Attached files

file filename
EX-32.2 - CERTIFICATION - EASTGATE BIOTECH CORPetbi_ex322.htm
EX-32.1 - CERTIFICATION - EASTGATE BIOTECH CORPetbi_ex321.htm
EX-31.2 - CERTIFICATION - EASTGATE BIOTECH CORPetbi_ex312.htm
EX-31.1 - CERTIFICATION - EASTGATE BIOTECH CORPetbi_ex311.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarter Ended June 30, 2016

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to ____________

 

Commission File Number 000-52886

 

EASTGATE BIOTECH CORP.

(Exact name of registrant as specified in its charter)

 

Nevada

 

87-0639378

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

2203-65 Harbour Square|Toronto, Ontario|Canada M5J 2L4

(Address of principal executive offices)

 

(647) 692-0652

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes o No x

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). 1 Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company

 

 

Large accelerated filer

o

Accelerated filer

o

Non-accelerated filer

o

Smaller reporting company

x

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

Indicate the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date.

 

Class

 

Outstanding as of March 9, 2017

Common Stock, $0.00001 par value

 

306,822,175

 

 
 
 
 

 

TABLE OF CONTENTS

 

Heading

 

 

Page

 

 

 

 

PART I - FINANCIAL INFORMATION

 

 

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

10

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

14

 

 

 

 

 

Item 4.

Controls and Procedures

 

15

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

16

 

 

 

 

 

Item 1A.

Risk Factors

 

16

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

16

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

16

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

16

 

 

 

 

 

Item 5.

Other Information

 

16

 

 

 

 

 

Item 6.

Exhibits

 

17

 

 

 

 

 

Signatures

 

18

 

 
 
2
 
 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

The accompanying unaudited balance sheet of Eastgate Biotech Corp. at June 30, 2016, related unaudited statements of operations and cash flows for the periods ended June 30, 2016 and 2015 have been prepared by management in conformity with United States generally accepted accounting principles. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Company's December 31, 2015 audited financial statements. Operating results for the period ended June 30, 2016, are not necessarily indicative of the results that can be expected for the fiscal year ending December 31, 2016 or any other subsequent period.

 

 
3
 
Table of Contents

 

EASTGATE BIOTECH CORP.   

CONDENSED CONSOLIDATED BALANCE SHEETS 

 

 

 

June 30

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current

 

 

 

 

 

 

Cash

 

$ 72,543

 

 

$ 19,241

 

Deposits

 

 

439,530

 

 

 

14,595

 

Sales tax recoverable

 

 

95,149

 

 

 

79,681

 

 

 

 

 

 

 

 

 

 

Total current assets

 

 

607,222

 

 

 

113,517

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Property & Equipment, net

 

 

157,298

 

 

 

184,402

 

 

 

 

 

 

 

 

 

 

Total other assets

 

 

764,520

 

 

 

297,919

 

 

 

 

 

 

 

 

 

 

Total assets

 

$ 764,520

 

 

$ 297,919

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$ 380,495

 

 

$ 361,094

 

Deferred revenue

 

 

-

 

 

 

23,847

 

Accrued liabilities related party

 

 

1,564,099

 

 

 

732,125

 

Deferred rent

 

 

1,430

 

 

 

2,064

 

Capital lease obligation

 

 

8,453

 

 

 

8,130

 

Accrued interest - related parties

 

 

359,121

 

 

 

292,769

 

Notes payable - related parties

 

 

1,468,262

 

 

 

1,308,585

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

3,781,860

 

 

 

2,728,614

 

 

 

 

 

 

 

 

 

 

Long term liabilities

 

 

 

 

 

 

 

 

Capital lease obligation long term

 

 

48,091

 

 

 

50,386

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

3,829,951

 

 

 

2,779,000

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stockholders' equity (deficit)

 

 

 

 

 

 

 

 

Authorized:

 

 

 

 

 

 

 

 

Preferred stock:50,000,000 shares authorized at $0.00001 par value no shares issued at June 30, 2016 and December 31, 2015

