UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 8-K

CURRENT REPORT


Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934


March 7, 2017
(Date of Report)
(Date of earliest event reported)

JOHN WILEY & SONS, INC.
(Exact name of registrant as specified in its charter)

New York
(State or jurisdiction of incorporation)

 
0-11507
13-5593032
 
----------------------------------------------------
---------------------------------------------
 
Commission File Number
IRS Employer Identification Number
 
111 River Street, Hoboken NJ
07030
 
----------------------------------------------------
---------------------------------------------
 
Address of principal executive offices
Zip Code
 
Registrant’s telephone number, including area code:
(201) 748-6000
   
---------------------------------------------


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
  [ ] Written communications pursuant to Rule 425 under the Securities Act(17 CFR 230.425)
  [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act(17 CFR 240.14a-12)
  [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
       (17 CFR 240.14d-2(b))
  [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
      (17 CFR   240.13e-4(c))
 
 
 
 
 

 


ITEM 2.02:   
RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On March 7, 2017, John Wiley & Sons Inc., a New York corporation (the “Company”), issued a press release announcing the Company’s financial results for the third quarter of fiscal year 2017. A copy of the Company’s press release is attached hereto as Exhibit 99.1 and incorporated herein by reference. 

The information in this report, including the exhibits hereto, (x) shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section and (y) shall not be incorporated by reference into any filing of the Company with the Securities and Exchange Commission, whether made before or after the date hereof, regardless of any general incorporation language in such filings (unless the Company specifically states that the information or exhibits in this particular report are incorporated by reference). The furnishing of the information set forth in this report is not intended to, and does not, constitute a determination or admission as to the materiality or completeness of such information.


ITEM 9.01:
FINANCIAL STATEMENTS AND EXHIBITS

 
Exhibit No.     Description

99.1           Press release dated March 7, 2017 titled “Wiley Reports Third Quarter Fiscal Year 2017 Results” (furnished and not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and not deemed incorporated by reference in any filing under the Securities Act of 1934, as amended).
 
 
 
 

 

 
 
 
 

 
 
 
Investor Contact:
Brian Campbell
VP, Investor Relations
201.748.6874
brian.campbell@wiley.com
Wiley Reports Third Quarter Fiscal Year 2017 Results

·  
Third quarter revenue of $436.5 million, up 3% over prior year on a constant currency basis (flat on a US GAAP basis) primarily due to the impact of shifting to time-based journal subscriptions (+$29M)
·  
Third quarter journal subscription revenue up 23% on a constant currency basis (+19% US GAAP) primarily due to the impact of shifting to time-based journal subscriptions (+$29M); excluding the impact of the subscription shift and currency, journal subscription revenue was even
·  
Third quarter adjusted EPS of $0.92, up 37% on a constant currency basis primarily due to shift to time-based subscriptions (+$0.33).  Adjusted EPS excludes certain charges and credits further described below and in the attached financial schedules. EPS on a US GAAP basis was $0.82.
·  
Four new university Online Program Management partners signed – George Mason (VA), Seton Hall (NJ), St. John’s (NY), and Vlerick (Belgium); 19 new programs
·  
Reaffirming full-year outlook of mid-single digit decline in adjusted EPS but revising revenue guidance from flat to a low-single digit decline due to market weakness for books.  Both exclude the impact of foreign exchange, the shift to time-based journal subscriptions, and acquisitions
 


March 7, 2017 (Hoboken, NJ) – John Wiley & Sons, Inc. (NYSE: JWa and JWb), a global research and learning company, today announced the following results for the third quarter of fiscal year 2017, ending January 31:

                                                                                                                                                                                                                                                                         % Change
$ millions FY17 FY16   Excluding FX Including FX
 
Revenue:
         
   Q3
$436.5
$436.4
 
3%
0%
   Nine Months
$1,266.3
$1,292.7
 
1%
(2%)
 
GAAP EPS:
         
   Q3
$0.82
$0.61
   
34%
   Nine Months
$1.15
$1.90
   
(39%)
 
Adjusted EPS:
         
   Q3
$0.92
$0.67
 
37%
37%
   Nine Months
$2.18
$2.04
 
9%
7%
 
Adjusted EPS exclude tax charges and credits, restructuring charges and credits, and pension settlement as more fully described in the attached financial schedules.
 
 
 

 
 
Management Commentary
“Results were mixed this quarter,” said Mark Allin, Wiley’s President and CEO.  “Research revenue and earnings were fully in line with our expectations, with steady performance from journal subscriptions and double-digit growth from author-funded access.   The Solutions business continued to post double-digit revenue growth and very strong profit improvement.  We are encouraged by the momentum in the Online Program Management business, with four new partners and nineteen new programs.  Publishing revenue showed a significant decline due to market weakness in Books and Reference Material, particularly print.”

Fiscal Year 2017 Outlook
Wiley is reaffirming its fiscal year 2017 operational outlook of mid-single digit decline in adjusted EPS and lowering its operational revenue outlook from flat to a low-single digit decline due to further weakness in print book markets.  Operationally speaking, revenue and adjusted EPS for the nine months were down 3% and 6%, respectively.  Note, the adjusted full year outlook excludes foreign exchange, the favorable impact from shifting to time-based journal subscription agreements (+$34 million in revenue and +$0.38 in EPS), and the partial year revenue contribution (approximately +$20 million) and EPS dilution (approximately -$0.10) of recent acquisitions.  Also note, the fiscal year 2017 impact of the shift to time-based journal agreements was projected to be +$37 million of revenue and +$0.42 of EPS; however, due to the prolonged weakness in the British Pound, the FY17 impact has lowered to+$34 million and +0.38 per share.
 
Foreign Exchange (FX)
Note that foreign exchange was adverse to third quarter revenue by $12.9 million, neutral to EPS and adverse to nine month revenue and adjusted EPS by $36.8 million and $0.05, respectively.  Wiley generates approximately half of its revenue from outside the United States and is therefore exposed to foreign exchange rate fluctuations, particularly in relation to the euro and pound sterling.  The weighted average rates for fiscal 2016 were 1.11 and 1.50, respectively.  Throughout this report, references are made to variances “excluding foreign exchange” or “on a constant currency basis”; such amounts exclude both currency translation effects and transactional gains and losses.

