Attached files
file | filename |
---|---|
10-K - FORM 10-K - Waste Connections, Inc. | v457710_10k.htm |
EX-32.2 - EXHIBIT 32.2 - Waste Connections, Inc. | v457710_ex32-2.htm |
EX-32.1 - EXHIBIT 32.1 - Waste Connections, Inc. | v457710_ex32-1.htm |
EX-31.2 - EXHIBIT 31.2 - Waste Connections, Inc. | v457710_ex31-2.htm |
EX-31.1 - EXHIBIT 31.1 - Waste Connections, Inc. | v457710_ex31-1.htm |
EX-23.1 - EXHIBIT 23.1 - Waste Connections, Inc. | v457710_ex23-1.htm |
EX-21.1 - EXHIBIT 21.1 - Waste Connections, Inc. | v457710_ex21-1.htm |
EX-10.32 - EXHIBIT 10.32 - Waste Connections, Inc. | v457710_ex10-32.htm |
EX-10.31 - EXHIBIT 10.31 - Waste Connections, Inc. | v457710_ex10-31.htm |
EXHIBIT 12.1 | |||||||||||||
STATEMENT OF COMPUTATION OF RATIO OF EARNINGS | |||||||||||||
TO FIXED CHARGES | |||||||||||||
(In thousands) |
2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||
Earnings: | ||||||||||||||||||||
Income (loss) before income tax provision | $ | 361,365 | $ | (126,286 | ) | $ | 385,662 | $ | 320,921 | $ | 265,103 | |||||||||
Plus: fixed charges per below | 97,645 | 69,775 | 70,194 | 80,197 | 57,274 | |||||||||||||||
Less: capitalized interest per below | - | - | - | - | - | |||||||||||||||
Plus: current period amortization of interest | ||||||||||||||||||||
capitalized in prior periods | 49 | 49 | 49 | 49 | 49 | |||||||||||||||
Total earnings | $ | 459,059 | $ | (56,462 | ) | $ | 455,905 | $ | 401,167 | $ | 322,426 | |||||||||
Fixed charges: | ||||||||||||||||||||
Interest expense | $ | 92,709 | $ | 64,236 | $ | 64,674 | $ | 73,579 | $ | 53,037 | ||||||||||
Capitalized interest | - | - | - | - | - | |||||||||||||||
Interest portion of rent expense | 4,937 | 5,540 | 5,520 | 6,618 | 4,237 | |||||||||||||||
Total fixed charges | $ | 97,645 | $ | 69,776 | $ | 70,194 | $ | 80,197 | $ | 57,274 | ||||||||||
Ratio of earnings to fixed charges | 4.7 | (0.8 | ) | 6.5 | 5.0 | 5.6 | ||||||||||||||
Insufficient coverage | $ | - | $ | 126,237 | $ | - | $ | - | $ | - |