 

 

-

 

 

 

-

 

Common stock: 450,000,000 shares authorized at $0.00001 par value 306,272,175 and 282,872,175 shares issued and outstanding at June 30, 2016 and December 31, 2015 respectively

 

 

3,063

 

 

 

2,829

 

Additional paid-in capital

 

 

9,891,010

 

 

 

9,137,764

 

Subscription payable

 

 

-

 

 

 

-

 

Accumulated other comprehensive income

 

 

20,034

 

 

 

31,846

 

Deficit accumulated

 

 

(12,979,538 )

 

 

(11,653,520 )

 

 

 

 

 

 

 

 

 

Total stockholders' equity (deficit)

 

 

(3,065,431 )

 

 

(2,481,081 )

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity (deficit)

 

$ 764,520

 

 

$ 297,919

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

 

 
4
 
Table of Contents

 

EASTGATE BIOTECH CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

$ 90,751

 

 

$ 58,543

 

 

$ 91,836

 

 

$ 58,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

13,963

 

 

 

8,430

 

 

 

13,963

 

 

 

8,430

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross (loss) profit

 

 

76,788

 

 

 

50,113

 

 

 

77,873

 

 

 

50,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

 

1,669

 

 

 

46,783

 

 

$ 4,305

 

 

$ 97,203

 

Research & development

 

 

115,130

 

 

 

297,858

 

 

 

251,552

 

 

 

693,978

 

General and administrative

 

 

433,737

 

 

 

455,427

 

 

 

851,609

 

 

 

1,509,702

 

Marketing and selling

 

 

113,159

 

 

 

50,551

 

 

 

219,690

 

 

 

319,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

663,695

 

 

 

850,619

 

 

 

1,327,156

 

 

 

2,620,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(586,907 )

 

 

(800,506 )

 

 

(1,249,283 )

 

 

(2,570,506 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(41,402 )

 

 

(26,703 )

 

 

(76,738 )

 

 

(49,353 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other items

 

 

(41,402 )

 

 

(26,703 )

 

 

(76,738 )

 

 

(49,353 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

 

(628,309 )

 

 

(827,209 )

 

 

(1,326,021 )

 

 

(2,619,859 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$ (628,309 )

 

$ (827,209 )

 

$ (1,326,021 )

 

$ (2,619,859 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED LOSS PER SHARE

 

$ (0.002 )

 

$ (0.01 )

 

$ (0.00 )

 

$ (0.02 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED

 

 

306,272,175

 

 

 

154,771,152

 

 

 

302,286,461

 

 

 

132,514,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A summary of the components of other comprehensive loss for the periods ended is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

(628,309 )

 

 

(827,209 )

 

 

(1,326,021 )

 

 

(2,619,859 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Loss - foreign currency translation

 

 

3,805

 

 

 

(5,224 )

 

 

(11,812 )

 

 

(5,312 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Loss

 

$ (624,504 )

 

$ (832,433 )

 

$ (1,337,833 )

 

$ (2,625,171 )

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

 

 
5
 
Table of Contents

 

EASTGATE BIOTECH CORP. 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss for the period

 

$ (1,326,021 )

 

$ (2,619,859 )

Adjustments to reconcile net loss to net cash used by operating activities:

 

 

 

 

 

 

 

 

Expenses paid on the Company's behalf by a related party

 

 

(1,826 )

 

 

 

 

Common stock issued for services

 

 

753,480

 

 

 

1,077,743

 

Depreciation

 

 

27,104

 

 

 

18,564

 

Stock options issued

 

 

-

 

 

 

291,427

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accrued interest

 

 

66,352

 

 

 

49,353

 

Prepaid asset

 

 

(424,935 )

 

 

(6,597 )

Accounts payable

 

 

2,027

 

 

 

49,242

 

Accrued liabilities related party

 

 

825,389

 

 

 

725,452

 

Sales tax recoverable

 

 

(9,606 )

 

 

(24,436 )

Deferred rent

 

 

(760 )

