Attached files

file filename
8-K - FORM 8-K - HomeTown Bankshares Corphmta20170224_8k.htm

Exhibit 99.1

 

February 24, 2017

HomeTown Bankshares Corporation Reports

Strong Growth on Lower Earnings

Core Revenues up 9% over 2015

 

 

 

NASDAQ Listing

HomeTown Bankshares Corporation listed with the NASDAQ Capital Markets under the trading symbol “HMTA” on October 12, 2016 when the stock price closed at $8.95. Since listing, the Company’s stock has received enhanced exposure, increased trading volume, and higher closing prices with a high of $11.00, an average of $9.39, and most recent closing price of $9.87 as of February 23, 2017.

 

Continued Strong Loan and Core Deposit Growth for 2016

 

Total assets of $517 million at December 31, 2016, increasing by $38 million or 8% over 2015.

 

Loans of $419 million at December 31, 2016, increasing by $52 million or 14% over 2015.

 

Core Deposits of $413 Million at December 31, 2016, increasing by $57 million or 16% over 2015.

 

Operating Performance Highlights

 

Q4 2016 core revenue of $5.8 million, up 8% or $444,000 over Q4 2015.

 

YTD core revenue of $22 million, an increase of $1.7 Million or 9% over 2015.

 

Net Income of $604,000 for Q4 2016 after certain nonrecurring charges vs. $1.07 Million for Q4 2015.

 

YTD Earnings of $2.58 million after certain nonrecurring charges vs. $3.61 million in 2015.

 

Q4 and YTD Earnings lower due to margin compression and certain nonrecurring after-tax charges totaling $1.25 million as follows:

 

-

$400,000 provision for specific loan loss identified in Q2.

 

-

$236,000 in additional tax expense incurred due to expiration of stock options during Q2 2016.

 

-

OREO loss and write-downs of $326,000 from sales of properties in 2016 and 1 in property that was written down in 2016, but not sold until January 2017.

 

-

$285,000 less income in 2016 due to sale of investment property in 2015

 

EPS on a fully diluted basis of $0.10 for Q4 2016 and $0.37 2016 fiscal year vs. $0.18 and $0.62, respectively, in 2015

 

1 | Page


 

 

News Release                              

FOR IMMEDIATE RELEASE

For more information contact:

Susan K. Still, President and CEO, 540-278-1705

Vance W. Adkins, Executive Vice President and CFO, 540-278-1702

 

HomeTown Bankshares Reports Strong Growth on Lower Earnings

Core Revenues up 9% over 2015

 

 

ROANOKE, Va., February 24, 2017 - Net income attributable to HomeTown Bankshares Corporation, NASDAQ: HMTA, (the “Company”) for 2016 totaled $2.5 million and was $1 million less than the prior year. Excluding nonrecurring charges to write off the deferred tax asset related to expired stock options of $236 thousand and charge-off of a large credit of $606 thousand ($400 thousand after tax) in 2016, the nonrecurring gain of $348 thousand ($230 thousand after tax) from the sale of a building in 2015, net income for 2016 was slightly less than prior year. Organic balance sheet growth during 2016 resulted in total assets passing the $500 million threshold at June 30, 2016, increasing to $517 million at the end of the year. The expansion of earning assets and core deposits positioned the Company to increase revenue from net interest income and noninterest deposit related fee income during 2016 and future years. The benefit of expansion was partially negated by competition, and gradually increasing interest rates pressuring the spread between loan yields and funding costs. Profitability was lowered by the recordation of a provision for loan losses of $1.1 million in 2016 to accommodate loan growth and included the specific loan loss provision of $606 thousand related to one loan. No provision for loan losses was booked in 2015. Improving credit quality came at a cost to earnings in 2016; losses and write-downs of other real estate owned were incurred as the portfolio of foreclosed properties decreased to $3.8 million at December 31, 2016 from $5.2 million on the same day in 2015 and a high of $10.1 million at the end of the third quarter of 2012.

 

Basic earnings per common share was $0.45 for 2016, and $0.79 for 2015; compared to the diluted earnings per common share of $0.37 and $0.62 for 2016 and 2015, respectively. In June 2016, the remaining 13,600 shares of Series C preferred stock were converted into 2,176,000 of common shares. The impact on the basic earnings per share of the preferred share conversion was twofold. The conversion saved the Company the 6% dividend or $408 thousand that would have been paid to preferred shareholders during the second half of 2016. However, the conversion increased the weighted average common shares outstanding. The dilutive nature of the preferred shares was factored into the diluted earnings per common share calculation before the conversion. The diluted earnings per common share were less for 2016 than 2015 due to the decrease in net income available to common shareholders.

