Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - AGREE REALTY CORPv459492_ex32-2.htm
EX-32.1 - EXHIBIT 32.1 - AGREE REALTY CORPv459492_ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - AGREE REALTY CORPv459492_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - AGREE REALTY CORPv459492_ex31-1.htm
EX-23.1 - EXHIBIT 23.1 - AGREE REALTY CORPv459492_ex23-1.htm
EX-21 - EXHIBIT 21 - AGREE REALTY CORPv459492_ex21.htm
EX-10.14 - EXHIBIT 10.14 - AGREE REALTY CORPv459492_ex10-14.htm
EX-10.11 - EXHIBIT 10.11 - AGREE REALTY CORPv459492_ex10-11.htm
EX-10.3 - EXHIBIT 10.3 - AGREE REALTY CORPv459492_ex10-3.htm
EX-10.1 - EXHIBIT 10.1 - AGREE REALTY CORPv459492_ex10-1.htm
10-K - 10-K - AGREE REALTY CORPv459492_10k.htm

 

EXHIBIT 12.1

 

 COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

           

 

   Year   Year   Year   Year   Year 
   Ended   Ended   Ended   Ended   Ended 
   December 31, 2016   December 31, 2015   December 31, 2014   December 31, 2013   December 31, 2012 
                     
Income From Continuing Operations   45,797    39,762    18,776    18,945   $14,240 
Add:                         
Interest on indebtedness   14,521    11,616    7,636    5,739    4,553 
Amortization of financing costs   822    690    951    736    581 
                          
Earnings  $61,140   $52,068   $27,363   $25,420   $19,374 
                          
Fixed charges and preferred stock dividends:                         
Interest on indebtedness and capitalized interest  $14,732   $11,655   $7,899   $6,306   $4,702 
Amortization of financing costs   822    690    951    736    581 
                          
Fixed charges   15,554    12,345    8,850    7,042    5,283 
                          
Add:                         
Preferred stock dividends   -    -    -    -    - 
                          
Combined fixed charges and preferred stock dividends  $15,554   $12,345   $8,850   $7,042   $5,283 
                          
Ratio of earnings to fixed charges   3.93x   4.22x   3.09x   3.61x   3.67x