Adjusted Results
The Company provides financial measures referred to as “adjusted” contribution to profit and EPS, which exclude a previously announced tax charge; restructuring charges; a pension settlement charge related to  voluntary lump sum buyouts; and certain deferred tax benefits as more fully described in the attached financial schedules.  Variances to adjusted contribution to profit and EPS are on a constant currency basis unless otherwise noted.  Management believes the exclusion of such items provides additional information to facilitate the analysis of results.  These non-GAAP measures are not intended to replace the financial results reported in accordance with GAAP.

Third Quarter Summary
·  
Third quarter revenue was flat on a US GAAP basis at $436.5 million, and increased 3% excluding the adverse impact of foreign exchange.  Higher revenue on a constant currency basis was primarily driven by the favorable impact of the shift to time-based subscriptions (+$29M), the contribution of the Atypon acquisition (+$8M) and growth in Solutions (+$7M), partially offset by a continued decline in Publishing (-$25M) and the impact of an unusually large backfile sale in the year-ago period (-$10M).  Excluding the favorable subscription shift and the contribution from Atypon, revenue on a constant currency base was down 5% due to the prior year backfile sale and current period declines in book sales (-18%), which offset double-digit growth in Solutions (+14%).   Nine month revenue was down 2% on a US GAAP basis to $1,266 million, but up 1% excluding the impact of currency.
·  
Third quarter EPS increased 34% on a US GAAP basis to $0.82, or 37% on an adjusted basis to $0.92.  Adjusted EPS excludes restructuring charges in the current quarter ($0.10) and prior year period ($0.16); and a deferred tax benefit in the prior year period related to a future tax rate reduction in the UK ($0.10).  The increase in Adjusted EPS was mainly due to the favorable impact of the shift to time-based journal subscriptions (+$0.33) and one-time tax benefits (+$0.12), partially offset by the impact of lower revenue in Publishing, dilution from the Atypon and Ranku acquisitions (-$0.03), and the impact of an unusually large backfile sale in the year-ago period (-$0.10).  Excluding the shift to time-based subscriptions and Atypon and Ranku dilution, third quarter adjusted EPS was down 5%.  Nine month EPS was down 39% on a US GAAP basis to $1.15 primarily due to the second quarter $0.82 one-time tax charge.  Nine month adjusted EPS at constant currency was up 9%.
·  
Restructuring Activity:  Wiley recorded a $9.1 million restructuring charge in the quarter primarily related to the consolidation of facilities and severance provisions related to additional efficiency gains.
·  
Net Debt and Cash Position: Net debt (debt less cash and cash equivalents) at the end of January was $383.4 million compared to $428.9 million as of January 31, 2017.  Cash and cash equivalents as of January 31, 2017 were $482.3 million.
·  
Free Cash Flow less Composition Costs (note, this is identical to the free cash flow metric previously reported but with a modified label):  Free Cash Flow less Composition Costs was $119.5 million for the first nine months compared to $18.9 million in the prior year primarily due to earlier journal cash collections (timing), but also lower tax payments and lower restructuring payments, partially offset by higher capital spending.
·  
Share Repurchases: Wiley repurchased 255,200 shares this quarter at a cost of $14.1 million, an average of $55.14 per share.  Over 4 million shares remain in the current authorized repurchase programs.
 
RESEARCH (JOURNALS AND ATYPON)
·  
Revenue:  Third quarter revenue of $205.8 million rose 12% on a US GAAP basis, or 17% on a constant currency basis.  Constant currency performance was driven by the favorable impact of shifting to time-based journal subscriptions (+$29M), the contribution from the Atypon acquisition (+$8M), steady underlying performance from Journal Subscriptions, and double-digit growth in author funded access (+15%), which offset a decline in Licensing, Reprints, Backfiles, and Other (-14%), largely as a result of the large backfile sale in the prior year period.   For the nine months, Research revenue was up 4% on a US GAAP basis but increased 8% at constant currency primarily due to the shift to time-based journal subscriptions (+$34M) and 4-month contribution from Atypon (+$10M).
·  
Contribution to Profit:  Third quarter contribution to profit (CTP) of $52.5 million was up 19% on a US GAAP basis or 17% on an adjusted basis primarily due to the shift to time-based journal subscriptions (+$25M CTP), which more than offset the large, high-margin backfile sale in the prior year period; costs associated with Atypon; higher technology costs; and other spending to support society journals.  For the first nine months, contribution to profit was up 1% on a US GAAP basis, or 4% on an adjusted basis, including the benefit from the shift to time-based journal subscriptions ($29M).
·  
Calendar Year 2017 Journal Subscriptions:  As of the end of January, calendar year 2017 Journal Subscriptions were up 5% on a constant currency basis due to earlier renewals resulting from the introduction of database model subscriptions, which provided library-wide access for our largest customers (note, 87% of CY17 targeted business has been contracted).   Wiley expects full year calendar year 2017 subscription growth to be about 1%.
·  
Society Publishing Agreements:  No new society contracts were signed in the three month period; 78 were renewed/extended with combined annual revenue of $57 million; and five contracts with annual revenue of $0.6 million were not renewed.

 
 
 

 
 
PUBLISHING (BOOKS, COURSE WORKFLOW, ONLINE TEST PREPARATION)
·  
Revenue:  Third quarter revenue declined 15% on a US GAAP basis to $171.4 million, or 13% at constant currency due to continued market pressure on Books and Reference Material (-18%).  Constant currency growth in Online Test Preparation (+29%), Course Workflow (+7%) and Licensing and Other (+7%) was more than offset by a 27% decline in Education Books, which continue to be impacted by rental and other market forces, and a 12% decline in STM and Professional Books, which saw a continued decline in print revenue.  Also note, Wiley recorded an unusually large STM online book sale (+$4 million) in the prior year period.  For the nine months, Publishing revenue declined 13% on a US GAAP basis, or 11% at constant currency.
·  
Contribution to Profit:  Third quarter contribution to profit fell 18% on a US GAAP basis to $38.8 million, or 21% on an adjusted basis.  Lower profit was primarily due to the Book revenue decline, partially offset by additional efficiency savings generated from the Company’s restructuring program.   For the nine months, contribution to profit on both a US GAAP and adjusted basis was down 15%.