 

“While earnings were lower in 2016 due to certain nonrecurring charges, taking advantage of several OREO sale opportunities and additional interest costs from a capital raise in late 2015, we are extremely pleased with our strong organic expansion of market share again during 2016 and our ability to take advantage of the competitive disruption in our market,” said Susan Still, President and CEO.

 

2 | Page


 

 

Revenue

Record revenue of $22.0 million was realized for the year ended December 31, 2016, up $1.8 million or 9% over 2015, which included $5.8 million in core revenues realized during the fourth quarter of 2016 - 8% higher than 2015. Higher core revenues were generated from commercial loans, private banking loans as well as non-interest income from treasury and merchant services, title insurance, secondary mortgages and brokerage services.

 

Net Interest Income

Net interest income in the fourth quarter 2016 increased $222,000 to $4.2 million from the fourth quarter of 2015 with a $766,000 increase or 5% to $16.2 million for the 2016 fiscal year vs. $15.4 million earned for the 2015 fiscal year. Higher loan volume helped to offset the income from maturing, higher rate loans as well as the more competitive interest rate environment during 2016. The more competitive marketplace ultimately led to a 24 basis point decline in the net interest margin during 2016; 10 basis points due to subordinated debt that was issued in December 2015.

 

Noninterest Income

Core noninterest income, net of nonrecurring gains in 2015, increased 10% to $782,000 in the fourth quarter of 2016 while core noninterest income of $2.8 million was realized for the fiscal year 2016, up 11% from $2.6 million realized for 2015, also net of nonrecurring gains. The primary increase for 2016 was continued, double-digit growth in service charges from new deposit relationships as well as ATM and interchange income, mortgage income, and merchant services income.

 

Noninterest Expense

Noninterest expense increased $554,000 in the fourth quarter 2016 vs. Q4 of 2015 due primarily to increased personnel and benefit costs, OREO charges, and increased data processing costs associated with new accounts and growing account activity. Noninterest expense during the 2016 fiscal year increased 8% compared to 2015 due primarily to salary and benefit costs for additions to our two new lines of business - Private Banking and Merchant Services, as well as increased operations staffing and data processing costs to support new account growth. Costs associated with OREO sales contracted during 2016 resulted in a 28% reduction or $1.4 million in the OREO portfolio for the 2016 fiscal year. In spite of increased personnel costs and 40% longer operating hours than most of our competitors, we remain well below our industry peers in total personnel expense, above our peers in assets generated per employee and consistently better than our peers in total overhead-net of non-interest income.

 

Loans

Total loans were $419 million at December 31, 2016, up $15 million or 15% on an annualized basis for fourth quarter of 2016 and up $52 million or 14% over the prior year ended December 31, 2015. Loan growth was driven by commercial loans, consumer as well as private banking loans.

 

Deposits

Total core deposits were up $14 million or 14% annualized during Q4 2016 while core deposit growth for the 2016 fiscal year was up $57 million and 16% over the 2015 fiscal year. Strong core deposit growth was achieved again in 2016 by strong growth in new banking relationships as well as growth in existing commercial and consumer accounts. Conversely, increased liquidity from strong core deposit growth resulted in a 37% reduction in wholesale funding and associated interest expense.

 

3 | Page


 

 

Capital

Capital levels remained sound during 2016 with total stockholders’ equity increasing $1.8 million through December 31, 2016 over the previous year. HomeTown Bank Common equity tier 1 capital, Total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage ratios were 11.8%, 12.6%, 11.8% and 10.7%, respectively. All ratios continue to exceed the current regulatory standards for well-capitalized institutions. The diluted book value per common share amounted to $8.30 at December 31, 2016 vs. $7.99 at December 31, 2015.

 

Credit Quality

Credit quality improved and remained solid thru December 31, 2016 in spite of an addition to the provision for loan losses for a specific loan recognized during the second quarter as discussed above.

 

Nonperforming Assets

OREO balances continued to decrease significantly during 2016 – down $1.4 million or 28% on OREO sales and an additional $600,000 from a property that was contracted for sale in 2016, but not closed until January 2017. This resulted in an improvement in non-performing assets, excluding performing restructured loans, to 0.91% of total assets at December 31, 2016 vs. 1.18% at December 31, 2015. Non-performing assets, including restructured loans, also improved significantly from 2.52% of total assets at December 31, 2015 to 2.10% at December 31, 2016.

 

Past Due and Nonaccrual Loans

Past due accruing loans amounted to 0.29% of total loans at December 31, 2016 vs. 0.39% in 2015 while nonaccruals increased to 0.22% of total loans at December 31, 2016 from 0.12% of total loans at December 31, 2015.

 

Allowance for Loan Losses

The allowance for loan losses totaled $3.6 million at December 31, 2016 compared to $3.3 million at December 31, 2015. Provisions for credit losses were $1.08 million for the fiscal year 2016 vs. $-0- for 2015 due to strong loan growth as well as the aforementioned provision incurred in the 2nd quarter as discussed above.

