 4     $ 4,253  

Obligations of states and municipalities

    14,309       184       141       14,352  

Mortgage-backed securities

    40,050       40       950       39,140  

SBA loan pools

    973       13       3       983  

Money market mutual funds

    95       -       -       95  
      59,677       244       1,098       58,823  
Money market mutual funds included in cash and cash equivalents     (95 )     -       -       (95 )
    $ 59,582     $ 244     $ 1,098     $ 58,728  
                                 

December 31, 2015:

                               
Debt securities issued by U.S. government corporations and agencies   $ 10,499     $ 6     $ 42     $ 10,463  

Obligations of states and municipalities

    14,258       447       36       14,669  

Mortgage-backed securities

    45,958       65       742       45,281  

SBA loan pools

    1,089       23       8       1,104  

Money market mutual funds

    13       -       -       13  
      71,817       541       828       71,530  
Money market mutual funds included in cash and cash equivalents     (13 )     -       -       (13 )
    $ 71,804     $ 541     $ 828     $ 71,517  

 

F-19

 

 

The scheduled maturities of debt securities at amortized cost and fair value were as follows as of December 31, 2016:

 

   

Amoratized

   

Fair

 
   

Cost Basis

   

Value

 
   

(In Thousands)

   

(In Thousands)

 

Due within one year

  $ 1,000     $ 1,001  

Due after one year through five years

    3,500       3,502  

Due after five years through ten years

    6,253       6,312  

Due after ten years

    7,806       7,789  

Mortgage-backed securities

    40,050       39,141  

SBA loan pools

    973       983  
    $ 59,582     $ 58,728  

 

During 2016, proceeds from sales of available-for-sale securities amounted to $2.0 million. Gross realized gains on these sales amounted to $94 thousand. During 2015, proceeds from sales of available-for-sale securities amounted to $2.2 million. Gross realized gains on these sales amounted to $139 thousand.

 

There were no securities of issuers that exceeded 10% of stockholders’ equity at December 31, 2016.

 

As of December 31, 2016 and 2015, the total carrying amounts of securities pledged for securities sold under agreements to repurchase and public deposits were $13.6 million and $14.3 million, respectively.

 

F-20

 

 

The aggregate fair value and unrealized losses of securities that have been in a continuous unrealized loss position for less than twelve months and for twelve months or more are as follows:

 

   

Less than 12 Months

           

12 Months or Longer

           

Total

         
   

Fair

   

Unrealized

   

Number of

   

Fair

   

Unrealized

   

Number of

   

Fair

   

Unrealized

   

Number of

 
   

Value

   

Losses

   

Holdings

   

Value

   

Losses

   

Holdings

   

Value

   

Losses

   

Holdings

 
   

(In Thousands)

         

December 31, 2016:

                                                                       

Debt securities issued by U.S. government corporations and agencies

  $ 1,246     $ 4       2     $ -     $ -       -     $ 1,246     $ 4       2  

SBA Loan Pools

    743       3       1       -       -       -       743       3       1  

Obligations of states and municipalities

    5,934       141       14       -       -       -       5,934       141       14  

Mortgage-backed securities

    32,817       788       59       2,890       136       8       35,707       924       67  

Total temporarily impaired securities

    40,740       936       76       2,890       136       8       43,630       1,072       84  
                                                                         

Other-than-temporarily impaired securities:

                                                                       

Mortgage-backed securities

    9       -       1       158       26       3       167       26       4  

Total temporarily impaired and other- than-temporarily impaired securities

  $ 40,749     $ 936       77     $ 3,048     $ 162       11     $ 43,797     $ 1,098       88  
                                                                         

December 31, 2015:

                                                                       

Debt securities issued by U.S. government corporations and agencies

  $ 5,975     $ 24       12     $ 2,482     $ 18       5     $ 8,457     $ 42       17  

SBA Loan Pools

    760       8       1       -       -       -       760       8       1  

Obligations of states and municipalities

    702       8       2       1,997       28       4       2,699       36       6  

Mortgage-backed securities

    22,125       255       36       17,463       461       26       39,588       716       62  

Total temporarily impaired securities

    29,562       295       51       21,942       507       35       51,504       802       86  
                                                                         

Other-than-temporarily impaired securities:

                                                                       

Mortgage-backed securities

    15       -       1       219       26       3       234       26       4  

Total temporarily impaired and other- than-temporarily impaired securities

  $ 29,577     $ 295       52     $ 22,161     $ 533       38     $ 51,738     $ 828       90  

 

F-21

 

 

The investments in the Company’s investment portfolio that were temporarily impaired as of December 31, 2016 consisted of debt securities issued by states of the United States and political subdivisions of the states and U.S. government corporations and agencies as well as mortgage-backed securities. The Company’s management considers investments with an unrealized loss as of December 31, 2016 to be temporarily impaired. Management considers the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer and the intent and ability of the Company to hold the investment for a period of time sufficient to allow for any anticipated recovery of value. At December 31, 2016 management has determined that unrealized losses are attributable to changes in market interest rates and current market inefficiencies. The Company’s management anticipates that the fair value of securities that are currently impaired will recover to cost basis. As the Company’s management has the intent and ability to hold these securities for the foreseeable future, and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost basis, no declines are deemed to be other than temporary.

 

The following table summarizes other-than-temporary impairment losses on debt securities for the years ended December 31, 2016 and 2015:

 

   

2016

   

2015

 
   

Mortgage-Backed

   

Mortgage-Backed

 
   

Securities

   

Securities

 
   

(In Thousands)

 

Total other-than-temporary impairment losses

  $ 29     $ 33  

Less: unrealized other-than-temporary impairment losses recognized in other comprehensive income/loss (1)

    (26 )     (26 )
                 

Net impairment losses recognized in earnings (2)

  $ 3     $ 7  

 

(1) Represents the noncredit component of the other-than-temporary impairment on securities.

(2) Represents the credit component of the other-than-temporary impairment on securities.

 

Activity related to the credit component recognized in earnings on debt securities held by the Company for which a portion of other-than-temporary impairment was recognized in other comprehensive loss for the year ended December 31, 2016 was as follows:

 

   

Mortgage-Backed

 
   

Securities

 
   

(In Thousands)

 

Balance, December 31, 2015

  $ 44  

Additions for the credit componet on debt securities in which other-than-temporary impairment was previously recognized

    3  

Balance, December 31, 2016

  $ 47  

 

For the year ended December 31, 2016, securities with other-than-temporary impairment losses related to credit that were recognized in earnings consisted of three private label collateralized mortgage obligations (CMOs). The par values of these three securities were written down by $3 thousand by the issuers.

 

F-22

 

 

Activity related to the credit component recognized in earnings on debt securities held by the Company for which a portion of other-than-temporary impairment was recognized in other comprehensive loss for the year ended December 31, 2015 was as follows:

 

   

Mortgage-Backed

 
   

Securities

 
   

(In Thousands)

 

Balance, December 31, 2014

  $ 37  

Additions for the credit component on debt securities in which other-than-temporary impairment was previously recognized

    7  

Balance, December 31, 2015

  $ 44  

 

For the year ended December 31, 2015, securities with other-than-temporary impairment losses related to credit that were recognized in earnings consisted of three private label collateralized mortgage obligations (CMOs). The par values of these three securities were written down by $7 thousand by the issuers.