 

 

(820 )

Deferred revenue

 

 

(24,886 )

 

 

9,831

 

 

 

 

 

 

 

 

 

 

Cash flows used in operating activities

 

 

(113,682 )

 

 

(430,100 )

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash flows used in investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Payment of capital lease obligation

 

 

(1,973 )

 

 

-

 

Proceeds from notes payable related party

 

 

161,505

 

 

 

159,750

 

Payments on notes payable related party

 

 

-

 

 

 

(5,536 )

Common stock issued for cash

 

 

-

 

 

 

-

 

Cash Overdraft

 

 

 

 

 

 

6,611

 

 

 

 

 

 

 

 

 

 

Cash flows provided by financing activities

 

 

159,532

 

 

 

160,825

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH

 

 

45,851

 

 

 

(269,275 )

Effect of foreign currency translation adjustments

 

 

7,451

 

 

 

(17,206 )

 

 

 

 

 

 

 

 

 

Cash, beginning of the period

 

 

19,241

 

 

 

286,481

 

 

 

 

 

 

 

 

 

 

Cash, end of the period

 

$ 72,543

 

 

$ -

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$ -

 

 

$ -

 

Cash paid for interest

 

$ 6,027

 

 

$ -

 

 

 

 

 

 

 

 

 

 

Non Cash Financing activities:

 

 

 

 

 

 

 

 

Common stock issued to convert liabilities

 

$ -

 

 

 

761,849

 

Common stock issued - subscription payable

 

$ -

 

 

 

-

 

Common stock issued for placement fees

 

$ -

 

 

 

-

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements. 

  

 
6
 
Table of Contents

 

EASTGATE BIOTECH CORP.

Notes to Condensed Financial Statements

June 30, 2016 and December 31, 2015

 

NOTE 1 - CONDENSED FINANCIAL STATEMENTS

 

The accompanying financial statements have been prepared by the Eastgate Biotech Corp without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at June 30, 2016, and for all periods presented herein have been made.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's December 31, 2015 audited financial statements. The results of operations for the periods ended June 30, 2016 and 2015 are not necessarily indicative of the operating results for the full years.

 

NOTE 2 - GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company as a going concern. However, the Company has accumulated deficit of $12,979,538 as of June 30, 2016. The Company currently has limited liquidity, and has not completed its efforts to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time, raising substantial doubt about its ability to continue as a going concern.

 

Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses The Company intends to position itself so that it may be able to raise additional funds through the capital markets. In light of management's efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.


NOTE 3 - SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

The consolidated financial statements include the accounts of Eastgate Biotech Corp. and its wholly-owned subsidiary Eastgate Pharmaceuticals Inc. All intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with a maturity of six months or less to be cash equivalents to the extent the funds are not being held for investment purposes.

 

 
7
 
Table of Contents

 

Research and Development Costs

The Company expenses research and development costs to operations as incurred. Research and development expenses are comprised of costs incurred in performing research and development activities, including employee-related expenses; laboratory supplies and other direct expenses; third-party contractual costs relating to nonclinical studies and related contract manufacturing expenses, development of manufacturing processes and regulatory registration.

 

Foreign Currency Translation

Foreign denominated assets and liabilities of the Company are translated into U.S. dollars at the prevailing exchange rates in effect at the end of the reporting period. Income statement accounts are translated at a weighted average of exchange rates which were in effect during the period. Translation adjustments that arise from translating the foreign subsidiary's financial statements from local currency to U.S. currency are recorded in the other comprehensive loss component of stockholders' equity.

 

Recent Accounting Pronouncements

In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-10, which eliminated certain financial reporting requirements of companies previously identified as "Development Stage Entities" (Topic 915). The amendments in this ASU simplify accounting guidance by removing all incremental financial reporting requirements for development stage entities. The amendments also reduce data maintenance and, for those entities subject to audit, audit costs by eliminating the requirement for development stage entities to present inception-to-date information in the statements of income, cash flows, and shareholder equity. Early application of each of the amendments is permitted for any annual reporting period or interim period for which the entity's financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915. The Company has adopted this standard and will not report inception to date financial information.

