Attached files

file filename
EX-8.1 - EXHIBIT 8.1 - ALABAMA POWER COapc8k2017aex8-1.htm
EX-5.1 - EXHIBIT 5.1 - ALABAMA POWER COapc8k2017aex5-1.htm
EX-4.6 - EXHIBIT 4.6 - ALABAMA POWER COapc8k2017aex4-6.htm
EX-1.3 - EXHIBIT 1.3 - ALABAMA POWER COapc8k2017aex1-3.htm
8-K - 8-K - ALABAMA POWER COapc8k2017a.htm


Exhibit 12.1
ALABAMA POWER COMPANY
Computation of ratio of earnings to fixed charges for
the five years ended December 31, 2016
 


 
Year ended December 31,
 
 
2012
 
 
2013
 
 
2014
 
 
2015
 
 
2016
 
--------------------Millions of Dollars--------------------
EARNINGS AS DEFINED IN ITEM 503 OF REGULATION S-K:
 
 
 
 
 
 
 
 
 
 
Earnings Before Income Taxes
$
1,214

 
$
1,224

 
$
1,305

 
$
1,311

 
$
1,363

Distributed income of equity investees
 
7

 
 
4

 
 
2

 
 

 
 
12

Interest expense, net of amounts capitalized
 
287

 
 
259

 
 
255

 
 
274

 
 
302

Interest component of rental expense
 
19

 
 
17

 
 
18

 
 
19

 
 
20

AFUDC - Debt funds
 
7

 
 
11

 
 
18

 
 
22

 
 
11

Earnings as defined
$
1,534

 
$
1,515

 
$
1,598

 
$
1,626

 
$
1,708

FIXED CHARGES AS DEFINED IN ITEM 503 OF REGULATION S-K:
Interest on long-term debt
$
267

 
$
240

 
$
241

 
$
264

 
$
278

Interest on affiliated loans
 
7

 
 
7

 
 
7

 
 
7

 
 
8

Interest on interim obligations
 

 
 

 
 

 
 

 
 

Amortization of debt discount, premium and expense, net
 
10

 
 
13

 
 
14

 
 
14

 
 
16

Other interest charges
 
9

 
 
10

 
 
11

 
 
11

 
 
10

Interest component of rental expense
 
19

 
 
17

 
 
18

 
 
19

 
 
20

Fixed charges as defined
$
312

 
$
287

 
$
291

 
$
315

 
$
332

RATIO OF EARNINGS TO FIXED CHARGES
 
4.91

 
 
5.27

 
 
5.49

 
 
5.16

 
 
5.14