 

F-23

 

 

NOTE 4 - LOANS

 

Loans consisted of the following as of December 31:

 

   

2016

   

2015

 
   

(In Thousands)

 
                 

Real estate-residential

  $ 143,212     $ 138,628  

Real estate-commercial

    79,629       62,118  

Real estate-municipal

    8,733       8,629  

Real estate-residential construction and land development

    2,932       767  

Real estate-commercial construction and land development

    15,960       9,303  

Home equity

    48,876       47,681  

Commercial and industrial

    69,254       35,305  

Municipal

    4,215       3,610  

Consumer

    34,911       19,350  

Total loans

    407,722       325,391  

Allowance for loan losses

    (3,753 )     (3,028 )

Deferred costs, net

    1,442       1,332  

Net loans

  $ 405,411     $ 323,695  

 

F-24

 

 

The following tables set forth information regarding the allowance for loan losses by portfolio segment as of and for the years ended December 31, 2016 and 2015:

 

   

Real Estate:

                                 
                   

Residential & Commercial

                                         
                   

Construction and Land

           

Commercial

                         
   

Residential

   

Commercial

   

Development

   

Home Equity

   

and Industrial

   

Consumer

   

Unallocated

   

Total

 
   

(In Thousands)

 

December 31, 2016:

                                                               

Allowance for loan losses:

                                                               

Beginning balance

  $ 1,065     $ 706     $ 324     $ 331     $ 398     $ 157     $ 47     $ 3,028  

Charge-offs

    -       -       -       -       (179 )     (15 )     -       (194 )

Recoveries

    1       -       -       -       3       4       -       8  

(Benefit) provision

    (9 )     338       (112 )     15       602       103       (26 )     911  

Ending balance

  $ 1,057     $ 1,044     $ 212     $ 346     $ 824     $ 249     $ 21     $ 3,753  
                                                                 

Ending balance:

                                                               

Individually evaluated for impairment

  $ -     $ -     $ -     $ -     $ 1     $ -     $ -     $ 1  

Ending balance:

                                                               

Collectively evaluated for impairment

    1,057       1,044       212       346       823       249       21       3,752  

Total allowance for loan losses ending balance

  $ 1,057     $ 1,044     $ 212     $ 346     $ 824     $ 249     $ 21     $ 3,753  
                                                                 

Loans:

                                                               

Ending balance:

                                                               

Individually evaluated for impairment

  $ -     $ 1,150     $ 222     $ -     $ 415     $ -     $ -     $ 1,787  

Ending balance:

                                                               

Collectively evaluated for impairment

    143,212       87,212       18,670       48,876       73,054       34,911       -       405,935  

Total loans ending balance

  $ 143,212     $ 88,362     $ 18,892     $ 48,876     $ 73,469     $ 34,911     $ -     $ 407,722  

 

F-25

 

 

 

   

Real Estate:

                                 
                Residential & Commercial Construction and Land           Commercial and                    
   

Residential

   

Commercial

   

Development

   

Home Equity

   

Industrial

   

Consumer

   

Unallocated

   

Total

 
   

(In Thousands)

 

December 31, 2015:

                                                               

Allowance for loan losses:

                                                               

Beginning balance

  $ 1,085     $ 738     $ 249     $ 324     $ 227     $ 134     $ 4     $ 2,761  

Charge-offs

    -       -       -       -       -       (22 )     -       (22 )

Recoveries

    -       -       -       2       3       6       -       11  

(Benefit) provision

    (20 )     (32 )     75       5       168       39       43       278  

Ending balance

  $ 1,065     $ 706     $ 324     $ 331     $ 398     $ 157     $ 47     $ 3,028  
                                                                 

Ending balance:

                                                               

Individually evaluated for impairment

  $ -     $ -     $ -     $ -     $ 2     $ -     $ -     $ 2  

Ending balance:

                                                               

Collectively evaluated for impairment

    1,065       706       324       331       396       157       47       3,026  

Total allowance for loan losses ending balance

  $ 1,065     $ 706     $ 324     $ 331     $ 398     $ 157     $ 47     $ 3,028  
                                                                 

Loans:

                                                               

Ending balance:

                                                               

Individually evaluated for impairment

  $ -     $ 2,285     $ -     $ -     $ 363     $ -     $ -     $ 2,648  

Ending balance:

                                                               

Collectively evaluated for impairment

    138,628       68,462       10,070       47,681       38,552       19,350       -       322,743  

Total loans ending balance

  $ 138,628     $ 70,747     $ 10,070     $ 47,681     $ 38,915     $ 19,350     $ -     $ 325,391  

 

F-26

 

 

The following tables present the Company’s loans by risk rating as of December 31, 2016 and 2015:

 

   

Real Estate:

                         
                   

Residential & Commercial

                                 
                   

Construction and Land

           

Commercial and

                 
   

Residential

   

Commercial

   

Development

   

Home Equity

   

Industrial

   

Consumer

   

Total

 
   

(In Thousands)

 

December 31, 2016:

                                                       

Grade:

                                                       

Pass

  $ -     $ 79,800     $ 15,738     $ -     $ 71,939     $ -     $ 167,477  

Special mention

    -       5,900       -       -       324       -       6,224  

Substandard

    1,947       2,662       222       319       1,206       -       6,356  

Loans not formally rated

    141,265       -       2,932       48,557       -       34,911       227,665  

Total

  $ 143,212     $ 88,362     $ 18,892     $ 48,876     $ 73,469     $ 34,911     $ 407,722  
                                                         

December 31, 2015:

                                                       

Grade:

                                                       

Pass

  $ -     $ 64,823     $ 10,070     $ -     $ 36,649     $ -     $ 111,542  

Special mention

    -       2,132       -       -       216       -       2,348  

Substandard

    732       3,792       -       262       2,050       -       6,836  

Loans not formally rated

    137,896       -       -       47,419       -       19,350       204,665  

Total

  $ 138,628     $ 70,747     $ 10,070     $ 47,681     $ 38,915     $ 19,350     $ 325,391  

 

F-27

 

 

Credit Quality Indicators: As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators, including trends related to (i) weighted average risk rating of commercial loans; (ii) the level of classified and criticized commercial loans; (iii) non-performing loans; (iv) net charge-offs; and (v) the general economic conditions within the State of Connecticut.

 

The Company utilizes a risk rating grading matrix to assign a risk grade to each of its commercial loans. Loans are graded on a scale of 1 to 7. A description of each rating class is as follows:

 

Risk Rating 1 (Superior) - This risk rating is assigned to loans secured by cash.

 

Risk Rating 2 (Good) – This risk rating is assigned to borrowers of high credit quality who have primary and secondary sources of repayment which are well defined and fully confirmed.

 

Risk Rating 3 (Satisfactory) - This risk rating is assigned to borrowers who are fully responsible for the loan or credit commitment, which has primary and secondary sources of repayment that are well defined and adequately confirmed. Most credit factors are favorable, and the credit exposure is managed through normal monitoring.

 

Risk Rating 3.5 (Bankable with Care) - This risk rating is assigned to borrowers who are fully responsible for the loan or credit commitment and the secondary sources of repayment are weak. These loans may require more than the average amount of attention from the relationship manager.

 

Risk Rating 3.75 (Technically Deficient) - Loans in this category have all of the attributes in risk rating 1, 2, 3, or 3.5. However, the borrower is technically in default due to the lack of current financial statements and/or other required financial information.

 

Risk Rating 4 (Special Mention) – This risk rating is assigned to borrowers whose loan or credit commitment may be adequately protected by the present debt service capacity and tangible net worth of the borrower, but which have potential problems that could, if not checked or corrected, eventually weaken these assets or otherwise jeopardize the repayment of principal and interest as originally intended. Most credit factors are unfavorable, and the credit exposure requires immediate corrective action.

 

Risk Rating 5 (Substandard) – This risk rating is assigned to borrowers who may not have adequate cash flow or collateral to satisfy their loan obligations as originally defined in their loan agreement. Substandard loans may be placed on nonaccrual status if the conditions described above are generally met.

 

Risk Rating 5.5 (Substandard – Non-Accrual) - Loans in this category have all the characteristics of risk rating 5 (Substandard – Accrual), but the loan is past due over 90 days. This category includes non-accrual loans and loans where the Bank has initiated action to foreclose on any pledged or available collateral, or where such foreclosure is imminent.

 

Risk Rating 6 (Doubtful) – This risk rating is assigned to a borrower or a portion of a borrower’s loan with which the Company is no longer certain of its collectability. A specific reserve allocation is assigned to this portion of the loan.

