Attached files
file | filename |
---|---|
EX-32.2 - EX-32.2 - CVB FINANCIAL CORP | d294388dex322.htm |
EX-32.1 - EX-32.1 - CVB FINANCIAL CORP | d294388dex321.htm |
EX-31.2 - EX-31.2 - CVB FINANCIAL CORP | d294388dex312.htm |
EX-31.1 - EX-31.1 - CVB FINANCIAL CORP | d294388dex311.htm |
EX-23 - EX-23 - CVB FINANCIAL CORP | d294388dex23.htm |
EX-21 - EX-21 - CVB FINANCIAL CORP | d294388dex21.htm |
EX-10.5E - EX-10.5E - CVB FINANCIAL CORP | d294388dex105e.htm |
10-K - FORM 10-K - CVB FINANCIAL CORP | d294388d10k.htm |
Exhibit 12
CVB Financial Corp.
Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends
For the Year Ended December 31, | ||||||||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Earnings excluding interest on deposits (1): |
||||||||||||||||||||
Earnings before income taxes |
$ | 162,286 | $ | 151,366 | $ | 162,797 | $ | 144,275 | $ | 114,693 | ||||||||||
Fixed charges |
3,896 | 5,136 | 13,341 | 13,449 | 21,247 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 166,182 | $ | 156,502 | $ | 176,138 | $ | 157,724 | $ | 135,940 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed charges (1): |
||||||||||||||||||||
Interest on borrowings |
$ | 2,019 | $ | 3,305 | $ | 11,412 | $ | 11,620 | $ | 19,361 | ||||||||||
Amortization of debt expense |
| | | | | |||||||||||||||
Interest portion of rental expense |
1,877 | 1,831 | 1,929 | 1,829 | 1,886 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 3,896 | $ | 5,136 | $ | 13,341 | $ | 13,449 | $ | 21,247 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of earnings to fixed charges, excluding interest on deposits |
42.65 | 30.47 | 13.20 | 11.73 | 6.40 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of earnings to fixed charges and preferred dividends, excluding interest on deposits |
42.65 | 30.47 | 13.20 | 11.73 | 6.40 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings including interest on deposits (1): |
||||||||||||||||||||
Earnings before income taxes |
$ | 162,286 | $ | 151,366 | $ | 162,797 | $ | 144,275 | $ | 114,693 | ||||||||||
Fixed charges |
9,853 | 10,402 | 18,318 | 18,336 | 27,158 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 172,139 | $ | 161,768 | $ | 181,115 | $ | 162,611 | $ | 141,851 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed charges (1): |
||||||||||||||||||||
Interest on deposits |
$ | 5,957 | $ | 5,266 | $ | 4,977 | $ | 4,887 | $ | 5,911 | ||||||||||
Interest on borrowings |
2,019 | 3,305 | 11,412 | 11,620 | 19,361 | |||||||||||||||
Amortization of debt expense |
| | | | | |||||||||||||||
Interest portion of rental expense |
1,877 | 1,831 | 1,929 | 1,829 | 1,886 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 9,853 | $ | 10,402 | $ | 18,318 | $ | 18,336 | $ | 27,158 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of earnings to fixed charges, including interest on deposits |
17.47 | 15.55 | 9.89 | 8.87 | 5.22 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of earnings to fixed charges and preferred dividends, including interest on deposits |
17.47 | 15.55 | 9.89 | 8.87 | 5.22 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | As defined in Item 503(d) of Regulation S-K. |