 

“Strong organic balance sheet growth in both loans and core deposits as well as double-digit growth in non-interest income resulted in record revenues during 2016,” said Still. “In addition, our credit quality is sound and we remain well-capitalized,” continued Still. “In addition to our financial performance, our current and future success continues to be based on our hiring and retaining the best bankers in each of the communities we serve,” she said.

 

 

* * *

Forward-Looking Statements:

Certain statements in this press release may be “forward-looking statements.” Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results that are not statements of historical fact and that involve significant risks and uncertainties. Although the Company believes that its expectations with regard to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results will not differ materially from any future results implied by the forward-looking statements. Actual results may be materially different from past or anticipated results because of many factors, some of which may include changes in economic conditions, the interest rate environment, legislative and regulatory requirements, new products, and competition, changes in the stock and bond markets and technology. The Company does not update any forward-looking statements that it may make.

 

(See Attached Financial Statements for quarter ending December 31, 2016)

4 | Page


 

 

 

HomeTown Bankshares Corporation  

Consolidated Condensed Balance Sheets

December 31, 2016; and December 31, 2015

 

   

December 31,

   

December 31

 

In Thousands

 

2016

   

2015

 

Assets

 

(Unaudited)

         

Cash and due from banks

  $ 18,229     $ 28,745  

Federal funds sold

    42       1,329  

Securities available for sale, at fair value

    52,975       52,544  

Restricted equity securities, at cost

    2,213       2,535  

Loans held for sale

    678       1,643  

Total loans

    418,991       367,358  

Allowance for loan losses

    (3,636 )     (3,298 )

Net loans

    415,355       364,060  

Property and equipment, net

    13,371       14,008  

Other real estate owned, net

    3,794       5,237  

Other assets

    10,633       9,284  

Total assets

  $ 517,290     $ 479,385  
                 

Liabilities and Stockholders’ Equity

               

Deposits:

               

Noninterest-bearing

  $ 91,354     $ 77,268  

Interest-bearing

    359,494       322,278  

Total deposits

    450,848       399,546  

Federal Home Loan Bank borrowings

    8,000       22,000  

Subordinated notes

    7,224       7,194  

Other borrowings

    1,117       2,361  

Other liabilities

    1,876       1,893  

Total liabilities

    469,065       432,994  
                 

Stockholders’ Equity:

               

Preferred stock

    -       12,893  

Common stock

    28,765       16,801  

Surplus

    17,833       15,484  

Retained surplus

    1,247       443  

Accumulated other comprehensive (loss) income

    (56 )     396  

Total HomeTown Bankshares Corporation stockholders’ equity

    47,789       46,017  

Noncontrolling interest in consolidated subsidiary

    436       374  

Total stockholders’ equity

    48,225       46,391  

Total liabilities and stockholders’ equity

  $ 517,290     $ 479,385  

 

5 | Page


 

 

 

HomeTown Bankshares Corporation

Consolidated Condensed Statements of Income

For the Three and Twelve Months Ended December 31, 2016 and 2015

 

   

For the Three Months

   

For the Twelve Months

 
   

Ended December 31,

   

Ended December 31,

 

In Thousands, Except Share and Per Share Data

 

2016

   

2015

   

2016

   

2015

 
   

(Unaudited)

   

(Unaudited)

   

(Unaudited)

         

Interest income:

                               

Loans and fees on loans

  $ 4,595     $ 4,255     $ 17,711     $ 16,374  

Taxable investment securities

    223       189       837       741  

Nontaxable investment securities

    93       102       388       405  

Other interest income

    58       49       238       181  

Total interest income

    4,969       4,595       19,174       17,701  

Interest expense:

                               

Deposits

    587       495       2,216       1,898  

Other borrowed funds

    179       119       802       413  

Total interest expense

    766       614       3,018       2,311  

Net interest income

    4,203       3,981       16,156       15,390  

Provision for loan losses

    103       -       1,082       -  

Net interest income after provision for loan losses

    4,100       3,981       15,074       15,390  

Noninterest income:

                               

Service charges on deposit accounts

    173       161       669       523  

ATM and interchange income

    179       159       670       575  

Mortgage banking

    247       164       854       703  

Gains on sales of investment securities

    -       -       257       52  

Gain on sale of building and land

    -       348       -       348  

Other income

    183       228       651       770  

Total noninterest income

    782       1,060       3,101       2,971  

Noninterest expense:

                               