SOLUTIONS (ONLINE PROGRAM MANAGEMENT, CORPORATE LEARNING AND ASSESSMENT)
·  
Revenue:  Third quarter revenue rose 14% on both a US GAAP and constant currency basis to $59.2 million.  Growth at constant currency was driven by Online Program Management (+15%) and Corporate Learning (+20%).  Professional Assessment grew 5%.   For the nine months, Solutions revenue was up 13% on both a US GAAP and constant currency basis.
·  
Contribution to Profit:  Third quarter contribution to profit on a US GAAP basis rose 105% to $3.6 million, or 137% on an adjusted basis.  Growth at constant currency was due to revenue growth and improved operating efficiency.  For the nine months, Contribution to Profit on a US GAAP basis was $9.1 million, or $10.7 million on an adjusted basis, as compared to $0.2 million and $0.5 million, respectively, in the prior year period.
·  
Online Program Management:  Wiley signed four new partners in the quarter – George Mason (VA), Seton Hall (NJ), St. John’s (NY), and Vlerick Business School (Belgium).  One non-US partnership was cancelled.  Wiley also signed 19 new programs in the quarter and discontinued six.   As of January 31, 2017, Wiley had 40 university partners and 244 programs under contract, compared to 37 partners and 231 programs at the end of last quarter.

Earnings Conference Call
·  
Scheduled for today, March 7, at 10:00 a.m. (ET)
·  
Access the webcast at www.wiley.com> Investor Relations> Events and Presentations, or http://www.wiley.com/WileyCDA/Section/id-370238.html
·  
U.S. callers, please dial (800) 381-2652 and enter the participant code 9058430#.
·  
International callers, please dial (719) 325-2190 and enter the participant code 9058430#.
·  
An archive of the webcast will be available for a period of up to 14 days

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995
This release contains certain forward-looking statements concerning the Company's operations, performance, and financial condition. Reliance should not be placed on forward-looking statements, as actual results may differ materially from those in any forward-looking statements. Any such forward-looking statements are based upon a number of assumptions and estimates that are inherently subject to uncertainties and contingencies, many of which are beyond the control of the Company, and are subject to change based on many important factors. Such factors include, but are not limited to (i) the level of investment in new technologies and products; (ii) subscriber renewal rates for the Company's journals; (iii) the financial stability and liquidity of journal subscription agents; (iv) the consolidation of book wholesalers and retail accounts; (v) the market position and financial stability of key online retailers; (vi) the seasonal nature of the Company's educational business and the impact of the used book market; (vii) worldwide economic and political conditions; (viii) the Company's ability to protect its copyrights and other intellectual property worldwide (ix) the ability of the Company to successfully integrate acquired operations and realize expected opportunities and (x) other factors detailed from time to time in the Company's filings with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise any such forward-looking statements to reflect subsequent events or circumstances.

About Wiley
Wiley is a global research and learning company.  Through the Research segment, the Company provides scientific, technical, medical, and scholarly journals, as well as related content and services, for academic, corporate, and government libraries, learned societies, and individual researchers and other professionals. The Publishing segment provides scientific (STM), professional development, and education books and related content, as well as test preparation services and course workflow tools, to libraries, corporations, students, professionals, and researchers.  In Solutions, Wiley provides online program management services for higher education institutions, and learning, development, and assessment services for businesses and professionals.
 
 
 
 

 
 
JOHN WILEY & SONS, INC.
UNAUDITED SUMMARY OF OPERATIONS
FOR THE THIRD QUARTER AND NINE MONTHS ENDED
JANUARY 31, 2017 AND 2016
(in thousands, except per share amounts)
                                   
                                   
THIRD QUARTER ENDED JANUARY 31,
                                   
                                   
     
2017
 
2016
 
% Change
       
US GAAP
   
Adjustments
   
Adjusted
   
US GAAP
   
Adjustments
   
Adjusted
   
US GAAP
  Adjusted
excl. FX
                                   
Revenue
$
       436,456
 
               -
 
      436,456
 
    436,393
 
               -
 
    436,393
 
0%
 
3%
                                   
Costs and Expenses
                               
 
Cost of Sales
 
       116,405
 
               -
 
      116,405
 
    120,215
 
               -
 
    120,215
 
-3%
 
0%
 
Operating and Administrative
 
       247,278
 
               -
 
      247,278
 
    250,667
 
               -
 
    250,667
 
-1%
 
2%
 
Restructuring Charges (A)
 
           9,118
 
         (9,118)
 
              -
 
      13,713
 
        (13,713)
 
            -
       
 
Amortization of Intangibles
 
         12,495
 
               -
 
       12,495
 
      12,179
 
               -
 
      12,179
 
3%
 
8%
                                   
 
Total Costs and Expenses
 
       385,296
 
         (9,118)
 
      376,178
 
    396,774
 
        (13,713)
 
    383,061
 
-3%
 
1%
                                   
Operating Income
 
         51,160
 
          9,118
 
       60,278
 
      39,619
 
         13,713
 
      53,332
 
29%
 
14%
 
Operating Margin
 
11.7%
 
               -
 
13.8%
 
9.1%
 
               -
 
12.2%
       
                                   
Interest Expense
 
          (4,931)
 
               -
 
        (4,931)
 
      (4,590)
 
               -
 
      (4,590)
 
7%
 
7%
Foreign Exchange Gain
 
           2,118
 
               -
 
         2,118
 
       1,431
 
               -
 
       1,431
       
Interest Income and Other
 
              637
 
               -
 
            637
 
          786
 
               -
 
          786
 
-19%
 
-16%
                                   
Income Before Taxes
 
         48,984
 
          9,118
 
       58,102
 
      37,246
 
         13,713
 
      50,959
 
32%
 
14%
                                   
Provision for Income Taxes (A)
 