 

The Company has evaluated recent accounting pronouncements and their adoption has not had or is not expected to have a material impact on the Company's financial position or statements.

 

NOTE 4 - RELATED-PARTY TRANSACTIONS

 

Notes payable – related parties

The Company has recorded loans from shareholders, amounts due to shareholders for expenses paid on its behalf by shareholders as Notes payable - related parties on the balance sheet. The amounts comprising Notes payable – related parties bear interest ranging from 5 percent per annum to 10 percent per annum, are unsecured and are due and payable upon demand.


During the six months ended June 30, 2016 the CEO and companies owned by the CEO as well as a company owned by a related party shareholder have advanced cash to the Company of $161,505, and have had expenses paid by the Company of $1,827 on their behalf. At June 30, 2016 the Company has not repaid any of related party loans. During the year ended December 31, 2015 the CEO and the current President advanced the company cash of $310,825 and were repaid $5,536 of advances made. In addition during this period they paid $2,337 of expenses on behalf of the company and were reimbursed for $5,432 in expenses they previously paid. This accounts for the increase in notes payable related party for the year ended December 31, 2015 of $302,194. As of June 30, 2016 and December 31, 2015, the Company owed $359,120 and $292,798 of accrued interest to related parties, respectively, resulting from interest expense of $66,322 and $109,954, respectively.

 

NOTE 5 - SALES TAX RECOVERABLE

 

Sales tax receivable

The Company recovers sales tax paid, for which returns are filed on annual basis. At June 30, 2016, $95,149 was claimed as recoverable compared to the December 31, 2015 balance of $79,681. Sales tax recoverable is a result of sales tax paid on eligible expenses.

 

 
8
 
Table of Contents

 

NOTE 6 - STOCKHOLDERS' EQUITY

 

On February 1st 2016, the Company issued a total of 23,400,000 restricted shares of common stock to various consultants for services rendered at the price of $0.0322 per share.

 

The following table summarizes the stock options that are issued, outstanding and exercisable

 

 

 

 

 

Stock Options Issued & Outstanding

 

Exercise

 

 

Expiration

 

June 30

 

 

December 31

 

Price

 

 

Date

 

2016

 

 

2015

 

$

0.286

 

 

February 12, 2020

 

 

10,375,000

 

 

 

10,375,000

 

 

As of June 30, 2016, the Company had 41,164,901 warrants to purchase common stock. All outstanding warrants have a weighted average price of $0.07 per share and have a weighted average remaining life of 3.06 years.

 

The following table summarizes warrants that are issued, outstanding and exercisable

 

 

 

 

 

Warrants Issued & Outstanding

 

Exercise

 

 

Expiration

 

June 30

 

 

December 31

 

Price

 

 

Date

 

2016

 

 

2015

 

$

0.25

 

 

March 14, 2019

 

 

3,495,000

 

 

 

3,495,000

 

$

0.25

 

 

March 21, 2019

 

 

3,480,000

 

 

 

3,480,000

 

$

0.25

 

 

June 6, 2019

 

 

2,022,300

 

 

 

2,022,300

 

$

0.05

 

 

October 16, 2019

 

 

150,000

 

 

 

150,000

 

 

0.04

 

 

December 31, 2019

 

 

8,125,000

 

 

 

8,125,000

 

$

0.04

 

 

January 5, 2020

 

 

8,146,225

 

 

 

8,146,225

 

 

0.04

 

 

August 19, 2020

 

 

125,000

 

 

 

125,000

 

 

0.00001

 

 

October 6, 2020

 

 

15,621,376

 

 

 

16,171,627

 

 

 

 

 

 

 

 

41,164,901

 

 

 

41,715,152

 

 

NOTE 7 - SUBSEQUENT EVENTS

 

In accordance with ASC 855 Company management reviewed all material events through the date of this report and determined that there are no material subsequent events to report except as described below:

 

 
9
 
Table of Contents

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Results of Operations

 

The following selected comparative financial information has been derived from and should be read in conjunction with the company's financial statements for the six months ended June 30, 2016 and 2015.