 

Risk Rating 7 (Loss) – This risk rating is assigned to loans which have been charged off or the portion of the loan that has been charged off. “Loss” does not imply that the loan, or a portion of the loan, will never be paid, nor does it imply that there has been a forgiveness of debt.

 

Loans not formally rated include residential, home equity and consumer loans. As of December 31, 2016, $227.7 million of the total residential, residential construction and development, home equity and consumer loan portfolio of $229.9 million were not formally rated. As of December 31, 2015, $204.7 million of the total residential, residential construction and land development, home equity and consumer loan portfolio of $206.4 million were not formally rated. The performance of these loans is measured by delinquency status. The Company underwrites first mortgage loans in accordance with FHLMC and FNMA guidelines. These guidelines provide for specific requirements with regard to documentation and loan to value and debt to income ratios. Home equity loan and line guidelines place a maximum loan to value ratio of 80% on these loans and the Company requires full underwriting disclosure documentation for these loans. These underwriting factors have produced a high performance loan portfolio. Total delinquent loans, consisting of loans past due 60 days or more, decreased from 1.21% of total loans outstanding as of December 31, 2015 to 1.07% of total loans outstanding as of December 31, 2016.

 

F-28

 

 

An age analysis of past-due loans, segregated by class of loans, is as follows as of December 31, 2016 and 2015:

 

                   

 

                           

90 Days or

         
                   

90 Days

or More

   

Total

   

Total

   

Total

   

More Past

Due and

   

Nonaccrual

 
   

30-59 Days

   

60-89 Days

   

Past Due

   

Past Due

   

Current

   

Loans

   

Accruing

   

Loans

 
   

(In Thousands)

 

December 31, 2016:

                                                               

Real estate:

                                                               

Residential

  $ -     $ 297     $ 1,811     $ 2,108     $ 141,104     $ 143,212     $ -     $ 1,947  

Commercial

    -       -       1,150       1,150       78,479       79,629               1,150  

Municipal

    -       -       -       -       8,733       8,733       -          

Residential & commercial construction and land development

    -       -       222       222       18,670       18,892       -       222  

Home equity

    -       219       169       388       48,488       48,876       -       248  

Commercial and industrial

    767       42       415       1,224       68,030       69,254       -       415  

Municipal

    -       -       -       -       4,215       4,215       -       -  

Consumer

    114       43       1       158       34,753       34,911       -       70  

Total

  $ 881     $ 601     $ 3,768     $ 5,250     $ 402,472     $ 407,722     $ -     $ 4,052  
                                                                 

December 31, 2015:

                                                               

Real estate:

                                                               

Residential

  $ -     $ 1,062     $ 594     $ 1,656     $ 136,972     $ 138,628     $ -     $ 1,086  

Commercial

    -       -       1,668       1,668       60,450       62,118       -       2,285  

Municipal

    -       -       -       -       8,629       8,629       -       -  

Residential & commercial construction and land development

    -       -       -       -       10,070       10,070       -       -  

Home equity

    35       84       178       297       47,384       47,681       -       340  

Commercial and industrial

    -       -       363       363       34,942       35,305       -       363  

Municipal

    -       -       -       -       3,610       3,610       -       -  

Consumer

    47       7       5       59       19,291       19,350       -       5  

Total

  $ 82     $ 1,153     $ 2,808     $ 4,043     $ 321,348     $ 325,391     $ -     $ 4,079  

 

F-29

 

 

Information about loans that meet the definition of an impaired loan in ASC 310-10-35 for which the Company has measured impairment on a loan-by-loan basis is as follows as of and for the years ended December 31, 2016 and 2015:

 

           

Unpaid

           

Average

   

Interest

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Income

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

Recognized

 
   

(In Thousands)

 

December 31, 2016:

                                       

With no related allowance recorded:

                                       

Real estate:

                                       

Commercial

  $ 1,150     $ 1,150     $ -     $ 3,029     $ 272  

Residential & commercial construction and land development

    222       222       -       222       4  

Commercial and industrial

    134       134       -       135       4  

Total impaired with no related allowance

  $ 1,506     $ 1,506     $ -     $ 3,386     $ 280  
                                         

With an allowance recorded:

                                       
Real estate:                                        

Commercial

  $ -     $ -     $ -     $ -     $ -  

Residential & commercial construction and land development

    -       -       -       -       -  

Commercial and industrial

    281       281       1       321       -  

Total impaired with an allowance recorded

  $ 281     $ 281     $ 1     $ 321     $ -  
                                         

Total

                                       

Real estate:

                                       

Commercial

  $ 1,150     $ 1,150     $ -     $ 3,029     $ 272  

Residential & commercial construction and land development

    222       222       -       222       4  

Commercial and industrial

    415       415       1       456       4  

Total impaired loans

  $ 1,787     $ 1,787     $ 1     $ 3,707     $ 280  

 

F-30

 

 

           

Unpaid

           

Average

   

Interest

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Income

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

Recognized

 
   

(In Thousands)

 

December 31, 2015:

                                       

With no related allowance recorded:

                                       

Real estate:

                                       

Commercial

  $ 2,285     $ 2,285     $ -     $ 2,358     $ 77  

Residential & commercial construction and land development

    -       -       -       -       -  

Commercial and industrial

    -       -       -       -       -  

Total impaired with no related allowance

  $ 2,285     $ 2,285     $ -     $ 2,358     $ 77  
                                         

With an allowance recorded:

                                       
Real Estate:                                        

Commercial

  $ -     $ -     $ -     $ -     $ -  

Residential & commercial construction and land development

    -       -       -       -       -  

Commercial and industrial

    363       363       2       404       -  

Total impaired with an allowance recorded

  $ 363     $ 363     $ 2     $ 404     $ -  
                                         

Total

                                       

Real estate:

                                       

Commercial

  $ 2,285     $ 2,285     $ -     $ 2,358     $ 77  

Residential & commercial construction and land development

    -       -       -       -       -  

Commercial and industrial

    363       363       2       404       -  

Total impaired loans

  $ 2,648     $ 2,648     $ 2     $ 2,762     $ 77  

 

The following tables set forth information regarding troubled debt restructured loans during the year ended December 31, 2016 and 2015:

 

           

Pre-Modification

   

Post- Modification

 
   

Number of

   

Outstanding Recorded

   

Outstanding Recorded

 
   

Contracts

   

Investment

   

Investment

 
   

(Dollars In Thousands)

 
December 31, 2016:                        
Troubled Debt Restructurings:                        
Commercial and industrial     1     $ 179     $ 179  
      1     $ 179     $ 179  

 

 

           

Pre-Modification

   

Post- Modification

 
   

Number of

   

Outstanding Recorded

   

Outstanding Recorded

 
   

Contracts

   

Investment

   

Investment

 
   

(Dollars In Thousands)

 
December 31, 2015:                        
Troubled Debt Restructurings:                        
Commercial and industrial     1     $ 363     $ 363  
      1     $ 363     $ 363  

 

 

There was one loan modified as a TDR during the year ended December 31, 2016. The loan, with a principal balance of $179 thousand, was extended to reduce the risk of the borrower defaulting on outstanding loans held by the borrower’s business interests. The loan was deemed uncollectible and charged off prior to December 31, 2016.

 

F-31

 

 

There was one commercial loan that was modified as a troubled debt restructuring during the year ended December 31, 2015. The loan, with a recorded investment of $363 thousand as of December 31, 2015, had its payment temporarily reduced as part of the modification. The loan was individually evaluated for impairment as of December 31, 2015 and it was determined that a $2 thousand specific allowance allocation was required. The loan was on nonaccrual status as of December 31, 2015.

 

There were no loans modified as a troubled debt restructure during the year ended December 31, 2015 that subsequently defaulted within one year of modification.

 

As of December 31, 2016 and 2015, there were no commitments to lend additional funds to borrowers whose loans were modified in a troubled debt restructuring.

 

As of December 31, 2016 and 2015, there were no foreclosed residential real estate properties held by the Company. There was $1.6 million and $315 thousand in consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure according to local requirements of the applicable jurisdiction at December 31, 2016 and 2015, respectively.