           1,565
 
          3,359
 
         4,924
 
       1,728
 
         10,000
 
      11,728
 
-9%
 
-58%
                                   
Net Income
$
         47,419
 
          5,759
 
       53,178
 
      35,518
 
          3,713
 
      39,231
 
34%
 
35%
                                   
                                   
Earnings Per Share- Diluted (A)
$
             0.82
 
            0.10
 
           0.92
 
         0.61
 
            0.06
 
         0.67
 
34%
 
37%
                                   
Average Shares - Diluted
 
         58,012
 
         58,012
 
       58,012
 
      58,204
 
         58,204
 
      58,204
       
                                   
                                   
NINE MONTHS ENDED JANUARY 31,
                                   
                                   
     
2017
 
2016
 
% Change
       
US GAAP
   
Adjustments
   
Adjusted
   
US GAAP
   
Adjustments
   
Adjusted
  US GAAP   Adjusted
excl. FX
                                   
Revenue
$
     1,266,329
 
               -
 
   1,266,329
 
 1,292,736
 
               -
 
 1,292,736
 
-2%
 
1%
                                   
Costs and Expenses
                               
 
Cost of Sales
 
       341,457
 
               -
 
      341,457
 
    356,357
 
               -
 
    356,357
 
-4%
 
-1%
 
Operating and Administrative (B)
 
       729,775
 
         (8,842)
 
      720,933
 
    733,503
 
               -
 
    733,503
 
-1%
 
1%
 
Restructuring Charges (A)
 
         15,045
 
        (15,045)
 
              -
 
      20,832
 
        (20,832)
 
            -
       
 
Amortization of Intangibles
 
         37,321
 
               -
 
       37,321
 
      37,251
 
               -
 
      37,251
 
0%
 
5%
                                   
 
Total Costs and Expenses
 
     1,123,598
 
        (23,887)
 
   1,099,711
 
 1,147,943
 
        (20,832)
 
 1,127,111
 
-2%
 
0%
                                   
Operating Income
 
       142,731
 
         23,887
 
      166,618
 
    144,793
 
         20,832
 
    165,625
 
-1%
 
3%
 
Operating Margin
 
11.3%
 
               -
 
13.2%
 
11.2%
 
               -
 
12.8%
       
                                   
Interest Expense
 
        (13,362)
 
               -
 
      (13,362)
 
     (12,487)
 
               -
 
     (12,487)
 
7%
 
7%
Foreign Exchange Gain
 
           1,979
 
               -
 
         1,979
 
       1,389
 
               -
 
       1,389
       
Interest Income and Other
 
           1,365
 
               -
 
         1,365
 
       2,094
 
               -
 
       2,094
 
-35%
 
-34%
                                   
Income Before Taxes
 
       132,713
 
         23,887
 
      156,600
 
    135,789
 
         20,832
 
    156,621
 
-2%
 
3%
                                   
Provision for Income Taxes (C,D)
 
         65,745
 
        (36,244)
 
       29,501
 
      24,214
 
         12,767
 
      36,981
 
172%
 
-17%
                 
 
               
Net Income
$
         66,968
 
         60,131
 
      127,099
 
    111,575
 
          8,065
 
    119,640
 
-40%
 
9%
                                   
                                   
Earnings Per Share- Diluted
$
             1.15
 
            1.03
 
           2.18
 
         1.90
 
            0.14
 
         2.04
 
-39%
 
9%
                                   
Average Shares - Diluted
 
         58,181
 
         58,181
 
       58,181
 
      58,711
 
         58,711
 
      58,711
       
                                   
                                   
                                   
  See the accompanying Notes to Unaudited Financial Statements for a description of each Adjustment.      
 
 
 

 
 
JOHN WILEY & SONS, INC.
FOR THE THIRD QUARTER AND NINE MONTHS ENDED
JANUARY 31, 2017 AND 2016
                         
 
                       
RECONCILIATION OF US GAAP TO ADJUSTED EPS - DILUTED (UNAUDITED)
                         
                         
   
 Third Quarter Ended
 Nine Months Ended
   
 JANUARY 31,
 
 JANUARY 31,
     
2017
   
2016
    2017  
 
2016
                         
 US GAAP Earnings Per Share - Diluted
 $
         0.82
 
 $
           0.61
 
 $
         1.15
 
 $
             1.90
 Adjusted to exclude the following:
                     
 
 Restructuring Charges (A)
 
         0.10
   
           0.16
   
         0.17
   
             0.24
 
 One-time - Pension Settlement (B)
 
              -
   
                -
   
         0.09
   
                 -
 
 Unfavorable Tax Settlement  (C)
 
              -
   
                -
   
         0.82
   
                 -
 
 Deferred Income Tax Benefit on UK Rate Change (D)
              -
   
          (0.10)
   
       (0.04)
   
           (0.10)
 Adjusted Earnings Per Share - Diluted
 $
         0.92
 
 $
           0.67
 
 $
         2.18
 
 $
             2.04
                         
                         
NOTES TO UNAUDITED FINANCIAL STATEMENTS
                         
 Adjustments:
                     
 A
Restructuring Charges: The adjusted results for the three and nine months ended January 31, 2017 exclude restructuring charges related to the Company's Restructuring and Reinvestment Program of $9.1 million or $0.10 per share, and $15.0 million or $0.17 per share, respectively.  The adjusted results for the three and nine months ended January 31, 2016 exclude restructuring charges of $13.7 million or $0.16 per share and $20.8 million or $0.24 per share, respectively.
 
 B
In fiscal year 2017, the Company announced a voluntary, limited-time opportunity for terminated vested employees who were participants in the U.S. defined benefit retirement plan to elect a single lump sum payment of accumulated benefits.  The aggregate amount of payments made under this one time election was $28.3 million. The total charge, recorded in the second quarter of fiscal year 2017, including a prorata portion of the unamortized net actuarial loss was $8.8 milion or $0.09 per share.
 