 

 

 

For the Three Months ended

 

 

For the Six Months ended

 

 

 

June 30

 

 

June 30

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues

 

$ 90,751

 

 

$ 58,543

 

 

$ 91,836

 

 

$ 58,543

 

Cost of sales

 

 

13,963

 

 

 

8,430

 

 

 

13,963

 

 

 

8,430

 

Gross profit

 

 

76,788

 

 

 

50,113

 

 

 

77,873

 

 

 

50,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OperatingExpenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

 

1,669

 

 

 

46,783

 

 

 

4,305

 

 

 

97,203

 

Research & development

 

 

115,130

 

 

 

297,858

 

 

 

251,552

 

 

 

693,978

 

General & administrative

 

 

433,737

 

 

 

455,427

 

 

 

851,609

 

 

 

1,509,702

 

Marketing and selling

 

 

113,159

 

 

 

50,551

 

 

 

219,690

 

 

 

319,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

663,695

 

 

 

850,619

 

 

 

1,327,156

 

 

 

2,620,619

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(586,907 )

 

 

(800,506 )

 

 

(1,249,283 )

 

 

(2,570,506 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(41,402 )

 

 

(26,703 )

 

 

(76,738 )

 

 

(49,353 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$ (628,309 )

 

$ (827,209 )

 

$ (1,326,021 )

 

$ (2,619,859 )

 

 

 

June 30

 

 

December 31

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

Total assets

 

$ 764,520

 

 

$ 297,919

 

Working Capital

 

$ (3,174,638 )

 

$ (2,615,097 )
 

Results of Operations

 

During the three months ended June 30 2016 company recorded revenue from sales of our natural products division. During the three months ended June 30, 2016, our net loss was $628,309 compared to a net loss of $827,209 for the three months ended June 30, 2015. The decreased loss for 2016 of $198,900 was primarily due to the fact the company had reduced G&A expenses of 21,690, the research and development expenses and professional fees decreased respectively by $182,728 and $45,114, whereas marketing & selling expenses increased by $62,608. These changes in expenditures combined with a gross profit on sales of $76,788 resulted in the decreased loss of $198,900 for the quarter.

 

During the six months ended June 30, 2016 company recorded revenue of $91,836. During the six months ended June 30, 2016, our net loss was $1,326,021 compared to a net loss of $2,619,859 for the six months ended June 30, 2015. The decreased loss for 2016 of $1,293,838 was due to the fact the company was less active in the six month period ended June 30, 2016 due to lack of funding. The primary reasons for the decrease were decrease operating expenses including a decrease in professional fees of $92,898, a decrease in R&D expenses of $442,426, a decrease in marketing and selling of $100,046 and a decrease of general and administrative expense of $658,093.

 

Sales 

 

This quarter we recorded sales of $90,751 from our nutraceutical products division. Cost of sales was $13,963 for a gross profit of $76,788 compared to sales of $58,543, cost of sales $8,430 for a gross profit of $50,113 in the same quarter ending June 30 2015 

 

During the six months ended June 30 2016 we have recorded $91,836 in revenues. Cost of sales was $13,963 for a gross profit of $77,873 compared to revenue of $58,543, cost of sales was $8,430 for a gross profit of $50,113 for the six months ended June 30 2015.

 

 
10
 
Table of Contents

 

Operating Expenses

 

Professional fees

 

During the second quarter ended June 30, 2016, professional fees expenses were $1,669, a decrease of $45,114 from the second quarter of 2015 professional fees expense of $46,783. The decrease can be attributed to decrease in legal expenses for the quarter.

 

During the first six months ended June 30, 2016, professional fees expenses were $4,305, a decrease of $92,898 from the first six months of 2015 professional fees expense of $97,203. The first quarter of 2015 included the costs of an equity raise; the company did not have these expenses in the six months ended June 30 2016.

