Attached files
file | filename |
---|---|
EX-32.2 - EXHIBIT 32.2 - Neenah Inc | np20161231ex-322.htm |
EX-32.1 - EXHIBIT 32.1 - Neenah Inc | np20161231ex-321.htm |
EX-31.2 - EXHIBIT 31.2 - Neenah Inc | np20161231ex-312.htm |
EX-31.1 - EXHIBIT 31.1 - Neenah Inc | np20161231ex-311.htm |
EX-24 - EXHIBIT 24 - Neenah Inc | powerofattorney.htm |
EX-23 - EXHIBIT 23 - Neenah Inc | consent.htm |
EX-21 - EXHIBIT 21 - Neenah Inc | listofsubsidiaries.htm |
EX-10.5 - EXHIBIT 10.5 - Neenah Inc | neenahpaperamendedandresta.htm |
10-K - 10-K - Neenah Inc | np2016123110kdoc.htm |
Exhibit 12
NEENAH PAPER, INC. AND SUBSIDIARIES
STATEMENT REGARDING THE COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions, except ratio of earnings to fixed charges)
Year ended December 31, | |||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
Income from continuing operations before taxes | 103.0 | 89.9 | 75.5 | 71.6 | 53.5 | ||||||||||
Plus fixed charges | 13.3 | 13.5 | 12.9 | 12.6 | 14.8 | ||||||||||
Numerator | 116.3 | 103.4 | 88.4 | 84.2 | 68.3 | ||||||||||
Interest expense (including amortization of debt issuance costs) | 11.2 | 11.7 | 11.4 | 11.2 | 13.5 | ||||||||||
Interest portion of rent expense (a) | 2.1 | 1.8 | 1.5 | 1.4 | 1.3 | ||||||||||
Fixed charges | 13.3 | 13.5 | 12.9 | 12.6 | 14.8 | ||||||||||
Ratio of earnings to fixed charges | 8.7x | 7.7x | 6.9x | 6.7x | 4.6x |
____________________________
(a) Represents one-third of rent expense which is deemed to be the financing portion of the lease agreements.