 C
As previously disclosed and as reported in the Company's SEC filings, the Company was appealing an unfavorable tax ruling in Germany related to tax benefits obtained through an increase in the tax deductable basis of certain merged German subsidiaries.  In September 2016, the German Federal Fiscal Court issued an unfavorable final judgement in Wiley's longstanding tax appeal. As a consequence, the Company reported a $47.5 million charge, or $0.82 per share in the second quarter of fiscal year 2017.
 
 D
Deferred Income Tax Benefit on UK Rate Change: The adjusted results exclude deferred tax benefits of $2.6 million, or $0.04 per share, for the nine months ended January 31, 2017, and $5.9 million, or $0.10 per share for both the three and nine months ended January 31, 2016. The benefits in these periods are associated with changes in tax legislation enacted in the United Kingdom which reduced the U.K. corporate income tax rates. The benefits reflect the remeasurement of the Company's deferred tax balances to the new income tax rates and had no current cash tax impact. The fiscal year 2016 legislation reduced the U.K. income tax rates to 19% effective April 1, 2017 and 18% effective April 1, 2020, and the fiscal year 2017 legislation further reduced the April 1, 2020 statutory income tax rate to 17%.
 
                         
Non-GAAP Financial Measures:
                     
In addition to providing financial results in accordance with GAAP, the Company has provided adjusted financial results that exclude the impact of other nonrecurring items described in more detail throughout this press release.  These non-GAAP financial measures are labeled as "Adjusted" and are used for evaluating the results of operations for internal purposes.  These non-GAAP measures are not intended to replace the presentation of financial results in accordance with GAAP.  Rather, the Company believes the exclusion of such items provides additional information to investors to facilitate the comparison of past and present operations. Unless otherwise noted, adjusted amounts in the attached schedules include foreign exchange.
 
 
 

 
 
JOHN WILEY & SONS, INC.
UNAUDITED SEGMENT RESULTS
FOR THE THIRD QUARTER AND NINE MONTHS ENDED
JANUARY 31, 2017 AND 2016
(in thousands)
                                     
                                     
THIRD QUARTER ENDED JANUARY 31,
                                     
                                     
       
2017
 
2016
 
% Change
         
US GAAP
  Adjustments
(A,B)
  Adjusted   US GAAP   Adjustments
(A,B)
   
Adjusted
   
US GAAP
  Adjusted
excl. FX
Revenue
                               
Research
$
      205,769
 
                -
 
      205,769
 
      183,568
 
                -
 
    183,568
 
12%
 
17%
Publishing
 
      171,440
 
                -
 
      171,440
 
      200,645
 
                -
 
    200,645
 
-15%
 
-13%
Solutions
 
        59,247
 
                -
 
        59,247
 
        52,180
 
                -
 
      52,180
 
14%
 
14%
                                     
 
Total
$
      436,456
 
                -
 
      436,456
 
      436,393
 
                -
 
    436,393
 
0%
 
3%
                                     
Direct Contribution to Profit
                               
Research
$
        89,182
 
              517
 
        89,699
 
        74,876
 
           2,497
 
      77,373
 
19%
 
19%
Publishing
 
        78,444
 
           1,027
 
        79,471
 
        92,602
 
           4,121
 
      96,723
 
-15%
 
-16%
Solutions
 
        12,427
 
           1,095
 
        13,522
 
          9,995
 
              245
 
      10,240
 
24%
 
32%
                                     
 
Total
$
      180,053
 
           2,639
 
      182,692
 
      177,473
 
           6,863
 
    184,336
 
1%
 
1%
                                     
Contribution to Profit (After Allocated Shared Services and Admin. Costs)
                   
Research
$
        52,508
 
              517
 
        53,025
 
        43,944
 
           2,497
 
      46,441
 
19%
 
17%
Publishing
 
        38,807
 
           1,027
 
        39,834
 
        47,200
 
           4,121
 
      51,321
 
-18%
 
-21%
Solutions
 
         3,591
 
           1,095
 
         4,686
 
          1,751
 
              245
 
        1,996
 
105%
 
137%
                                     
 
Total
$
        94,906
 
           2,639
 
        97,545
 
        92,895
 
           6,863
 
      99,758
 
2%
 
0%
                                     
Unallocated Shared Services and Admin. Costs
       (43,746)
 
           6,479
 
       (37,267)
 
       (53,276)
 
           6,850
 
     (46,426)
 
-18%
 
-16%
                                     
Operating Income
$
        51,160
 
           9,118
 
        60,278
 
        39,619
 
         13,713
 
      53,332
 
29%
 
14%
                                     
                                     
                                     
                                     
Total Shared Services and Admin. Costs by Function
                   
 
Distribution and Operation Services
$
       (23,415)
 
           5,185
 
       (18,230)
 
       (22,430)
 
           2,355
 
     (20,075)
 
4%
 
-5%
 
Technology and Content Management
       (62,464)
 
               (71)
 
       (62,535)
 
       (69,633)
 
           2,670
 
     (66,963)
 
-10%
 
-5%
 
Finance
 
       (11,163)
 
                50
 
       (11,113)
 
       (14,208)
 
           2,740
 
     (11,468)
 
-21%
 
-1%
 
Other Administration
 
       (31,851)
 
           1,315
 
       (30,536)
 
       (31,583)
 
             (915)
 
     (32,498)
 
1%
 
-4%
 
Total
$
     (128,893)
 
           6,479
 
     (122,414)
 
     (137,854)
 
           6,850
 
   (131,004)
 
-7%
 
-4%
                                     
                                     
NINE MONTHS ENDED JANUARY 31,
                                     
                                     
       
2017
 
2016
 
% Change
         
US GAAP
  Adjustments
(A,B)
  Adjusted   US GAAP   Adjustments
(A,B)
   