 

Research and development

 

Research and development costs consist of fees paid to consultants for laboratory evaluation of product chemistry and formulation as well as tests and studies to assess the efficacy and potential safety of our products. Also included in research and development are laboratory consumables.

 

During the second quarter ended June 30, 2016, research and development expenses of $115,130 decreased by $182,728 from $297,858 for the second quarter of 2015. The decrease was a result of the company's lack of funding.

 

During the six months ended June 30, 2016, research and development expenses of $251,552 decreased by $442,426 from $693,978 for the first six months of 2015. The decrease was a result of the company’s lack of funding.

 

General and administrative

 

During the second quarter of 2016, we incurred general and administrative expenses of $433,737 a decrease of $21,690 from $455,427 for the second quarter of 2015.

 

During the first six months of 2016, we incurred general and administrative expenses of $851,609, a decrease of $658,093 from $1,509,702 for the first six months of 2015.

 

Marketing and selling

 

During the second quarter ended June 30, 2016, marketing and selling expenses of $113,159 increased by $62,608 from $50,551 for the second quarter of 2015. The increase is a result of the company sales support during the quarter.

 

During the six months ended June 30, 2016, marketing and selling expenses of $219,690 decreased by $100,046 from $319,736 for the six months ended June 30, 2015. The decrease is a result of lack of funding. The company continuing negotiations in various parts of the world for the sale of distribution licenses for the sale of the company’s pharmaceutical and nutraceutical products.

 

Interest expense

 

Interest expense of $41,402 for the second quarter ended June 30, 2016 an increase of $14,699 from $26,703 for the second quarter of 2015. The increase is attributed to an increase in loans from stockholders during the period.

 

 
11
 
Table of Contents

 

Interest expense of $76,738 for the six months ended June 30, 2016 an increase of $27,385 from $49,353 for the six months ended June 30, 2015. The increase is attributed to an increase in loans from stockholders during the period.

 

Liquidity and Capital Resources

 

At June 30, 2016 we had a working capital deficit of $3,174,638 which is an increase of $559,542 from the December 31, 2015 deficit balance of $2,615,097. The increase in the deficit is primarily a result of the loss for the six months of $1,326,021 netted by the $753,480 of this loss having been paid by issuing common stock for services.

 

Expenses incurred during 2016 have been paid for by related parties including our current CEO and current President as well as through issuing the company’s common stock. Because we have no cash reserves or generate sufficient revenue, we expect to continue to rely on the stockholders and equity raises to pay expenses until such time as we can generate sufficient cash flows to pay our ongoing operational costs. There is no assurance that the company will be able to obtain equity raises before the company develops revenue sources with sufficient cash flow to cover expenses.

 

During the six months ended June 30, 2016 the stockholders contributed a net amount of $159,678, made up of $161,505 advanced in cash less $1,827 of expenses paid by the company on behalf of the related party. At June 30, 2016 and December 31, 2015, we had cash on hand of $72,543 and $19,241, respectively. At June 30, 2016 we had accrued liabilities - related party of $1,564,099, compared to $732,125 at December 31, 2015. The increase represents the accrual of wages to company executive officers during the six month ended June 30, 2016. At June 30, 2016 we had notes payable - related party of $1,468,262, compared to $1,308,585 at December 31, 2015. The increase represents additional contributions from stockholders during the six months ended June 30, 2016. Accrued interest – related party at June 30, 2016 was $359,121 compared to $292,769 at December 31, 2015, which reflects the added interest of $66,352 on the related party payable. Accounts payable and accrued liabilities increased by $19,401 from $361,094 at December 31, 2015, to $380,495 at June 30, 2016, primarily a result of the fact the company is in a fund raising situation.

 

In the opinion of management, inflation has not and will not have a material effect on our operations until such time as we raise funds or successfully complete an acquisition or merger. At that time, management will evaluate the possible effects of inflation related to our business and operations.