 

The balance of mortgage servicing rights (net) included in other assets at December 31, 2016 and 2015 was $2.0 million. Mortgage servicing rights of $900 thousand and $1.0 million were capitalized in 2016 and 2015, respectively. Amortization of mortgage servicing rights was $756 thousand in 2016 and $576 thousand in 2015. The fair value of these rights was $2.4 million and $2.7 million as of December 31, 2016 and 2015, respectively.

 

F-32

 

 

The following is an analysis of the aggregate changes in the valuation allowance for mortgage servicing rights for the years ended December 31:

 

   

2016

   

2015

 
   

(In Thousands)

 

Balance, beginning of year

  $ 20     $ 9  

Additions

    274       52  

Reductions

    (88 )     (41 )

Balance, end of year

  $ 206     $ 20  

 

 

The Company includes capitalized mortgage servicing rights in gains on sales of mortgages, net on the consolidated statements of income. The total recognized gains on sales of mortgages, net (net of costs, including direct and indirect origination costs) were $1.7 million and $1.3 million in 2016 and 2015, respectively.

 

The significant amounts included in mortgage loan servicing activities, net on the consolidated statements of income in  2016 are $650 thousand of servicing fee income, less write-downs of mortgage servicing rights of $186 thousand and amortization of mortgage servicing rights of $756 thousand. 

 

The significant amounts included in mortgage loan servicing activities, net on the consolidated statements of income in  2015 are $488 thousand of servicing fee income, less write-downs of mortgage servicing rights of $11 thousand and amortization of mortgage servicing rights of $576 thousand. 

 

Mortgage loans serviced for others were not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others were $303.4 million and $234.8 million as of December 31, 2016 and 2015, respectively.

 

NOTE 5 - PREMISES AND EQUIPMENT

 

The following is a summary of premises and equipment as of December 31:

 

   

2016

   

2015

 
   

(In Thousands)

 

Leasehold improvements

  $ 1,716     $ 1,082  

Furniture and equipment

    3,412       3,232  
      5,128       4,314  

Accumulated depreciation and amortization

    (3,223 )     (2,894 )
Total premises and equipment   $ 1,905     $ 1,420  

 

 

NOTE 6 - DEPOSITS

 

The aggregate amount of time deposit accounts in denominations that meet or exceed the Federal Deposit Insurance Corporation (FDIC) insurance limit (currently $250,000) at December 31, 2016 and 2015 was $15.7 million and $11.4 million, respectively.

 

For time deposits as of December 31, 2016, the scheduled maturities for years ending December 31 are as follows:

 

   

(In Thousands)

 

2017

  $ 41,215  

2018

    14,931  

2019

    5,645  

2020

    3,009  

2021

    1,788  

Total

  $ 66,588  

 

 

At December 31, 2016 and 2015, the Company had brokered certificates of deposit that totaled $1.5 million, and $1.3 million, respectively.

 

As of December 31, 2016, the Bank had no depositors with total deposits exceeding 5.00% of the Company’s total deposits. As of December 31, 2015, the Bank had one depositor with total deposits of $24.5 million or 6.59% of the Company’s total deposits.

 

F-33

 

 

 NOTE 7 - SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

 

Securities sold under agreements to repurchase consist of funds borrowed from customers on a short-term basis secured by portions of the Company's investment portfolio. The securities which were sold have been accounted for not as sales but as borrowings. The securities consisted of debt securities issued by U.S. government sponsored enterprises, corporations and agencies and states and municipalities. The securities were held in safekeeping by the Federal Home Loan Bank and Merrill Lynch, under the control of the Company. The purchasers have agreed to sell to the Company substantially identical securities at the maturity of the agreements.

 

NOTE 8 - FEDERAL HOME LOAN BANK ADVANCES

 

Advances consist of funds borrowed from the Federal Home Loan Bank of Boston (FHLB). There were $54.1 million in FHLB advances outstanding as of December 31, 2016. Of these outstanding advances, $52 million matured in January 2017, $1.2 million will mature in October 2021 and $862 thousand will mature in May 2025. The weighted average interest rate on these borrowings is 0.67%. There were $31.5 million in FHLB advances outstanding as of December 31, 2015. All advances outstanding at December 31, 2015 matured in January 2016. The weighted average interest rate on these borrowings was 0.44%. Under the FHLB’s “Jobs for New England” program, which provides low cost financing to local companies in an attempt to spur job growth, the Bank has $2.1 million in 0% interest rate borrowings from the FHLB that mature in five to eight years.

 

Borrowings from the FHLB are secured by a blanket lien on qualified collateral, consisting primarily of loans with first mortgages secured by one to four family real properties and other qualified assets.

 

The Company has a line of credit with the FHLB in the amount of $1.5 million at December 31, 2016 and 2015. At December 31, 2016 and 2015, there were no advances outstanding under this line of credit.

 

NOTE 9 – SUBORDINATED DEBENTURES

 

On October 15, 2015 (the “Closing Date”), the Company closed on the issuance of an unsecured subordinated term note in the aggregate principal amount of $7.5 million due October 1, 2025 (the “Subordinated Note”) to Community Funding CLO, Ltd. (“Community Funding”) pursuant to a Subordinated Loan Agreement, dated as of September 30, 2015 (the “Loan Agreement”), by and between the Company and Community Funding. The Company used the net proceeds of approximately $7.2 million, after closing costs of $277 thousand, from the issuance of the Subordinated Note (i) to redeem the 9,000 shares of the Company’s Senior Non-Cumulative Perpetual Preferred Stock, Series C, that the Company issued to the United States Department of the Treasury as part of the Company’s participation in the Small Business Lending Fund program, (ii) to support the growth of the Bank, including the Bank's expansion into the West Hartford, Connecticut market through the opening of a new branch office and the growth of the Bank’s loan portfolio, and (iii) for other general corporate purposes.

 

The Loan Agreement provides that the Subordinated Note will bear interest at a fixed rate of 6.75% per annum, provided, however, that for the period beginning immediately after the Closing Date through, but not including, February 11, 2016, Community Funding rebated an amount equal to 3.40% per annum to the Company, resulting in a rate of 3.35% per annum to the Company, up to this date. Interest on the Subordinated Note is payable by the Company quarterly in arrears on January 1, April 1, July 1 and October 1 of each year, commencing on the first such date following the Closing Date and on the maturity date. The principal amount of the Subordinated Note is due on October 1, 2025, provided, however, that the Company may prepay all or a portion of the principal amount of the Subordinated Note on or after the fifth anniversary of the Closing Date. Prior to the fifth anniversary of the Closing Date, the Company can prepay all or a portion of the principal amount of the Subordinated Note only under limited specified circumstances set forth in the Loan Agreement. The Loan Agreement contains customary events of default such as the institution of bankruptcy proceedings by or against the Company and the non-payment by the Company of principal or interest when due. Community Funding may accelerate the repayment of the Subordinated Note only in the event that bankruptcy proceedings are instituted by or against the Company and not for any other event of default.

 

The Loan Agreement includes customary representations, warranties and covenants by the Company. The Company also agreed to indemnify Community Funding and its affiliates against liabilities arising from any breach of representations, warranties and covenants made by the Company under the Loan Agreement or any action instituted against Community Funding and its affiliates by any shareholder of the Company or other third party with respect to the transactions contemplated by the Loan Agreement.

 

F-34

 

 

The initial closing costs of $277 thousand are being amortized over the 10 year term of the Subordinated Note into interest expense. At December 31, 2016 and 2015, there were approximately $248 thousand and $270 thousand, respectively, in closing costs remaining to be amortized.