Adjusted
  US GAAP   Adjusted
excl. FX
Revenue
                               
Research
$
      618,987
 
                -
 
      618,987
 
      595,932
 
                -
 
    595,932
 
4%
 
8%
Publishing
 
      479,701
 
                -
 
      479,701
 
      548,656
 
                -
 
    548,656
 
-13%
 
-11%
Solutions
 
      167,641
 
                -
 
      167,641
 
      148,148
 
                -
 
    148,148
 
13%
 
13%
                                     
 
Total
$
   1,266,329
 
                -
 
   1,266,329
 
    1,292,736
 
                -
 
  1,292,736
 
-2%
 
1%
                                     
Direct Contribution to Profit
                               
Research
$
      284,908
 
              677
 
      285,585
 
      269,615
 
           3,363
 
    272,978
 
6%
 
8%
Publishing
 
      214,454
 
           1,596
 
      216,050
 
      242,620
 
           4,380
 
    247,000
 
-12%
 
-11%
Solutions
 
        34,862
 
           1,619
 
        36,481
 
        24,854
 
              385
 
      25,239
 
40%
 
44%
                                     
 
Total
$
      534,224
 
           3,892
 
      538,116
 
      537,089
 
           8,128
 
    545,217
 
-1%
 
1%
                                     
Contribution to Profit (After Allocated Shared Services and Admin. Costs)
                   
Research
$
      173,235
 
              677
 
      173,912
 
      171,357
 
           3,363
 
    174,720
 
1%
 
4%
Publishing
 
        94,639
 
           1,596
 
        96,235
 
      111,345
 
           4,380
 
    115,725
 
-15%
 
-15%
Solutions
 
         9,097
 
           1,619
 
        10,716
 
             160
 
              385
 
           545
       
                                     
 
Total
$
      276,971
 
           3,892
 
      280,863
 
      282,862
 
           8,128
 
    290,990
 
-2%
 
0%
                                     
Unallocated Shared Services and Admin. Costs
     (134,240)
 
          19,995
 
     (114,245)
 
     (138,069)
 
         12,704
 
   (125,365)
 
-3%
 
-5%
                                     
Operating Income
$
      142,731
 
          23,887
 
      166,618
 
      144,793
 
         20,832
 
    165,625
 
-1%
 
3%
                                     
                                     
                                     
Total Shared Services and Admin. Costs by Function
                   
 
Distribution and Operation Services
$
       (66,720)
 
           9,781
 
       (56,939)
 
       (64,259)
 
           4,320
 
     (59,939)
 
4%
 
-1%
 
Technology and Content Management
     (201,420)
 
           1,662
 
     (199,758)
 
     (194,022)
 
           3,443
 
   (190,579)
 
4%
 
7%
 
Finance
 
       (34,318)
 
             (296)
 
       (34,614)
 
       (37,093)
 
           2,315
 
     (34,778)
 
-7%
 
2%
 
One-time Pension Settlement
        (8,842)
 
           8,842
 
              -
 
               -
 
                -
 
             -
       
 
Other Administration
 
       (80,193)
 
                  6
 
       (80,187)
 
       (96,922)
 
           2,626
 
     (94,296)
 
-17%
 
-13%
 
Total
$
     (391,493)
 
          19,995
 
     (371,498)
 
     (392,296)
 
         12,704
 
   (379,592)
 
0%
 
0%
                                     
                                     
  (A)   
See the accompanying Notes to Unaudited Financial Statements for a description of the Adjustment.
 
 
 

 
 
 
UNAUDITED ADJUSTED CONTRIBUTION TO PROFIT
INCLUDING ALLOCATED SHARED SERVICES AND ADMINISTRATIVE COSTS
FOR THE THIRD QUARTER AND NINE MONTHS ENDED
JANUARY 31, 2017 AND 2016
(in thousands)
                                       
                                       
       
Third Quarter Ended
   
Nine Months Ended
       
January 31,
   
January 31,
        2017   2016  
%
Change
  % Change
excl. FX
     
2017
   
2016
  %
Change
  % Change
excl. FX
                                       
                                       
Research:
                                 
 
Direct Contribution to Profit
$
          89,182
 
          74,876
 
19%
 
22%
 
$
    284,908
 
         269,615
 
6%
 
9%
 
Restructuring Charges (A)
 
                517
 
             2,497
           
            677
 
             3,363
       
 
Adjusted Direct Contribution to Profit
 
          89,699
 
          77,373
 
16%
 
19%
   
    285,585
 
         272,978
 
5%
 
8%
                                       
 
Allocated Shared Services and Admin. Costs:
 
        (36,674)
 
         (30,932)
 
19%
 
21%
   
  (111,673)
 
         (98,258)
 
14%
 
16%
 
Adjusted Contribution to Profit (after allocated
$
          53,025
 
          46,441
 
14%
 
17%
 
$
    173,912
 
         174,720
 
0%
 
4%
   
Shared Services and Admin. Costs)
                                 
                                       
Publishing:
                                 
 
Direct Contribution to Profit
$
          78,444
 
          92,602
 
-15%
 
-14%
 
$
    214,454
 
         242,620
 
-12%
 
-10%
 
Restructuring Charges (A)
 
            1,027
 
             4,121
           
        1,596
 
             4,380
       
 
Adjusted Direct Contribution to Profit
 
          79,471
 
          96,723
 
-18%
 
-16%
   
    216,050
 
         247,000
 
-13%
 
-11%
                                       
 
Allocated Shared Services and Admin. Costs:
 
        (39,637)
 
         (45,402)
 
-13%
 
-11%
   
  (119,815)
 
       (131,275)
 
-9%
 
-7%
 
Adjusted Contribution to Profit (after allocated
$
          39,834
 
          51,321
 
-22%
 
-21%
 
$
      96,235
 
         115,725
 
-17%
 
-15%
   
Shared Services and Admin. Costs)
                                 
                                       
Solutions:
                                 
 
Direct Contribution to Profit
$
          12,427
 
             9,995
 
24%
 
25%
 
$
      34,862
 
           24,854
 
40%
 
40%
 
Restructuring Charges (A)
 