 

At June 30, 2016, we had a stockholders' deficit of $3,065,431 compared to a stockholders' deficit of $2,481,081 at December 31, 2015. The decrease in stockholders' deficit is primarily attributed to operating loss and issuance of common stock for service in the first six months of 2016.

 

As of March 9, 2017, we had cash on hand of $3,547. We believe that our available cash combined with continued advances from related parties will be sufficient to carry on general corporate functions for the next six months, although we will need to limit cash outlays for research and product development until we can secure additional funds. We are presently investigating possible funding opportunities to arrange for additional funds, although we do not have any definitive agreement or arrangement for such funds. We expect that additional funding to proceed with development of the intellectual property acquired in 2015 will most likely be from the sale of securities or from stockholder loans. We may not be successful in our efforts to obtain equity financing to carry out our business plan and there is doubt regarding our ability to complete our planned development program. We estimate that cash requirements for the next twelve months will be approximately $5,000,000. In the past year, we have relied on advances from related parties for financing our operations. We continue to explore potential funding opportunities, which may be in the form of debt or the sale of equity securities. In the event we are unsuccessful in arranging for outside funding, we will most likely continue to rely on related parties to provide funding, although there are no firm commitments or agreements with any related party to provide funds in the future.

 

 
12
 
Table of Contents

 

Net Operating Loss

 

We have accumulated a net operating loss carryforward of approximately $11,653,520 as of December 31, 2015. This loss carry forward may be offset against future taxable income through the year 2033. The use of these losses to reduce future income taxes will depend on the generation of sufficient taxable income prior to the expiration of the net operating loss carryforwards. In the event of certain changes in control, there will be an annual limitation on the amount of net operating loss carryforwards that can be used. No tax benefit has been reported in the financial statements for the year ended December 31, 2015 or the six month period ended June 30, 2016 because it has been fully offset by a valuation reserve. The use of future tax benefit is undeterminable because we presently have no operations.

 

Recent Accounting Pronouncements

 

In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-10, which eliminated certain financial reporting requirements of companies previously identified as "Development Stage Entities" (Topic 915). The amendments in this ASU simplify accounting guidance by removing all incremental financial reporting requirements for development stage entities. The amendments also reduce data maintenance and, for those entities subject to audit, audit costs by eliminating the requirement for development stage entities to present inception-to-date information in the statements of income, cash flows, and shareholder equity. Early application of each of the amendments is permitted for any annual reporting period or interim period for which the entity's financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915. The Company has adopted this standard and will not report inception to date financial information.

 

The company has evaluated other recent accounting pronouncements and their adoption has not had nor is expected to have a material impact on the company's financial position or statements.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Plan of Operation

 

Following the closing of a patent acquisition agreement (the "Acquisition Agreement") in 2012, we have become engaged in the development and ultimate formulation of other novel formulations of natural compounds and pharmaceutical products that have limitations in effective use for human consumption. We believe our self-emulsifying drug delivery technology can improve the efficacy of existing products and formulations based on natural or well-established compounds and known biologically active compounds. We intend to conduct our research and development through collaborative programs. We anticipate relying on arrangements with third party drug developers such as contract research organizations and clinical research sites for a significant portion of our product development efforts.

 

The Acquisition Agreement enabled us to acquire certain products, formulas, processes, proprietary technology and/or patents and patent applications related to pharmaceutical, nutraceutical, food supplements and consumer health products. We have not formulated any final products or receive approvals from any regulatory agencies or generated any revenues from product sales. We have not been profitable since our inception through the current date.

 

 
13
 
Table of Contents

 

We expect to incur significant operating losses for the next several years and until we are able to formulate a commercially viable product. We also expect to continue to incur significant operating and capital expenditures and anticipate that our expenses will increase substantially in the foreseeable future as we:

 

 

· Continue to undertake formulation of novel products and subsequent preclinical and clinical trials for our product candidates;

 

 

 

 

· Seek regulatory approvals for our product candidates;

 

 

 

 

· Develop, formulate, manufacture and commercialize our products;

 

 

 

 

· Implement additional internal systems and develop new infrastructure;

 

 

 

 

· Acquire or in-license additional products or technologies, or expand the use of our technology;

 

 

 

 

· Maintain, defend and expand the scope of our intellectual property; and

 

 

 

 

· Hire qualified personnel.