 

NOTE 10 - INCOME TAXES

 

The components of income tax expense are as follows for the years ended December 31:

 

   

2016

   

2015

 
   

(In Thousands)

 

Current:

               

Federal

  $ 392     $ 264  

State

    2       1  
Current income tax expense     394       265  
                 

Deferred:

               

Federal

    (117 )     (24 )

State

               
Deferred income tax benefit     (117 )     (24 )

Total income tax expense

  $ 277     $ 241  

 

The reasons for the differences between the statutory federal income tax rates and the effective tax rates are summarized as follows for the years ended December 31:

 

   

2016

   

2015

 
   

% of

   

% of

 
   

Income

   

Income

 

Federal income tax at statutory rates

    34.0

%

    34.0

%

Increase (decrease) in tax resulting from:

               

Tax-exempt income

    (20.1 )     (20.6 )

Other

    1.8       1.2  

Effective tax rates

    15.7

%

    14.6

%

 

F-35

 

 

The Company had gross deferred tax assets and gross deferred tax liabilities as follows as of December 31:

   

   

2016

   

2015

 
   

(In Thousands)

 

Deferred tax assets:

               

Allowance for loan losses

  $ 1,199     $ 910  

Deferred compensation

    305       273  

Write-down of securities

    16       15  

Restricted stock awards

    27       23  

Charitable contribution carryover

    104       166  

Alternative minimum tax carryforward

    707       761  

Net unrealized holding loss on available-for-sale securities

    290       98  

Other

    120       79  

Gross deferred tax assets

    2,768       2,325  
                 

Deferred tax liabilities:

               

Depreciation

    (469 )     (358 )

Deferred loan costs/fees

    (490 )     (453 )

Mortgage servicing rights

    (679 )     (693 )

Gross deferred tax liabilities

    (1,638 )     (1,504 )

Net deferred tax asset (included in other assets)

  $ 1,130     $ 821  

 

 

Deferred tax assets as of December 31, 2016 and 2015 have not been reduced by a valuation allowance because management believes that it is more likely than not that the full amount of deferred taxes will be realized.

 

As of December 31, 2016, the Company had no operating loss carryovers for income tax purposes.

 

It is the Company’s policy to provide for uncertain tax positions and the related interest and penalties based upon management’s assessment of whether a tax benefit is more likely than not to be sustained upon examination by tax authorities. As of December 31, 2016 and 2015, there were no material uncertain tax positions related to federal and state income tax matters. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service and state taxing authorities for the years ended December 31, 2013 through December 31, 2016.

 

In January of 2011, the Bank formed a subsidiary Passive Investment Company (PIC). Under State of Connecticut statutes, such a company is not subject to Connecticut corporation business taxes. Provided that the Bank meets the mandated statutory requirements, the Company’s Connecticut corporation business taxes are significantly reduced or eliminated.

 

F-36

 

 

NOTE 11 - COMMITMENTS AND CONTINGENT LIABILITIES

 

As of December 31, 2016 the Company was obligated under non-cancelable operating leases for bank premises and equipment expiring between May 2017 and January 2026. Certain leases contain renewal options. The cost of such renewals is not included below. The total minimum rental due in future periods under these existing agreements is as follows as of December 31, 2016:

 

   

Minimum

 
   

Payments Due

 
   

(In Thousands)

 

2017

  $ 1,004  

2018

    984  

2019

    921  

2020

    727  

2021

    153  

Thereafter

    397  

Total

  $ 4,186  

 

 

 

Certain leases contain provisions for escalation of minimum lease payments contingent upon percentage increases in the consumer price index. Total rental expense amounted to $1.01 million and $936 thousand for the years ended December 31, 2016 and 2015, respectively.

 

On November 28, 2008, the Company entered into an agreement with its data processing servicer with an initial five-year term. A second amendment to this November 2008 agreement was signed between the parties on June 27, 2013 that extends the agreement through April 19, 2019. Under the agreement, the Company must pay a termination fee as described in the agreement if the Company terminates the agreement, with notice, before the end of the extended agreement.

 

NOTE 12 - FAIR VALUE MEASUREMENTS

 

ASC 820-10, “Fair Value Measurement - Overall,” provides a framework for measuring fair value under generally accepted accounting principles. This guidance also allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement of certain financial assets and liabilities on a contract-by-contract basis.

 

In accordance with ASC 820-10, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

 

Level 1 - Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Level 1 also includes U.S. Treasury and other U.S. Government and agency mortgage-backed securities that are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

Level 2 - Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities.

 

Level 3 - Valuations for assets and liabilities that are derived from other methodologies, including option pricing models, discounted cash flow models and similar techniques, which are not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets and liabilities.

 

F-37

 

 

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company did not have any significant transfers of assets between Level 1 and Level 2 of the fair value hierarchy during the year ended December 31, 2016.

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities carried at fair value for December 31, 2016 and 2015.

 

The Company’s investment in obligations of states and municipalities, mortgage-backed securities and other debt securities available-for-sale are generally classified within Level 2 of the fair value hierarchy. For these securities, the Company obtains fair value measurements from independent pricing services. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. treasury yield curve, trading levels, market consensus prepayment speeds, credit information, and the instrument’s terms and conditions.

 

Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions. Valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. Subsequent to inception, management only changes Level 3 inputs and assumptions when corroborated by evidence, such as transactions in similar instruments, completed or pending third-party transactions in the underlying investment or comparable entities, subsequent rounds of financing, recapitalization and other transactions across the capital structure, offerings in the equity or debt markets, and changes in financial ratios or cash flows.

 

The Company’s impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using Level 2 inputs based upon appraisals of similar properties obtained from a third party. For Level 3 inputs, fair values are based on management’s estimates.

 

Other real estate owned values are estimated using Level 2 inputs based upon appraisals of similar properties obtained from a third party. For Level 3 inputs, fair values are based on management’s estimates.

 

The following table summarizes assets measured at fair value as of December 31:

 

ASSETS MEASURED AT FAIR VALUE ON A RECURRING BASIS

 

            Fair Value Measurements at Reporting Date Using:  
           

Quoted Prices in Active Markets for

   

Significant Other Observable

   

Significant  Unobservable

 
           

Identical Assets

   

Inputs

   

Inputs

 
   

Total

   

Level 1

   

Level 2

   

Level 3

 
   

(In Thousands)

 

December 31, 2016:

                               

Debt securities issued by U.S. government corporations and agencies

  $ 4,253     $ -     $ 4,253     $ -  

Obligations of states and municipalities

    14,352       -       14,352       -  

Mortgage-backed securities

    39,140       -       39,140       -  

SBA loan pools

    983       -       983       -  

Totals

  $ 58,728     $ -     $ 58,728     $ -  

 

F-38

 

 

   

Fair Value Measurements at Reporting Date Using:

 
   

Total

   

Level 1

   

Level 2

   

Level 3

 
   

(In Thousands)

 

December 31, 2015:

                               

Debt securities issued by U.S. government corporations and agencies

  $ 10,463     $ -     $ 10,463     $ -  

Obligations of states and municipalities

    14,669       -       14,669       -  

Mortgage-backed securities

    45,281       -       45,281       -  

SBA loan pools

    1,104       -       1,104       -  

Totals

  $ 71,517     $ -     $ 71,517     $ -  

 

 

Under certain circumstances, the Company makes adjustments to fair value for our assets and liabilities although they are not measured at fair value on an ongoing basis. There were no significant assets or liabilities at December 31, 2016 that were measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded. The following table presents assets carried on the consolidated balance sheet by capton and by level in the fair value hierarchy at December 31, 2015 for which a nonrecurring charge in fair value has been recorded.