            1,095
 
                245
           
        1,619
 
                 385
       
 
Adjusted Direct Contribution to Profit
 
          13,522
 
          10,240
 
32%
 
32%
   
      36,481
 
           25,239
 
45%
 
44%
                                       
 
Allocated Shared Services and Admin. Costs:
 
           (8,836)
 
           (8,244)
 
7%
 
7%
   
    (25,765)
 
         (24,694)
 
4%
 
4%
 
Adjusted Contribution to Profit (after allocated
$
            4,686
 
             1,996
 
135%
 
137%
 
$
      10,716
 
                 545
       
   
Shared Services and Admin. Costs)
                                 
                                       
                                       
Total Adjusted Contribution to Profit (after
$
          97,545
 
          99,758
 
-2%
 
0%
 
$
    280,863
 
         290,990
 
-3%
 
0%
 
allocated Shared Services and Admin. Costs)
                                 
                                       
Unallocated Shared Services and Admin. Costs:
                                 
 
Unallocated Shared Services and Admin. Costs
$
        (43,746)
 
         (53,276)
 
-18%
 
-15%
 
$
  (134,240)
 
       (138,069)
 
-3%
 
0%
 
Restructuring Charges (A)
 
            6,479
 
             6,850
           
      11,153
 
           12,704
       
 
One-time - Pension Settlement (B)
 
                   -
 
                    -
           
        8,842
 
                    -
       
 
Adjusted Unallocated Shared Services and Admin. Costs
$
        (37,267)
 
         (46,426)
 
-20%
 
-16%
 
$
  (114,245)
 
       (125,365)
 
-9%
 
-5%
                                       
Adjusted Operating Income
$
          60,278
 
          53,332
 
13%
 
14%
 
$
    166,618
 
         165,625
 
1%
 
3%
                                       
                                       
                                       
  (A)  
 See the accompanying Notes to Unaudited Financial Statements for a description of the Adjustment.
       
 
 
 

 
 
JOHN WILEY & SONS, INC.
SEGMENT REVENUE by PRODUCT/SERVICE
FOR THE THIRD QUARTER AND NINE MONTHS ENDED
JANUARY 31, 2017 AND 2016
(in thousands)
                                       
                                       
       
Third Quarter
           
Nine Months
       
       
Ended January 31,
 
% of
 
% Change
   
Ended January 31,
 
% of
 
% Change
       
2017
 
2016
  Revenue  
excl. FX
   
2017
 
2016
  Revenue  
excl. FX
                                       
                                       
RESEARCH
                                 
 
Journal Revenue
                                 
   
Journal Subscriptions
$
  149,909
 
  125,669
 
73%
 
23%
 
$
     472,401
 
     450,970
 
76%
 
9%
   
Author-Funded Access
 
       6,915
 
       6,429
 
3%
 
15%
   
        21,851
 
        18,301
 
4%
 
27%
   
Licensing, Reprints, Backfiles, and Other
    40,983
 
    51,470
 
20%
 
-14%
   
     114,295
 
     126,661
 
18%
 
-5%
   
Total Journal Revenue
 
  197,807
 
  183,568
 
96%
 
12%
   
     608,547
 
     595,932
 
98%
 
6%
                                       
   
Platform Services (Atypon)
 
       7,962
 
              -
 
4%
       
        10,440
 
                 -
 
2%
   
                                       
                                       
   
Total Revenue
$
  205,769
 
  183,568
 
100%
 
17%
 
$
     618,987
 
     595,932
 
100%
 
8%
                                       
                                       
Publishing
                                 
   
STM and Professional Books
$
    76,899
 
    90,830
 
45%
 
-12%
 
$
     215,734
 
     251,742
 
45%
 
-12%
   
Education Books
 
    50,343
 
    69,502
 
29%
 
-27%
   
     162,669
 
     203,333
 
34%
 
-19%
   
Total Books and Reference Material
 
  127,242
 
  160,332
 
74%
 
-18%
   
     378,403
 
     455,075
 
79%
 
-15%
                                       
                                       
   
Course Workflow (WileyPLUS)
 
    23,464
 
    21,894
 
14%
 
7%
   
        44,170
 
        41,359
 
9%
 
7%
   
Online Test Preparation and Certification
       8,508
 
       6,627
 
5%
 
29%
   
        25,585
 
        21,472
 
5%
 
20%
   
Licensing, Distribution, Advertising and Other
    12,226
 
    11,792
 
7%
 
7%
   
        31,543
 
        30,750
 
7%
 
6%
                                       
   
Total Revenue
$
  171,440
 
  200,645
 
100%
 
-13%
 
$
     479,701
 
     548,656
 
100%
 
-11%
                                       
                                       
Solutions
                                 
                                       
 
Online Program Management
 
    30,016
 
    26,057
 
51%
 
15%
   
        81,195
 
        69,754
 
48%
 
16%
 
Professional Assessment
 
    13,783
 
    13,162
 
23%
 
5%
   
        43,451
 
        42,196
 
26%
 
3%
 
Corporate Learning
 
    15,448
 
    12,961
 
26%
 
20%
   
        42,995
 
        36,198
 
26%
 
19%
                                       
                                       
   
Total Revenue
$
    59,247
 
    52,180
 
100%
 
14%
 
$
     167,641
 
     148,148
 
100%
 
13%
                                       
                                       
                                       
                                       
Total
 
$
  436,456
 
  436,393
     
3%
 
$
  1,266,329
 
  1,292,736
     
1%
 
 
 

 
 
JOHN WILEY & SONS, INC.
UNAUDITED STATEMENTS OF FINANCIAL POSITION
(in thousands)
               