 

Future product revenue will depend on our ability to develops, receive regulatory approvals for, and successfully market, our product candidates. In the event that our development efforts result in regulatory approval and successful commercialization of our product candidates, we will generate revenue from direct sales of our products and/or, if we license our products to future collaborators, from the receipt of license fees and royalties from licensed products.

 

Management estimates that our research and development expenses for the next 12 months will be approximately $3.0 million, primarily for research and pilot studies. We also estimate that other expenses, including personnel, general and administrative and miscellaneous expenses could be as much as $2.0 million during the same time period. Because we currently have no revenues, most likely the only source of funding these expenses will be through the private sale of our securities, either equity or debt. We are currently exploring possible funding sources, but we have not entered into any arrangements or agreements for funding as of this time. If we are unable to raise the necessary funding, our research and development plans will be delayed indefinitely. There can be no assurance that we will be able to raise the funds necessary to carry out our business plan on terms favorable to the company, or at all.

 

Forward-Looking and Cautionary Statements

 

Statements contained in this report which are not historical facts, may be considered "forward-looking statements," which term is defined by the Private Securities Litigation Reform Act of 1995. Any "safe harbor under this Act does not apply to a "penny stock" issuer, which definition would include the company. Forward-looking statements are based on current expectations and the current economic environment. We caution readers that such forward-looking statements are not guarantees of future performance. Unknown risks and uncertainties as well as other uncontrollable or unknown factors could cause actual results to materially differ from the results, performance or expectations expressed or implied by such forward-looking statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

This item is not required for a smaller reporting company.

 

 
14
 
Table of Contents

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures. Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Disclosure and control procedures are also designed to ensure that such information is accumulated and communicated to management, including the chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures.

 

As of the end of the period covered by this quarterly report, we carried out an evaluation, under the supervision and with the participation of management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their desired control objectives. Additionally, in evaluating and implementing possible controls and procedures, management is required to apply its reasonable judgment. Based on the evaluation described above, our management, including our chief executive officer and chief financial officer, concluded that, as of June 30, 2016, our disclosure controls and procedures were not effective due to a lack of adequate segregation of duties and the absence of an audit committee.

 

Changes in Internal Control Over Financial Reporting. Management has evaluated whether any change in our internal control over financial reporting occurred during the quarter ended June 30, 2016. Based on its evaluation, management, including the chief executive officer and chief financial officer, has concluded that there has been no change in our internal control over financial reporting during the quarter ended June 30, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 
15
 
Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are no material pending legal proceedings to which we are a party or to which any of our property is subject and, to the best of our knowledge, no such actions against us are contemplated or threatened.

 

Item 1A. Risk Factors

 

This item is not required for a smaller reporting company.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On February 1, 2016, we issued 23,400,000 shares of common stock to consultants for services rendered at the price of $0.0322 per share. The issuance of these securities was deemed to be exempt from the registration requirements of the Securities Act of 1933, as amended by virtue of Section 4(a)(2) thereof, as a transaction by an issuer not involving a public offering.

 

Item 3. Defaults Upon Senior Securities

 

This Item is not applicable.

 

Item 4. Mine Safety Disclosures

 

This Item is not applicable.

 

Item 5. Other Information

 

This Item is not applicable.

 

 
16
 
Table of Contents

 

Item 6. Exhibits

 

Exhibit 31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 
 
17
 
Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

EASTGATE BIOTECH CORP.

 

 

 

 

 

Date: March 9, 2017

By:

/s/ Anna Gluskin

 

 

 

Anna Gluskin

 

 

 

Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

Date: March 9, 2017

By:

/s/ Rose Perri

 

 

 

Rose Perri

 

 

 

President and Treasurer

 

 

 

(Principal Financial and Accounting Officer)

 

 

 

18