 

ASSETS MEASURED AT FAIR VALUE ON A NONRECURRING BASIS

 

Fair Value Measurements at Reporting Date Using:      
            Quoted Prices in Active Markets for Identical Assets     Significant Other Observable Inputs      

Significant Unobservable Inputs

   

Total

    Level 1    

Level 2

      Level 3

December 31, 2015:

                               

Impaired loans

  $ 240     $ -     $ -       $ 240

Totals

  $ 240     $ -     $ -       $ 240

    

The estimated fair values of the Company’s financial instruments, all of which are held or issued for purposes other than trading, are as follows as of December 31 2016 and 2015: 

    

   

December 31, 2016

 
   

Carrying

   

Fair Value

 
   

Amount

   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(In Thousands)

 

Financial assets:

                                       

Cash and cash equivalents

  $ 21,007     $ 21,007     $ -     $ -     $ 21,007  

Certificates of deposit

    1,250       1,250       -       -       1,250  

Available-for-sale securities

    58,728       -       58,728       -       58,728  

Federal Home Loan Bank stock

    2,896       -       2,896       -       2,896  

Loans held-for-sale

    2,801       -       -       2,818       2,818  

Loans, net

    405,411       -       -       401,008       401,008  

Mortgage servicing rights

    1,996       -       -       2,432       2,432  

Accrued interest receivable

    1,301       1,301       -       -       1,301  

Bank owned life insurance

    9,130       -       9,130       -       9,130  
                                         

Financial liabilities:

                                       

Deposits

    413,764       347,176       66,504       -       413,680  

Securities sold under agreements to repurchase

    2,694       -       2,694       -       2,694  

Long-term subordinated debt

    7,252       -       7,268       -       7,268  

Federal Home Loan Bank advances

    54,058       -       53,767       -       53,767  

 

F-39

 

 

   

December 31, 2015

 
   

Carrying

   

Fair Value

 
   

Amount

   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

(In Thousands)

 

Financial assets:

                                       

Cash and cash equivalents

  $ 28,890     $ 28,890     $ -     $ -     $ 28,890  

Certificates of deposit

    1,250       1,250       -       -       1,250  

Available-for-sale securities

    71,517       -       71,517       -       71,517  

Federal Home Loan Bank stock

    2,047       -       2,047       -       2,047  

Loans held-for-sale

    2,167       -       -       2,187       2,187  

Loans, net

    323,695       -       -       322,596       322,596  

Mortgage servicing rights

    2,039       -       -       2,695       2,695  

Accrued interest receivable

    1,143       1,143       -       -       1,143  

Bank owned life insurance

    7,389       -       7,389       -       7,389  
                                         

Financial liabilities:

                                       

Deposits

    372,642       315,355       57,144       -       372,499  

Securities sold under agreements to repurchase

    1,915       -       1,915       -       1,915  

Long-term subordinated debt

    7,230       -       7,339       -       7,339  

Federal Home Loan Bank advances

    31,500       -       31,500       -       31,500  

 

 

The carrying amounts of financial instruments shown in the above table are included in the consolidated balance sheets under the indicated captions,except for mortgage servicing rights, which are included in other assets. Accounting policies related to financial instruments are described in Note 2.

 

Management has made estimates of fair value discount rates that it believes to be reasonable; however, because there is no market for many of these financial instruments, management has no basis to determine whether the fair value presented above would be indicative of the value negotiated in an actual sale.

 

F-40

 

 

Fair value estimates are made at a specific point in time based on the relevant market information and information about the financial instrument. These values do not reflect any premium or discount that could result from offering for sale, at one time, the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.

 

Fair value estimates are based on existing financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial instruments include premises and equipment and other real estate owned. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

 

NOTE 13 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

 

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to originate loans, unadvanced funds on loans and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheets. The contract amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments is represented by the contractual amounts of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

 

Commitments to originate loans are agreements to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon the extension of credit, is based on management's credit evaluation of the borrower. Collateral held varies, but may include secured interests in mortgages, accounts receivable, inventory, property, plant and equipment and income-producing properties.

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance by a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. As of December 31, 2016 and 2015, the maximum potential amount of the Company’s obligation was $4.3 million and $3.4 million, respectively, for financial and standby letters of credit. The Company’s outstanding letters of credit generally have a term of less than one year. If a letter of credit is drawn upon, the Company may seek recourse through the customer’s underlying line of credit. If the customer’s line of credit is also in default, the Company may take possession of the collateral, if any, securing the line of credit.

 

F-41

 

 

Notional amounts of financial instrument liabilities with off-balance sheet credit risk are as follows as of December 31:

 

   

2016

   

2015

 
   

(In Thousands)

 

Commitments to originate loans

  $ 20,090     $ 40,708  

Standby letters of credit

    4,281       3,391  

Unadvanced portions of loans:

               

Construction loans

    13,580       15,647  

Commercial lines of credit

    32,640       20,580  

Consumer

    588       621  

Home equity lines of credit

    58,035       47,650  
    $ 129,214     $ 128,597  

 

 

There is no material difference between the notional amounts and the estimated fair values of the above off-balance sheet liabilities.

   

NOTE 14 - RELATED PARTY TRANSACTIONS

 

Certain directors and executive officers of the Company and companies in which they have significant ownership interest were customers of the Bank during 2016 and 2015. Total loans to such persons and their companies amounted to $1.3 million as of December 31, 2016, of which $148 thousand was participated out to another financial institution. During the year ended December 31, 2016, principal payments totaled $4.6 million and advances amounted to $1.3 million. At December 31, 2015, total loans to such persons and their companies amounted to $4.6 million, of which $1.3 million was participated out to another financial institution. During the year ended December 31, 2015, principal payments totaled $1.0 million and advances amounted to $1.3 million.

 

Deposits from related parties held by the Company as of December 31, 2016 and 2015 amounted to $6.4 million and $6.0 million, respectively.

 

During 2016 and 2015, the Company paid $82 thousand and $80 thousand, respectively, for rent and related expenses of the Company’s Granby branch office to a company in which a bank director is a principal. The rent expense for the Granby branch included in Note 11 amounted to $60 thousand in each of 2016 and in 2015.

 

NOTE 15 - SIGNIFICANT GROUP CONCENTRATIONS OF CREDIT RISK

 

Most of the Company's business activity is with customers located within the state of Connecticut. There are no concentrations of credit to borrowers that have similar economic characteristics. The majority of the Company's loan portfolio is comprised of loans collateralized by real estate located in the state of Connecticut.

 

NOTE 16 - OTHER COMPREHENSIVE LOSS

 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities are reported as a separate component of the stockholders’ equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income.

 

F-42

 

 

The activity in other comprehensive loss, included in stockholders’ equity, was as follows during the years ended December 31:

 

   

2016

   

2015

 
   

(In Thousands)

 

Net change in unrealized holding loss on securities available-for-sale

  $ (476 )   $ (189 )

Reclassification adjustment for realized gains and writedowns in net income (1)

    (91 )     (132 )

Other comprehensive loss, before tax

    (567 )     (321 )

Income tax expense

    193       110  

Other comprehensive loss, net of tax

  $ (374 )   $ (211 )

 

 

(1) Reclassification adjustments include realized securities gains and losses and writedowns of securities. The gain, losses and writedowns have been reclassified out of other comprehensive loss and affect certain captions in the consolidated statements of income as follows: the pre-tax amount is reflected in gain on sales of available-for-sale securities, net; the tax effect of $31 thousand and $45 thousand for the years ended December 31, 2016 and 2015, respectively, is included in income tax provision; and the after tax amount is included in net income.

 

Accumulated other comprehensive loss as of December 31, 2016 and 2015 consists entirely of net unrealized holding losses on available-for-sale securities, net of taxes.

 

NOTE 17 - REGULATORY MATTERS

 

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Banks’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

 

Effective January 1, 2015 (with a phase-in period of two to four years for certain components), the Bank became subject to new capital regulations adopted by the FRB and the FDIC, which implement the Basel III regulatory capital reforms and the changes required by the Dodd-Frank Act. The regulations require a common equity Tier 1 (“CET1”) capital ratio of 4.5%, minimum Tier 1 capital to risk-weighted assets ratio of 6.0%, a minimum total capital to risk-weighted assets ratio of 8.0% and a minimum Tier 1 leverage ratio of 4.0%. CET1 generally consists of common stock and retained earnings, subject to applicable adjustments and deductions. Under prompt corrective action regulations, in order to be considered “well capitalized,” the Bank must maintain a CETI capital ratio of 6.5% and a Tier 1 ratio of 8.0%, a total risk based capital ratio of 10% and a Tier 1 leverage ratio of 5.0%. In addition, the regulations establish a capital conservation buffer above the required capital ratios that began phasing in January 1, 2016 at 0.625% of risk-weighted assets and increases each year by 0.625% until it is fully phased in at 2.5% effective January 1, 2019. As of December 31, 2016, the Bank was required to maintain a capital conservation buffer of 0.625%. Beginning January 1, 2016, failure to maintain the capital conservation buffer limits the ability of the Bank and the Company to pay dividends, repurchase shares or pay discretionary bonuses.

