LEXINGTON REALTY TRUST - FORM 10-K - EX-12.2 - EXHIBIT 12.2 - February 28, 2017

Attached files

file	filename
EX-32.4 - EXHIBIT 32.4 - LEXINGTON REALTY TRUST	ex324cfocertificationlcif2.htm
EX-32.3 - EXHIBIT 32.3 - LEXINGTON REALTY TRUST	ex323ceocertificationlcif2.htm
EX-32.2 - EXHIBIT 32.2 - LEXINGTON REALTY TRUST	ex322cfocertificationlxp20.htm
EX-32.1 - EXHIBIT 32.1 - LEXINGTON REALTY TRUST	ex321ceocertificationlxp20.htm
EX-31.4 - EXHIBIT 31.4 - LEXINGTON REALTY TRUST	ex314cfocertificationlcif2.htm
EX-31.3 - EXHIBIT 31.3 - LEXINGTON REALTY TRUST	ex313ceocertificationlcif2.htm
EX-31.2 - EXHIBIT 31.2 - LEXINGTON REALTY TRUST	ex312cfocertificationlxp20.htm
EX-31.1 - EXHIBIT 31.1 - LEXINGTON REALTY TRUST	ex311ceocertificationlxp20.htm
EX-23 - EXHIBIT 23 - LEXINGTON REALTY TRUST	ex23kpmgconsentlxp2016v2.htm
EX-21 - EXHIBIT 21 - LEXINGTON REALTY TRUST	ex21listofsubsidiaries2016.htm
EX-12.1 - EXHIBIT 12.1 - LEXINGTON REALTY TRUST	ex121ratioofearningslxp201.htm
EX-10.17 - EXHIBIT 10.17 - LEXINGTON REALTY TRUST	ex1017nonvestedshareagreem.htm
10-K - 10-K - LEXINGTON REALTY TRUST	lxplcif2016123110kv2.htm

Exhibit 12.2

LEPERCQ CORPORATE INCOME FUND L.P.

and Consolidated Subsidiaries

For the years ended December 31,

($000's)

RATIO OF EARNINGS TO FIXED CHARGES



Earnings		2016				2015				2014				2013				2012
Income (loss) before provision for income taxes, equity in earnings (losses) of non-consolidated entities and discontinued operations		$	(4,173	)		$	42,205			$	40,689			$	9,321			$	12,265
Interest expense		26,039				27,824				26,990				12,488				13,468
Amortization expense - debt cost		1,274				1,445				1,277				623				586
Cash received from joint ventures		324				150				15				—				—
Total		$	23,464			$	71,624			$	68,971			$	22,432			$	26,319

Fixed charges:
Interest expense		$	26,039			$	27,824			$	26,990			$	12,488			$	13,468
Amortization expense - debt cost		1,274				1,445				1,277				623				586
Capitalized interest expense		954				152				60				46				49
Total		$	28,267			$	29,421			$	28,327			$	13,157			$	14,103

Ratio		N/A				2.43				2.43				1.70				1.87

N/A - Ratio is less than 1.0, deficit of $4,803 exists at December 31, 2016.