Salaries and employee benefits

    1,886       1,728       6,981       6,529  

Occupancy and equipment expense

    416       432       1,733       1,757  

Advertising and marketing expense

    135       84       480       691  

Professional fees

    142       83       494       386  

Losses on sales, and writedowns of other real estate owned, net

    404       206       495       346  

Other real estate owned expense

    25       46       97       151  

Other expense

    1,033       908       3,874       3,295  

Total noninterest expense

    4,041       3,487       14,154       13,155  

Net income before income taxes

    841       1,554       4,021       5,206  

Income tax expense

    237       487       1,440       1,595  

Net income

    604       1,067       2,581       3,611  

Less net income attributable to non-controlling interest

    13       7       62       57  

Net income attributable to HomeTown Bankshares Corporation

    591       1,060       2,519       3,554  

Effective dividends on preferred stock

    -       210       408       840  

Net income available to common stockholders

  $ 591     $ 850     $ 2,111     $ 2,714  

Basic earnings per common share

  $ 0.10     $ 0.25*     $ 0.45     $ 0.79*  

Diluted earnings per common share

  $ 0.10     $ 0.18*     $ 0.37     $ 0.62*  

Weighted average common shares outstanding

    5,763,839       3,450,231*       4,652,853       3,432,457*  

Diluted average common shares outstanding

    5,774,308       5,758,127*       5,776,292       5,756,586*  

*Restated for the 4% stock dividend distributed July 11, 2016

                         

 

6 | Page


 

 

 

HomeTown Bankshares Corporation

 

Three

   

Three

   

Twelve

   

Twelve

 

Financial Highlights

 

Months

   

Months

   

Months

   

Months

 

In Thousands, Except Share and Per Share Data

 

Ended

   

Ended

   

Ended

   

Ended

 
   

Dec 31

   

Dec 31

   

Dec 31

   

Dec 31

 
   

2016

   

2015

   

2016

   

2015

 

PER SHARE INFORMATION

 

(Unaudited)

   

(Unaudited)

   

(Unaudited)

   

(Unaudited)

 

Book value per share, basic

  $ 8.30     $ 9.47

*

  $ 8.30     $ 9.47

*

Book value per share, diluted

  $ 8.30     $ 7.99

*

  $ 8.30     $ 7.99

*

Earnings per share, basic

  $ 0.10     $ 0.25

*

  $ 0.45     $ 0.79

*

Earnings per share, diluted

  $ 0.10     $ 0.18

*

  $ 0.37     $ 0.62

*

* Restated for the 4% stock dividend distributed July 11, 2016                                
                                 

PROFITABILITY

                               

Return on average assets

    0.46 %     0.88 %     0.50 %     0.78 %

Return on average shareholders' equity

    4.87 %     9.15 %     5.31 %     7.94 %

Net interest margin

    3.53 %     3.77 %     3.55 %     3.79 %

Efficiency

    72.45 %     68.93 %     71.38 %     70.48 %
                                 

BALANCE SHEET RATIOS

                               

Total loans to deposits

    92.93 %     91.94 %     92.93 %     91.94 %

Securities to total assets

    10.67 %     11.49 %     10.67 %     11.49 %

Common equity tier 1 ratio BANK ONLY

    11.8 %     13.0 %     11.8 %     13.0 %

Tier 1 capital ratio BANK ONLY

    11.8 %     13.0 %     11.8 %     13.0 %

Total capital ratio BANK ONLY

    12.6 %     13.8 %     12.6 %     13.8 %

Tier 1 leverage ratio BANK ONLY

    10.7 %     10.8 %     10.7 %     10.8 %
                                 

ASSET QUALITY

                               

Nonperforming assets to total assets

    0.91 %     1.18 %     0.91 %     1.18 %
Nonperforming assets, including restructured loans, to total assets     2.10 %     2.52 %     2.10 %     2.52 %

Net charge-offs to average loans (annualized)

    0.01 %     0.02 %     0.19 %     0.01 %

Composition of risk assets: (in thousands)

                               

Nonperforming assets:

                               

Nonaccrual loans

  $ 924     $ 426     $ 924     $ 426  

Other real estate owned

    3,794       5,237       3,794       5,237  

Total nonperforming assets, excluding performing restructured loans

    4,718       5,663       4,718       5,663  

Restructured loans, performing in accordance with their modified terms

    6,160       6,398       6,160       6,398  

Total nonperforming assets, including performing restructured loans

  $ 10,878     $ 12,061     $ 10,878     $ 12,061  

Allowance for loan losses: (in thousands)

                               

Beginning balance

  $ 3,544     $ 3,313     $ 3,298     $ 3,332  

Provision for loan losses

    103       -       1,082       -  

Charge-offs

    (42 )     (20 )     (848 )     (80 )

Recoveries

    31       5       104       46  

Ending balance

  $ 3,636     $ 3,298     $ 3,636     $ 3,298  

 

 

7 | Page