 

 

F-43

 

 

As of December 31, 2016, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

 

The Bank’s actual and required capital amounts and ratios at December 31, 2016 and 2015 are presented in the following table:

 

                                   

To Be Well

 
                                   

Capitalized Under

 
                   

For Capital

   

Prompt Corrective

 
   

Actual

   

Adequacy Purposes

   

Action Provisions

 
   

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 
   

(Dollars In Thousands)

 

As of December 31, 2016:

                                               

Total Capital (to Risk Weighted Assets)

  $ 41,045       11.72

%

  $ 28,022       8.0

%

  $ 35,027       10.0

%

Tier 1 Capital (to Risk Weighted Assets)

    37,292       10.65       21,016       6.0       28,022       8.0  

Common Equity Tier 1 capital (to Risk Weighted Assets)

    37,292       10.65       15,762       4.5       22,768       6.5  

Tier 1 Capital (to Average Assets)

    37,292       7.46       19,994       4.0       24,993       5.0  
                                                 
                                                 

As of December 31, 2015:

                                               

Total Capital (to Risk Weighted Assets)

  $ 39,262       14.21

%

  $ 22,107       8.0

%

  $ 27,634       10.0

%

Tier 1 Capital (to Risk Weighted Assets)

    36,234       13.11       16,580       6.0       22,107       8.0  

Common Equity Tier 1 capital (to Risk Weighted Assets)

    36,234       13.11       12,435       4.5       17,962       6.5  

Tier 1 Capital (to Average Assets)

    36,234       8.58       16,902       4.0       21,127       5.0  

 

 

The declaration of cash dividends is dependent on a number of factors, including regulatory limitations, and the Company's operating results and financial condition. The shareholders of the Company will be entitled to dividends only when, and if, declared by the Company's Board of Directors out of funds legally available therefor. The declaration of future dividends will be subject to favorable operating results, financial conditions, tax considerations, and other factors.

 

Under Connecticut law, the Bank may pay dividends only out of net profits. The Connecticut Banking Commissioner’s approval is required for dividend payments which exceed the current year’s net profits and retained net profits from the preceding two years. As of December 31, 2016, the Bank is restricted from declaring dividends to the Company in an amount greater than $2.5 million.

 

NOTE 18 - EMPLOYEE BENEFITS

 

The Company sponsors a 401(k) savings and retirement plan. Employees who are 21 years of age and employed on the plan's effective date are immediately eligible to participate in the plan. Other employees who have attained age 21 are eligible for membership on the first day of the month following completion of 90 days of service.

 

The provisions of the 401(k) plan allow eligible employees to make contributions subject to IRS limitations. The Company's matching contribution will be determined at the beginning of the plan year. The Company's expense under this plan was $136 thousand in 2016 and $95 thousand in 2015.

 

The Company entered into Supplemental Executive Retirement Agreements with current and former executive officers. The agreements require the payment of specified benefits upon retirement over specified periods as described in each agreement. The total liability for the agreements included in other liabilities was $897 thousand at December 31, 2016 and $804 thousand at December 31, 2015. Expenses under these agreements amounted to $130 thousand and $126 thousand, respectively, for the years ended December 31, 2016 and 2015. Payments made under the agreements were $37 thousand for each of the years ended December 31, 2016 and 2015.

 

F-44

 

 

In January 2017, the Company entered into an additional Supplemental Employee Retirement Plan with one of its executive officers. The agreement provides for an annual benefit payment of $30 thousand for 15 years after the executive reaches normal retirement age of 65 years old.

 

The Company entered into employment agreements (the “Agreements”) with the executive officers of the Company. The Agreements provide for severance benefits upon termination following a change in control as defined in the agreements in amounts equal to cash compensation as defined in the agreements, and fringe benefits that the executive officers would have received if the executive officers would have continued working for an additional two years. The agreements also include provisions to accelerate vesting for stock options and for additional credit for years of service under the Company’s benefit plans.

 

NOTE 19 - STOCK BASED COMPENSATION PLANS

 

On May 10, 2011, the Company’s shareholders approved the SBT Bancorp, Inc. 2011 Stock Award and Option Plan (“2011 Plan”). The 2011 Plan provides for the granting of options to purchase shares of common stock or the granting of shares of restricted stock up to an aggregate amount of 100,000 shares of common stock of the Company. Options granted under the 2011 Plan may be either Incentive Stock Options (“ISOs”) within the meaning of Section 422 of the Internal Revenue Code or non-qualified options (“NQOs”) which do not qualify as ISOs.

 

The exercise price for shares covered by an ISO may not be less than 100% of the fair market value of the underlying common stock on the date of grant. All options must expire no later than ten years from the date of grant.

 

During 2016 and 2015, the Company granted 10,826 shares and 8,225 shares, respectively, of restricted stock with an award value of $231,000 and $177,000 respectively, or $21.37 and $21.52 per share, respectively. The restricted shares vest over a three year period. During 2016 and 2015, the Company recognized compensation expense related to the restricted shares awarded in the amounts of $132 thousand and $178 thousand, respectively. The recognized tax benefit related to this expense was $37 thousand in 2016 and $53 thousand in 2015.

 

A summary of the status of the restricted stock awards as of December 31 and changes during the years then ended is presented below:

 

   

2016

   

2015

 
           

Weighted-

           

Weighted-

 
   

Number of

   

Average

   

Number of

   

Average

 

Fixed Options

 

Shares

   

Price

   

Shares

   

Price

 

Non-vested restricted stock awards at beginning of year

    12,083     $ 21.92       9,792     $ 23.00  

Restricted shares granted

    10,826       21.37       8,225       21.52  

Shares vested

    (5,953 )     22.33       (5,634 )     23.24  

Shares forfeited

    (650 )     21.52       (300 )     23.52  

Non-vested restricted stock awards at end of year

    16,306     $ 21.42       12,083     $ 21.92  

 

F-45

 

 

For the years ended December 31, 2016 and 2015, the fair value of restricted stock vested during the year amounted to $151 thousand and $175 thousand, respectively.

 

As of December 31, 2016, the unrecognized share-based compensation expense related to the non-vested restricted stock awards was $293 thousand. This amount is expected to be recognized over a weighted average period of 1.5 years.

 

A summary of the status of the Company’s stock option plan as of December 31 and changes during the years then ended is presented below:

 

   

2016

   

2015

 
           

Weighted-Average

           

Weighted-Average

 

Fixed Options

 

Shares

   

Exercise Price

   

Shares

   

Exercise Price

 

Outstanding at beginning of year

    20,000     $ 30.00       21,000     $ 31.50  

Granted

    -       -       20,000       30.00  

Forfeited

    -       -       (21,000 )     31.50  

Outstanding at end of year

    20,000       30.00       20,000       30.00  
                                 

Options exercisable at year-end

    9,000     $ 30.00       4,500     $ 30.00  

Weighted-average fair value of options granted during the year

    N/A             $ 2.20          

Weighted average remaining contractual life in years

    9               10          

 

 

There were no option awards in 2016. The fair value of each option award in 2015 was $2.20, as estimated on the date of grant using the Black-Scholes Option Pricing Model based on the following assumptions: 10 years expected term; 2.59% expected dividend yield; 0.00% expected forfeiture rate; 20.13% expected volatility; and a 2.27% risk-free interest rate.