     
January 31,
     
April 30,
     
2017
 
2016
 
2016
               
Current Assets
           
 
Cash & cash equivalents
$
     482,321
 
      535,859
 
          363,806
 
Accounts receivable
 
     220,845
 
      235,806
 
          167,638
 
Inventories
 
       49,247
 
        53,747
 
           57,779
 
Prepaid and other
 
     124,058
 
        71,529
 
           81,456
 
Total Current Assets
 
     876,471
 
      896,941
 
          670,679
Product Development Assets
 
       90,267
 
        73,906
 
           72,126
Technology, Property and Equipment
 
     241,385
 
      207,515
 
          214,770
Intangible Assets
 
     834,252
 
      872,224
 
          877,007
Goodwill
   
     981,453
 
      938,796
 
          951,663
Income Tax Deposits
 
              -
 
        59,591
 
           62,912
Other Assets
 
       79,210
 
        65,435
 
           71,939
 
Total Assets
 
  3,103,038
 
    3,114,408
 
       2,921,096
               
Current Liabilities
           
 
Short-term debt
 
              -
 
      150,000
 
                  -
 
Accounts and royalties payable
 
     210,853
 
      205,724
 
          166,222
 
Deferred revenue
 
     403,269
 
      305,541
 
          426,489
 
Accrued employment costs
 
       83,276
 
        82,400
 
           97,902
 
Accrued income taxes
 
         9,084
 
        10,023
 
             9,450
 
Accrued pension liability
 
         5,458
 
          4,590
 
             5,492
 
Other accrued liabilities
 
       78,094
 
        68,658
 
           76,252
 
Total Current Liabilities
 
     790,034
 
      826,936
 
          781,807
Long-Term Debt
 
     865,700
 
      814,728
 
          605,007
Accrued Pension Liability
 
     178,023
 
      185,976
 
          224,170
Deferred Income Tax Liabilities
 
     182,571
 
      192,220
 
          189,868
Other Long-Term Liabilities
 
       75,250
 
        78,465
 
           83,138
Shareholders' Equity
 
  1,011,460
 
    1,016,083
 
       1,037,106
 
Total Liabilities & Shareholders' Equity
$
  3,103,038
 
    3,114,408
 
       2,921,096
 
 
 

 
 
JOHN WILEY & SONS, INC.
UNAUDITED STATEMENTS OF FREE CASH FLOW *
(in thousands)
           
           
     
 Nine Months Ended
     
 January 31,
     
2017
 
2016
Operating Activities:
       
 
Net income
$
           66,968
 
            111,575
 
Amortization of intangibles
 
           37,321
 
             37,251
 
Amortization of composition costs
 
           29,502
 
             30,047
 
Depreciation of technology, property and equipment
           50,520
 
             50,820
 
Restructuring charges
 
           15,045
 
             20,832
 
Restructuring payments
 
          (15,740)
 
            (24,809)
 
Deferred tax benefit on UK Corporate Income Tax Rate Change
            (2,575)
 
              (5,859)
 
Unfavorable Tax Settlement
 
           47,531
 
                    -
 
One-time pension settlement
 
             8,842
 
                    -
 
Share-based compensation expense
 
           10,187
 
             12,292
 
Excess tax benefits from share-based compensation
               (227)
 
                 (517)
 
Royalty advances
 
          (79,804)
 
            (79,026)
 
Earned royalty advances
 
           77,554
 
             71,761
 
Other non-cash charges and credits
 
           26,096
 
             15,492
 
Change in deferred revenue
 
            (7,733)
 
            (57,959)
 
Net change in operating assets and liabilities
 
          (34,335)
 
            (65,289)
 
       Cash Provided by Operating Activities
 
         229,152
 
            116,611
           
Investments in organic growth:
       
 
Additions to technology, property and equipment
          (82,257)
 
            (69,048)
 
Composition spending
 
          (27,369)
 
            (28,627)
           
*
        Free Cash Flow less Composition Spending
         119,526
 
             18,936
           
Other Investing and Financing Activities:
       
 
Acquisitions, net of cash
 
        (152,110)
 
            (17,972)
 
Repayment of long-term debt
 
        (340,207)
 
           (158,861)
 
Borrowings of short-term debt
 
                  -
 
             50,000
 
Borrowings of long-term debt
 
         600,900
 
            323,500
 
Change in book overdrafts
 
            (8,866)
 
              (3,287)
 
Cash dividends
 
          (53,638)
 
            (52,612)
 
Purchase of treasury shares
 
          (35,362)
 
            (59,704)
 
Proceeds from exercise of stock options and other
           16,444
 
                  556
 
Excess tax benefits from share-based compensation
                227
 
                  517
 
         Cash Provided by Investing and Financing Activities
           27,388
 
             82,137
           
Effects of Exchange Rate Changes on Cash
 
          (28,399)
 
            (22,655)
           
Increase in Cash and Cash Equivalents for Period
$
         118,515
 
             78,418
           
           
                                                            RECONCILIATION TO GAAP PRESENTATION
Investing Activities:
       
 
Additions to technology, property and equipment
$
          (82,257)
 
            (69,048)
 
Composition spending
 
          (27,369)
 
            (28,627)
 
Acquisitions, net of cash
 
        (152,110)
 
            (17,972)
 
         Cash Used for Investing Activities
$
        (261,736)
 
           (115,647)
           
Financing Activities:
       
Cash Used for Investing and Financing Activities
$
           27,388
 
             82,137
Excluding:
       
 
Acquisitions, net of cash
 
        (152,110)
 
            (17,972)
 
          Cash Provided by Financing Activities
$
         179,498
 
            100,109
           
           
Free Cash Flow less Composition Spending:
       
           
The Company provides financial measures referred to as “Free Cash  Flow less Composition Spending”.  Free Cash  Flow less Composition Spending is defined as “cash flow from operating activities, less composition and other capital spending”. Management believes this metric provides additional information to investors to facilitate the comparison of past and present results. This metric is also used internally by management in evaluating results.  This non-GAAP measure is not intended to replace the financial results reported in accordance with US Generally Accepted Accounting Principles.
 

 
 

 
 
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized



 
JOHN WILEY & SONS, INC.
 
Registrant



 
By 
/s/ Mark Allin
 
   
Mark Allin
 
   
President and
 
   
Chief Executive Officer
 




 
  By 
/s/ John A. Kritzmacher
 
   
John A. Kritzmacher
 
   
Chief Financial Officer and
 
   
Executive Vice President, Technology and Operations
 
       


 
Dated: March 7, 2017