 

These assumptions can be highly subjective and therefore, the Company uses historical data within the valuation model. The expected term of options granted is derived from actual option exercise. The expected dividend yield is based on the current annual dividend on a current stock price. The expected volatility is derived from historical returns of the daily closing stock price over the year ended December 31, 2015. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the date of grant for periods that coincide with the contractual life of the option.

 

As of December 31, 2016, the remaining compensation costs related to stock options granted under the 1998 Plan and the 2011 Plan amounted to $15 thousand. There were 4,500 shares that vested during the year ended December 31, 2016. Unearned compensation costs relating to the 11,000 unvested shares at December 31, 2016 will be recognized over a weighted average period of 1.4 years. Compensation expense related to the stock options amounted to $19 thousand in 2016 and $10 thousand in 2015.

 

F-46

 

 

NOTE 20 - EARNINGS PER SHARE

 

Reconciliation of the numerators and the denominators of the basic and diluted per share computations for net income available to common shareholders are as follows:

 

   

2016

   

2015

 
   

(In Thousands, Except Share Data)

 

Basic earnings per share computation:

               

Net income

  $ 1,492     $ 1,409  

Preferred stock net accretion

    -       (12 )

Cumulative preferred stock dividends

    -       (96 )

Net income available to common shareholders

  $ 1,492     $ 1,301  
                 

Weighted average shares outstanding, basic

    1,350,725       953,539  
                 

Basic earnings per share

  $ 1.10     $ 1.37  
                 

Diluted earnings per share computation:

               

Net income

  $ 1,492     $ 1,409  

Preferred stock net accretion

    -       (12 )

Cumulative preferred stock dividends

    -       (96 )

Net income available to common shareholders

  $ 1,492     $ 1,301  
                 

Weighted average shares outstanding, before dilution

    1,350,725       953,539  

Dilutive potential shares

    8,540       3,075  

Weighted average shares outstanding, assuming dilution

    1,359,265       956,614  
                 
                 

Diluted earnings per share

  $ 1.10     $ 1.36  

 

 

Anti-dilutive equity-based awards totaling 20,000 shares for each of the years ended December 31, 2016 and 2015, have been excluded from the calculation of diluted EPS.

 

NOTE 21 – COMMON STOCK OFFERING

   

On November 5, 2015, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with Keefe, Bruyette & Woods, Inc. (the “Underwriter”), pursuant to which the Company agreed to sell to the Underwriter, and the Underwriter agreed to purchase from the Company, 400,000 shares (the “Shares”) of common stock, no par value per share, of the Company (the “Common Stock”) at a public offering price of $21.00 per share. Pursuant to the Underwriting Agreement, the Company also granted the Underwriter an option (the “Option”), exercisable not later than 30 calendar days after the date of the Underwriting Agreement, to purchase up to 60,000 additional shares of Common Stock. The Shares were registered under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to the Company’s Registration Statement on Form S-1, as amended (File No. 333-206533), which the Securities and Exchange Commission (the “Commission”) declared effective on November 5, 2015 and Registration Statement on Form S-1MEF (File No. 333-207856) as filed by the Company with the Commission on November 6, 2015, which became effective upon filing in accordance with Rule 462(b) under the Securities Act.

 

The closing occurred on November 10, 2015, following satisfaction of the closing conditions set forth in the Underwriting Agreement. As a result of the public offering, the Company issued 400,000 shares of Common Stock at $21.00 per share. On November 17, 2015, the Underwriter exercised a portion of the Option and purchased an additional 51,473 shares of Common Stock at $21.00 per share.

 

F-47

 

 

In connection with the public offering and the Option, the Company issued a total of 451,473 shares of its common stock at $21.00 per share. Net proceeds amounted to $8.5 million, after deducting related underwriting discounts, fees and other expenses of $978 thousand.

 

NOTE 22 - PREFERRED STOCK

 

On August 11, 2011, the Company issued 9,000 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series C (the “SBLF Preferred Stock”), to the U.S. Treasury pursuant to the Small Business Lending Fund program (the “SBLF”). The SBLF Preferred Stock was purchased for $9 million, had no maturity date and ranked senior to the Company’s common stock with respect to the payment of dividends and distributions and amounts payable upon liquidation, dissolution, and winding up of the Company. The dividend rate on the SBLF Preferred Stock was 1% in 2015. On December 18, 2015, the Company redeemed all of the 9,000 outstanding shares of the SBLF Preferred Stock for an aggregate redemption price of approximately $9.02 million, including dividends accrued but unpaid through, but not including, the redemption date. The redemption of the SBLF Preferred Stock terminated the Company’s participation in the SBLF program.

 

NOTE 23- LEGAL CONTINGENCIES

 

Various legal claims arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Company’s consolidated financial statements.

 

NOTE 24 - RECLASSIFICATION

 

Certain amounts in the prior year have been reclassified to be consistent with the current year's statement presentation.

 

NOTE 25 - SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial statements were issued.

 

On February 23, 2017, the Company announced that its Board of Directors declared a quarterly cash dividend of $0.14 per share on the Company’s common stock. The dividend was paid on March 20, 2017 to shareholders of record as of March 8, 2017.

 

 

F-48

 

 

NOTE 26 – PARENT COMPANY INFORMATION

 

Financial information for the parent company only is presented in the following tables:

    

Condensed balance sheets

 

(In Thousands)

               
   

December 31,

 
   

2016

   

2015

 
Assets                

Cash and due from banks

  $ 71     $ 557  

Investment in subsidiary

    36,729       36,045  

Due from subsidiary

    164       164  

Other assets

    581       321  
                 

Total assets

  $ 37,545     $ 37,087  
                 

Liabilities and stockholders' equity

               

Long-term subordinated debt

  $ 7,252     $ 7,230  

Other liabilities

    6       115  

Total liabilities

    7,258       7,345  

Total stockholders' equity

    30,287       29,742  
                 

Total liabilities and stockholders' equity

  $ 37,545     $ 37,087  

 

F-49

 

 

 

Condensed statements of income

   

(In Thousands)

 

Years ended December 31,

 
   

2016

   

2015

 

Operating Income

               

Dividend income from operating subsidiary

  $ 950     $ 525  

Total operating income

    950       525  
                 

Operating Expense

               

Interest on long-term debt

    515       61  

Salaries and employee benefits

    127       156  

Professional fees

    14       79  

Directors’ fees

    24       33  

Correspondent charges

    70       63  

Other expense

    18       29  

Total operating expense

    768       421  

Income before tax benefit and equity in undistributed earnings of subsidiary

    182       104  

Income tax benefit

    253       143  

Equity in undistributed earnings of subsidiary

    1,057       1,162  

Net income

  $ 1,492     $ 1,409  

 

F-50

 

 

 

Condensed statements of cash flows

 

(In Thousands)

 

Years ended December 31,

 
   

2016

   

2015

 

Cash flows from operating activities:

               

Net income

  $ 1,492     $ 1,409  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Equity in undistributed earnings of subsidiary companies

    (1,057 )     (1,162 )

Stock based compensation

    151       188  

Other, net

    (370 )     (32 )

Amortization of long-term debt issuance costs

    29       7  

Net cash provided by operating activities

    245       410  
                 

Cash flows from investing activities:

               

Investment in operating subsidiary

    -       (6,000 )

Net cash used in investing activities

    -       (6,000 )
                 

Cash flows from financing activities:

               

Proceeds from issuance of common stock

    39       8,542  

Proceeds from the issuance of subordinated debt

    -       7,223  

Redemption of preferred stock

    -       (9,000 )

Decrease in subordinated debt issuance fees

    (7 )     -  

Dividends paid - preferred stock

    -       (96 )

Dividends paid - common stock

    (763 )     (562 )

Net cash (used in) provided by financing activities

    (731 )     6,107  
                 

Net (decrease) increase in cash and cash equivalents

    (486 )     517  

Cash and cash equivalents at beginning of year

    557       40  

Cash and cash equivalents at end of year

  $ 71     $ 557  

 

 

F-52